-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, My5ofX5n44uIKW0oep6ELCrTaknngw4L9J0VWbWFaSRYe/8bTuWukz8Vp/xJ6y4V 1MZsaNsU/9BAhw1RADAW4g== 0001145549-06-000593.txt : 20060502 0001145549-06-000593.hdr.sgml : 20060502 20060502071458 ACCESSION NUMBER: 0001145549-06-000593 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20060428 FILED AS OF DATE: 20060502 DATE AS OF CHANGE: 20060502 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK CENTRAL INDEX KEY: 0001001807 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 999999999 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14406 FILM NUMBER: 06797137 6-K 1 u92749e6vk.htm PT TELEKOMUNIKASI INDONESIA PT TELEKOMUNIKASI INDONESIA
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of April, 2006
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
 
(Translation of registrant’s name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
 
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F þ Form 40-F
o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934
Yes o No
þ
[If “yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
 
 

 


TABLE OF CONTENTS

SIGNATURES


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
           
    Perusahaan Perseroan (Persero)
    PT TELEKOMUNIKASI INDONESIA
 
       
     
    (Registrant)
 
       
Date: April 28, 2006
  By   /s/ Harsya Denny Suryo
 
       
 
      (Signature)
 
       
 
    Harsya Denny Suryo
 
    Vice President Investor Relation & Corporate Secretary

 


Table of Contents

PRESS RELEASE
No. TEL.161/PR000/COM-10/2006
TELKOM FILED ITS FIRST QUARTER UNAUDITED
CONSOLIDATED FINANCIAL STATEMENTS 2006
Jakarta, April 28, 2006 – Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (“TELKOM” or the “Company”) filed its un-audited consolidated first quarter 2006 financial Statements to BAPEPAM (Capital Market Supervisory Agency) and the Stock Exchanges.
Complete Copies of both balance sheets and income statements are attached to this Press Release. For complete version, pleaser visit www.telkom-indonesia.com
Summary of the balance sheet and income statements as attached to this Press Release, are as follows:
                         
                    % Increase
    Q1 06   Q1 05   Q1 06/05
    (In Billion Rp.)
Total Assets
    63,950       58,345       9.61 %
Total Liabilities
    29,923       32,882       -9.00 %
Minority Interest
    7,272       5,550       31.02 %
Total Equity
    26,755       19,913       34.36 %
Operating Revenue
    11,817       9,347       26.43 %
Operating Expense
    6,239       5,608       11.26 %
Operating Income
    5,578       3,739       49.18 %
Net Income
    3,460       1,785       93.87 %
EBITDA
    7,890       5,584       41.30 %
EBITDA Margin
    66.77 %     59.74 %     7.03 %
The Financial Statements are prepared in according with Generally Accepted Accounting Standard in Indonesia TELKOM is the principal provider of fixed-line services in Indonesia. TELKOM’s majority-owned subsidiary Telkomsel is also the largest Indonesian mobile cellular operator, as measured by subscribers and revenues. The Company also provides a wide range of other telecommunications services including interconnection, network, data and internet services, and other telecommunications services. TELKOM’s shares are listed in the Jakarta and Surabaya Stock Exchange (JSX/SSX: TLKM) and its American depository Shares are listed in the New York Stock Exchange (NYSE:TLK) and London Stock Exchange (LSE:TKIA)
HARSYA DENNY SURYO
Vice President Investor Relations & Corporate Secretary
For further information, please contact:
     
Investor Relations Unit
PT TELEKOMUNIKASI INDONESIA, Tbk
Tel:
  62-21-5215109
Fax:
  61-21-5220500
Email:
  investor@telkom.co.id
Website: www.telkom-indonesia.com

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
AS OF MARCH 31, 2005 AND 2006

(Figures in table are presented in millions of Rupiah and thousands of United States Dollars)
                                 
            2005     2006  
    Notes     Rp     Rp     US$ (Note 3)  
    (as restated - Notes 2 and 4)  
ASSETS
                               
 
                               
CURRENT ASSETS
                               
Cash and cash equivalents
    2c,2f,6,45       6,180,470       6,998,989       772,515  
Temporary investments
    2c,2g,45       46,220       23,507       2,595  
Trade accounts receivable
    2c,2h,7,45                          
Related parties — net of allowance for doubtful accounts of Rp99,523 million in 2005 and Rp89,533 million in 2006
            678,393       545,190       60,175  
Third parties — net of allowance for doubtful accounts of Rp508,301 million in 2005 and Rp603,454 million in 2006
            3,200,061       3,057,131       337,432  
Other accounts receivable — net of allowance for doubtful accounts of Rp14,553 million in 2005 and Rp3,290 million in 2006
    2c,2h,45       54,731       163,119       18,004  
Inventories — net of allowance for obsolescence of Rp56,940 million in 2005 and Rp50,252 million in 2006
    2i,8       172,343       305,677       33,739  
Prepaid expenses
    2c,2j,9,45       995,512       1,243,650       137,268  
Prepaid taxes
    39a       68,605       9,265       1,023  
Other current assets
    2c,10,45       44,455       154,016       17,000  
 
                         
 
                               
Total Current Assets
            11,440,790       12,500,544       1,379,751  
 
                         
 
                               
NON-CURRENT ASSETS
                               
Long-term investments — net
    2g,11       85,389       102,559       11,320  
Property, plant and equipment — net of accumulated depreciation of Rp30,935,879 million in 2005 and Rp39,120,067 million in 2006
    2k,12       39,675,705       45,572,072       5,030,030  
Property, plant and equipment under revenue- sharing arrangements — net of accumulated depreciation of Rp668,053 million in 2005 and Rp475,983 million in 2006
    2m,13,48       468,293       531,343       58,647  
Property, plant and equipment under capital lease - - net of accumulated depreciation of Rp35,298 million in 2006
    2l,12             222,082       24,512  
Prepaid pension benefit cost
    42       1,182       460       51  
Advances and other non-current assets
    2c,14,45       1,432,433       319,063       35,217  
Goodwill and other intangible assets — net of accumulated amortization of Rp2,075,572 million in 2005 and Rp3,000,992 million in 2006
    1c,2d,15       5,181,887       4,692,467       517,932  
Escrow accounts
    16       59,325       9,626       1,062  
 
                         
 
                               
Total Non-current Assets
            46,904,214       51,449,672       5,678,771  
 
                         
 
                               
TOTAL ASSETS
            58,345,004       63,950,216       7,058,522  
 
                         
See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

1


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued)
AS OF MARCH 31, 2005 AND 2006

(Figures in table are presented in millions of Rupiah and thousands of United States Dollars)
                                 
            2005     2006  
    Notes     Rp     Rp     US$ (Note 3)  
    (as restated - Notes 2 and 4)  
LIABILITIES AND STOCKHOLDERS’ EQUITY
                               
 
                               
CURRENT LIABILITIES
                               
Trade accounts payable
    2c,17,45                          
Related parties
            951,699       899,175       99,247  
Third parties
            2,780,341       2,898,319       319,903  
Other accounts payable
            133,142       43,340       4,784  
Taxes payable
    2r,39b       1,276,180       1,604,126       177,056  
Dividends payable
            62,690       3,276       362  
Accrued expenses
    2c,18,45       1,734,034       1,779,153       196,374  
Unearned income
    19       1,089,655       1,709,330       188,668  
Advances from customers and suppliers
            413,855       284,269       31,376  
Short-term bank loans
    2c,20,45       1,109,153       6,800       750  
 
                         
Current maturities of long-term liabilities
    2c,21,45       3,043,517       2,191,582       241,896  
 
                         
 
                               
Total Current Liabilities
            12,594,266       11,419,370       1,260,416  
 
                         
 
                               
NON-CURRENT LIABILITIES
                               
Deferred tax liabilities — net
    2r,39e       2,601,453       2,427,478       267,934  
Unearned income on revenue-sharing arrangements
    2m,13,48       333,842       394,511       43,544  
Unearned initial investor payments under joint operation scheme
    2n,47       19,330       4,979       550  
Provision for long service award
    2c,2q,43,45       469,514       534,146       58,956  
Provision for post-retirement health care benefits
    2c,2q,44,45       2,999,786       3,058,973       337,635  
Accrued pension and other post-retirement benefits costs
    2q,42       1,407,151       1,272,084       140,407  
Long-term liabilities — net of current maturities
Obligation under capital lease
                  227,179       25,075  
Two-step loans — related party
    2c,22,45       5,241,761       4,383,425       483,822  
Notes and bonds
    23       1,596,167       1,458,024       160,930  
Bank loans
    2c,24,45       2,026,238       2,053,425       226,647  
Liabilities of business acquisitions
    25       3,592,182       2,689,627       296,868  
 
                         
 
                               
Total Non-current Liabilities
            20,287,424       18,503,851       2,042,368  
 
                         
 
                               
MINORITY INTEREST
    26       5,549,979       7,271,762       802,623  
 
                         
 
                               
STOCKHOLDERS’ EQUITY
                               
Capital stock — Rp250 par value per Series A
                               
Dwiwarna share and Series B share
                               
Authorized — one Series A Dwiwarna share and 79,999,999,999 Series B shares
                               
Issued and fully paid — one Series A Dwiwarna share and 20,159,999,279 Series B shares
    1b,27       5,040,000       5,040,000       556,291  
Additional paid-in capital
    28       1,073,333       1,073,333       118,469  
Difference in value of restructuring transactions between entities under common control
    29             90,000       9,934  
Difference due to change of equity in associated companies
            385,595       385,595       42,560  
Unrealized holding (loss) available-for-sale securities
    2g       1,290       236       26  
Translation adjustment
    2g       229,595       233,241       25,744  
Retained earnings Appropriated
            1,680,813       1,803,397       199,050  
Unappropriated
            11,502,709       18,129,431       2,001,041  
 
                         
 
                               
Total Stockholders’ Equity
            19,913,335       26,755,233       2,953,115  
 
                         
 
                               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
            58,345,004       63,950,216       7,058,522  
 
                         
See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

2


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
FOR THE THREE MONTHS PERIOD ENDED MARCH 31, 2005 AND 2006

(Figures in table are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
                                 
            2005     2006  
    Notes     Rp     Rp     US$ (Note 3)  
    (as restated - Notes 2 and 4)  
OPERATING REVENUES
                               
Telephone
    2p,30                          
Fixed lines
            2,727,068       2,731,908       301,535  
Cellular
            3,019,873       4,507,915       497,562  
Interconnection
    2p,31,45       1,848,186       2,044,258       225,636  
Joint operation schemes
    2n,32,47       166,746       161,690       17,847  
Data and Internet
    33       1,419,869       2,150,867       237,403  
Network
    34       108,955       134,749       14,873  
Revenue-sharing arrangements
    2m,35,48       29,897       75,465       8,329  
Other telecommunications services
            26,299       10,099       1,115  
 
                         
 
                               
Total Operating Revenues
            9,346,893       11,816,951       1,304,300  
 
                         
 
                               
OPERATING EXPENSES
                               
Personnel
    36       1,966,895       1,677,299       185,132  
Depreciation
    2k,2l,2m,12,13       1,616,014       2,083,228       229,937  
Operations, maintenance and telecommunication services
    37       1,268,444       1,570,424       173,336  
General and administrative
    38       577,012       702,946       77,588  
Marketing
            179,621       205,558       22,689  
 
                         
 
                               
Total Operating Expenses
            5,607,986       6,239,455       688,682  
 
                         
 
                               
OPERATING INCOME
            3,738,907       5,577,496       615,618  
 
                         
 
                               
OTHER INCOME (CHARGES)
                               
Interest income
            57,295       152,337       16,814  
Interest expense
            (312,807 )     (280,504 )     (30,961 )
Gain (loss) on foreign exchange — net
    2e       (176,382 )     773,825       85,411  
Equity in net income (loss) of associated companies
    2g,11       2,778       (855 )     (94 )
Others — net
            129,027       77,080       8,508  
 
                         
Other income (charges) — net
            (300,089 )     721,883       79,678  
 
                         
 
                               
INCOME BEFORE TAX
            3,438,818       6,299,379       695,296  
 
                               
TAX EXPENSE
    2r,39c                          
Current tax
            (1,347,588 )     (1,840,844 )     (203,184 )
Deferred tax
            326,113       (35,584 )     (3,928 )
 
                         
 
                               
 
            (1,021,475 )     (1,876,428 )     (207,112 )
 
                         
 
                               
INCOME BEFORE MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES
            2,417,343       4,422,951       488,184  
 
                               
MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES
    26       (632,451 )     (962,511 )     (106,237 )
 
                         
 
                               
NET INCOME
            1,784,892       3,460,440       381,947  
 
                         
 
                               
BASIC EARNINGS PER SHARE
    2s,40                          
Net income per share
            88.54       171.65       0.02  
 
                         
Net income per ADS (40 Series B shares per ADS)
            3,541.45       6,865.95       0.67  
 
                         
See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

3


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
FOR THE THREE MONTHS PERIOD ENDED MARCH 31, 2005 AND 2006

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                                                                                 
                            Difference in                                            
                            value of                                            
                            restructuring     Difference                                      
                            transactions     due to change     Unrealized                                
                    Additional     between entities     of equity     holding gain (loss)                             Total  
            Capital     paid-in     under common     in associated     on available-for-sale     Translation     Retained earnings     stockholders’  
Description   Notes     stock     capital     control     companies     securities     adjustment     Appropriated     Unappropriated     equity  
            Rp     Rp     Rp     Rp     Rp     Rp     Rp     Rp     Rp  
Balance as of January 1, 2005, as previously reported
            5,040,000       1,073,333       (7,288,271 )     385,595       884       229,595       1,680,813       19,139,393       20,261,342  
 
                                                                               
Difference in value of transactions between entities under common control
                            7,288,271                                       (7,288,271 )      
 
                                                                               
Cummulative effect due to change in accounting policy - accounting for employee benefits, net of tax effect of Rp2,133,305 million
                                                      (2,133,305 )     (2,133,305 )
 
                                                             
 
                                                                               
Balance as of January 1, 2005, as restated
            5,040,000       1,073,333             385,595       884       229,595       1,680,813       9,717,817       18,128,037  
 
                                                                               
Unrealized holding gain (loss) on
    2g                                                                          
available-for-sale securities
                                    406                         406  
 
                                                                               
Net income for the year
                                                      1,784,892       1,784,892  
 
                                                             
 
                                                                               
Balance as of March 31, 2005
            5,040,000       1,073,333             385,595       1,290       229,595       1,680,813       11,502,709       19,913,335  
 
                                                             
See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements

4


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED) (continued)
FOR THE THREE MONTHS PERIOD ENDED MARCH 31, 2005 AND 2006

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                                                                                 
                            Difference in                                            
                            value of                                            
                            restructuring     Difference                                      
                            transactions     due to change     Unrealized                                
                    Additional     between entities     of equity     holding gain (loss)                             Total  
            Capital     paid-in     under common     in associated     on available-for-sale     Translation     Retained earnings     stockholders’  
Description   Notes     stock     capital     control     companies     securities     adjustment     Appropriated     Unappropriated     equity  
            Rp     Rp     Rp     Rp     Rp     Rp     Rp     Rp     Rp  
Balance as of January 1, 2006
            5,040,000       1,073,333       90,000       385,595       (748 )     233,253       1,803,397       14,668,991       23,293,821  
 
                                                                               
Unrealized holding gain (loss) on available-for-sale securities
    2g                               984                         984  
 
                                                                               
Foreign currency translation of CSM
    2g,11                                     (12 )                 (12 )
 
                                                                               
Declaration of interim cash dividends
                                                             
 
                                                                               
Net income for the year
                                                      3,460,440       3,460,440  
 
                                                             
 
                                                                               
Balance as of March 31, 2006
            5,040,000       1,073,333       90,000       385,595       236       233,241       1,803,397       18,129,431       26,755,233  
 
                                                             
See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements

5


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE THREE MONTHS PERIOD ENDED MARCH 31, 2005 AND 2006

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                         
    2005     2006  
    Rp     Rp     US$ (Note 3)  
CASH FLOWS FROM OPERATING ACTIVITIES
                       
Cash receipts from operating revenues
                       
Telephone
                       
Fixed lines
    2,677,841       3,184,187       351,456  
Cellular
    3,019,537       4,006,907       442,263  
Joint operation schemes
    239,204       157,658       17,402  
Interconnection — net
    1,727,858       2,127,606       234,835  
Other services
    1,545,020       2,306,939       254,629  
 
                 
Total cash receipts from operating revenues
    9,209,460       11,783,297       1,300,585  
Cash payments for operating expenses
    (2,824,119 )     (2,650,034 )     (292,498 )
 
                 
 
                       
Cash generated from operations
    6,385,341       9,133,263       1,008,087  
 
                 
 
                       
Interest received
    57,492       135,766       14,985  
Income tax paid
    (1,800,340 )     (3,889,069 )     (429,257 )
Interest paid
    (190,894 )     (214,559 )     (23,682 )
Cash receipt (refund) from/to customers and advances
    135,425       119,262       13,164  
 
                 
 
                       
Net Cash Provided by Operating Activities
    4,587,024       5,284,663       583,297  
 
                 
 
                       
CASH FLOWS FROM INVESTING ACTIVITIES
                       
Purchase of investments and maturity of time deposits
    (25,865 )     (458 )     (51 )
Proceeds from sale of property, plant and equipment
    5,312       1,695       187  
Acquisition of businesses, net of cash acquired
    168,171              
Acquisition of property, plant and equipment
    (2,583,361 )     (3,482,781 )     (384,413 )
(Increase) decrease in advance for acquisition of property, plant and equipment
          88,112       9,725  
Decrease (increase) in advances and others
    66,945       97,312       10,741  
Acquisition of intangible assets
          (436,000 )     (48,124 )
 
                 
 
                       
Net Cash Used in Investing Activities
    (2,368,798 )     (3,732,120 )     (411,935 )
 
                 
 
                       
CASH FLOWS FROM FINANCING ACTIVITIES
                       
Proceeds (Purchase) from Medium-term Notes — net
                 
Repayments of long-term liabilities
    (971,443 )     (442,105 )     (48,797 )
Repayments of promissory notes
    (67,700 )     (144,342 )     (15,932 )
Repayment of obligation under capital lease
          (7,597 )     (839 )
(Increase) decrease in escrow accounts
    (23,045 )     (14,026 )     (1,548 )
Proceeds from borrowings
    299,867       720,595       79,536  
 
                 
 
                       
Net Cash Used in Financing Activities
    (762,321 )     112,525       12,420  
 
                 
 
                       
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
    1,455,905       1,665,068       183,782  
 
                       
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
    (131,559 )     (40,763 )     (4,499 )
 
                       
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    4,856,124       5,374,684       593,232  
 
                 
 
                       
CASH AND CASH EQUIVALENTS AT END OF PERIOD
    6,180,470       6,998,989       772,515  
 
                 
See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements.

6

-----END PRIVACY-ENHANCED MESSAGE-----