6-K 1 u92874e6vk.htm PT TELEKOMUNIKASI TBK PT TELEKOMUNIKASI TBK
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of                     October                    , 2006
Perusahaan Perseroan (Persero)
PT TELEKOMUNIKASI INDONESIA
 
(Translation of registrant’s name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
 
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F
þ     Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934                     Yes o     No þ
[If “yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
 
 

 


TABLE OF CONTENTS

SIGNATURES
PRESS RELEASE
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
             
      Perusahaan Perseroan (Persero)  
      PT TELEKOMUNIKASI INDONESIA

 
      (Registrant)

 
Date October 31, 2006   By /s/ Harsya Denny Suryo  
        (Signature)   
           
        Harsya Denny Suryo
Vice President Investor Relation &
Corporate Secretary
 
 

 


Table of Contents

         
 
PRESS RELEASE
No. TEL. 603/PR000/COM-10/2006
TELKOM FILED ITS THIRD QUARTER UNAUDITED
CONSOLIDATED FINANCIAL STATEMENTS 2006
Jakarta, October 31, 2006 — Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (“TELKOM” or the “Company”) filed its un-audited consolidated third quarter 2006 Financial Statements to BAPEPAM (Capital Market Supervisory Agency) and the Stock Exchanges.
Complete Copies of both balance sheets and income statements are attached to this Press Release. For complete version, please visit www.telkom-indonesia.com
Summary of the balance sheet and income statements as attached to this Press Release, are as follows:
                         
                % Increase  
    Q3/06     Q3/05     Q3 06/05%  
    (In Billion Rp.)          
Total Assets
    68,352       58,723       16%  
Total Liabilities
    33,647       31,952       5%  
Minority Interest
    7,195       5,879       22%  
Total Equity
    27,509       20,891       32%  
Operating Revenue
    37,200       30,154       23%  
Operating Expense
    20,017       17,544       14%  
Operating Income
    17,183       12,610       36%  
Net Income
    9,222       5,677       62%  
EBITDA
    24,498       18,452       33%  
EBITDA Margin
    65.9 %     61.2 %     4.7%  
The Financial Statements are prepared in according with Generally Accepted Accounting Standard in Indonesia
TELKOM is the principal provider of fixed-line services in Indonesia. TELKOM’s majority-owned subsidiary Telkomsel is also the largest Indonesian mobile cellular operator, as measured by subscribers and revenues. The Company also provides a wide range of other telecommunications services including interconnection, network, data and internet services, and other telecommunications services. TELKOM’s shares are listed in the Jakarta and Surabaya Stock Exchange (JSX/SSX: TLKM) and its American depository Shares are listed in the New York Stock Exchange (NYSE:TLK) and London Stock Exchange (LSE:TKIA)
 
 
 
HARSYA DENNY SURYO
Vice President Investor Relations & Corporate Secretary
For further information, please contact:
Investor Relations Unit
PT TELEKOMUNIKASI INDONESIA, Tbk
Tel: 62-21-5215109
Fax: 61-21-5220500
Email: investor@telkom.co.id
Website:
www.telkom-indonesia.com

 


Table of Contents

 
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
AS OF SEPTEMBER 30, 2005 AND 2006
(Figures in table are presented in millions of Rupiah and thousands of United States Dollars
 
                             
        2005     2006  
    Notes   Rp     Rp     US$ (Note 3)  
        (As restated)                  
ASSETS
                           
 
                           
CURRENT ASSETS
                           
Cash and cash equivalents
  2c,2f,6,46     5,447,032       8,308,894       901,182  
Temporary investments
  2c,2g,46     28,624       45,911       4,980  
Trade accounts receivable
  2c,2h,7,46                        
Related parties — net of allowance for doubtful accounts of Rp129,618 million in 2005 and Rp101,991 million in 2006
        441,035       695,501       75,434  
Third parties — net of allowance for doubtful accounts of Rp591,933 million in 2005 and Rp657,172 million in 2006
        3,009,885       3,036,325       329,319  
Other accounts receivable — net of allowance for doubtful accounts of Rp9,545 million in 2005 and Rp2,222 million in 2006
  2c,2h,46     82,977       149,406       16,205  
Inventories — net of allowance for obsolescence of Rp52,780 million in 2005 and Rp52,346 million in 2006
  2i,8     212,115       187,774       20,366  
Prepaid expenses
  2c,2j,9,46     1,054,681       1,531,029       166,055  
Prepaid taxes
  40a     20,320       15,768       1,710  
Other current assets
  2c,10,46     13,606       276,677       30,008  
 
                           
 
                     
Total Current Assets
        10,310,275       14,247,285       1,545,259  
 
                     
 
NON-CURRENT ASSETS
                           
Long-term investments — net
  2g,11     101,733       101,193       10,975  
Property, plant and equipment — net of accumulated depreciation of Rp34,136,437 million in 2005 and Rp43,229,048 million in 2006
  2k,12     41,572,101       48,383,846       5,240,799  
Property, plant and equipment under revenue sharing arrangements — net of accumulated depreciation of Rp486,858 million in 2005 and Rp522,937 million in 2006
  2m,13,49     472,296       495,481       53,740  
Property, plant and equipment under capital lease — net of accumulated depreciation of Rp125,092 million in 2006
  2l,12           141,058       22,206  
Prepaid pension benefit cost
  43     1,362       640       69  
Advances and other non-current assets
  2c,14,46     1,428,887       757,326       82,139  
Goodwill and other intangible assets — net of accumulated amortization of Rp2,534,648 million in 2005 and Rp3,239,653 million in 2006
  1c,2d,15     4,722,811       4,218,685       457,559  
Escrow accounts
  16     113,122       6,446       699  
 
                     
 
                           
Total Non-current Assets
        48,412,312       54,104,675       5,868,186  
 
                     
 
                           
TOTAL ASSETS
        58,722,587       68,351,960       7,413,445  
 
                     
     
    See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 


Table of Contents

 
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2005 AND 2006
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars
 
                         
    2005     2006  
    Rp     Rp     US$ (Note 3)  
CASH FLOWS FROM OPERATING ACTIVITIES
                       
Cash receipts from operating revenues
                       
Telephone
                       
Fixed lines
    8,392,177       7,882,107       854,892  
Cellular
    10,520,320       15,111,876       1,639,032  
Joint operation schemes
    1,147,955       343,261       37,230  
Interconnection — net
    5,362,258       6,497,771       704,747  
Other services
    5,083,528       7,384,686       800,942  
 
                 
Total cash receipts from operating revenues
    30,506,238       37,219,701       4,036,844  
Cash payments for operating expenses
    (11,498,669 )     (11,976,811 )     (1,299,003 )
 
                 
 
                       
Cash generated from operations
    19,007,569       25,242,890       2,737,841  
 
                 
Interest received
    217,592       464,712       50,403  
Income tax paid
    (3,165,418 )     (5,318,733 )     (576,869 )
Interest paid
    (933,298 )     (780,379 )     (84,640 )
Cash receipt (refund) from/to customers and advances
    (9,810 )     (2,146 )     (233 )
 
                 
 
                       
Net Cash Provided by Operating Activities
    15,116,635       19,606,344       2,126,502  
 
                 
 
                       
CASH FLOWS FROM INVESTING ACTIVITIES
                       
Proceeds from (purchase) of investment and maturity of time deposits — net
    (8,675 )     (18,374 )     (1,993 )
Proceeds from sale of property, plant and equipment
    120,589       23,915       2,594  
Proceeds from sale of long-term investment
          22,561       2,447  
Cash dividend received
          1,024       111  
Acquisition of property, plant and equipment
    (7,410,978 )     (10,597,131 )     (1,149,363 )
(Increase) decrease in advance for acquisition of property, plant and equipment
    (38,034 )     73,444       7,966  
Decrease (increase) in advances and others
    26,725       (53,387 )     (5,790 )
Acquisition of intangible assets
          (436,000 )     (47,289 )
 
                 
 
                       
Net Cash Used in Investing Activities
    (7,310,373 )     (10,983,948 )     (1,191,317 )
 
                 
 
                       
CASH FLOWS FROM FINANCING ACTIVITIES
                       
Repayment of Medium-term Notes
    (290,000 )     (145,000 )     (15,727 )
Repayments of long-term liabilities and capital lease obligation
    (2,688,862 )     (1,608,121 )     (174,417 )
Cash dividends paid
    (4,202,184 )     (6,973,856 )     (756,384 )
(Increase) decrease in escrow accounts
    (76,842 )     126,051       13,671  
Redemption of Telkomsel’s notes
    (780,565 )            
Payment for purchase of treasury stock
          (611,186 )        
Proceeds from borrowings
    1,029,092       3,589,610       389,329  
 
                 
 
                       
Net Cash Used in Financing Activities
    (7,009,361 )     (5,622,502 )     (543,528 )
 
                 
 
                       
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
    796,901       2,999,894       325,368  
 
                       
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
    (205,993 )     (65,684 )     (7,124 )
 
                       
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
    4,856,124       5,374,684       582,938  
 
                 
 
                       
CASH AND CASH EQUIVALENTS AT END OF YEAR
    5,447,032       8,308,894       901,182  
 
                 
     
    See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) 
AS OF SEPTEMBER 30, 2005 AND 2006

(Figures in table are presented in millions of Rupiah and thousands of United States Dollars)
 
                             
        2005     2006  
    Notes   Rp     Rp     US$ (Note 3)  
        (As restated)                  
LIABILITIES AND STOCKHOLDERS’ EQUITY
                           
CURRENT LIABILITIES
                           
Trade accounts payable
  2c,17,46                        
Related parties
        744,772       964,176       104,574  
Third parties
        3,005,503       3,692,822       400,523  
Other accounts payable
        44,299       41,869       4,541  
Taxes payable
  2s,40b     1,833,742       2,496,066       270,723  
Dividends payable
        33,712       1,380       150  
Accrued expenses
  2c,18,46     1,631,433       2,060,715       223,505  
Unearned income
  19     1,599,150       1,982,158       214,985  
Advances from customers and suppliers
        250,326       222,546       24,137  
Short-term bank loans
  2c,20,46     675,190       1,021,100       110,748  
Current maturities of long-term liabilities
  2c,21,46     2,088,094       4,510,337       489,190  
 
                     
 
                           
Total Current Liabilities
        11,906,221       16,993,169       1,843,076  
 
                     
 
NON-CURRENT LIABILITIES
                           
Deferred tax liabilities — net
  2s,40e     2,564,262       2,162,928       234,591  
Unearned income on revenue-sharing arrangements
  2m,13,49     346,158       347,010       37,637  
Unearned initial investor payments under joint operation scheme
  2n,48     19,681       4,455       483  
Provision for long service award
  2c,2r,44,46     500,069       596,096       64,652  
Provision for post-retirement health care benefits
  2c,2r,45,46     3,031,942       2,937,396       318,590  
Accrued pension and other post-retirement benefits costs
  2r,43     1,424,313       1,148,856       124,605  
Long-term liabilities — net of current maturities
                           
Obligation under capital lease
              220,643       23,931  
Two-step loans — related party
  2c,22,46     5,095,273       4,177,274       453,067  
Notes and bonds
  23     1,600,068              
Bank loans
  2c,24,46     1,900,100       2,670,250       289,615  
Liabilities of business acquisitions
  25     3,564,041       2,389,413       259,155  
 
                     
 
                           
Total Non-current Liabilities
        20,045,907       16,654,321       1,806,326  
 
                     
 
                           
MINORITY INTEREST
  26     5,879,149       7,195,424       780,415  
 
                     
 
                           
STOCKHOLDERS’ EQUITY
                           
Capital stock — Rp250 par value per Series A
                           
Dwiwarna share and Series B share
                           
Authorized — one Series A Dwiwarna share and
                           
79,999,999,999 Series B shares
                           
Issued and fully paid — one Series A Dwiwarna share
                           
and 20,159,999,279 Series B shares
  1b,27     5,040,000       5,040,000       546,638  
Additional paid-in capital
  28     1,073,333       1,073,333       116,414  
Less: cost of treasury stock (55,443,500 shares)
  29           (611,186 )     (66,289 )
Difference in value of restructuring transactions between entities under common control
  30           90,000       9,761  
Difference due to change of equity in associated companies
        385,595       385,595       41,822  
Unrealized holding gain available-for-sale securities
  2g     5,471       4,724       512  
Translation adjustment
  2g     232,728       233,231       25,296  
Retained earnings
                           
Appropriated
        1,803,397       1,803,397       195,596  
Unappropriated
        12,350,786       19,489,952       2,113,878  
 
                     
 
                           
Total Stockholders’ Equity
        20,891,310       27,509,046       2,983,628  
 
                     
 
                           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
        58,722,587       68,351,960       7,413,445  
 
                     
See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2005 AND 2006
(Figures in table are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
 
                                 
            2005     2006  
    Notes     Rp     Rp     US$ (Note 3)  
            (As restated)                  
OPERATING REVENUES
                               
Telephone
    2q,31                          
Fixed lines
            8,313,529       8,073,223       875,621  
Cellular
            9,937,763       14,899,143       1,615,959  
Interconnection
    2q,32,46       5,746,259       6,366,453       690,505  
Joint operation schemes
    2n,33,48       479,839       485,342       52,640  
Data and Internet
    34       4,857,210       6,369,172       690,800  
Network
    35       425,256       460,864       49,985  
Revenue-sharing arrangements
    2m,36,49       174,645       306,347       33,225  
Other telecommunications services
            219,451       239,400       25,965  
 
                         
 
                               
Total Operating Revenues
            30,153,952       37,199,944       4,034,700  
 
                         
 
OPERATING EXPENSES
                               
Personnel
    37       5,112,527       4,960,987       538,068  
Depreciation
    2k,2l,2m,12,13       5,153,286       6,633,280       719,445  
Operations, maintenance and telecommunication services
    38       4,511,496       5,350,590       580,324  
General and administrative
    39       2,051,961       2,217,373       240,496  
Marketing
            714,322       854,830       92,716  
 
                         
 
                               
Total Operating Expenses
            17,543,592       20,017,060       2,171,049  
 
                         
 
                               
OPERATING INCOME
            12,610,360       17,182,884       1,863,651  
 
                         
 
                               
OTHER INCOME (CHARGES)
                               
Interest income
            221,655       448,337       48,627  
Interest expense
            (918,165 )     (862,038 )     (93,497 )
Gain (loss) on foreign exchange — net
    2e       (886,578 )     677,754       73,509  
Equity in net income (loss) of associated companies
    2g,11       10,350       (184 )     (20 )
Others — net
            390,394       117,923       12,790  
 
                         
 
                               
Other income (charges) — net
            (1,182,344 )     381,792       41,409  
 
                         
 
                               
INCOME BEFORE TAX
            11,428,016       17,564,676       1,905,060  
 
TAX EXPENSE
    2s,40c                          
Current tax
            (4,002,983 )     (5,617,263 )     (609,248 )
Deferred tax
            363,305       230,251       24,973  
 
                         
 
                               
 
            (3,639,678 )     (5,387,012 )     (584,275 )
 
                         
 
                               
INCOME BEFORE MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES
            7,788,338       12,177,664       1,320,785  
 
                               
MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES
    26       (2,111,559 )     (2,955,193 )     (320,520 )
 
                         
 
                               
NET INCOME
            5,676,779       9,222,471       1,000,265  
 
                         
 
                               
BASIC EARNINGS PER SHARE
    2t,41                          
Net income per share
            281.59       458.12       49.69  
 
                         
Net income per ADS (40 Series B shares per ADS)
            11,263.45       18,324.80       1,987.51  
 
                         
See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

3


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2005 AND 2006
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
 
                                                                                 
                            Difference in                                            
                            value of                                            
                            restructuring     Difference                                      
                            transactions     due to change     Unrealized                                
                    Additional     between entities     of equity     holding gain (loss)                             Total  
            Capital     paid-in     under common     in associated     on available-for-sale     Translation     Retained earnings     stockholders’  
Description   Notes     stock     capital     control     companies     securities     adjustment     Appropriated     Unappropriated     equity  
            Rp     Rp     Rp     Rp     Rp     Rp     Rp     Rp     Rp  
Balance as of January 1, 2005, as previously reported
            5,040,000       1,073,333       (7,288,271 )     385,595       884       229,595       1,680,813       19,139,393       20,261,342  
 
                                                                               
Difference in value of transactions between entities under common control
                            7,288,271                                       (7,288,271 )      
 
                                                                               
Cumulative effect due to change in accounting policy — accounting for employee benefits, net of tax effect of Rp2,133,305 million
                                                      (2,133,305 )     (2,133,305 )
 
                                                             
 
                                                                               
Balance as of January 1, 2005, as restated
            5,040,000       1,073,333             385,595       884       229,595       1,680,813       9,717,817       18,128,037  
 
                                                                               
Unrealized holding gain (loss) on
    2g                                                                          
available-for-sale securities
                                    4,587                         4,587  
 
                                                                               
Foreign currency translation of CSM
    2g                                     3,133                   3,133  
 
                                                                               
Resolved during the Annual General Meeting of the Stockholders on June 24, 2005
                                                                               
Declaration of cash dividend
    42                                                 (2,921,226 )     (2,921,226 )
Appropriation for general reserve
    42                                           122,584       (122,584 )      
 
                                                                               
Net income for the year
                                                      5,676,779       5,676,779  
 
                                                             
 
                                                                               
Balance as of September 30, 2005, as restated
            5,040,000       1,073,333             385,595       5,471       232,728       1,803,397       12,350,786       20,891,310  
 
                                                             
See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements

4


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)(continued)
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2005 AND 2006

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
 
                                                                                         
                                    Difference in                                            
                                    value of                                            
                                    restructuring     Difference                                      
                                    transactions     due to change     Unrealized                                
                    Additional             between entities     of equity     holding gain (loss)                             Total  
            Capital     paid-in             under common     in associated     on available-for-sale     Translation     Retained earnings     stockholders’  
Description   Notes     stock     capital     Treasury stock     control     companies     securities     adjustment     Appropriated     Unappropriated     equity  
            Rp     Rp     Rp     Rp     Rp     Rp     Rp     Rp     Rp     Rp  
Balance as of January 1, 2006
            5,040,000       1,073,333             90,000       385,595       (748 )     233,253       1,803,397       14,667,571       23,292,401  
 
                                                                                       
Unrealized holding gain (loss) on available-for-sale securities
    2g                                     5,472                         5,472  
 
                                                                                       
Foreign currency translation of CSM
    2g,11                                           (22 )                 (22 )
 
                                                                                       
Cash receipts from compensation for early termination of exclusive rights
                                                                   
 
                                                                                       
Resolved during the Annual General Meeting of the Stockholders on June 30, 2006
                                                                                       
Declaration of cash dividends
    42                                                       (4,400,090 )     (4,400,090 )
 
                                                                                       
Treasury stock acquired — at cost
    29                   (611,186 )                                         (611,186 )
 
                                                                                       
Net income for the year
                                                            9,222,471       9,222,471  
 
                                                                   
 
                                                                                       
Balance as of September 30, 2006
            5,040,000       1,073,333       (611,186 )     90,000       385,595       4,724       233,231       1,803,397       19,489,952       27,509,046  
 
                                                                   
See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements

5