-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RjEUOxyIHZygnUGaC6Doxn6LLy2XYNse7kj7mb4/u81omoioltOTTg97X/RobeL6 NtMTjm05THi/BRWWovILPg== 0001145549-09-000772.txt : 20090511 0001145549-09-000772.hdr.sgml : 20090511 20090511062606 ACCESSION NUMBER: 0001145549-09-000772 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20090511 FILED AS OF DATE: 20090511 DATE AS OF CHANGE: 20090511 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK CENTRAL INDEX KEY: 0001001807 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 999999999 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14406 FILM NUMBER: 09812599 6-K 1 u00228e6vk.htm PT TELEKOMUNIKASI INDONESIA PT TELEKOMUNIKASI INDONESIA
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE
ACT OF 1934
For the month of                     May                                                              , 20 09
Perusahaan Perseroan (Persero)
PT TELEKOMUNIKASI INDONESIA
 
(Translation of registrant’s name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
 
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.]
Form 20-F þ     Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934]
Yes o     No þ
[If “yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-    ]
Enclosure: 2007 Annual Report of Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
 
 

 


TABLE OF CONTENTS

SIGNATURES


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
             
        Perusahaan Perseroan (Persero)
PT TELEKOMUNIKASI INDONESIA
 
           
         
        (Registrant)
 
           
Date
  May 11, 2009   By   /s/ Heri Supriadi
 
           
          (Signature)
 
           
 
          Heri Supriadi
VP Investor Relations/ Corporate Secretary

 


Table of Contents

PRESS RELEASE
No. TEL.60/PR000/COM-10/2009
TELKOM TODAY SIMULTANEOUSLY FILED ITS ANNUAL REPORT 2008 AND ITS FIRST QUARTER UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 2009
Jakarta, May 11, 2009 — Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (“TELKOM” or the “Company”) filed its Annual Report 2008 (which include the audited consolidated financial statement for year 2008) and its un-audited consolidated first quarter 2009 financial statements to BAPEPAM (Capital Market Supervisory Agency) and the Stock Exchanges, as well as its Annual Report on Form 20-F to the United States Securities and Exchange Commission.
TELKOM’s President Director, Rinaldi Firmansyah stated that: “During Q1 2009, we maintained a good operational performance as we did in 2008, whereas ADSL (Speedy)’s subscribers increased by 144.8% from 292 thousand in Q1/2008 to 716 thousand subscribers (excluding those education and trial phase) in Q1/2009. Fixed wireless’ subscribers increased by 99.4% from 6.7 million subscribers to 13.4 million, while cellular’s subscribers increased by 40.5% as compared Q1/2008 from 51.3 million subscribers to 72.1 million subscribers.”
Rinaldi Firmansyah added: “However, our financial results were affected by the decrease in tariffs and loss of foreign exchange compared to the same period last year. It is still premature to judge all external factors impacting TELKOM’s performance in Q1 2009”
Complete Copies of both balance sheets and income statements for the audited full year 2008 and first quarter 2009 are attached to this Press Release. For complete version of all the documents above, please visit www.telkom-indonesia.com.
HERI SUPRIADI
Acting Vice President Investor Relations/Corporate Secretary
For further information, please contact:
Investor Relations/ Corporate Secretary
PT TELEKOMUNIKASI INDONESIA, Tbk
Tel: 62-21-5215109
Fax: 62-21-5220500
Email: investor@telkom.co.id
Website:
www.telkom-indonesia.com
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (“TELKOM” or the “Company”) is the biggest full service and network provider in Indonesia. TELKOM’s majority-owned subsidiary Telkomsel is also the largest Indonesian mobile cellular operator, as measured by subscribers and revenues. The Company also provides a wide range of other telecommunication services including interconnection, network, data and internet services, and other telecommunications services. TELKOM’s shares are listed in the Indonesian Stock Exchange (IDX: TLKM) and its American Depository Shares are listed in the New York Stock Exchange (NYSE:TLK) and London Stock Exchange (LSE:TKIA)


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2007 AND 2008
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                             
        2007   2008
    Notes   Rp.   Rp.   US$
ASSETS
                           
 
                           
CURRENT ASSETS
                           
Cash and cash equivalents
  2c,2e,5,45     10,140,791       6,889,945       632,105  
Temporary investments
  2c,2f,45     159,504       267,044       24,499  
Trade receivables
  2c,2g,6,38,45                        
Related parties — net of allowance for doubtful accounts of Rp.69,521 million in 2007 and Rp.81,196 million in 2008
        449,085       544,974       49,998  
Third parties — net of allowance for doubtful accounts of Rp.1,030,935 million in 2007 and Rp.1,122,709 million in 2008
        2,912,403       2,964,795       272,000  
Other receivables — net of allowance for doubtful accounts of Rp.10,982 million in 2007 and Rp.9,194 million in 2008
  2c,2g,45     150,508       108,874       9,988  
Inventories — net of allowance for obsolescence of Rp.54,701 million in 2007 and Rp.64,849 million in 2008
  2h,7,38     211,441       511,950       46,968  
Prepaid expenses
  2c,2i,8,45     1,407,410       1,875,773       172,089  
Claims for tax refund
  39,55     408,011       569,954       52,289  
Prepaid taxes
  39,55     60,222       805,594       73,908  
Other current assets
  2c,9,45     78,720       83,407       7,652  
 
                           
Total Current Assets
        15,978,095       14,622,310       1,341,496  
 
                           
NON-CURRENT ASSETS
                           
Long-term investments — net
  2f,10     113,990       169,253       15,528  
Property, plant and equipment — net of accumulated depreciation of Rp.54,005,834 million in 2007 and
  2k,2l,4,11,                        
Rp.61,917,333 million in 2008
  19,20,23,55     60,075,808       70,589,590       6,476,109  
Property, plant and equipment under Revenue-Sharing Arrangements — net of accumulated depreciation of Rp.502,563 million in 2007 and Rp.249,707 million in 2008
  2m,12,35,48     705,091       476,654       43,730  
Prepaid pension benefit cost
  2i,2r,42     398       97       9  
Advances and other non-current assets
  2c,2k,2o,13,                        
 
  29,45,50     1,408,764       2,159,688       198,137  
Goodwill and other intangible assets — net of accumulated amortization of Rp.5,080,694 million in 2007 and Rp.6,324,335 million in 2008
  2d,2j,4,14,38,55     3,775,212       3,187,808       292,459  
Escrow accounts
  2c,15,45     1,402       50,850       4,665  
 
                           
Total Non-current Assets
        66,080,665       76,633,940       7,030,637  
 
                           
TOTAL ASSETS
        82,058,760       91,256,250       8,372,133  
 
                           
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

1


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
DECEMBER 31, 2007 AND 2008
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                             
        2007   2008
    Notes   Rp.   Rp.   US$
LIABILITIES AND STOCKHOLDERS’ EQUITY
                           
 
                           
CURRENT LIABILITIES
                           
Trade payables
  2c,16,45                        
Related parties
        942,912       1,376,146       126,252  
Third parties
        5,962,022       10,793,238       990,205  
Other payables
        16,679       11,959       1,097  
Taxes payable
  2s,39     3,052,149       739,688       67,861  
Accrued expenses
  2c,17,36,42,45     2,741,076       4,093,632       375,563  
Unearned income
  2q,18     2,413,952       2,742,123       251,571  
Advances from customers and suppliers
        141,361       141,132       12,948  
Short-term bank loans
  2c,19,45     573,669       46,000       4,220  
Current maturities of long-term liabilities
  2c,2l,20,45     4,830,809       7,054,233       647,177  
 
                           
Total Current Liabilities
        20,674,629       26,998,151       2,476,894  
 
                           
NON-CURRENT LIABILITIES
                           
Deferred tax liabilities — net
  2s,39     3,034,100       2,904,873       266,502  
Unearned income on Revenue-Sharing Arrangements
  2m,12,48     503,385       299,324       27,461  
Accrued long service awards
  2c,2r,43,45     74,520       102,633       9,416  
Accrued post-retirement health care benefits
  2c,2r,44,45     2,768,923       2,570,720       235,846  
Accrued pension and other post- retirement benefits costs
  2c,2r,42,45     1,354,543       1,141,798       104,752  
Long-term liabilities — net of current maturities
                           
Obligations under finance leases
  2l,11,20     201,994       337,780       30,989  
Two-step loans — related party
  2c,20,21,45     3,727,884       3,949,431       362,333  
Bank loans
  2c,20,23,45     4,165,168       7,495,144       687,628  
Deferred consideration for business combinations
  20,24     2,500,273       1,458,545       133,811  
 
                           
Total Non-current Liabilities
        18,330,790       20,260,248       1,858,738  
 
                           
MINORITY INTEREST
  25     9,304,762       9,683,780       888,420  
 
                           
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

2


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
DECEMBER 31, 2007 AND 2008
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                             
        2007   2008
    Notes   Rp.   Rp.   US$
STOCKHOLDERS’ EQUITY
                           
Capital stock — Rp.250 par value per Series A Dwiwarna share and Series B share
                           
Authorized — 1 Series A Dwiwarna share and 79,999,999,999 Series B shares
                           
Issued and fully paid — 1 Series A Dwiwarna share and 20,159,999,279 Series B shares
  1c,26     5,040,000       5,040,000       462,385  
Additional paid-in capital
  2u,27     1,073,333       1,073,333       98,471  
Treasury stock — 244,740,500 shares in 2007 and 490,574,500 shares in 2008
  2u,28     (2,176,611 )     (4,264,073 )     (391,199 )
Difference in value arising from restructuring transactions and other transactions between entities under common control
  2d,29     270,000       360,000       33,028  
Difference due to change of equity in associated companies
  2f     385,595       385,595       35,376  
Unrealized holding (loss) gain from available-for-sale securities
  2f     11,237       (19,066 )     (1,749 )
Translation adjustment
  2f     230,017       238,319       21,864  
Retained earnings
Appropriated
        6,700,879       10,557,985       968,623  
Unappropriated
        22,214,129       20,941,978       1,921,282  
 
                           
Total Stockholders’ Equity
        33,748,579       34,314,071       3,148,081  
 
                           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
        82,058,760       91,256,250       8,372,133  
 
                           
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

3


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2006, 2007 AND 2008
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars,
except per share and per ADS data)
                                     
        2006   2007   2008
    Notes   Rp.   Rp.   Rp.   US$
OPERATING REVENUES
                                   
Telephone
  2q,30                                
Fixed lines
        10,979,033       11,001,211       9,730,257       892,684  
Cellular
        20,622,647       22,638,065       25,332,028       2,324,039  
Interconnection
  2c,2q,31,45                                
Revenues
        11,793,805       12,705,911       12,054,314       1,105,900  
Expenses
        (3,112,344 )     (3,054,604 )     (3,263,560 )     (299,409 )
 
                                   
Net
        8,681,461       9,651,307       8,790,754       806,491  
Data, internet and information technology services
  2q,33     9,065,187       14,684,135       14,712,758       1,349,794  
Joint Operation Schemes
  2n,32,47     489,414                    
Network
  2c,2q,34,45     718,738       707,374       1,079,475       99,034  
Revenue-Sharing Arrangements
  2m,12,35,48     415,477       427,978       326,052       29,913  
Other telecommunications services
  2q     322,051       329,941       718,460       65,914  
 
                                   
Total Operating Revenues
        51,294,008       59,440,011       60,689,784       5,567,869  
 
                                   
OPERATING EXPENSES
                                   
Depreciation
  2k,2l,2m,11,12,13,55     9,094,187       9,440,476       11,069,575       1,015,557  
Personnel
  2c,2r,17,36,42,43,44,45     8,513,765       8,494,890       9,116,634       836,388  
Operations, maintenance and telecommunication services
  2c,2q,37,45     7,495,728       9,590,596       12,217,685       1,120,889  
General and administrative
  2g,2h,2q,6,7,14,38,55     3,355,583       3,672,194       3,628,686       332,907  
Marketing
  2q     1,241,504       1,769,147       2,349,729       215,571  
 
                                   
Total Operating Expenses
        29,700,767       32,967,303       38,382,309       3,521,312  
 
                                   
OPERATING INCOME
        21,593,241       26,472,708       22,307,475       2,046,557  
 
                                   
OTHER (EXPENSES) INCOME
                                   
Interest income
  2c,45     654,984       518,663       671,834       61,636  
Equity in net income (loss) of associated companies
  2f,10     (6,619 )     6,637       20,471       1,878  
Interest expense
  2c,45     (1,286,354 )     (1,436,165 )     (1,581,818 )     (145,121 )
(Loss) gain on foreign exchange — net
  2p     836,328       (294,774 )     (1,613,759 )     (148,051 )
Others — net
        202,025       328,584       508,605       46,661  
 
                                   
Other (expenses) income — net
        400,364       (877,055 )     (1,994,667 )     (182,997 )
 
                                   
INCOME BEFORE TAX
        21,993,605       25,595,653       20,312,808       1,863,560  
 
                                   
TAX (EXPENSE) BENEFIT
  2s,39                                
Current
        (7,097,202 )     (7,233,874 )     (5,823,558 )     (534,271 )
Deferred
        57,275       (693,949 )     183,863       16,868  
 
                                   
 
        (7,039,927 )     (7,927,823 )     (5,639,695 )     (517,403 )
 
                                   
INCOME BEFORE MINORITY INTEREST IN NET INCOME OF CONSOLIDATED SUBSIDIARIES
        14,953,678       17,667,830       14,673,113       1,346,157  
 
                                   
MINORITY INTEREST IN NET INCOME OF CONSOLIDATED SUBSIDIARIES — Net
  25     (3,948,101 )     (4,810,812 )     (4,053,643 )     (371,894 )
 
                                   
NET INCOME
        11,005,577       12,857,018       10,619,470       974,263  
 
                                   
BASIC EARNINGS PER SHARE
  2w,40                                
Net income per share
        547.15       644.08       537.73       0.05  
Net income per ADS
(40 Series B shares per ADS)
        21,886.00       25,763.20       21,509.20       2.00  
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

4


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
MARCH 31, 2008 AND 2009
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                             
        2008   2009
    Notes   Rp.   Rp.   US$
ASSETS
                           
 
                           
CURRENT ASSETS
                           
Cash and cash equivalents
  2c,2e,5,43     9,830,473       6,509,704       563,367  
Temporary investments
  2c,2f,43     186,708       287,558       24,886  
Trade receivables
  2c,2g,6,36,43                        
Related parties — net of allowance for doubtful accounts of Rp.130,703 million in 2008 and Rp.114,447 million in 2009
        399,786       770,121       66,648  
Third parties — net of allowance for doubtful accounts of Rp.1,161,958 million in 2008 and Rp.1,174,383 million in 2009
        2,658,133       3,003,901       259,965  
Other receivables — net of allowance for doubtful accounts of Rp.10,719 million in 2008 and Rp.7,734 million in 2009
  2c,2g,43     122,953       102,809       8,897  
Inventories — net of allowance for obsolescence of Rp.56,868 million in 2008 and Rp.68,111 million in 2009
  2h,7,36     253,898       493,683       42,725  
Prepaid expenses
  2c,2i,8,43     1,226,795       2,087,031       180,617  
Claims for tax refund
  37, 52     408,011       222,954       19,295  
Prepaid taxes
  37, 52     71,366       803,700       69,554  
Other current assets
  2c,9,43     75,686       43,201       3,739  
 
                           
Total Current Assets
        15,233,809       14,324,662       1,239,693  
 
                           
NON-CURRENT ASSETS
                           
Long-term investments — net
  2f,10     140,261       170,184       14,728  
Property, plant and equipment — net of accumulated depreciation of Rp.56,472,320 million in 2008 and Rp.64,853,338 million in 2009
  2k,2l,4,11,
19,20,22,52
    60,392,109       71,165,921       6,158,885  
Property, plant and equipment under Revenue-Sharing Arrangements — net of accumulated depreciation of Rp.524,688 million in 2008 and Rp.272,514 million in 2009
  2m,12,33,45     664,787       453,847       39,277  
Prepaid pension benefit cost
  2i,2r,40     557       176       15  
Advances and other non-current assets
  2c,2k,2o,13,
28,43,47
    1,624,082       2,260,788       195,655  
Goodwill and other intangible assets — net of accumulated amortization of Rp.5,389,667 million in 2008 and Rp.6,641,019 million in 2009
  2d,2j,4,
14,36,52
    3,743,962       2,873,087       248,644  
Escrow accounts
  2c,15,43     1,285       44,105       3,817  
 
                           
Total Non-current Assets
        66,567,043       76,968,108       6,661,021  
 
                           
TOTAL ASSETS
        81,800,852       91,292,770       7,900,714  
 
                           
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

1


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued)
MARCH 31, 2008 AND 2009
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                             
        2008   2009
    Notes   Rp.   Rp.   US$
LIABILITIES AND STOCKHOLDERS’ EQUITY
                           
 
                           
CURRENT LIABILITIES
                           
Trade payables
  2c,16,43                        
Related parties
        577,569       1,238,113       107,150  
Third parties
        4,845,103       8,954,257       774,925  
Other payables
        50,509       23,168       2,005  
Taxes payable
  2s,37     1,554,280       1,163,836       100,721  
Accrued expenses
  2c,17,34,43     3,069,501       3,383,731       292,837  
Unearned income
  2q,18     2,477,559       2,794,029       241,803  
Advances from customers and suppliers
        174,824       711,724       61,594  
Short-term bank loans
  2c,19,43     215,814       42,612       3,688  
Current maturities of long-term liabilities
  2c,2l,20,43     4,567,427       6,980,674       604,126  
 
                           
Total Current Liabilities
        17,532,586       25,292,144       2,188,849  
 
                           
NON-CURRENT LIABILITIES
                           
Deferred tax liabilities — net
  2s,37     3,023,781       2,898,126       250,811  
Unearned income on Revenue-Sharing Arrangements
  2m,12,45     443,013       267,392       23,141  
Accrued long service awards
  2c,2r,41,43     76,806       108,722       9,409  
Accrued post-retirement health care benefits
  2c,2r,42,43     2,894,582       2,553,531       220,989  
Accrued pension and other post-retirement benefits costs
  2c,2r,40,43     1,324,308       1,057,509       91,520  
Long-term liabilities — net of current maturities
                           
Obligations under finance leases
  2l,11,20     209,515       292,772       25,337  
Two-step loans — related party
  2c,20,21,43     3,688,710       3,874,738       335,330  
Bank loans
  2c,20,22,43     3,830,987       6,393,675       553,325  
Deferred consideration for business combinations
  20,23     2,117,166       1,179,701       102,095  
 
                           
Total Non-current Liabilities
        17,608,868       18,626,166       1,611,957  
 
                           
MINORITY INTEREST
  24     10,556,996       10,581,091       915,715  
 
                           
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

2


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued)
MARCH 31, 2008 AND 2009
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                             
        2008   2009
    Notes   Rp.   Rp.   US$
STOCKHOLDERS’ EQUITY
                           
Capital stock — Rp.250 par value per Series A Dwiwarna share and Series B share
                           
Authorized — 1 Series A Dwiwarna share and 79,999,999,999 Series B shares
                           
Issued and fully paid — 1 Series A Dwiwarna share and 20,159,999,279 Series B shares
  1c,25     5,040,000       5,040,000       436,175  
Additional paid-in capital
  2u,26     1,073,333       1,073,333       92,889  
Treasury stock — 337,293,000 shares in 2008 and 490,574,500 shares in 2009
  2u,27     (3,030,368 )     (4,264,114 )     (369,028 )
Difference in value arising from restructuring transactions and other transactions between entities under common control
  2d,28     270,000       360,000       31,155  
Difference due to change of equity in associated companies
  2f     385,595       385,595       33,370  
Unrealized holding gain from available-for-sale securities
  2f     12,586       1,653       143  
Translation adjustment
  2f     228,914       239,055       20,688  
Retained earnings
                           
Appropriated
        6,700,879       10,557,985       913,716  
Unappropriated
        25,421,463       23,399,862       2,025,085  
 
                           
Total Stockholders’ Equity
        36,102,402       36,793,369       3,184,193  
 
                           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
        81,800,852       91,292,770       7,900,714  
 
                           
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

3


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
THREE MONTHS PERIOD ENDED MARCH 31, 2008 AND 2009
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars,
except per share and per ADS data)
                             
        2008   2009
    Notes   Rp.   Rp.   US$
OPERATING REVENUES
                           
Telephone
  2q,29                        
Fixed lines
        2,540,438       2,116,593       183,176  
Cellular
        5,966,083       6,517,451       564,037  
 
                           
Interconnection
  2c,2q,30,43                        
Revenues
        3,041,324       2,659,347       230,147  
Expenses
        (781,585 )     (743,834 )     (64,373 )
 
                           
Net
        2,259,739       1,915,513       165,774  
Data, internet and information technology services
  2q,31     3,944,676       3,715,768       321,572  
Network
  2c,2q,32,43     218,807       263,470       22,801  
Revenue-Sharing Arrangements
  2m,12,33,45     97,936       43,773       3,788  
Other telecommunications services
  2q     3,924       129,610       11,217  
 
                           
Total Operating Revenues
        15,031,603       14,702,178       1,272,365  
 
                           
OPERATING EXPENSES
                           
Depreciation
  2k,2l,2m,
11,12,13,52
    2,500,577       2,964,718       256,574  
Personnel
  2c,2r,17,34,
40,41,42,43
    2,246,902       1,904,766       164,843  
Operations, maintenance and telecommunication services
  2c,2q,35,43     2,506,173       3,288,635       284,607  
General and administrative
  2g,2h,2q,6,
7,14,36,52
    858,482       841,257       72,805  
Marketing
  2q     376,981       414,604       35,881  
 
                           
Total Operating Expenses
        8,489,115       9,413,980       814,710  
 
                           
OPERATING INCOME
        6,542,488       5,288,198       457,655  
 
                           
OTHER (EXPENSES) INCOME
                           
Interest income
  2c,43     174,205       138,451       11,982  
Equity in net income (loss) of associated companies
  2f,10     (874 )     931       81  
Interest expense
  2c,43     (263,146 )     (517,388 )     (44,776 )
Loss on foreign exchange — net
  2p     (45,655 )     (211,718 )     (18,323 )
Others — net
  52     102,916       56,371       4,878  
 
                           
Other expenses — net
        (32,554 )     (533,353 )     (46,158 )
 
                           
INCOME BEFORE TAX
        6,509,934       4,754,845       411,497  
 
                           
TAX (EXPENSE) BENEFIT
  2s,37                        
Current
        (2,058,376 )     (1,405,610 )     (121,645 )
Deferred
        5,363       6,747       584  
 
                           
 
        (2,053,013 )     (1,398,863 )     (121,061 )
 
                           
INCOME BEFORE MINORITY INTEREST IN NET INCOME OF CONSOLIDATED SUBSIDIARIES
        4,456,921       3,355,982       290,436  
 
                           
MINORITY INTEREST IN NET INCOME OF CONSOLIDATED SUBSIDIARIES — net
  24     (1,249,587 )     (898,098 )     (77,724 )
 
                           
NET INCOME
        3,207,334       2,457,884       212,712  
 
                           
BASIC EARNINGS PER SHARE
  2w,38                        
Net income per share
        161.50       124.46       0.01  
Net income per ADS
(40 Series B shares per ADS)
        6,460.00       4,978.40       0.40  
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

4

-----END PRIVACY-ENHANCED MESSAGE-----