6-K 1 u92776e6vk.htm PT TELEKOMUNIKASI INDONESIA PT TELEKOMUNIKASI INDONESIA
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of                     June                    , 20 06
Perusahaan Perseroan (Persero)
PT TELEKOMUNIKASI INDONESIA
 
(Translation of registrant’s name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
 

(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F     Form 20-F þ     Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934                    Yes o     No þ
[If “yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
 
 

 


TABLE OF CONTENTS

SIGNATURES
PRESS RELEASE
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
CONSOLIDATED STATEMENTS OF CASH FLOWS


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
             
 
      Perusahaan Perseroan (Persero)
PT TELEKOMUNIKASI INDONESIA

 
 
       
 
      (Registrant)
 
Date
  June 8, 2006                       By: /s/ Hartono
 
         
 
        (Signature)
 
  Hartono
Acting Vice President Investor Relation & Corporate Secretary

 


Table of Contents

PRESS RELEASE
No. TEL.255/PR000/COM-00/2006
TELKOM FILED ITS YEAR END 2005 AUDITED RESULT TO BAPEPAM
Jakarta, June 8, 2005 — Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (“TELKOM” or the “Company”) filed its audited consolidated year end 2005 to BAPEPAM (Capital Market Supervisory Agency) and the Stock Exchanges.
Copies of both balance sheets and income statements are attached to this Press Release.
TELKOM is the principal provider of fixed-line services in Indonesia. TELKOM’s majority-owned subsidiary Telkomsel is also the largest Indonesian mobile cellular operator, as measured by subscribers and revenues. The Company also provides a wide range of other telecommunications services including interconnection, network, data and internet services, and other telecommunications services. TELKOM’s shares are listed in the Jakarta and Surabaya Stock Exchange (JSX/SSX: TLKM) and its American depository Shares are listed in the New York Stock Exchange (NYSE:TLK) and London Stock Exchange (LSE:TKIA)
 
 
 
HARTONO

Acting VP Investor Relations and Corporate Secretary
For further information, please contact:
Investor Relations Unit
PT TELEKOMUNIKASI INDONESIA, Tbk
Tel: 62-21-5215109
Fax: 61-21-5220500
Email: investor@telkom.co.id
Website:
www.telkom-indonesia.com


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2004 AND 2005

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
 
                                 
            2004   2005
    Notes   Rp   Rp   US$ (Note 3)
            (As restated)                
ASSETS
                               
                                 
CURRENT ASSETS
                               
Cash and cash equivalents
    2c,2f,6,45       4,856,123       5,374,684       546,763  
Temporary investments
    2c,2g,45       19,949       22,064       2,245  
Trade accounts receivable
    2c,2h,7,45                          
Related parties — net of allowance for doubtful accounts of Rp64,928 million in 2004 and Rp84,275 million in 2005
            419,104       530,370       53,954  
Third parties — net of allowance for doubtful accounts of Rp457,138 million in 2004 and Rp601,393 million in 2005
            2,899,999       3,047,539       310,024  
Other accounts receivable — net of allowance for doubtful accounts of Rp9,236 million in 2004 and Rp4,402 million in 2005
    2c,2h,45       55,769       153,247       15,589  
Inventories — net of allowance for obsolescence of Rp54,733 million in 2004 and Rp48,347 million in 2005
    2i,8       203,085       220,327       22,413  
Prepaid expenses
    2c,2j,9,45       628,069       777,869       79,132  
Prepaid taxes
    39a       77,228       18,913       1,924  
Other current assets
    2c,10,45       44,608       159,537       16,230  
 
                               
 
                               
Total Current Assets
            9,203,934       10,304,550       1,048,274  
 
                               
NON-CURRENT ASSETS
                               
Long-term investments — net
    2g,11       82,613       101,400       10,315  
Property, plant and equipment — net of accumulated depreciation of Rp29,297,163 million in 2004 and Rp37,092,663 million in 2005
    2k,2l,12       39,572,099       45,643,243       4,643,260  
Property, plant and equipment under revenue-sharing arrangements — net of accumulated depreciation of Rp694,570 million in 2004 and Rp458,234 million in 2005
    2m,13,48       499,127       549,405       55,891  
Prepaid pension benefit costs
    2q,42       1,362       640       65  
Advances and other non-current assets
    2c,14,45       1,372,351       946,037       96,240  
Goodwill and other intangible assets — net of accumulated amortization of Rp1,846,034 million in 2004 and Rp2,764,187 million in 2005
    1c,2d,15       5,411,425       4,493,272       457,098  
Escrow accounts
    16,45       36,281       132,497       13,479  
 
                               
 
                               
Total Non-current Assets
            46,975,258       51,866,494       5,276,348  
 
                               
 
                               
TOTAL ASSETS
            56,179,192       62,171,044       6,324,622  
 
                               
See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
AS OF DECEMBER 31, 2004 AND 2005

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
 
                                 
            2004   2005
    Notes   Rp   Rp   US$ (Note 3)
            (As restated)                
LIABILITIES AND STOCKHOLDERS’ EQUITY
                               
                                 
CURRENT LIABILITIES
                               
Trade accounts payable
    2c,17,45                          
Related parties
            643,094       1,014,389       103,193  
Third parties
            3,611,456       4,281,285       435,533  
Other accounts payable
            5,073       6,677       679  
Taxes payable
    2r,39b       1,592,479       2,469,765       251,248  
Dividends payable
            62,689       3,276       333  
Accrued expenses
    2c,18,45       1,051,366       1,521,247       154,756  
Unearned income
    19       1,030,000       1,592,718       162,026  
Advances from customers and suppliers
            278,430       223,086       22,694  
Short-term bank loans
    2c,20,45       1,101,633       173,800       17,681  
Current maturities of long-term liabilities
    2c,21,45       2,300,822       2,226,925       226,544  
 
                               
 
                               
Total Current Liabilities
            11,677,042       13,513,168       1,374,687  
 
                               
NON-CURRENT LIABILITIES
                               
Deferred tax liabilities — net
    2r,39e       2,927,567       2,391,810       243,317  
Unearned income on revenue-sharing arrangements
    2m,13,48       360,332       425,484       43,284  
Unearned initial investor payments under joint operation scheme
    2n,47       20,453       7,311       744  
Accrued long service awards
    2c,2q,43,45       449,841       524,524       53,360  
Accrued post-retirement health care benefits
    2c,2q,44,45       2,983,707       3,048,021       310,073  
Accrued pension and other post-retirement benefit costs
    42       1,479,918       1,330,664       135,368  
Long-term liabilities — net of current maturities
                               
Two-step loans — related party
    2c,22,45       5,363,283       4,760,199       484,252  
Notes and bonds
    23       2,331,465       1,456,669       148,186  
Bank loans
    2c,24,45       1,775,799       1,752,104       178,240  
Liabilities of business acquisitions
    25       3,743,317       3,127,959       318,205  
Obligations under capital leases
    2l,12             235,537       23,961  
 
                               
 
                               
Total Non-current Liabilities
            21,435,682       19,060,282       1,938,990  
 
                               
 
                               
MINORITY INTEREST
    26       4,938,432       6,305,193       641,423  
 
                               
 
                               
STOCKHOLDERS’ EQUITY
                               
Capital stock — Rp250 par value per Series A
Dwiwarna share and Series B share
                               
Authorized — one Series A Dwiwarna share and 79,999,999,999 Series B shares
                               
Issued and fully paid — one Series A Dwiwarna share and 20,159,999,279 Series B shares
    1b,27       5,040,000       5,040,000       512,716  
Additional paid-in capital
    28       1,073,333       1,073,333       109,190  
Difference in value of restructuring transactions between entities under common control
    29       (7,288,271 )     90,000       9,156  
Difference due to change of equity in associated companies
    2g       385,595       385,595       39,226  
Unrealized holding gain (loss) on available-for-sale securities
    2g       884       (748 )     (76 )
Translation adjustment
    2g       229,595       233,253       23,729  
Retained earnings
                               
Appropriated
            1,680,813       1,803,397       183,458  
Unappropriated
            17,006,087       14,667,571       1,492,123  
 
                               
 
                               
Total Stockholders’ Equity
            18,128,036       23,292,401       2,369,522  
 
                               
 
                               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
            56,179,192       62,171,044       6,324,622  
 
                               

 

See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2005

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
 
                                 
            2004   2005
    Notes   Rp   Rp   US$ (Note 3)
            (As restated)                
OPERATING REVENUES
                               
Telephone
    2p,30                          
Fixed lines
            10,645,021       10,781,252       1,096,770  
Cellular
            10,421,298       14,570,958       1,482,295  
Interconnection
    2p,31,45       6,187,981       7,742,084       787,598  
Joint operation schemes
    2n,32,47       656,614       588,647       59,883  
Data and Internet
    33       4,808,742       6,934,324       705,425  
Network
    34       654,309       586,636       59,678  
Revenue-sharing arrangements
    2m,35,48       280,576       302,282       30,751  
Other telecommunications services
            293,225       301,001       30,620  
 
                               
 
                               
Total Operating Revenues
            33,947,766       41,807,184       4,253,020  
 
                               
OPERATING EXPENSES
                               
Personnel
    36       4,909,965       6,563,047       667,655  
Depreciation
    2k,2l,2m,12,13       6,438,557       7,570,739       770,167  
Write-down of assets
    2k,12             616,768       62,743  
Loss on procurement commitments
    12             79,359       8,073  
Operations, maintenance and telecommunication services
    37       4,529,587       5,916,341       601,866  
General and administrative
    38       2,599,847       2,763,951       281,175  
Marketing
            881,930       1,126,229       114,571  
 
                               
 
                               
Total Operating Expenses
            19,359,886       24,636,434       2,506,250  
 
                               
 
                               
OPERATING INCOME
            14,587,880       17,170,750       1,746,770  
 
                               
 
                               
OTHER INCOME (EXPENSES)
                               
Interest income
    45       317,941       344,686       35,065  
Interest expense
    45       (1,270,136 )     (1,177,268 )     (119,763 )
Loss on foreign exchange — net
    2e       (1,220,760 )     (516,807 )     (52,574 )
Equity in net income of associated companies
    2g,11       3,420       10,879       1,107  
Others — net
            331,050       409,184       41,626  
 
                               
 
                               
Other income (expenses) — net
            (1,838,485 )     (929,326 )     (94,539 )
 
                               
 
                               
INCOME BEFORE TAX
            12,749,395       16,241,424       1,652,231  
TAX EXPENSE
    2r,39c                          
Current tax
            (4,267,111 )     (5,719,644 )     (581,856 )
Deferred tax
            88,585       535,757       54,502  
 
                               
 
                               
 
            (4,178,526 )     (5,183,887 )     (527,354 )
 
                               
 
                               
INCOME BEFORE MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES
            8,570,869       11,057,537       1,124,877  
 
                               
MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES, net
    26       (1,956,301 )     (3,063,971 )     (311,696 )
 
                               
 
                               
NET INCOME
            6,614,568       7,993,566       813,181  
 
                               
 
                               
BASIC EARNINGS PER SHARE
    2s,40                          
Net income per share
            328.10       396.51       0.04  
 
                               
Net income per ADS
(40 Series B shares per ADS)
            13,124.14       15,860.25       1.61  
 
                               
See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T.TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2005

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
 
                                                                                 
                            Difference in                        
                            Value of                        
                            Restructuring   Difference                    
                            Transactions   Due to Change   Unrealized                
                    Additional   Between Entities   of Equity   Holding Gain                           Total
            Capital   Paid-in   Under Common   in Associated   on Available-for-Sale   Translation   Retained Earnings   Stockholders’
Description   Notes   Stock   Capital   Control   Companies   Securities   Adjustment   Appropriated   Unappropriated   Equity
            Rp   Rp   Rp   Rp   Rp   Rp   Rp   Rp   Rp
Balance as of January 1, 2004
            5,040,000       1,073,333       (7,288,271 )     385,595             224,232       1,559,068       16,318,920       17,312,877  
 
                                                                               
Cumulative effect due to change in method of accounting for employee benefits, net of tax effect of Rp600,059 million
    2q,4                                                 (2,618,665 )     (2,618,665 )
 
                                                                               
 
                                                                               
Balance as of January 1, 2004, as restated
            5,040,000       1,073,333       (7,288,271 )     385,595             224,232       1,559,068       13,700,255       14,694,212  
 
                                                                               
Unrealized holding gain on available-for-sale securities
    2g                               884                         884  
 
                                                                               
Foreign currency translation of CSM
    2g,11                                     5,363                   5,363  
 
                                                                               
Resolved during the Annual General Meeting of the Stockholders on July 30, 2004
                                                                               
Declaration of cash dividends
    41                                                 (3,043,614 )     (3,043,614 )
Appropriation for general reserve
    41                                           121,745       (121,745 )      
 
                                                                               
Declaration of interim cash dividends
                                                      (143,377 )     (143,377 )
 
                                                                               
Net income for the year
                                                      6,614,568       6,614,568  
 
                                                                               
 
                                                                               
Balance as of December 31, 2004, as restated
            5,040,000       1,073,333       (7,288,271 )     385,595       884       229,595       1,680,813       17,006,087       18,128,036  
 
                                                                               
See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements.

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (continued)
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2005

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
 
                                                                                 
                            Difference in                        
                            Value of                        
                            Restructuring   Difference                    
                            Transactions   Due to Change   Unrealized                
                    Additional   Between Entities   of Equity   Holding Gain (Loss)                           Total
            Capital   Paid-in   Under Common   in Associated   on Available-for-Sale   Translation   Retained Earnings   Stockholders’
Description   Notes   Stock   Capital   Control   Companies   Securities   Adjustment   Appropriated   Unappropriated   Equity
            Rp   Rp   Rp   Rp   Rp   Rp   Rp   Rp   Rp
Balance as of January 1, 2005, as restated
            5,040,000       1,073,333       (7,288,271 )     385,595       884       229,595       1,680,813       17,006,087       18,128,036  
 
                                                                               
Change in method of accounting for restructuring transactions between entities under common control
    4                   7,288,271                               (7,288,271 )      
 
                                                                               
Unrealized holding loss on available-for-sale securities
    2g                               (1,632 )                       (1,632 )
 
                                                                               
Foreign currency translation of CSM
    2g,11                                     3,658                   3,658  
 
                                                                               
Compensation for early termination of exclusive rights
    29                   90,000                                     90,000  
 
                                                                               
Resolved during the Annual General Meeting of the Stockholders on June 24, 2005
                                                                               
Declaration of cash dividends
    41                                                 (2,921,227 )     (2,921,227 )
Appropriation for general reserve
    41                                           122,584       (122,584 )      
 
                                                                               
Net income for the year
                                                      7,993,566       7,993,566  
 
                                                                               
 
                                                                               
Balance as of December 31, 2005
            5,040,000       1,073,333       90,000       385,595       (748 )     233,253       1,803,397       14,667,571       23,292,401  
 
                                                                               
See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements.

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2005

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
 
                         
    2004   2005
    Rp   Rp   US$ (Note 3)
CASH FLOWS FROM OPERATING ACTIVITIES
                       
Cash receipts from operating revenues
                       
Telephone
                       
Fixed lines
    10,084,558       10,668,915       1,085,342  
Cellular
    10,497,763       14,825,437       1,508,183  
Interconnection — net
    5,766,444       7,403,322       753,136  
Joint operation schemes
    547,487       614,652       62,528  
Data and Internet
    4,973,559       6,952,323       707,256  
Other services
    1,689,941       1,445,668       147,067  
 
                       
Total cash receipts from operating revenues
    33,559,752       41,910,317       4,263,512  
Cash payments for operating expenses
    (12,270,643 )     (14,954,742 )     (1,521,337 )
 
                       
 
                       
Cash generated from operations
    21,289,109       26,955,575       2,742,175  
 
                       
Interest received
    321,677       341,848       34,776  
Income tax paid
    (4,132,359 )     (4,938,916 )     (502,433 )
Interest paid
    (1,348,919 )     (1,200,484 )     (122,125 )
Cash refund to customers and advances
    (78,028 )     (55,343 )     (5,630 )
 
                       
 
                       
Net Cash Provided by Operating Activities
    16,051,480       21,102,680       2,146,763  
 
                       
 
                       
CASH FLOWS FROM INVESTING ACTIVITIES
                       
Proceeds from sale of temporary investments and maturity of time deposits
    285,264       227,633       23,157  
Purchase of temporary investments and placements in time deposits
    (404,268 )     (226,054 )     (22,996 )
Proceeds from sale of property, plant and equipment
    67,196       84,621       8,608  
Proceeds from insurance claim
          27,580       2,806  
Acquisition of property, plant and equipment
    (8,568,862 )     (12,106,930 )     (1,231,631 )
Payment of advances for the purchase of property, plant and equipment
    (1,063,382 )     (212,187 )     (21,586 )
Decrease in advances and others
    123,026       874       89  
Acquisition of businesses, net of cash acquired
    (27,797 )     (4,000 )     (407 )
Acquisition of long-term investments
    (9,290 )     (4,250 )     (432 )
 
                       
 
                       
Net Cash Used in Investing Activities
    (9,598,113 )     (12,212,713 )     (1,242,392 )
 
                       
 
                       
CASH FLOWS FROM FINANCING ACTIVITIES
                       
Cash dividends paid
    (3,129,225 )     (2,980,640 )     (303,219 )
Cash dividends paid to minority shareholders of subsidiaries
    (682,366 )     (1,694,261 )     (172,356 )
Increase in escrow accounts
    (1,341,546 )     (96,216 )     (9,788 )
Proceeds from (repayments of) short-term borrowings
    1,062,183       (994,709 )     (101,191 )
Payments for debt issuance cost
    (2,394 )            
Proceeds from Medium-term Notes
    1,080,000              
Repayments of Medium-term Notes
          (470,000 )     (47,813 )
Redemption of Telkomsel’s notes
    (504,101 )     (780,565 )     (79,406 )
Proceeds from long-term borrowings
    2,386,748       569,995       57,985  
Repayments of long-term borrowings
    (5,734,156 )     (1,723,126 )     (175,293 )
Repayments of promissory notes
    (40,008 )     (164,186 )     (16,703 )
Repayments of obligations under capital leases
          (5,643 )     (574 )
 
                       
 
                       
Net Cash Used in Financing Activities
    (6,904,865 )     (8,339,351 )     (848,358 )
 
                       
 
                       
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
    (451,498 )     550,616       56,013  
 
                       
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
    213,149       (32,055 )     (3,261 )
 
                       
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
    5,094,472       4,856,123       494,011  
 
                       
 
                       
CASH AND CASH EQUIVALENTS AT END OF YEAR
    4,856,123       5,374,684       546,763  
 
                       
See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2005

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
 
                         
    2004   2005
    Rp   Rp   US$ (Note 3)
SUPPLEMENTAL CASH FLOW INFORMATION
                       
 
                       
Noncash investing and financing activities:
                       
Payment of insurance premium through the incurrence of long-term debt
    11,658              
Acquisition of minority interest through the issuance of Promissory Notes
    126,692              
Acquisition of business through the incurrence of long-term liability
    3,257,566              
Acquisition of property, plant and equipment through capital leases
          257,380       26,183  
See accompanying notes to consolidated financial statements which are an integral part of
the consolidated financial statements.