6-K 1 u92219e6vk.htm PT TELEKOMUNIKASI INDONESIA PT Telekomunikasi Indonesia
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934

For the month of      October     , 2003

Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA


(Translation of registrant’s name into English)

Jalan Japati No. 1 Bandung-40133 INDONESIA


(Address of principal executive office)

[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

     
Form 20-F  [x]   Form 40-F  [  ]

[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

     
Yes  [  ]   No  [x]

[If “yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

             
        Perusahaan Perseroan (Persero)
PT TELEKOMUNIKASI INDONESIA
         

(Registrant)
 
Date   October 31, 2003

  By   /s/ Rochiman Sukarno

(Signature)
 
            Rochiman Sukarno
Head of Investor Relation Unit

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk

AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2001, 2002 AND 2003 AND
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001, 2002 AND 2003
(UN-AUDITED)

 


Table of Contents

(TELKOM LOGO)

PREFACE

I am pleased to escort the un-audited Financial Statements of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia, Tbk (“TELKOM”) for the nine months ended September 30, 2003 and its comparison for the same period in 2002 which contains Balance Sheets, Statement of Income, Statement of Changes in Equity and Cash Flows prepared in accordance with Generally Accepted Accounting Principles in Indonesia completed with reconciliation and additional disclosures required in accordance with U.S. Generally Accepted Accounting Principles.

The Financial Statement for the nine months ended September 30, 2002 is a consolidation of TELKOM, Telkomsel, Infomedia, Indonusa, Dayamitra, GSD, KSO 6, PIN and KSO 1. For the nine months ended September 30, 2003, the consolidation includes additional subsidiaries that were acquired or significantly controlled by Telkom in the period after September 30, 2002 namely Napsindo, PII, Metra, Ariawest and KSO 3.

During the third quarter of this year there was two significant transactions related to closing of buy out KSO 3 by acquiring AWI in July and additional 15 % ownership in PIN at the end of September as the second stage for buying out KSO 1.

For the nine months ended September 30, 2003, the Company recorded Net Income of Rp4,372 billion or decreased by 42.2 % compared to Net Income of Rp7,568.5 billion recorded in the comparable period of the previous year, because last year we recognized the gain in relation with selling of our 12.72 % ownership in Telkomsel amounted Rp3,196 billion. Operating Income increase 24.8 % from Rp7,673 billion for the nine months ended September 30, 2002 to Rp 9,575 billion for the nine months ended September 30, 2003.

Operating expenses increased 30.8 %, mainly caused by increasing of Personnel Expenses 44.5 %, since we adjusted the recognition of liabilities for long-term employee benefit and awards in this quarter.

Operating revenue increased 27.9 % inline with the current development of cellular and data information, which was reflected by significant increase of revenues from Cellular of 38 %, Interconnection of 43.8 %, Network 46.8 % and Data and Internet of 100.2 %.

On behalf of the Board of Directors, I would like to thank all TELKOM Group partners, who have supported us in achieving the result as presented in the Financial Report.

Bandung, October 30, 2003

-s- Kristono

K R I S T I O N O
President Director/CEO

 


CONSOLIDATED FINANCIAL STATEMENT UNAUDITED For the Nine months Ended 30 September 2003, 2002, and 2001
PREFACE
CONTENT
CONSOLIDATED BALANCE SHEET
CONSOLIDATED STATEMENT OF INCOME
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
CONSOLIDATED STATEMENT OF CASH FLOW
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO) PT. TELEKOMUNIKASI INDONESIA Tbk.
AND SUBSIDIARIES

CONTENT


           
      Page
     
PREFACE
    i  
CONTENT
    ii  
CONSOLIDATED FINANCIAL STATEMENT UNAUDITED
For the Nine months Ended 30 September 2003, 2002, and 2001
       
 
Consolidated Balance Sheet
    1  
 
Consolidated Statement of Income
    3  
 
Consolidated Statements of Changes In Equity
    4  
 
Consolidated Statement of Cash Flow
    7  
 
Notes to Consolidated Financial Statements
    8  

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
SEPTEMBER 30, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollar)


                                   
              2002   2003
             
 
      Notes   Rp   Rp   US$(Note 3)
     
 
 
 
ASSETS
                               
CURRENT ASSETS
                               
Cash and cash equivalents
    2e,6,44       7,378,883       4,860,585       567,693  
Temporary investments
    2f,7       565,682              
Trade accounts receivable
    2g,8,9,44                          
 
Related parties — net of allowance for doubtful accounts of Rp519,483 million in 2002 and Rp616,387 million in 2003
            1,399,127       863,995       100,910  
 
Third parties — net of allowance for doubtful accounts of Rp331,148 million in 2002 and Rp413,959 million in 2003
            1,908,851       2,439,780       284,954  
Other accounts receivable — net of allowance for doubtful account of Rp31,216 million in 2002 and Rp170,043 million in 2003
    2g,44       166,849       285,928       33,395  
Inventories — net of allowance for obsolescence of Rp56,642 million in 2002 and Rp51,345 million in 2003
    2h,10       230,386       185,596       21,677  
Prepaid expenses
    2i       542,306       896,462       104,702  
Other current assets
    11       111,062       38,663       4,516  
 
           
     
     
 
Total Current Assets
            12,303,146       9,571,009       1,117,847  
 
           
     
     
 
NONCURRENT ASSETS
                               
Long-term investment — net
    2f,12       104,348       69,741       8,145  
Property, plant and equipment — net of accumulated depreciation of Rp18,870,782 million in 2002 and Rp23,813,004 million in 2003
    2j,2k,13       25,890,299       31,959,967       3,732,769  
Property, plant and equipment under revenue-sharing arrangements — net of accumulated depreciation of Rp901,671 million in 2002 and Rp876,749 million in 2003
    2l,14,47       388,181       317,441       37,076  
Advances and other noncurrent assets
    2n,7,44       998,996       307,906       35,962  
Intangible assets
    1b,2c,5,15       2,163,862       3,283,817       383,535  
Advance payment for investment in share of stock
    5,46       268,101       79,768       9,317  
Escrow accounts
    5,16,46       129,292       447,838       52,305  
Property not used in operations
            6,446       12,355       1,443  
 
           
     
     
 
Total noncurrent assets
            29,949,525       36,478,833       4,260,552  
 
           
     
     
 
TOTAL ASSETS
            42,252,671       46,049,842       5,378,399  
 
           
     
     
 

See accompanying notes to consolidated financial statements which are an integral part of the consolidated financial statements

1


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Continued)
SEPTEMBER 30, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollar)


                                   
              2002   2003
             
 
      Notes   Rp   Rp   US$(Note 3)
     
 
 
 
LIABILITIES AND EQUITY
                               
CURRENT LIABILITIES
                               
Trade account payable
    17,44                          
 
Related parties
            1,162,709       723,204       84,467  
 
Third parties
            1,783,909       2,365,467       276,275  
Other accounts payable
    44       125,707       135,289       15,801  
Taxes payable
    2r,18       1,459,605       1,794,260       209,561  
Dividends payable
            667,866       69,418       8,108  
Accrued expenses
    19,44       1,516,889       2,876,231       335,930  
Unearned income
    2o       528,985       660,464       77,139  
Advances from customers and suppliers
    21,46       836,434       692,107       80,834  
Bank Loans and Current maturities of
    2k,5,20,21                          
 
long-term liabilities
    22,24,25,44       2,821,110       2,126,321       248,344  
Liability for cross-ownership transactions
    4,44       389,167              
 
           
     
     
 
Total Current Liabilities
            11,292,381       11,442,761       1,336,459  
 
           
     
     
 
NONCURRENT LIABILITIES
                               
Deferred tax liabilities — net
    2r,39       1,971,291       1,528,421       178,512  
Unearned income on revenue-sharing arrangements
    14,35,47       180,202       122,924       14,357  
Unearned initial investors payments under joint operation scheme
    2m,32,44       67,453       28,876       3,373  
Long-term liabilities — net of current maturities
 
Two-step loans — related party
    21,44       7,804,054       7,005,308       818,186  
 
Suppliers’ credit loans
    5,16,22       283,351       64,804       7,569  
 
Bridging loan
    5,16,24       81,498       25,726       3,005  
 
Project cost payable
            189,876              
 
Bond payable and guaranteed notes
    26       2,353,104       2,235,511       261,097  
 
Bank loan
    23       149,040       1,790,838       209,161  
 
Other long-term debt
    2k       9,150       9,150       1,069  
 
Liability for acquisition of a subsidiary
    5,16,25             760,916       88,871  
 
           
     
     
 
Total Noncurrent Liabilities
            13,089,019       13,572,474       1,585,200  
 
           
     
     
 
MINORITY INTEREST IN NET ASSETS OF SUBSIDIARIES
    28       3,188,402       4,126,800       481,990  
 
           
     
         
EQUITY
                               
Capital stock — Rp500 par value per saries A Dwiwarna share and Series B share Authorized — one Series A Dwiwarna share and 39.999.999.999 Series B shares Issued and fully paid — one Series A Dwiwarna share and 10.079.999.639 Series B shares
    29       5,040,000       5,040,000       588,648  
Additional paid-in capital
    30       1,073,333       1,073,333       125,360  
Difference in value of restructuring transactions between entities under common control
    2c,4       (7,402,343 )     (7,032,455 )     (821,357 )
Difference due to change of equity in associated companies
    2f,12       258,115       342,425       39,994  
Translation adjustment
    2d,12       179,668       160,599       18,757  
Retained Earning:
                               
 
Appropriated
    41       745,404       1,559,068       182,092  
 
Unappropriated
            14,788,692       15,764,837       1,841,256  
 
           
     
     
 
Total Equity
            14,682,869       16,907,807       1,974,750  
 
           
     
     
 
TOTAL LIABILITIES AND EQUITY
            42,252,671       46,049,842       5,378,399  
 
           
     
     
 

See accompanying notes to consolidated financial statements which are an integral part of the consolidated
financial statements

2


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollar, except share and ADS data)


                                           
              2001   2002   2003
             
 
 
      Notes   Rp   Rp   Rp   US$ (Note 3)
     
 
 
 
 
OPERATING REVENUE
                                       
Telephone
    2o,30                                  
 
Fixed lines
            4,743,939       6,235,286       7,122,495       831,873  
 
Cellular
            3,368,856       4,433,892       6,121,293       714,937  
Interconnection
    2o,31,44       1,111,550       2,221,291       3,194,323       373,081  
Joint operation scheme
    2m,2o,32,44       1,656,844       1,214,946       858,273       100,242  
Data and internet
    33       226,220       1,073,962       2,150,469       251,164  
Network
    34       286,161       224,771       329,956       38,537  
Revenue-sharing arrangements
    35       196,046       207,487       191,443       22,360  
Other telecommunications services
    2l,2o       9,074       11,583       9,109       1,064  
 
           
     
     
     
 
Total Operating Revenue
            11,598,690       15,623,218       19,977,361       2,333,258  
 
           
     
     
     
 
OPERATING EXPENSES
                                       
Personnel
    36       1,356,893       2,201,959       3,181,770       371,615  
Depreciation
    2j,2k,2l,13       2,078,945       2,565,886       3,321,316       387,914  
Operation, maintenance and telecommunication services
    2o,37       1,449,631       1,839,633       2,589,311       302,419  
General and administrative
    2o,38       902,299       1,100,549       959,259       112,037  
Marketing
    2o       148,137       242,251       350,704       40,961  
 
           
     
     
     
 
Total Operating Expenses
            5,935,905       7,950,278       10,402,360       1,214,946  
 
           
     
     
     
 
OPERATING INCOME
            5,662,785       7,672,940       9,575,001       1,118,312  
 
           
     
     
     
 
OTHER INCOME (CHARGES)
                                       
Interest income
    2e,2f,44       461,729       452,172       220,315       25,732  
Interest expense
    44       (809,068 )     (1,289,328 )     (942,087 )     (110,031 )
Gain (loss) on exchange rate differences — net
    2d,51       114,267       462,987       294,624       34,411  
Equity in net income (loss) of associated companies
    2f,12       6,232       (10,109 )     (28 )     (3 )
Gain on sales of long-term investment
                  3,196,380              
Others — net
            94,412       282,677       (537,098 )     (62,730 )
 
           
     
     
     
 
Other Income (Charges) — net
            (132,428 )     3,094,779       (964,274 )     (112,621 )
 
           
     
     
     
 
INCOME BEFORE TAX
            5,530,357       10,767,719       8,610,727       1,005,691  
TAX EXPENSE
                                       
Current tax
    2r,39       (1,702,768 )     (2,186,318 )     (2,920,463 )     (341,096 )
Deferred tax
    2r,39       143,446       (17,310 )     (6,010 )     (702 )
 
           
     
     
     
 
 
            (1,559,322 )     (2,203,628 )     (2,926,473 )     (341,798 )
INCOME BEFORE MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES AND PRE ACQUISITION (INCOME) LOSS
            3,971,035       8,564,091       5,684,254       663,893  
PRE ACQUISITION (INCOME) LOSS OF SUBSIDIARIES
            108,080       (142,817 )     (152,700 )     (17,835 )
MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES
    27       (436,198 )     (852,817 )     (1,159,590 )     (135,434 )
 
           
     
     
     
 
NET INCOME
            3,642,917       7,568,457       4,371,964       510,624  
 
           
     
     
     
 
BASIC EARNINGS PER SHARE
    2s,41,42                                  
Net income per share
            361.40       750.84       433.73       0.05  
 
           
     
     
     
 
Net income per ADS (20 shares B per ADS)
            7,228.01       15,016.78       8,674.53       1.01  
 
           
     
     
     
 

See accompanying notes to consolidated financial statements which are an integral part of the consolidated financial
statements

3


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE PERIOD ENDED SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah)


                                           
                              Difference in value        
                              of restructuring        
                              transaction   Difference due to
                              between entities   change of equity
              Capital   Additional   under   in associated
              Stock   paid-in capital   common control   companies
             
 
 
 
Description   Notes   Rp   Rp   Rp   Rp

 
 
 
 
 
Balance as of January 1, 2001
            5,040,000       1,073,333             426,397  
Equity decline in net assets of Telkomsel, Satelindo and Indonusa — net of deferred tax effect of Rp206 million
    2c                         (690 )
Unrealized loss on decline in value of securities
    2f                          
Increase in value of long-term investment in CSM as result of foreign currency translation from US Dollar to Rupiah — net of deferred tax effect of Rp1,426 million
    2d,12                          
Loss of DMT exceeds the book value
    2c,11                         (192,538 )
Difference in value of restructuring transaction between
                                       
 
entities under common control
                        (7,402,343 )      
Reserved during the Annual General Meeting of the Stockholders on June 21, 2002:
                                       
 
Appropriation for general reserve
                               
 
Declaration of cash dividend
                               
Net income for the year
                               
 
           
     
     
     
 
Balance as of September 30, 2001
            5,040,000       1,073,333       (7,402,343 )     233,169  
 
           
     
     
     
 

[Additional columns below]

[Continued from above table, first column(s) repeated]
                                           
                                       
      Unrealized loss       Retained earnings    
      on decline in   Translation  
  Total
      value of securities   adjustment   Appropriated   Unappropriated   equity
     
 
 
 
 
Description   Rp   Rp   Rp   Rp   Rp

 
 
 
 
 
Balance as of January 1, 2001
    (165 )     177,114       193,442       6,777,522       13,687,643  
Equity decline in net assets of Telkomsel, Satelindo and Indonusa — net of deferred tax effect of Rp206 million
                            (690 )
Unrealized loss on decline in value of securities
    (77 )                       (77 )
Increase in value of long-term investment in CSM as result of foreign currency translation from US Dollar to Rupiah — net of deferred tax effect of Rp1,426 million
          (3,326 )                 (3,326 )
Loss of DMT exceeds the book value
                            (192,538 )
Difference in value of restructuring transaction between
                               
 
entities under common control
                      (241,725 )     (7,644,068 )
Reserved during the Annual General Meeting of the Stockholders on June 21, 2002:
                                       
 
Appropriation for general reserve
                126,951       (126,951 )      
 
Declaration of cash dividend
                      (888,654 )     (888,654 )
Net income for the year
                      3,642,917       3,642,917  
 
   
     
     
     
     
 
Balance as of September 30, 2001
    (242 )     173,788       320,393       9,163,109       8,601,207  
 
   
     
     
     
     
 

See accompanying notes to consolidated financial statements which
are an integral part of the consolidated financial statements

4


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE PERIOD ENDED SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah)


                                             
                                Difference in value        
                                of restructuring        
                                transaction   Difference due to
                                between entities   change of equity
                Capital   Additional   under   in associated
                Stock   paid-in capital   common control   companies
               
 
 
 
Description   Notes   Rp   Rp   Rp   Rp

 
 
 
 
 
Balance as of January 1, 2002
            5,040,000       1,073,333       (7,402,343 )     342,425  
 
Equity decline in net assets of Patrakom and CSM - net of deferred tax effect of Rp36,133 million
    2c                         (84,310 )
 
Sales of Seruni marketable securities
    2f                          
 
Increase in value of long-term investment in CSM as result of foreign currency translation from US Dollar to Rupiah — net of deferred tax effect of Rp2 million
    2d,12                          
 
Reserved during the Annual General Meeting of the Stockholders on June 21, 2002:
                                       
   
Appropriation for general reserve
                               
   
Declaration of cash dividend
                               
 
Net income for the year
                               
 
           
     
     
     
 
Balance as of September 30, 2002
            5,040,000       1,073,333       (7,402,343 )     258,115  
 
           
     
     
     
 

[Additional columns below]

[Continued from above table, first column(s) repeated]
                                             
                                         
        Unrealized loss       Retained earnings    
        on decline in   Translation  
  Total
        value of securities   adjustment   Appropriated   Unappropriated   equity
       
 
 
 
 
Description   Rp   Rp   Rp   Rp   Rp

 
 
 
 
 
Balance as of January 1, 2002
    (207 )     179,672       320,393       9,770,303       9,323,576  
 
Equity decline in net assets of Patrakom and CSM - net of deferred tax effect of Rp36,133 million
                            (84,310 )
 
Sales of Seruni marketable securities
    207                         207  
 
Increase in value of long-term investment in CSM as result of foreign currency translation from US Dollar to Rupiah — net of deferred tax effect of Rp2 million
          (4 )                 (4 )
 
Reserved during the Annual General Meeting of the Stockholders on June 21, 2002:
                                       
   
Appropriation for general reserve
                425,011       (425,011 )      
   
Declaration of cash dividend
                      (2,125,057 )     (2,125,057 )
 
Net income for the year
                      7,568,457       7,568,457  
 
   
     
     
     
     
 
Balance as of September 30, 2002
          179,668       745,404       14,788,692       14,682,869  
 
   
     
     
     
     
 

See accompanying notes to consolidated financial statements which
are an integral part of the consolidated financial statements

5


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE PERIOD ENDED SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah)


                                             
                                Difference in value        
                                of restructuring        
                                transaction   Difference due to
                                between entities   change of equity
                Capital   Additional   under   in associated
                Stock   paid-in capital   common control   companies
               
 
 
 
Description   Notes   Rp   Rp   Rp   Rp

 
 
 
 
 
Balance as of January 1, 2003
            5,040,000       1,073,333       (7,032,455 )     342,425  
 
Increase in value of long-term investment in CSM as result of foreign currency translation from US Dollar to Rupiah — net of deferred tax effect of Rp1,872 million
    2d,12                          
 
Reserved during the Annual General Meeting of the Stockholders on May 9, 2003:
                                       
   
Appropriation for general reserve
                               
   
Declaration of cash dividend
                               
   
Appropriation for social contribution
                               
Net income for the year
                               
 
           
     
     
     
 
Balance as of September 30, 2003
            5,040,000       1,073,333       (7,032,455 )     342,425  
 
           
     
     
     
 

[Additional columns below]

[Continued from above table, first column(s) repeated]
                                             
        Unrealized loss       Retained earnings    
        on decline in   Translation  
  Total
        value of securities   adjustment   Appropriated   Unappropriated   equity
       
 
 
 
 
Description   Rp   Rp   Rp   Rp   Rp

 
 
 
 
 
Balance as of January 1, 2003
          164,966       745,404       15,565,510       15,899,183  
 
Increase in value of long-term investment in CSM as result of foreign currency translation from US Dollar to Rupiah — net of deferred tax effect of Rp1,872 million
          (4,367 )                 (4,367 )
 
Reserved during the Annual General Meeting of the Stockholders on May 9, 2003:
                                       
   
Appropriation for general reserve
                813,664       (813,664 )      
   
Declaration of cash dividend
                      (3,338,110 )     (3,338,110 )
   
Appropriation for social contribution
                      (20,863 )     (20,863 )
Net income for the year
                      4,371,964       4,371,964  
 
   
     
     
     
     
 
Balance as of September 30, 2003
          160,599       1,559,068       15,764,837       16,907,807  
 
   
     
     
     
     
 

See accompanying notes to consolidated financial statements which
are an integral part of the consolidated financial statements

6


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOW (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollar, except share and ADS data)


                                     
        2001   2002   2003
       
 
 
        Rp   Rp   Rp   US$ (Note 3)
       
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
                               
Cash receipts from operating revenues
                               
 
Telephone
                               
   
Fixed Lines
    4,958,833       7,455,986       8,491,585       991,776  
   
Cellular
    3,396,871       5,868,819       7,078,318       826,713  
 
Joint Operation Scheme
    1,708,600       1,642,926       817,047       95,427  
 
Interconnection — net
    866,729       1,240,769       1,959,697       228,883  
 
Other telecommunication services
    457,443       966,556       1,849,800       216,048  
 
 
   
     
     
     
 
 
Total cash receipts from operating revenues
    11,388,476       17,175,056       20,196,448       2,358,847  
Cash payments for operating expenses
    (3,672,442 )     (5,750,461 )     (7,794,491 )     (910,359 )
 
 
   
     
     
     
 
Cash generated from operations
    7,716,034       11,424,595       12,401,957       1,448,488  
 
 
   
     
     
     
 
Interest received
    433,564       421,611       258,417       30,182  
Income tax
    (983,932 )     (3,317,064 )     (2,861,768 )     (334,241 )
Interest paid
    (774,543 )     (750,962 )     (755,010 )     (88,181 )
Advances from customers
    (647,120 )     14,776       142,295       16,619  
 
 
   
     
     
     
 
Net Cash Provided by Operating Activities
    5,744,003       7,792,956       9,185,891       1,072,867  
 
 
   
     
     
     
 
CASH FLOWS FROM INVESTING ACTIVITIES
                               
Proceeds from investments and maturity of time deposits
    7,086,889       384,537       1,703,511       198,962  
Proceeds from sale of property, plant and equipment
    4,255       9,436       47,832       5,587  
Payment for cross-ownership transaction
            (2,188,644 )              
Purchases of marketable securities and placements in time deposits
    (3,138,929 )     (602,354 )     (678,202 )     (79,211 )
Acquisition of property, plant and equipment
    (3,343,608 )     (4,157,267 )     (4,799,351 )     (560,541 )
Proceed from Selling Ownership in Telkomsel
          3,948,945              
Decrease (Increase) in advances and others
    (211,491 )     (52,772 )     288,938       33,747  
Advance payment for long-term investment
          (268,101 )     (31,659 )     (3,698 )
Cash dividends receipt
    131,964                      
Acquisition of subsidiaries
    (5,970,890 )           (2,448,478 )     (285,970 )
 
 
   
     
     
     
 
Net Cash Used in Investing Activities
    (5,441,810 )     (2,926,220 )     (5,917,409 )     (691,124 )
 
 
   
     
     
     
 
CASH FLOWS FROM FINANCING ACTIVITIES
                               
Repayment of long-term liabilities
    (1,060,075 )     (1,856,870 )     (588,560 )     (68,741 )
Cash dividends paid
    (464,399 )     (1,746,992 )     (3,645,348 )     (425,759 )
Distribution of income as social contribution
    (537 )     (615 )                
Security deposits
                    (38,101 )     (4,450 )
Bonds
            1,000,000                
Long-term liabilities
            1,402,400       618,486       72,236  
Decrease (Increase) in equity
    22,000                          
Decrease (Increase) in escrow account
    (254,903 )     (129,292 )     (447,838 )     (52,305 )
 
 
   
     
     
     
 
Net Cash Used in Financing Activities
    (1,757,914 )     (1,331,369 )     (4,101,361 )     (479,019 )
 
 
   
     
     
     
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (1,455,721 )     3,535,367       (832,879 )     (97,276 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
    4,333,663       3,644,213       5,699,070       665,624  
EFFECT OF FOREIGN EXCHANGE AND CONSOLIDATED OF B.O.Y. OF SUBSIDIARIES
    (319,974 )     199,303       (5,606 )     (655 )
CASH AND CASH EQUIVALENTS AT SEPTEMBER 30
    2,557,968       7,378,883       4,860,585       567,693  
 
 
   
     
     
     
 

See accompanying notes to consolidated financial statements which
are an integral part of the consolidated financial statements.

7


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


1.   GENERAL

  a.   Establishment and General Information

    Perusahaan (Persero) P.T. Telekomunikasi Indonesia Tbk (the “Company”) was originally a part of “Post en Telegraafdienst”, which was established in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and published in State Gazette of the Dutch Indies No. 52 dated April 3, 1884.

    In 1991, based on Government Regulation No. 25 year 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”). The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his decision letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and was published in State Gazette of the Republic of Indonesia No. 210 dated January 17, 1992, Supplement No. 5. The articles of association have been amended several times, the most recent amendment was made through deed No. 4 dated January 10, 2002, of Notary A. Partomuan Pohan, S.H., LL.M., concerning the change in the Company’s objective, scope of activities, directors’ scope of authorities and the composition of the Company’s board of commissioners. The Minister of Justice and Human Rights of the Republic of Indonesia in his decision letter
No. C-00682HT.01.04.Th.2002 dated January 15, 2002 approved the notary’s deed.

    The Company’s principal business is the provision of domestic telecommunications services, including telephone, telex, telegram, satellite, leased lines, electronic mail, mobile communication and cellular services. In order to accelerate the construction of telecommunications facilities, to make the Company a world-class operator, and to increase the technology as well as the knowledge and skills of its employees, the Company has entered into agreements with investors to develop, manage and operate telecommunications facilities under Joint Operation Schemes (known as “Kerja Sama Operasi” or “KSO”) (see Note 46).

    Under Law No. 3/1989 on Telecommunications which took effect on April 1, 1989, Indonesian legal entities are allowed to provide basic telecommunications services in cooperation with the Company as the domestic telecommunications organizing body (or “badan penyelenggara”). Other Indonesian legal entities are also allowed to individually provide non-basic telecommunications services. In providing telecommunications services, these entities are required to obtain licenses from the Minister of Communications of the Republic of Indonesia (the Ministry of Communications assumed responsibility for the telecommunications sector from the now defunct Ministry of Tourism, Post and Telecommunications in March 1998). Government Regulation No. 8/1993 concerning the provision of telecommunications services, further provides that cooperation which provides basic telecommunications services can be in the form of joint venture, joint operation or contract management and that the entities cooperating with the domestic telecommunications organizing body must use the organizing body’s telecommunications networks. If the telecommunications networks are not available, the Government Regulation requires that the cooperation be in the form of a joint venture that is capable of constructing the necessary networks.

8


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


1.   GENERAL (continued)

  a.   Establishment and General Information (continued)

    The Minister of Tourism, Post and Telecommunications of the Republic of Indonesia (“MTPT”), through his two decision letters both dated August 14, 1995, reaffirmed the status of the Company as the organizing body for the provision of domestic telecommunications services. Further, effective from January 1, 1996, the Company was granted the exclusive right to provide local wire-line and fixed wireless services for a minimum period of 15 years and the exclusive right to provide domestic long-distance telecommunications services for a minimum period of 10 years. The exclusive rights also apply to telecommunications services provided for and on behalf of the Company through a KSO. This grant of rights does not affect the Company’s right to provide other domestic telecommunications services.

    On September 8, 1999, the Government issued Law No. 36/1999 on Telecommunications to replace Law No. 3/1989. Under the new Law, which took effect from September 2000, telecommunications activities cover:

  i.   Telecommunications networks

  ii.   Telecommunications services

  iii.   Special telecommunications

    National state-owned companies, regional state-owned companies, privately-owned companies and cooperatives are allowed to provide telecommunications networks and services. Individuals, government agencies and legal entities other than telecommunications networks and service providers can provide special telecommunications.

    Under Law No. 5/1999, activities that result in monopolistic practices and unhealthy competition are prohibited. In connection with this law, Government Regulation No. 52/2000 was issued, which provides that interconnection fees shall be charged to originating telecommunications network operators where telecommunications service is provided by two or more telecommunications network operators.

    Based on press release No. 05/HMS/JP/VIII/2000 dated August 1, 2000 from the Director General of Post and Telecommunications and the correction thereto No. 1718/UM/VII/2000 dated August 2, 2000, the period of exclusive rights granted to the Company to provide local wire-line and fixed wireless services was shortened to expire on August 2002 and August 2003 for domestic long-distance telecommunication services. In return, new operators are required to pay compensation to the Company, the amount of which is to be estimated by an independent appraiser. It is expected that as part of the compensation given to the Company, they will be granted a permit to provide international telecommunications services effective from August 2003.

    Based on press release from the Coordination Minister of Economics dated July 31, 2002, Government decided to terminate Telkom’s exclusive rights as network provided for local and long-distance since August 1, 2002. On August 1, 2002, PT Indonesian Satellite Corporation Tbk (“Indosat”) was granted a license to provide local and long-distance telecommunications services.

    The Company’s head office is located in Jalan Japati No. 1, Bandung, West Java. In 1996, five of the Company’s seven regional divisions started to operate as separate units (known as “KSO Units”) under Joint Operation Schemes.

9


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


1.   GENERAL (continued)

  a.   Establishment and General Information (continued)

    According to article 3 of its articles of association, the scope of the Company’s activities is as follows:

  1.   The Company’s objective is to provide telecommunications and information facilities and services, in accordance with prevailing regulations.

  2.   To achieve the above objective, the Company is involved in the following activities:

  i.   Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.

  ii.   Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.

  iii.   Performing activities and other undertakings in connection with the utilization and development of the Company’s resources and optimizing the utilization of the Company’s property, plant and equipment, information systems, education and training, and repairs and maintenance facilities.

    As of September 30, 2002 and 2003, the Company had 34,748 employees and 32,305 employees, respectively, including those in the KSO Units.

    Based on the resolution of the Stockholders’ Extraordinary General Meeting, the minutes of which have been notarized by deed No. 37 dated June 21, 2002 of A. Partomuan Pohan, S.H., LL.M., the composition of the Company’s board of commissioners from 2002 to 2004 is as follows:

         
President Commissioner   :   Bacelius Ruru
Commissioner   :   Agus Haryanto
Commissioner   :   Djamhari Sirat
Independent Commissioner   :   Arif Arryman
Independent Commissioner   :   Petrus Sartono

    Based on the resolution of the Stockholders’ Extraordinary General Meeting, the minutes of which have been notarized by deed No. 37 dated June 21, 2002 of the same notary, the composition of the board of directors from 2002 to 2005 is as follows:

         
Chief Executive Officer   :   Kristiono
Chief Financial Officer   :   Guntur Siregar
Director for Telecommunication Services   :   Garuda Sugardo
Chief Information Officer   :   Agus Utoyo
Director for Telecommunication Network   :   Suryatin Setiawan

10


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


1.   GENERAL (continued)

  b.   Consolidated Subsidiaries

    The Company consolidates the following subsidiaries as a result of majority ownership or its right to control operations.

                                         
            Percentage of           Total
            Ownership   Start of   Assets at
           
  Commercial   September 30,
Subsidiaries   Domicile   Nature of Business   2002   2003   Operations   2003

 
 
 
 
 
 
            %   %           Rp
PT Infomedia Nusantara   Jakarta   Data and information services  
51.00

 
51.00

 
1995

 
298,093

PT Indonusa Telemedia   Jakarta   Multimedia  
57.50

 
88.08

 
1995

 
51,166

PT Telekomunikasi Selular   Jakarta   Telecommunications  
65.00

 
65.00

 
1995

 
14,298,620

PT Dayamitra Telekomunikasi   Balikpapan   Telecommunications  
90.32

 
90.32

 
1995

 
891,378

PT Graha Sarana Duta   Jakarta   Real estate, construction and services  
99.99

 
99.99

 
1982

 
61,587

PT Pramindo Ikat Nusantara   Medan   Telecommunications construction and services     30.00       45.00       1995       1,951,238  
PT Napsindo Primatel Internasional   Jakarta   Network Access Point, Voice Over Data     32.00       60.00       1998       56,024  
PT Multimedia Nusantara   Jakarta   TV Cable and Multimedia  
31.00

 
100.00

 
1997

 
12,007

PT Pro Infokom Indonesia   Jakarta   Telecommunication and Information service  


 
51.00

 
2003

 
6,628

PT Aria West   Bandung   Telecommunication  


 
100.00

 
1995

 
1,579,537

    The Company owns indirect investment through its subsidiary in the following company:

                                                 
                            Percentage of    
                            Ownership   Start of
                    Nature of  
  Commercial
Name of Company   Owner   Domicile   Business   2002   2003   Operations

 
 
 
 
 
 
                            %   %        
Telekomunikasi Selular   PT Telekomunikasi   Mauritius   Fund Raising     100       100       2002  
Finance Limited   Selular                                

    PT Infomedia Nusantara (“Infomedia”)

    Infomedia is engaged in providing telecommunications information services and other information services in the form of print and electronic media. In 2002, Infomedia established a new line of business to provide call center services.

    PT Indonusa Telemedia (“Indonusa”)

    Indonusa is engaged in providing multimedia telecommunications services.

11


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    The Company has increased its investment in Indonusa from 35% in 2000 to 57.5% in 2001, by acquiring 2,800,000 new shares for Rp28,000 million. This acquisition resulted in goodwill of Rp654 million.

1.   GENERAL (continued)

  b.   Consolidated Subsidiaries (continued)

    PT Telekomunikasi Selular (“Telkomsel”)

    Telkomsel is engaged in providing telecommunications facilities and mobile cellular services using Global System for Mobile Communication (“GSM”) technology on a nationwide basis.

    Until December 31, 2000, the investment in Telkomsel was accounted for using the equity method. The Company’s cross-ownership transaction with Indosat in 2001 has increased the Company’s ownership interest in Telkomsel to 77.72%. The accounting treatment of the cross-ownership transaction is discussed further in Note 4.

    On April 3, 2002, the Company entered into a Conditional Sale and Purchase Agreement (“CSPA”) with Singapore Telkom Mobile Pte. Ltd. (“Singtel”). The CSPA covers the sale portion of the Company’s shares in Telkomsel.

    The Company sold 23.223 ordinary registered shares of the capital of Telkomsel, numbered 107,278 up to and including numbered 130,500 with a par value of Rp1,000,000 for each share representing 12.72% from Telkomsel. This transaction diluted Company’s ownership in Telkomsel from 77.72% to 65%.

    The sale of the share closed on July 30, 2002 and resulted in a gain of Rp3,196,380 million for book purposes and Rp30,295 million for tax purposes. The difference results from the accounting for the acquisition of Telkomsel at its carryover basis because of the common control transaction.

    PT Dayamitra Telekomunikasi (“Dayamitra”)

    Dayamitra is the investor in KSO VI, the joint operation scheme that provides telecommunications services in Kalimantan. The Company’s acquisition of a 90.32% ownership interest in Dayamitra was effective on May 17, 2001, the date when the Deed of Share Transfer was signed.

    Details of this acquisition are discussed further in Note 5.

    PT Graha Sarana Duta (“GSD”)

    GSD is engaged in providing construction, sales and leasing of offices, housing and hotels, with their related facilities.

    The Company acquired a 100% ownership interest in GSD from Koperasi Mitra Duta (in progress) and Dana Pensiun Bank Duta (in progress), for a purchase consideration of Rp119,000 million, based on the Sale and Purchase Agreement Deed No. 7 dated April 6, 2001 of Notary Imas Fatimah, S.H. This acquisition resulted in goodwill of Rp106,348 million.

    Based on the Share Sale and Purchase Agreement dated November 28, 2001, the Company sold one share to a related party for Rp9.5 million thereby reducing the Company’s ownership interest to 99.99%.

    PT Pramindo Ikat Nusantara (“Pramindo”)

12


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    Pramindo is the investor in KSO I, the joint operating scheme that provides telecommunication services in Sumatra.

1.   GENERAL (continued)

  b.   Consolidated Subsidiaries (continued)

    PT Pramindo Ikat Nusantara (“Pramindo”) (continued)

    On August 15, 2002, the Company entered into a CSPA to acquire Pramindo through three-installment purchase as follows:

         
Date   Percentage

 
August 15, 2002
    30%  
September 30, 2003
    15%  
December 31, 2004
    55%  

    Effective with the closing of the first installment, the Company was granted unilateral control over the operations of Pramindo and KSO Unit I. As a result, the Company has consolidated Pramindo as of January 1, 2002, with pre-acquisition net income deducted from consolidated income in the accompanying financial statements (see Note 2.b). On September 30, 2003, the Company has entered the second-installment and thus increased its ownership to 45%.

    Details of this acquisition are discussed further in Note 5.

    PT Napsindo Primatel Internasional (“Napsindo”)

    Napsindo is engaged in providing “Network Access Point” (NAP), “Voice Over Data” (VOD) and other related services.

    In connection with an increase in Napsindo’s paid-in capital, the Company has increased its investment in Napsindo to Rp14,876 million, based on Deed of Napsindo’s Resolution No. 104 dated October 31, 2000 which was notarized by Elliza Asmawel, S.H.

    The increase in investment, which was made to maintain the Company’s ownership interest of 32%, was effective in March 29, 2001, the date the increase in Napsindo’s authorized and issued capital was approved by the Minister of Justice and Human Rights of the Republic of Indonesia. Payment for the additional investment was made through conversion into equity of the Company’s receivable from Napsindo.

    Based on the Notary Deed No. 47 dated December 30, 2002 of Notary H. Yunardi, S.H., the Company purchase 28% Napsindo’s shares from PT. Info Asia Sukses Makmur Mandiri for US$4,900 thousands or equivalent of Rp 43,620 million, thereby increasing the Company’s ownership to 60% (majority).

    The additional ownership resulted in goodwill of Rp 39,868 million to the Company since the acquisition cost is higher than the additional portion of Napsindo’s equity acquired. The goodwill amortization in the first Quarter of 2003 is Rp 19,934 million, due to the management anticipation of impairment in the Investment in Napsindo.

    Napsindo received credit facility from Bank Mandiri for their infrastructure development. This facility was secured by the Company’s time deposit with equal amount of US$4,600 thousand, which US$1,800 will mature on February 28, 2004, whilst the US$2,800 thousand the maturity will be extended until April 2004.

13


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


1.   GENERAL (continued)

  b.   Consolidated Subsidiaries (continued)

    PT Multimedia Nusantara (“Metra”)

    Multimedia is engaged in providing pay television and multimedia telecommunications services.

    Based on Notary Deed of A. Partomuan Pohan, SH, LLM No. 25 dated May 13, 2003 Company’s ownership in Metra increased to 100% through swap shares agreement with PT Indocitra over its ownership in Menara Jakarta (see Note 12).

    PT Pro Infokom Indonesia (“PII”)

    PII was established on January 29, 2003 based on the Notary Deed No. 24 of A. Partomuan Pohan, SH, MH. PII is engaged in providing telecommunication service and national information (integrated and consistent national E-business).

    PT Aria West (“AWI”)

    On July 31, 2003, the Company has entered the closing of AWI acquisition based on the Conditional Sales and Purchase Agreement (CSPA) dated on May 8, 2002 (including its amendment) and has reach settlement of International Arbitrage (ICC) with AWI side.

    In accordance with the closing, the Company owned 100% of AWI shares and KSO III management.

    In accordance with AWI acquisition:

  i.   The Company paid in cash for USD58.67 million (USD20 million has been paid upon the signing of CSPA on May 8, 2002 and the USD38,67 million paid at the closing time) and USD109.1 million in the form of non-bearing interest promissory notes which will be paid in ten semi-annually installment.

  ii.   Meanwhile, at the same time, AWI loans to its creditors have been restructured. Loan amount to USD99.07 million, including accrued interest, paid at the closing time whilst the balance of USD196.97 million was Company’s liability to be paid within four years.

    Telekomunikasi Selular Finance Limited (“TSFL”)

    Telkomsel has 100% direct ownership interest in TSFL, a company which was established in Mauritius on April 22, 2002. TSFL’s objective is to raise funds for the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities.

  c.   Public Offering of Shares of the Company

    The Company’s total number of shares immediately prior to its initial public offering was 8,400,000,000, comprised of 8,399,999,999 series B shares and 1 series A Dwiwarna share,

14


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    all of which were owned by the State of the Republic of Indonesia. On November 14, 1995, the Government sold the Company’s shares through an initial public offering on the Jakarta Stock Exchange and Surabaya Stock Exchange. The shares offered consisted of 933,333,000 new series B shares and 233,334,000 series B shares owned by the State of the Republic of Indonesia. A share offering was also conducted on the New York Stock Exchange and London.

1.   GENERAL (continued)

  c.   Public Offering of Shares of the Company (continued)

    Stock Exchange for 700,000,000 series B shares owned by the State of the Republic of Indonesia, which were converted into 35,000,000 American Depositary Shares (ADS). Each ADS represents 20 series B shares.

    In December 1996, the Government of the Republic of Indonesia sold 388,000,000 series B shares, and later in 1997, the Government distributed 2,670,300 series B shares as an incentive for the stockholders not to sell their shares within one year from the date of the initial public offering.

    In May 1999, the Government sold 898,000,000 series B shares.

    Under Law No.1/1995 on Limited Liability Companies, the minimum total par value of the Company’s issued shares of capital stock must be 25% of the total par value of the Company’s authorized capital stock, or in the Company’s case Rp5,000,000 million. To comply with the Law, it was resolved at the Annual General Meeting of Stockholders on April 16, 1999 to increase the issued shares of capital stock. The share dividend was distributed to existing shareholders in August 1999.

    In December 2001, the Government of the Republic of Indonesia sold 1,200,000,000 shares or 11.9% of the series B shares.

    In July 2002, the Government of the Republic of Indonesia sold of 312,000,000 shares or 3.1% of the series B shares.

    As of September 30, 2003, all of the Company’s series B shares have been listed on the Jakarta Stock Exchange and Surabaya Stock Exchange and 39,717,017 ADS shares have been listed on the New York Stock Exchange and London Stock Exchange.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  a.   Consolidated Financial Statement Presentation

    The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in Indonesia (“Indonesian GAAP”), which differ in certain respects with generally accepted accounting principles in the United States of America (“U.S. GAAP”). A description of significant differences and their approximate effects on net income and equity are set forth in Notes 53 and 54.

    The consolidated financial statements also include certain additional disclosures in order to conform more closely to the form and content of financial statements required by the Securities and Exchange Commission of the United States of America (the “U.S. SEC”) (see Note 55).

    The consolidated financial statements, except for statements of cash flows, are prepared under the accrual basis of accounting. The measurement basis used is historical cost, except for certain accounts recorded on the basis described in the related accounting policies.

15


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    The consolidated statements of cash flows are prepared using the direct method with classifications of cash flows into operating, investing and financing activities.

    The reporting currency used in the preparation of the consolidated financial statements is the Indonesian Rupiah (“Rp”).

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  b.   Principles of Consolidation

    The consolidated financial statements include the financial statements of the Company and its subsidiaries. The Company consolidates subsidiaries over which it has control. The usual criterion for control is an ownership interest of more than 50%. The Company does not consolidate a subsidiary if control is expected to be temporary. Subsidiaries acquired that are accounted for using the purchase method are consolidated from the time the Company obtains control of such subsidiaries.

    Intercompany balances and transactions, including unrealized gains or losses on intercompany transactions, are eliminated to reflect the financial position and the results of operations of the Company and its subsidiaries as one business entity.

  c.   Acquisitions and Business Divestitures

    The cross-ownership transactions with Indosat have been accounted for as a reorganization of entities under common control, because the Government of the Republic of Indonesia controls both the Company and Indosat. These transactions have been recorded at historical cost, in a manner similar to that in pooling of interests accounting.

    The difference between the consideration paid or received and the related historical carrying amount, after considering income tax effects, has been charged to equity as “Difference in Value of Restructuring Transactions Between Entities Under Common Control”.

    The acquisition of subsidiary from third party is accounted for using purchase method. The excess of acquisition cost over the Company’s interest in the fair value of identifiable assets and liabilities acquired is recorded as goodwill, which is amortized using straight-line method over the period not more than five years.

    The acquisition of KSO investors from third party is accounted for using purchase method. The excess of acquisition cost over the Company’s interest in the fair value of identifiable assets and liabilities acquired is recorded as intangible asset, which is amortized using straight-line method over the remaining KSO period.

  d.   Foreign Currency Transactions and Translation

    The books of accounts of the Company and its subsidiaries are maintained in Indonesian Rupiah. Transactions during the year involving foreign currencies are recorded at the rates of exchange prevailing at the time of the transactions. At the balance sheet date, monetary assets and liabilities denominated in foreign currencies are translated to reflect the rates of exchange prevailing at that date. The resulting gains or losses are credited or charged to current operations, except for foreign exchange differences that can be attributed to qualifying assets, which are capitalized.

    The exchange rates used for translation of monetary assets and liabilities denominated in foreign currencies are the buy and sell rates published by Reuters in 2002 and 2003. The Reuters buy and sell rates, applied respectively to monetary assets and liabilities, were Rp8,975 and Rp8,995 to US$1 on September 30, 2002 and were Rp8,405 and Rp8,415 to

16


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    US$1 on September 30, 2003. Telkomsel applied Bank Indonesia export notes on September 30, 2003, applied respectively to monetary assets and liabilities, were Rp8,389 to US$1. The Company does not guarantee that assets and liabilities denominated in foreign currencies can be converted into Indonesian Rupiah at the rates of exchange as of September 30, 2003.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  d.   Foreign Currency Transactions and Translation (continued)

    The functional currency of PT Pasifik Satelit Nusantara and PT Citra Sari Makmur is the U.S. Dollar. For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the balance sheet date are translated into Rupiah using the rates of exchange prevailing at that date, while revenues and expenses are translated at the average rates of exchange for the year. The resulting translation adjustments are shown as part of equity as “Currency Translation Adjustment”.

  e.   Cash and Cash Equivalents

    Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time deposits with maturities of three months or less from the date of placement.

  f.   Investments

  i.   Time deposits

    Time deposits with maturities of more than three months are presented as temporary investments.

  ii.   Investments in securities

    Investments available for sale, or available for tradable are stated at fair value. Unrealized gains or losses from the increase or decrease in fair value are recorded as part of equity. Realized gains and losses are included in operations when sold. Other than temporary declines in value are charged to income when conditions giving rise to the impairment occurs. Investments held to maturity are stated at cost, less amortization of premium or discount.

  iii.   Investments in associated companies

    Investments in shares of stock with ownership of 20% to 50%, are accounted for using the equity method whereby the Company’s proportionate share in the income or loss of the associated company after the date of acquisition is added to or deducted from, and the dividends received are deducted from, the acquisition cost of the investments. The carrying amount of the investments is written down to recognize any other than temporary decline in the value of individual investments. Any such write down is charged directly to current operations.

  iv.   Other investments

    Investments in shares of stock of less than 20% that do not have readily determinable fair values and are intended for long-term investments are stated at cost. The carrying amount of the investment is written down to recognize other than temporary decline in the value of the individual investments. Any such write down is charged directly to current operations.

17


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


  v.   Change of equity in associated companies

    Changes in the value of investments due to changes in the equity of associated companies arising from capital transactions of such associated companies with other parties are recognized in equity as “Difference Due to Change of Equity in Associated Companies”.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  g.   Allowance for Doubtful Accounts

    An allowance for doubtful accounts is provided based upon the collectibles of the receivable at the end of reporting period.

  h.   Inventories

    Inventories are stated at cost which is determined using the weighted average method, except for GSD, which uses the first-in, first-out (FIFO) method.

    Provisions are made to reduce the carrying value of inventories to the lower of cost or net realizable value.

  i.   Prepaid Expenses

    Prepaid expenses are amortized over their beneficial periods using the straight-line method.

  j.   Property, Plant and Equipment — Direct Acquisitions

    Property, plant and equipment directly acquired are stated at cost, except for certain revalued assets, less accumulated depreciation.

    Property, plant and equipment, except land, are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:

         
    Years
   
Buildings
    20  
Switching equipment
    5 — 15  
Telegraph, telex and data communication equipment
    5 — 15  
Transmission installation and equipment
    5 — 20  
Satellite, earth station and equipment
    3 — 15  
Cable network
    5 — 15  
Power supply
    3 — 10  
Data processing equipment
    3 — 10  
Other telecommunications peripherals
    5  
Office equipment
    3 — 5  
Vehicles
    5 — 8  
Other equipment
    5  

    Land is stated at cost and is not depreciated. Property, plant and equipment not used in operations are stated at the lower of its carrying value or net realizable value.

    When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount, which is determined based upon the greater of its net selling price or value in use.

18


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    The cost of maintenance and repairs is charged to operations as incurred. Expenditures, which extend the useful life of the asset or result in increased future economic benefits such as increases in capacity or improvement in the quality of output or standard of performance, are capitalized.

    Property, plant and equipment that are no longer used due to technological change, obsolescence or malfunction, are reclassified into property not used in operations, by accelerating the depreciation of such property, plant and equipment.

    Any resulting gain or loss from the disposal or sale of property, plant and equipment is reflected in current operations.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  j.   Property, Plant and Equipment — Direct Acquisitions (continued)

    Computer software used for data processing is included with the value of the associated hardware.

    Property under construction is stated at cost, which includes all borrowing costs during construction on debts incurred to finance the construction. Gain or loss on foreign exchange that can be attributed to the property under construction is capitalized as a borrowing cost. Property under construction is transferred to the respective property, plant and equipment account when completed and ready for use.

  k.   Leases

    Lease transactions are recorded as capital leases when all the following criteria are met:

  i.   The lessee has the option to purchase the leased asset at the end of the lease term at a price mutually agreed upon at the inception of the lease agreement.

  ii.   Periodic lease payments made by the lessee provide for a return of the cost of the leased asset and interest thereon to the lessor.

  iii.   The minimum lease period is two years.

    Lease transactions that do not meet the above criteria are recorded as operating leases.

    Leased assets and obligations under capital leases are recorded at the present value of the total installments plus residual value (option price). Leased assets are depreciated using the same method and estimated useful lives used for directly acquired property and equipment.

  l.   Revenue-Sharing Arrangements

    Under Indonesian Statement of Financial Accounting Standards (“PSAK”) No. 35, “Accounting for Income from Telecommunications Services”, assets under revenue-sharing arrangements are to be capitalized by the party to whom ownership of such assets shall be transferred at the end of the revenue-sharing period (the organizing body), if the following criteria are met:

  i.   There is a certainty that the organizing body will acquire the assets, the ownership of which will be transferred at the end of the revenue-sharing period.

  ii.   The organizing body will be free from any claims from third parties with respect to the acquisition of such assets.

  iii.   The agreement covering the revenue-sharing arrangements is irrevocable.

19


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    The Company records such assets as “Property, Plant and Equipment under Revenue-Sharing Arrangements” (with a corresponding initial credit to “Unearned Income under Revenue-Sharing Arrangements” presented under Liabilities) based on the costs incurred by the investors as agreed upon in the contracts entered into by the Company and the investors. Property, plant and equipment are depreciated over their estimated useful lives using the straight-line method.

    The unearned income related to the acquisition of the property, plant and equipment under revenue-sharing arrangements is amortized over the revenue-sharing period using the straight-line method.

    At the end of the revenue-sharing period, the respective property, plant and equipment under revenue-sharing arrangements are reclassified into the “Property, Plant and Equipment” account.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  l.   Revenue-Sharing Arrangements (continued)

    When the Company acquires property, plant and equipment under revenue-sharing arrangements before the end of the revenue-sharing period, the net book value of the assets is reclassified into the “Property, Plant and Equipment” account, and the balance of the related unearned income is included as a gain or loss in the current operations.

    Revenue earned under revenue-sharing arrangements is recognized on the basis of the Company’s share as provided in the agreement.

  m.   Joint Operation Schemes

    Revenues from the operations of telecommunication facilities and the provision of telecommunication services which have been transferred by the Company to KSO investors includes amortization of the investor’s initial payments, Minimum Telkom Revenues (“MTR”) and the Company’s share of Distributable KSO Revenues (“DKSOR”).

    The unearned initial investor payments received as compensation from the KSO Investors are presented net of all direct costs incurred in connection with the KSO agreement and are amortized using the straight-line method over the KSO period of 15 years starting January 1, 1996.

    MTR are recognized on a monthly basis based upon the contracted MTR amount for the current year, in accordance with the KSO agreement.

    The Company’s share of distributable KSO revenues is recognized on the basis of the Company’s percentage share of the KSO revenues, net of MTR and operational expenses of the KSO Units, as provided in the KSO agreements.

    Under PSAK No. 39, “Accounting for Joint Operation Schemes”, which supersedes paragraph 14 of PSAK No. 35, “Accounting for Telecommunication Services Revenue”, the assets built by the KSO Investors under the Joint Operation Schemes are recorded in the books of the KSO Investors which operate the assets and are transferred to the Company at the end of the KSO period or upon termination of the KSO scheme.

  n.   Deferred Charges for Land-rights

    Expenses related to the legal processing of land-rights are deferred and amortized using the straight-line method over the legal term of the land-rights, which is normally shorter than its economic life.

  o.   Revenue Recognition

20


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


  i.   Fixed Line Telephone Revenues

    Revenues from fixed line installations are recognized at the time the installations are placed in service. Revenues from usage charges are recognized as customers incur the charges.

  ii.   Cellular Telephone Revenues

    Revenues from service connections (connection fees) are recognized as income at the time the connections occur. Revenues from airtime and monthly subscription charges are recognized when earned. Revenues from prepaid card customers, which consist of the sale of starter packs, also known as Subscriber Identification Module (“SIM”) cards and pulse reload vouchers, are recognized as follows:

  1.   Sale of starter packs is recognized as revenue upon delivery of the starter packs to distributors, dealer or directly to customers.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  o.   Revenue Recognition (continued)

  2.   Sale of pulse reload vouchers is recognized initially as unearned income and recognized proportionately as revenue based on successful calls made by the subscribers or whenever the unused stored value of the voucher has expired.

  iii.   Interconnection revenues

    Revenues from network interconnection with other domestic and international telecommunications carriers are recognized as incurred and are presented on a net basis.

  p.   Pension Plan

  i.   Defined Benefit Pension Plan

    The Company and certain subsidiaries established a defined benefit pension plan covering all their permanent employees.

    Current service cost is charged to operations in the current period. Past service cost, actuarial adjustments and the effect of changes in assumptions for active participants are amortized using the straight-line method over the estimated average residual employment period that has been determined by the actuary.

    The method used by the actuary for actuarial calculations is the projected-unit-credit method.

  ii.   Early Retirement

    Early retirement benefits are accrued at the time the Company makes a strong commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. The Company is demonstrably committed to a termination when, and only when, the Company has a detailed formal plan for the early retirement and is without realistic possibility of withdrawal.

  q.   Postretirement Health Care Plan

    The Company recognizes the cost of providing postretirement health care plan benefits over the working lives of its employees based on actuarial computations. This practice is similar to that provided by Statement of Financial Accounting Standards No. 106, “Employers’ Accounting for Postretirement Benefits Other than Pensions” (“SFAS 106”), in U.S. GAAP.

21


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


  r.   Income Tax

    Current tax expense is determined based on the taxable income for the year computed using prevailing tax rates.

    Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax liabilities are recognized for all taxable temporary differences and deferred tax assets are recognized for deductible temporary differences to the extent that it is probable that taxable income will be available in future periods against which the deductible temporary differences can be utilized.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  r.   Income Tax (continued)

    Deferred tax is calculated at the tax rates that have been enacted or substantively enacted at the balance sheet date. Deferred tax is charged or credited in the statement of income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also charged or credited directly to equity.

    Deferred tax assets and liabilities are offset in the balance sheet, except those for different legal entities.

  s.   Earnings per Share and Earnings per American Depositary Share (“ADS”)

    Basic earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the year. Net income per ADS is computed by multiplying basic earnings per share by 20, the number of shares represented by each ADS.

  t.   Segment Information

    The Company and its subsidiaries’ segment information are presented based upon identified business segments.

    A business segment is a distinguishable component that is engaged in providing an individual product or service or a group of related products or services that are different from those of other business segments, primarily to customers outside the Company or its subsidiaries.

    Business segment information is consistent with operating information routinely reported to the Company’s chief operating decision maker.

    Segment information is prepared in conformity with the accounting policies adopted for preparing and presenting the consolidated financial statements.

  u.   Reclassification of Account

    Certain accounts in 2002 financial statements have been reclassified to conform to the presentation of those accounts in the 2003 financial statements

3.   TRANSLATION OF RUPIAH INTO UNITED STATES DOLLARS

22


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    The financial statements are stated in Rupiah. The translations of Rupiah amounts into United States Dollars are included solely for the convenience of the readers and have been made using the average of the market buy and sell rates of Rp8,562 to US$1 published by Reuters on October 28, 2003. The convenience translations should not be construed as representations that the Rupiah amounts have been, could have been, or could in the future be, converted into United States Dollar at this or any other rate of exchange.

23


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


4.   CROSS-OWNERSHIP TRANSACTIONS WITH INDOSAT

    On April 3, 2001, the Company signed a Conditional Sale and Purchase Agreement with Indosat, for a series of transactions to consolidate their cross-ownership in certain companies. The transactions under the agreement are as follows:

  i.   Acquisition by the Company of Indosat’s 35% equity interest in Telkomsel for US$945 million (“Telkomsel Transaction”);

  ii.   Acquisition by Indosat of the Company’s 22.5% equity interest in PT Satelit Palapa Indonesia (“Satelindo”) for US$186 million (“Satelindo Transaction”);

  iii.   Acquisition by Indosat of the Company’s 37.66% equity interest in PT Aplikanusa Lintasarta (“Lintasarta”) for US$38 million and convertible bonds of Rp4,051 million issued by Lintasarta (“Lintasarta Transaction”); and

  iv.   The acquisition by Indosat of all of the Company’s rights, and novation of all of the Company’s obligations, under the KSO IV Agreement dated October 20, 1995, between the Company and PT Mitra Global Telekomunikasi Indonesia (“MGTI”), together with all of the Company’s assets being used as KSO IV assets, for US$375 million, (“KSO IV Transaction”).

    The Telkomsel, Satelindo and Lintasarta Transactions have been accounted for as a restructuring of entities under common control. The difference between the consideration paid or received and the historical amount of the net assets of the acquired investee or carrying amount of the investment sold, is included within equity as “Difference in Value of Restructuring Transactions Between Entities Under Common Control”, as follows:

                                                 
            Historical            
    Consideration   Amount of           Difference in Value
    Paid/   Net Assets/   Change in  
    (Received)   Investment   Equity - Net   Total   Tax   Net
   
 
 
 
 
 
    Rp   Rp   Rp   Rp   Rp   Rp
Telkomsel
    10,782,450       1,466,658             9,315,792             9,315,792  
Satelindo
    (2,122,260 )           (203,309 )     (2,325,569 )     (636,678 )     (1,688,891 )
Lintasarta
    (437,631 )     116,834             (320,797 )     (96,239 )     (224,558 )
 
   
     
     
     
     
     
 
Total
    8,222,559       1,583,492       (203,309 )     6,669,426       (732,917 )     7,402,343  
 
   
     
     
     
     
     
 

    In 2002, the Company sold its 12.72% share in Telkomsel and at the year end of 2002 the Company adjusted difference in value of restructuring transaction between entities under common controls amount Rp 369,888 million. As of September 30, 2003, management did not have a plan to sell the Company’s remaining interest in Telkomsel.

5.   ACQUISITION OF KSO INVESTOR

  a.   Dayamitra

    On May 17, 2001, the Company settles the acquisition transaction of 90.32%, which represented by 41,267,208 ordinary shares of Dayamitra, from PT Intidaya Sistelindomitra (“Intidaya”), Cable and Wireless plc (“C&W plc”) and PT Mitracipta Sarananusa (“Mitracipta”) for US$130,869,041. Included in the payment is US$8,937,041 as payment for Dayamitra’s adjusted working capital, which accounted on the closing date of the transaction. The Conditional Sale and Purchase Agreement pertaining to the transaction was signed on April 3, 2001.

24


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


5.   ACQUISITION OF KSO INVESTOR (continued)

  a.   Dayamitra (continued)

    Pursuant to the terms of the agreement, the Company paid the initial payment amount of US$18,289,800 on May 17, 2001, the closing date of the transaction, and US$8,937,041 on August 10, 2001 as payment for Dayamitra’s adjusted working capital.

    The remaining amount of US$103,642,200 will be paid through an escrow arrangement discussed below, in eight quarterly installments of US$12,955,275, from August 17, 2001 to May 17, 2003.

    This acquisition resulted in an intangible asset of Rp1,344,012 million which will be amortized over the remaining term of the KSO agreement.

    In connection with the Dayamitra transaction, the Company also entered into the following agreements:

  i.   Option Agreement

    The Company entered into an Option Agreement with TM Communications (HK) Ltd (“TMC”), providing the Company with an option to acquire the remaining 9.68% equity interest in Dayamitra, referred to as the Option Share. Under the agreement, TMC, the selling shareholder, shall grant the Company an exclusive option to purchase full and legal title to the Option Share (the “Call Option”), and the Company shall grant the selling shareholder an exclusive option to sell to the Company full legal title to those shares (the “Put Option”).

    In consideration for the grant of the options, the Company will pay to the selling shareholder the option purchase price of US$6,300,000, plus US$957,823 as payment for Dayamitra’s adjusted working capital, or a total of US$7,257,823. The amount is payable in eight quarterly installments of US$907,228, beginning on August 17, 2001 and ending on May 17, 2003. Payments will be made through the escrow account established under the Escrow Agreement discussed below.

    The Company may exercise the option any time after Dayamitra has satisfied all of its obligations under the J-Exim loan begun on May 17, 2003 and until five business days prior to March 26, 2006. The strike price payable by the Company to the selling shareholder for the Option Shares upon exercise of the option is US$16,200,000, less certain amounts that are stipulated in the Option Agreement.

    As of September 30, 2003, the option purchase price that has been paid by the Company amounted to US$7,253,823 or equivalent to Rp79,768 million, which was presented as part of “Advance Payment for Investment in Shares of Stock”.

  ii.   Escrow Agreement

    An Escrow Agreement dated May 17, 2001, was entered into by and among the Company, Dayamitra, Intidaya, C&W plc, Mitracipta, TMC, Tomen Corporation (“Tomen”), Citibank Singapore Branch (the Singapore Escrow Agent) and Citibank Jakarta Branch (the Jakarta Escrow Agent), to establish an Escrow Account and facilitate the payment of the following:

  1.   Purchase price for the Company’s acquisition of 41,267,208 ordinary shares of Dayamitra from Intidaya, C&W plc and Mitracipta, and certain amounts in respect of Dayamitra’s indebtedness to C&W plc;

  2.   Option purchase price, strike price for the Option Shares, and certain amounts in respect of Dayamitra’s indebtedness to Tomen.

25


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


5.   ACQUISITION OF KSO INVESTOR (continued)

  a.   Dayamitra (continued)

    The Company is required to fund the escrow account in amounts and on scheduled dates stipulated in the agreement. The funds will then be used by the Escrow Agent to make payments on behalf of the Company for the share purchase, the indebtedness of Dayamitra to C&W plc and Tomen and the option purchase price, as they fall due.

  b.   Pramindo Ikat Nusantara (“Pramindo”)

    On April 19, 2002, the Company entered into the Conditional Sale and Purchase Agreement (CSPA) with PT Astratel Nusantara, France Cabel et Radio, Indosat, Marubeni Corporation, International Finance Corporation and NMP Singapore Pte Limited (“Selling Shareholder”) regarding the acquisition of 100% Pramindo’s shares.

    Pursuant to the CSPA, the Company in the same time will buy out all Pramindo’s ordinary subscribed and fully paid in capital from the respective shareholder in pro-rata basis as follows:

  i.   30% in August 15, 2002 (pursuant to the amendment), other than IFC’s shares, which will be transferred on the date of pledged shares, which has been fully unconditional released based on IFC Investment Agreement and Common Term Agreement.

  ii.   15% at the interim closing which will be carried on whichever is coming first of the first drawdown date and September 30, 2003.

  iii.   55% at the subsequent closing which will be carried on whichever is coming first of the (a) drawdown date, (b) December 31, 2004, and 30 days after Pramindo buy out all promissory notes.

    The aggregate purchase price for the Pramindo shares will be US$384,363,026 (including interest of US$2,864,154). Payment will be made in 27 monthly installments of US$12,800,000 for the first 11 months and US$15,000,000 for each of the remaining 16 months. The installments began on October 1, 2002 and the final payment is due on December 1, 2004.

    Consultancy fee amounting to Rp52,818 million for year 2002 was capitalized as acquisition cost.

    An Escrow Agreement dated August 14, 2002 was entered into by and among the Company, Pramindo, Astratel, France Cabels et Radio, Indosat, Marubeni Corp, IFC USA, NMP Singapore and JPMorgan Chase Bank Jakarta Branch (the Escrow Agent), to establish an Escrow Account and facilitate the payment of the acquisition of Pramindo by the company.

    On September 30, 2003, the Company has entered the second term acquisition of Pramindo and its ownership increased to 45%.

    As a result of 45% acquisition of Pramindo shares, the Company has recognized intangible asset amount to Rp1,094,253 million which will be amortized over the remaining period of KSO.

    The Company has consolidated the financial statement of Pramindo although the Company did not hold the majority ownership, since the Company has acquired controlling right over Pramindo and KSO I, in accordance with the Conditional Sale and Purchase Agreement between the Company and the selling shareholder of Pramindo.

26


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


5.   ACQUISITION OF KSO INVESTOR (continued)

  c.   Aria West (“AWI”)

    On May 8, 2002, the Company entered into the Conditional Sales and Purchase Agreement (CSPA) with PT Aria Infotek, Media International B.V. and Asian Infrastructure Fund (“selling shareholders”) regarding the acquisition of 100% AriaWest’s shares.

    Pursuant to the CSPA, the Company shall purchase 2,704,444 subscribed and fully paid in capital of AriaWest with par value of Rp114,000. The selling price is US$184,500,000 and US$44,500,000 of the amount should be paid first, the settlement value of US$20,000,000 shall be paid on closing date, and US$120,000,000 will be paid off through the issuance of promissory notes.

27


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


6.   CASH AND CASH EQUIVALENTS

                       
          2002   2003
         
 
          Rp   Rp
Cash on hand
    20,749       18,469  
 
   
     
 
Cash in banks
               
 
Related parties
               
   
Rupiah
               
     
Bank Negara Indonesia
    89,430       448,798  
     
Bank Mandiri
    83,280       118,546  
     
Bank Rakyat Indonesia
    10,866       11,589  
     
Bank Pos Nusantara
    1,159       2,055  
 
   
     
 
   
Total
    184,735       580,988  
 
   
     
 
   
Foreign currencies
               
     
Bank Mandiri
    97,610       188,988  
     
Bank Negara Indonesia
    0       419  
     
Bank Rakyat Indonesia
    1,223       453  
 
   
     
 
   
Total
    98,833       189,860  
 
   
     
 
 
Total — related parties
    283,568       770,848  
 
   
     
 
 
Third parties
               
   
Rupiah
               
     
Citibank
    55,199       22,250  
     
Bank Bukopin
    2,885       10,584  
     
Bank Central Asia
    3,626       8,894  
     
Bank Niaga
    457       203  
     
Amro Bank
    78       48  
     
Bank Danamon
    2       149  
     
Deutsche Bank
    59       3,679  
     
Bank Buana
    11          
     
Bank Mega
            585  
     
Bank Internasional Indonesia
    81       109  
     
Bank Lippo
            169  
     
Bank Universal
    3,589          
     
Mizuho Indonesia Bank (formerly Bank Dai-Ichi Kangyo Indonesia)
    13          
     
Bank Muamalat
            26  
     
American Express Bank
    104          
 
   
     
 
   
Total
    66,104       46,696  
 
   
     
 
   
Foreign currencies
               
     
Citibank
    122       3,010  
     
Deutsche Bank
    7,940       9,603  
     
Amro Bank
    238       41  
     
Bank Internasional Indonesia
            18  
     
Standard Chartered Bank
    155       13,787  
     
Bank of Tokyo
            7  
     
Bank Central Asia
            29  
 
   
     
 
   
Total
    8,455       26,495  
 
   
     
 
 
Total — third parties
    74,559       73,191  
 
   
     
 
Total cash in banks
    358,127       844,039  
 
   
     
 

28


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


6.   CASH AND CASH EQUIVALENTS (continued)

                       
          2002   2003
         
 
          Rp   Rp
Time deposits
               
 
Related parties
               
   
Rupiah
               
     
Bank Mandiri
    1,662,000       765,871  
     
Bank Rakyat Indonesia
    562,849       501,210  
     
Bank Negara Indonesia
    363,460       956,170  
     
Bank Tabungan Negara
          212,750  
     
 
   
     
 
   
Total
    2,588,309       2,436,001  
     
 
   
     
 
   
Foreign currencies
               
     
Bank Mandiri
    3,981,340       548,543  
     
Bank Negara Indonesia
    193,220       13,481  
     
 
   
     
 
   
Total
    4,174,560       562,024  
     
 
   
     
 
 
Total — related parties
    6,762,869       2,998,025  
     
 
   
     
 
 
Third parties
               
   
Rupiah
               
     
ABN Amro Bank
    1,000       1,000  
     
Bank Mega
    39,145       35,258  
     
Bank Bukopin
    50,615       57,494  
     
Bank Yudha Bhakti
          1,000  
     
Bank Niaga
    2,000        
     
Deutsche Bank
    43,142       251,197  
     
Standard Chartered Bank
          50,000  
     
Bank Tugu
    15,000       50,000  
     
Bank International Indonesia
          8,500  
     
Bank Danamon
          182,622  
     
 
   
     
 
   
Total
    150,902       637,071  
     
 
   
     
 
   
Foreign currencies
               
     
Deutsche Bank
            362,981  
     
Citibank
    86,236        
     
 
   
     
 
   
Total
    86,236       362,981  
     
 
   
     
 
 
Total — third parties
    237,138       1,000,052  
     
 
   
     
 
Total time deposits
    7,000,007       3,998,077  
     
 
   
     
 
Total Cash and Cash Equivalents
    7,378,883       4,860,585  
     
 
   
     
 

     Range of interest rates per annum for time deposits is as follows:

                 
    2002   2003
   
 
Rupiah
    11% - 18.04 %     7,50% - 7,95 %
Foreign currency
    1.75% - 6.95 %     1,50% - 2,00 %

29


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


7.   TEMPORARY INVESTMENTS

                       
          2002   2003
         
 
          Rp   Rp
Time deposits
               
 
Related parties
               
   
Rupiah
               
     
Bank Mandiri
    500,000        
     
Bank Negara Indonesia
             
     
 
   
     
 
 
    500,000        
     
 
   
     
 
   
U.S. Dollar
               
     
Citibank
    65,682        
     
 
   
     
 
Total time deposit
    565,682        
     
 
   
     
 
Total temporary investments
    565,682        
     
 
   
     
 

    Range of interest rates per annum for time deposits is as follows:

                 
    2002   2003
   
 
Rupiah
    12.00% - 18.04%       7,44% - 7,92%
Foreign currency
    5.53% - 6.13%     2.00%

    The terms of time deposits rank from 3 (three) months to 1 (one) year.

    Investments placed with related parties have similar interest rates, terms and conditions as those placed with third parties.

30


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


8.   TRADE ACCOUNTS RECEIVABLE — RELATED PARTIES

  a.   By Debtor

                 
    2002   2003
   
 
    Rp   Rp
KSO Units
    1,451,636       1,167,969  
Government Agencies
    269,161       171,758  
PT Mobile Selular Indonesia
    34,880       45,170  
PT Radio Telepon Indonesia
    119       17,128  
PT Citra Sari Makmur
    13,393       20,099  
PT Komunikasi Selular Indonesia
    14,961       14,801  
PT Indonesia Satelite
    69,152        
PT Batam Bintan Telekomunikasi
    5,557       1,369  
PT Metro Selular Nusantara
    24,440       6,746  
PT Aplikanusa Lintasarta
    21,077       17,278  
PT Patra Telekomunikasi Indonesia
          8,669  
PT Satelit Palapa Indonesia
    11,145        
PT Gratika
    1,697       1,085  
PT Telesera
          2,129  
PT Telekomindo
          4,744  
PT GSD
          10  
PT Indo Nusa
          233  
PT Multisaka Mitra
    1,179       1,179  
Others
    213       15  
 
   
     
 
Total
    1,918,610       1,480,382  
Allowance for doubtful Accounts
    (519,483 )     (616,387 )
 
   
     
 
Net
    1,399,127       863,995  
 
   
     
 

    Trade accounts receivable from certain related parties are presented net of the Company’s liabilities to such parties.

  b.   By Age Category

                 
    2002   2003
   
 
    Rp   Rp
Up to 6 months
    904,767       373,112  
7 to 12 months
    444,819       442,835  
13 to 24 months
    321,492       317,514  
More than 24 months
    247,532       346,921  
 
   
     
 
Total
    1,918,610       1,480,382  
Allowance for doubtful accounts
    (519,483 )     (616,387 )
 
   
     
 
Net
    1,399,127       863,995  
 
   
     
 

31


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


8.   TRADE ACCOUNTS RECEIVABLE — RELATED PARTIES (continued)

  c.   By Currency

                 
    2002   2003
   
 
    Rp   Rp
Rupiah
    1,870,316       1,379,382  
United States Dollar
    48,294       101,000  
 
   
     
 
Total
    1,918,610       1,480,382  
Allowance for doubtful accounts
    (519,483 )     (616,387 )
 
   
     
 
Net
    1,399,127       863,995  
 
   
     
 

    Movements in the allowance for doubtful accounts are as follows:

                 
    2002   2003
   
 
    Rp   Rp
Beginning balance
    325,930       576,374  
Net additions during the year
    193,553       40,013  
 
   
     
 
Ending balance
    519,483       616,387  
 
   
     
 

    An allowance for doubtful accounts is provided for amounts that are overdue. Management believes that the allowance for doubtful receivables from related parties is adequate to cover possible losses on uncollectible accounts.

    The allowance for doubtful accounts as of September 30, 2003 included a provision for the MTR and share in distributable KSO revenue (DTR) from KSO III of Rp511,933 million. Pursuant to the buy-out KSO III through the closing transaction of AWI acquisition on July 31, 2003, the afore-mentioned allowance for doubtful accounts has been recovered in the fourth-quarter year 2002 (see Notes 38).

9.   TRADE ACCOUNTS RECEIVABLE — THIRD PARTIES

  a.   By Debtor

                 
    2002   2003
   
 
    Rp   Rp
Residential and business subscribers
    2,088,180       2,853,739  
Other Operators
    151,819        
Others
           
 
   
     
 
Total
    2,239,999       2,853,739  
Allowance for doubtful accounts
    (331,148 )     (413,959 )
 
   
     
 
Net
    1,908,851       2,439,780  
 
   
     
 

32


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


9.   TRADE ACCOUNTS RECEIVABLE — THIRD PARTIES (continued)

  2.   By Age Category

                 
    2002   2003
   
 
    Rp   Rp
Up to 3 months
    1,908,850       2,439,780  
More than 3 months
    331,149       413,959  
 
   
     
 
Total
    2,239,999       2,853,739  
Allowance for doubtful accounts
    (331,148 )     (413,959 )
 
   
     
 
Net
    1,908,851       2,439,780  
 
   
     
 

  3.   By Currency

                 
    2002   2003
   
 
    Rp   Rp
Rupiah
    2,150,566       2,853,739  
United States Dollar
    89,433        
 
   
     
 
Total
    2,239,999       2,853,739  
Allowance for doubtful accounts
    (331,148 )     (413,959 )
 
   
     
 
Net
    1,908,851       2,439,780  
 
   
     
 

    Movements in the allowance for doubtful accounts are as follows:

                 
    2002   2003
   
 
    Rp   Rp
Beginning balance
    252,855       397,810  
Net movements during the year
    78,293       16,149  
 
   
     
 
Ending balance
    331,148       413,959  
 
   
     
 

    Management believes that the allowance for doubtful receivables from third parties is adequate to cover possible losses on uncollectible accounts.

    Management also believes that there are no significant concentrations of credit risk from third party receivables.

33


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


10.   INVENTORIES

                   
      2002   2003
     
 
      Rp   Rp
Component:
               
 
Telephone terminals, cards and spare parts
    136,236       55,197  
 
Cable and transmission installation spare parts
    48,587       73,941  
 
Other spare parts
    740       13,454  
 
 
   
     
 
 
Total
    185,563       142,592  
 
Allowance for obsolescence
    (31,776 )     (26,728 )
 
 
   
     
 
 
Net
    153,787       115,864  
 
 
   
     
 
Modules:
               
 
Cable and transmission installation spare parts
    63,758       60,226  
 
Telephone terminals, cards and spare parts
    37,228       33,852  
 
Other spare parts
    485       271  
 
 
   
     
 
 
Total
    101,471       94,349  
 
Allowance for obsolescence
    (24,866 )     (24,617 )
 
 
   
     
 
 
Net
    76,605       69,732  
 
 
   
     
 
Total
    230,392       185,596  
 
 
   
     
 

    Changes in the allowance for obsolescence of inventories are as follows:

                 
    2002   2003
   
 
    Rp   Rp
Beginning balance
    48,997       53,795  
Net additions during the year
    7,645       (2,450 )
 
   
     
 
Ending balance
    56,642       51,345  
 
   
     
 

    Management believes that the established allowance is sufficient to cover possible losses from decline in inventory value due to obsolescence.

    At September 30, 2003, modules in inventory were insured against fire, theft and other possible risks for US$1,268 thousands.

11.   OTHER CURRENT ASSETS

    As of September 30, 2003, this account presented time deposits and restricted funds in Bank Mandiri amounted US$4,600 thousand that was purposed to secure Napsindo’s loan to finance its infrastructure development (see Note 1.b). The security deposit valid until 2004.

34


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


12.   LONG-TERM INVESTMENTS — NET

                                                           
              2002   2003
             
 
              Percentage   Share in           Percentage   Share in    
              of   Net Income   Carrying   of   Net Income   Carrying
      Domicile   Ownership   (Loss)   Amount   Ownership   (Loss)   Amount
     
 
 
 
 
 
 
              %   Rp   Rp   %   Rp   Rp
Equity Method
                                                       
  PT Telekomindo Selular Raya   Jakarta     100.00       (428 )     24,045       0.00              
  PT Citra Sari Makmur   Jakarta     25.00       (6,504 )     55,341       25.00       (373 )     55,660  
  PT Metro Selular Nusantara   Surabaya     20.17       (1,657 )           0.00              
  PT Patra Telekomunikasi Indonesia   Jakarta     30.00       3,123       14,755       30.00       344       13,187  
  PT Napsindo Primatel Internasional   Jakarta *)     32.00       (4,646 )     7,384       60.00              
  PT Multimedia Nusantara   Jakarta *)     31.00             1,928       100.00              
  PT Pasifik Satelit Nusantara   Bekasi     22.57                   22.57              
  PT Mobile Selular Indonesia   Jakarta     25.00                   25.00              
 
                   
     
             
     
 
Total
                    (10,112 )     103,453               (29 )     68,847  
 
                   
     
             
     
 
Cost Method
                                                       
  PT Batam Bintan Telekomunikasi   Batam     5.00             588       5.00             588  
  PT Bangtelindo   Bandung     3.18       3       199       3.18             199  
  Medianusa Pte. Ltd.   Singapura     18.50             108       0.00              
  PT Komunikasi Selular Indonesia   Jakarta     35.00                   0.00              
Decline in ownership
                                                   
 
                   
     
             
     
 
Net
                    3       895                     787  
 
                   
     
             
     
 
Total
                    (10,109 )     104,348               (29 )     69,634  
 
                   
     
             
     
 

*)   Investment in Napsindo was changed into consolidation in March 2003, and
Multimedia Nusantara was changed into consolidation in May 2003

  a.   PT Citra Sari Makmur (“CSM”)

    CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), net application services and consulting services on telecommunications technology and related facilities.

                 
    2002   2003
   
 
    Rp   Rp
Beginning balance
    74,833       62,270  
Equity in net income of associated company
    (6,505 )     (373 )
Translation adjustment
    (12,987 )     (6,237 )
 
   
     
 
Ending balance
    55,341       55,660  
 
   
     
 

  b.   PT Telekomindo Selular Raya (“Telesera”)

    Telesera is engaged in providing construction on telecommunications technology and related facilities.

    On September 30, 2002 the Company owned 100% ownership in Telesera based on a swap share agreement dated December 5, 2001. The Company’s investment in Telesera is accounted for using the cost method because management intends to sell its interest in Telesera.

    Based on Notary Deed Dr. A. Partomuan Pohan, SH. LLM. No. 20 and No. 23 dated August 8, 2003 the Company sell all its ownership of Telesera shares to Centralindo Panca Sakti Celluler (“CPS”).

35


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


12.   LONG-TERM INVESTMENTS — NET (continued)

  c.   PT Metro Selular Nusantara (“Metrosel”)

    Metrosel is engaged in providing national mobile cellular services and related facilities in Central Java, Yogyakarta, East Java, Maluku and Irian Jaya. The Company previously provided these services under a revenue-sharing arrangement with PT Centralindo Panca Sakti Cellular (a company which has taken over the rights and obligations of PT Centralindo Panca Sakti or “CPS”).

    On September 30, 2002 the Company owned 20.17% of Metrosel. Based on Notary Deed of Dr. A. Partomuan Pohan, SH. LLM No. 20 and No. 21 dated August 8, 2003 the Company sell all its ownership of Metrosel shares to PT Centralindo Panca Sakti (CPS).

                 
    2002   2003
   
 
    Rp   Rp
Beginning balance
    1,657       16,309  
Disposal
            (16,309 )
Equity in net profit (loss) of associated company
    (1,657 )        
 
   
     
 
Ending balance
           
 
   
     
 

  d.   PT Patra Telekomunikasi Indonesia (“Patrakomindo”)

    Patrakomindo is engaged in providing satellite communication system services and related facilities to companies in the petroleum industry.

                 
    2002   2003
   
 
    Rp   Rp
Beginning balance
    12,133       12,843  
Equity in net income of associated company
    3,123       344  
Difference due to change of equity in associated company
    (501 )      
 
   
     
 
Ending balance
    14,755       13,187  
 
   
     
 

  e.   PT Pasifik Satelit Nusantara (“PSN”)

    PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia Pacific Region.

    In 2001, management decided to recognize other than temporary decline in value of this investment due to the financial condition of PSN.

    Based on Notary Deed of Dr. A. Partomuan Pohan, SH. LLM, No. 20 and No. 25 dated August 8, 2003, the Company received a swap-share of PSN shares from PT Centralindo Panca Sakti (CPS). CPS issued a promissory notes upon the received from transaction of purchase-and-sell of Komselindo, Metrosel, Telesera and Indonusa transaction amount to Rp169,000 million. The Company recorded this transaction as receivable to CPS until the realization transfer of ownership and by considering the recovery of the receivable value with book value of PSN at the moment, the Company prepared an allowance for doubtful accounts amount to Rp122 billion.

36


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


12.   LONG-TERM INVESTMENTS — NET (continued)

  f.   PT Menara Jakarta (“MJ”)

    MJ is engaged in the construction and the operation of towers and related facilities. The economic difficulties faced by Indonesia have resulted in the termination of MJ’s construction projects at the end of 1997.

    Based on Notary Deed of A. Partomuan Pohan, SH, LLM No. 19 dated April 8, 2003 regarding swap shares agreement; the Company exchanges all its shares in MJ for 69% shares of PT Multimedia Nusantara.

  g.   PT Mobile Selular Indonesia (“Mobisel”)

    Mobisel is engaged in providing mobile cellular services and related facilities. The Company previously provided these services under a revenue-sharing arrangement with PT Rajasa Hazanah Perkasa (“RHP”). The capital contribution of the Company amounting to Rp10,398 million, which represents a 25% equity ownership in Mobisel, was made in the form of property, plant and equipment under a revenue-sharing arrangement.

    On November 12, 2002, Mobisel’s shareholders agreed for equity call and debt to equity swap through the Unanimous Written Resolution. Based on the resolution, all Mobisel debts to the Company converted to 20,523,079 Series A shares and promissory notes amounted to Rp4,206 million. The Company released and waived its pre-emptive right to subscribe the newly issued shares, which resulted in the dilution of the Company ownership interest in Mobisel to 4.92%.

  h.   PT Komunikasi Selular Indonesia (“Komselindo”)

    Komselindo is engaged in providing analog mobile cellular services.

    Until August 8, 2003, the Company’s ownership over Komselindo is 14,20%. Based on Notary Deed of Dr. A. Partomuan Pohan, SH. LLM. No. 20 and No. 25 dated August 8, 2003, the Company sell it shares in Komselindo to CPS.

  i.   PT Batam Bintan Telekomunikasi (“BBT”)

    BBT is engaged in providing fixed line telecommunication services at Batamindo Industrial Park in Muka Kuning, Batam Island and at Bintan Beach International Resort and Bintan Industrial Estate in Bintan Island.

    In June 1996, based on a cooperation agreement between the Company and PT Batamindo Investment Corporation (“BIC”), the Company’s investment in BBT was fully paid by BIC as a donation to the Company.

  j.   PT Bangtelindo

    PT Bangtelindo is primarily engaged in providing consultancy services on the installation and maintenance of telecommunications facilities.

  k.   Medianusa Pte. Ltd.

    Medianusa Pte. Ltd. is an associated company of Infomedia, which is engaged as a sales agent, in search of advertisers for telephone directories.

37


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


13.   PROPERTY, PLANT AND EQUIPMENT

                                             
        January 1,                           September 30,
        2002   Additions *)   Deductions   Reclassifications   2002
       
 
 
 
 
        Rp   Rp   Rp   Rp   Rp
At cost or revalued amounts:
                                       
 
Land
    195,153       41,123       2,400             233,876  
 
Buildings
    1,597,260       129,079             3,406       1,729,745  
 
Switching equipment
    8,842,943       1,961,164       13,300       177,578       10,968,385  
 
Telegraph, telex and data communication equipment
    206,592       237             (1,236 )     205,593  
 
Transmission installation and equipment
    4,899,964       4,915,630       7,213       727,387       10,535,768  
 
Satellite, earth station and equipment
    5,772,334             3,100,646       (18,784 )     2,652,904  
 
Cable network
    11,284,470       721,620       86       143,091       12,149,095  
 
Power supply
    998,461       67,175       497       (154,588 )     910,551  
 
Data processing equipment
    1,894,456       606,001       12       80,349       2,580,794  
 
Other telecommunications peripherals
    507,652       33,192       825       12,835       552,854  
 
Office equipment
    616,029       102,385       59       (101,185 )     617,170  
 
Vehicles
    188,067       8,174       1,659       (1,836 )     192,746  
 
Other equipment
    68,048       18,599             3,589       90,236  
 
Property under construction:
                                       
   
Buildings
    17,556       17,073       784       (7,600 )     26,245  
   
Switching equipment
    187,125       113,466             (178,654 )     121,937  
   
Transmission installation and equipment
    291,861       537,828       6,789       (378,384 )     444,516  
   
Satellite, earth station and equipment
    306,365             287,778       (10,710 )     7,877  
   
Cable network
    196,947       451,527             (138,137 )     510,337  
   
Power supply
    6,258       137,488       2,445       (140,489 )     812  
   
Data processing equipment
    133,543       147,937             (51,917 )     229,563  
   
Other telecommunications peripherals
    3,492       560             (3,975 )     77  
 
Leased assets
                                       
   
Vehicle
    3,804                   (3,804 )      
 
 
   
     
     
     
     
 
 
Total
    38,218,380       10,010,258       3,424,493       (43,064 )     44,761,081  
 
 
   
     
     
     
     
 
Accumulated depreciation:
                                       
 
Buildings
    654,596       90,734             (2,967 )     742,363  
 
Switching equipment
    3,985,490       602,073       323       102,297       4,689,537  
 
Telegraph, telex and data communication equipment
    201,748       44,874             (43,659 )     202,963  
 
Transmission installation and equipment
    2,075,653       1,382,158       962       (12,170 )     3,444,679  
 
Satellite, earth station and equipment
    1,875,016             474,262       978       1,401,732  
 
Cable network
    4,671,775       818,793       86       (18,241 )     5,472,241  
 
Power supply
    667,615       84,253       497       (18,049 )     733,322  
 
Data processing equipment
    725,422       287,357             (24,786 )     987,993  
 
Other telecommunications peripherals
    437,610       34,708       293       (5,013 )     467,012  
 
Office equipment
    426,067       76,553       59       (16,107 )     486,454  
 
Vehicles
    159,138       12,820       1,562       (1,107 )     169,289  
 
Other equipment
    48,815       25,005             (623 )     73,197  
 
Leased assets
                                       
   
Vehicle
    669                   (669 )      
 
 
   
     
     
     
     
 
 
Total
    15,929,614       3,459,328       478,044       (40,116 )     18,870,782  
 
 
   
     
     
     
     
 
Net Book Value
    22,288,766                               25,890,299  
 
 
   
                             
 

38


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


13.   PROPERTY, PLANT AND EQUIPMENT (continued)

                                             
        January 1,                           September 30,
        2003   Additions*)   Deductions   Reclassifications   2003
       
 
 
 
 
        Rp   Rp   Rp   Rp   Rp
At cost or revalued amounts:
                                       
 
Land
    261,290       47,601       207       2,481       311,165  
 
Buildings
    1,740,818       120,373       28,226       48,469       1,881,434  
 
Switching equipment
    11,499,529       589,829             1,519,628       13,608,986  
 
Telegraph, telex and data communication equipment
    206,766             39       (11,067 )     195,661  
 
Transmission installation and equipment
    11,581,270       55,058       2,642       2,960,310       14,593,997  
 
Satellite, earth station and equipment
    2,689,468       21,304             81,206       2,791,977  
 
Cable network
    12,542,254       2,025,022       18,448       773,004       15,321,832  
 
Power supply
    1,059,309       35,478       3,698       33,265       1,124,354  
 
Data processing equipment
    2,800,749       275,333       83       23,950       3,099,949  
 
Other telecommunications peripherals
    541,085       51,276       976       2,596       593,981  
 
Office equipment
    632,620       46,536       2,470       5,872       682,558  
 
Vehicles
    193,085       5,134       3,789       (132 )     194,300  
 
Other equipment
    103,680       11,932                   115,612  
 
Property under construction:
                                       
   
Buildings
    51,218       18,858             (47,398 )     22,679  
   
Switching equipment
    451,330       1,297,581             (1,626,683 )     122,229  
   
Transmission installation and equipment
    272,270       2,867,269             (2,895,101 )     244,438  
   
Satellite, earth station and equipment
    43,246       240,582             (23,218 )     260,610  
   
Cable network
    643,136       754,833             (832,199 )     565,770  
   
Power supply
    6,459       12,755             (16,307 )     2,908  
   
Data processing equipment
    44,117       16,302             (25,466 )     34,953  
   
Other telecommunications peripherals
    994       6,864               (4,279 )     3,579  
 
   
     
     
     
     
 
 
Total
    47,364,693       8,499,924       60,577       (31,068 )     55,772,971  
 
   
     
     
     
     
 
Accumulated depreciation:
                                       
 
Buildings
    775,565       125,681       28,226       (1,373 )     871,647  
 
Switching equipment
    4,841,765       952,408               (9 )     5,794,164  
 
Telegraph, telex and data communication equipment
    203,412       997       39       (11,067 )     193,304  
 
Transmission installation and equipment
    3,698,314       902,224       21       (1,603 )     4,598,914  
 
Satellite, earth station and equipment
    1,444,880       144,353       2,614       5,436       1,592,055  
 
Cable network
    5,710,518       1,475,138       11,383       (10,548 )     7,163,725  
 
Power supply
    751,481       68,845       3,610       191       816,907  
 
Data processing equipment
    1,078,087       383,761       83       (9,899 )     1,451,867  
 
Other telecommunications peripherals
    474,689       33,747       628       (825 )     506,984  
 
Office equipment
    484,577       64,860       928       (932 )     547,578  
 
Vehicles
    171,757       11,892       1,960       (132 )     181,557  
 
Other equipment
    83,868       10,436                       94,305  
 
   
     
     
     
     
 
 
Total
    19,718,913       4,174,343       49,491       (30,760 )     23,813,004  
 
   
     
     
     
     
 
Net Book Value
    27,645,780                               31,959,967  
 
   
                             
 
*) including property, plant and equipment of Napsindo, PII, Metra and AWI which were consolidated in 2003.

39


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


13.   PROPERTY, PLANT AND EQUIPMENT (continued)

    Most of the Company’s property, plant and equipment acquired up to January 1, 1979 and January 1, 1987 have been revalued in accordance with Decree No. 109/KMK.04/1979 dated March 27, 1979 of the Minister of Finance of the Republic of Indonesia and Government Regulation No. 45 of 1986, respectively. The revaluation increments of Rp86,787 million resulting from the 1979 revaluation and Rp381,908 million resulting from the 1987 revaluation were included within equity in 1984 and 1988, respectively.

    Depreciation charged to operations amounted to, Rp1,909,126 million, Rp2,502,391 million and Rp3,259,121 million for period 2001, 2002 and 2003, respectively.

    Interest capitalized into property under construction amounted to Rp7,543 million and Rp9,528 million in 2001 and 2002, respectively. Whilst in 2003 there is no interest capitalized into property under construction. Capitalization rates are the borrowing rates on debts incurred related to property under construction.

    Foreign exchange gains (losses) capitalized as part of property under construction amounted to Rp8,887 million, Rp(27,568) million and nil for period 2001, 2002 and 2003, respectively.

    Management believes that no impairment in the carrying amount of its assets has occurred.

    The Company and its subsidiaries own several pieces of land located throughout Indonesia with Building Use Rights (Hak Guna Bangunan or HGB) for a period of 20-30 years, which will expire between 2003-2032. Management believes that there will be no difficulty in the extension of the land-rights since all the parcels of land are supported by sufficient evidence of ownership.

    Some of the Company’s land measuring 1,801,424 m2 is still under the name of other parties including, among others, the Ministry of Tourism, Post and Telecommunications and the Ministry of Communication of the Republic of Indonesia. As of July 25, 2003, the transfer to the Company of the legal title of ownership on those parcels of land is still in progress.

    All of the Company’s property, plant and equipment, except land, were insured with various insurance companies against fire, theft and other possible risks for Rp68,339 million thousand at September 30, 2002 and Rp19,748 million and US$1,247 thousand at September 30, 2003. In addition, the Palapa B4 and Telkom-1 Satellite are insured for US$71,837 thousand and US$68,243 thousand at September 30, 2002 and at September 30, 2003, respectively. Management believes that the insurance coverage is adequate to cover possible losses on the assets insured.

    All of the subsidiaries’ property, plant and equipment, except land, were insured against fire, theft and other possible risks. Management of the subsidiaries believes that the insurance coverage is adequate to cover possible losses on those assets.

40


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


14.   PROPERTY, PLANT AND EQUIPMENT UNDER REVENUE-SHARING ARRANGEMENTS

    Year 2002

                                           
      January 1,                           September 30,
      2002   Additions   Deductions   Reclassification   2002
     
 
 
 
 
      Rp   Rp   Rp   Rp   Rp
At cost:
                                       
 
Land
    3,160                         3,160  
 
Buildings
    23,952             225             23,727  
 
Switching equipment
    624,794             1,037       1       623,758  
 
Transmission installation and equipment
    107,558                         107,558  
 
Cable network
    334,345             1,157       (1 )     333,187  
 
Other telecommunications peripherals
    199,842             1,379             198,463  
 
 
   
     
     
     
     
 
 
Total
    1,293,651             3,798             1,289,853  
 
 
   
     
     
     
     
 
Accumulated depreciation:
                                       
 
Land
    1,146       119                   1,265  
 
Buildings
    9,333       909       112             10,130  
 
Switching equipment
    322,455       33,326       570             355,211  
 
Transmission installation and equipment
    87,143       7,938                   95,081  
 
Cable network
    221,034       21,203       679       3       241,561  
 
Other telecommunications peripherals
    199,806             1,379       (3 )     198,424  
 
 
   
     
     
     
     
 
 
Total
    840,917       63,495       2,740             901,672  
 
 
   
     
     
     
     
 
Net Book Value
    452,734                               388,181  
 
 
   
                             
 

    Year 2003

                                           
      January 1,                           June 30,
      2003   Additions   Deductions   Reclassifications   2003
     
 
 
 
 
      Rp   Rp   Rp   Rp   Rp
At cost:
                                       
 
Land
    3,160                         3,160  
 
Buildings
    23,727                         23,727  
 
Switching equipment
    623,757             5,897       (3,256 )     614,604  
 
Transmission installation and equipment
    107,558             9,416       (5,115 )     93,027  
 
Cable network
    333,187                         333,187  
 
Other telecommunications peripherals
    129,196             2,211       (500 )     126,485  
 
 
   
     
     
     
     
 
 
Total
    1,220,585             17,524       (8,871 )     1,194,190  
 
 
   
     
     
     
     
 
Accumulated depreciation:
                                       
 
Land
    1,265       118                   1,383  
 
Buildings
    10,412       890                   11,302  
 
Switching equipment
    362,209       32,806       5,897       (3,256 )     385,862  
 
Transmission installation and equipment
    95,396       6,978       9,416       (5,115 )     87,843  
 
Cable network
    242,471       21,403                   263,874  
 
Other telecommunication peripherals
    129,196             2,211       (500 )     126,485  
 
 
   
     
     
     
     
 
 
Total
    840,949       62,195       17,524       (8,871 )     876,749  
 
 
   
     
     
     
     
 
Net Book Value
    379,636                               317,441  
 
 
   
                             
 

41


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


14.   PROPERTY, PLANT AND EQUIPMENT UNDER REVENUE-SHARING ARRANGEMENTS (continued)

    Depreciation charged to operations amounted to Rp64,180 million, Rp63,495 million and Rp62,195 million as of September 30, 2001, 2002 and 2003, respectively.

    The investors legally retain rights to the property, plant and equipment under revenue-sharing arrangements until the end of the revenue-sharing period.

    The unearned income under revenue-sharing arrangements is as follows:

                 
    2002   2003
   
 
    Rp   Rp
Gross amount
    1,289,853       1,194,190  
Accumulated amortization
    (901,672 )     (876,748 )
 
   
     
 
Net
    388,181       317,442  
 
   
     
 

15.   INTANGIBLE ASSETS

                 
    2002   2003
   
 
    Rp   Rp
Intangible assets
    2,430,366       3,866,038  
License — net
          6,131  
Amortized
    (266,504 )     (588,352 )
 
   
     
 
Net
    2,163,862       3,283,817  
 
   
     
 

    Movement of intangible assets during 2003 and 2002 is as follows:

                                         
    2002
   
    Intangible Assets   Goodwill    
   
 
   
    Dayamitra   Pramindo   GSD   Indonusa   Total
   
 
 
 
 
    Rp   Rp   Rp   Rp   Rp
Beginning balance
    1,344,013       895,137       106,348             2,345,498  
Additions
                                   
Amortization
    (140,245 )     (13,032 )     (28,359 )             (181,636 )
Impairment
                             
 
   
     
     
     
     
 
Ending balance
    1,203,768       882,105       77,989             2,163,862  
 
   
     
     
     
     
 

42


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


                                                         
    2003
   
    Intangible Assets   Goodwill    
   
 
   
    Dayamitra   Pramindo   Awi   GSD   Metra   Napsindo   Total
   
 
 
 
 
 
 
    Rp   Rp   Rp   Rp   Rp   Rp   Rp
Opening Balance
    1,344,013       895,137             106,348                   2,345,498  
Additions
          202,730       1,272,191             5,751       39,868       1,520,540  
Amortization
    (347,642 )     (124,078 )     (28,271 )     (49,629 )     (5,751 )     (29,901 )     (585,272 )
Impairment
                                  (3,080 )     (3,080 )
 
   
     
     
     
     
     
     
 
Ending Balance
    996,371       973,789       1,243,920       56,719             6,887       3,277,686  
 
   
     
     
     
     
     
     
 

15.   INTANGIBLE ASSETS (continued)

    The intangible asset resulted from the acquisition of Dayamitra and Pramindo primarily represents the present value of Dayamitra’s and Pramindo’s share of projected Distributable KSO Revenue over the remaining KSO period. Goodwill resulted from the acquisition of GSD and Indonusa (see Note 2.c).

    Total amortization of Rp268,788 million for the period ended September 30, 2003 was reported as other expense under “Other Income (Charges)” in the consolidated statements of income.

    The license represents the Nationwide DCS 1800 Operations and License for Nationwide DCS 1800 Radio Frequency Spectrum Utilization held by Telkomsel. Amortization expense for this license during third quarter of 2003 amounted to Rp1,082 million.

16.   ESCROW ACCOUNT

    Escrow accounts consist of the following:

  a.   Dayamitra Escrow

    This account with Citibank N.A., Singapore (“Dayamitra Escrow Agent”), was established to facilitate the payment of the Company’s obligations under the Conditional Purchase Agreement and Option Agreement entered into with the selling shareholders of Dayamitra.

    In accordance with the Escrow Agreement, the Company made the first installment payment of US$14,343,750 on May 17, 2001. Future monthly installments of US$6,250,000 for twenty four months are required by the agreement. The Company is also obliged to make additional installment payments necessary to settle the obligation on the due dates and to maintain a minimum balance of US$14,343,750.

    The escrow account earns interest at LIBOR minus 0.75% per annum, which is computed daily. The interest income earned is included as part of the escrow fund.

    The remaining funds available will be transferred to the Company after all of the obligations to the Dayamitra transaction are satisfied

  b.   PIN Escrow

    This escrow account with JPMorgan Chase Bank (“PIN Escrow Agent”) was established to facilitate the settlement of the Company’s obligations under its Conditional Sale and Purchase Agreement for the acquisition of PIN.

    In accordance with the Escrow Agreement, the Company will make installment payments of US$12,800,000 for eleven months and US$15,000,000 for sixteen months. The first installment was due on October 1, 2002.

43


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    Escrowed funds earn interest at LIBOR minus 0.4% per annum, which is computed daily. The interest income earned will be included as part of the escrow fund.

17.   TRADE ACCOUNTS PAYABLE

                   
      2002   2003
     
 
      Rp   Rp
Related parties
               
 
Purchases of equipment, materials and services
    537,760       86,984  
 
Payable to other telecommunications operator
    427,162       327,089  
 
Concession fees
    197,787       254,199  
 
Other
            54,932  
 
 
   
     
 
 
Total
    1,162,709       723,204  
 
 
   
     
 
Third parties
               
 
Purchases of equipment, materials and services
    1,350,607       2,089,821  
 
Payable to other telecommunication operator
    377,753       145,908  
 
Payable related to revenue-sharing arrangements
    55,549       129,738  
 
 
   
     
 
 
Total
    1,783,909       2,365,467  
 
 
   
     
 
Total
    2,946,618       3,088,671  
 
 
   
     
 

    Trade accounts payable by currency are as follows:

                 
    2002   2003
   
 
    Rp   Rp
Rupiah
    2,170,670       3,020,286  
United States Dollar
    374,979       56,199  
Euro
    399,535       9,760  
Great Britain Pound sterling
    46       2,249  
Singapore Dollar
    147       177  
France Franc
    1,241        
 
   
     
 
Total
    2,946,618       3,088,671  
 
   
     
 

18.   TAXES PAYABLE

44


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


                   
      2002   2003
     
 
      Rp   Rp
Current tax (see Note 39)
    1,210,280       860,342  
Income tax
               
 
Article 21
    25,065       106,945  
 
Article 22
    2,804       3,630  
 
Article 23
    50,391       28,823  
 
Article 25
    8,115       590,987  
 
Article 26
    822       26,601  
Value Added Tax (“VAT”)
    162,128       176,934  
 
   
     
 
Total
    1,459,605       1,794,262  
 
   
     
 

45


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


18.   TAXES PAYABLE (continued)

    The amount of VAT Output that has not been remitted to the State Treasury is reported in the taxes payable account. Based on a circular letter No. SE-48/PJ.3/1988 dated December 31, 1988, by the Director General of Taxation; the Company is not allowed to credit the VAT Input against the VAT Output. However, based on the letter from Director General of Taxation No. KEP-539/PJ/2000 dated December 29, 2000, the Company is able to credit the VAT Input against the VAT Output on taxable materials and or services acquired that are directly related to the Company’s operations, starting from January 1, 2001.

    Pursuant to Decision Letter No. KEP-01/WPJ.07/KP.0105/2002 dated March 22, 2002, the Director General of Taxation has permitted the Company to pay taxes due on the cross-ownership transaction in nine monthly installments ending on December 25, 2002.

19.   ACCRUED EXPENSES

                   
      2002   2003
     
 
      Rp   Rp
Early retirement benefits
            374,876  
Postretirement benefits
    647,944       1,103,040  
Salaries and employee bonuses
    99,754       514,058  
Interest and bank charges
    288,724       314,260  
General, administrative and marketing
    177,132       214,734  
Operation, maintenance and telecommunications services
    286,755       327,334  
Other
    16,580       27,929  
 
   
     
 
Total
    1,516,889       2,876,231  
 
   
     
 

    Based on Board of Directors’ Resolution No. KD.20/PS900/SDM-10/2001 dated June 11, 2001 concerning Early Retirement, the Company offered an Early Retirement Program for interested and eligible employees. Accrued early retirement expenses as of September 30, 2003 represent the continued early retirement program, which will be implemented in 2003.

    The accrual of other employee award and benefit was the present value of Company’s obligation which has promised to provide certain benefit to employees which have fulfilled the number of years service requirement, either during employees working period as well as after the employees severance.

46


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


20.   CURRENT MATURITY OF LONG-TERM LIABILITIES

                 
    2002   2003
   
 
    Rp   Rp
Two-step loan
    812,203       820,428  
Liabilities for acquisition of subsidiaries
    1,290,922       198,553  
Supplier’s credit loan
    92,649       254,335  
Bank Loan
    601,949       802,488  
Bridging loan
    23,387       50,517  
Obligation under capital lease
             
Others
             
 
   
     
 
 
    2,821,110       2,126,321  
 
   
     
 

21.   TWO-STEP LOANS

    Two-step loans are loans, which were obtained by the Government of the Republic of Indonesia from overseas banks and a consortium of contractors, which are then re-loaned to the Company for various projects in telecommunications development.

    The details of the two-step loans are as follows:

                         
Creditors   Interest Rate   2002   2003

 
 
 
    (%)   Rp   Rp
Overseas banks
    2.95 — 17.51       7,484,555       7,556,223  
Consortium of contractors
    3.20 — 17.51       319,499       269,512  
 
           
     
 
Total
            7,804,054       7,825,735  
Current maturities
            (812,203 )     (820,428 )
 
           
     
 
Long-term portion
            6,991,851       7,005,307  
 
           
     
 

    Details of two-step loans obtained from overseas bank as of September 30, 2003 are as follows:

                 
Currency   Interest Rate   Amount

 
 
    %   Rp
US Dollar
    3,3% — 7,9%       3,017,615  
Rupiah
    11,85% — 14,90%       3,270,465  
Yen
    3,1% — 3,2%       1,343,668  
Euro
    7,33% — 8,50%       193,987  
 
           
 
Total
            7,825,735  
 
           
 

    The acquired loans are intended for the development of telecommunication infrastructure and supporting equipments. The loans are payable in semi-annual installments and they are due on various dates until 2025.

47


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


21.   TWO-STEP LOANS (continued)

    Detail of two-step loans obtained from consortium contractors as of September 30, 2003 is as follows:

                         
    Interest Rate   2002   2003
   
 
 
    %   Rp   Rp
Rupiah
    13,25 — 17,51       167,043       126,498  
Yen
    3,20       179,699       143,014  
 
           
     
 
Total
            346,742       269,512  
 
           
     
 

    The consortium of contractors consists of: Sumitomo Corporation, PT NEC Nusantara Communications and PT Humpuss Elektronika (SNH Consortium). The acquired loans were intended for the financing of second digital telephone exchange project. The loans are payable in semi-annual installments and they are due on various dates until March 15, 2015.

    Two-step loans which are payable in Rupiah bear either a fixed interest rate or a floating rate based upon the average interest rate on 3-month Certificates of Bank Indonesia during the six-months preceding the installment due date, plus 1%. Two-step loans which are payable on foreign currencies bear either a fixed rate interest or the floating interest rate offered by the lenders, plus 0.5%.

    As of September 30, 2003, the company has used all facilities of two-step loans and the withdrawal period of two-step loan has expired.

    The schedule of the principal payments on the Company’s two-step loans as of September 30, 2003, is as follows:

         
Year   Total

 
    Rp
2003
    227,229  
2004
    842,578  
2005
    848,367  
2006
    747,022  
2007
    639,926  
2008 - 2025
    4,520,612  
 
   
 
Jumlah
    7,825,734  
 
   
 

    The Company should maintain financial ratios as follows:

  a.   Projected net revenue to projected debt service ratio should exceed 1.5:1 and 1.2:1 for two-steps loans originating from World Bank and Asian Development Bank (“ADB”), respectively.

  b.   Internal financing (earning before depreciation and interest expenses) should exceed 50% and 20% compared to capital expenditure for loan originally from World Bank and ADB, respectively.

    As of September 30, 2003 the Company complied with the above mentioned ratios.

48


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


22.   SUPPLIERS’ CREDIT LOANS

    The detail of suppliers’ credit loans is as follows:

                 
    2002   2003
   
 
    Rp   Rp
Tomen
    323,115        
Cable & Wireless plc
    52,885       265,081  
Vendor credit
          54,058  
 
   
     
 
Total
    376,000       319,139  
Current maturities
    (92,649 )     (254,335 )
 
   
     
 
Long-term portion
    283,351       64,804  
 
   
     
 

  a.   Tomen

    Dayamitra has entered into a Design, Supply, Construction and Installation Contract dated November 18, 1998 with Tomen, the ultimate holding company of TMC, which is a shareholder of Dayamitra. Under the terms of the contract, Tomen is responsible for the construction of the minimum new installations required under the KSO VI Agreement in which Dayamitra is the investor.

    In connection with the above agreement, Dayamitra entered into a Supplier’s Credit Agreement (“SCA”) with Tomen on November 18, 1998. The total commitment under the SCA was US$54,000,000 of which US$50,444,701 had been drawn down before the expiration date of the available credit on September 30, 1999.

    Interest accrues on the amounts drawn down at LIBOR plus 4.5% per annum, and is payable semiannually in arrears, since June 15, 1999.

    Annual interest rates in 2002 ranged from 5.92% to 6.48%.

    The SCA loan is repayable in ten semi-annual installments commencing on December 15, 2000. The SCA contains a minimum fixed repayment schedule; however, additional principal repayments are required on repayment dates in the event that Dayamitra has excess cash, as defined in the SCA.

    The SCA loan is secured on a pro rata basis by the security rights provided under the C&W plc bridging facility loan.

  b.   Cable and Wireless plc (“C&W plc”)

    Dayamitra entered into a Supplier’s Credit Agreement (“SCA”) with C&W plc on May 19, 1999.

    The SCA loan is repayable in ten semi-annual installments commencing on December 15, 2000. The loan contains a minimum fixed repayment schedule; however, additional principal repayments are required on repayment dates in the event that Dayamitra has excess cash, as defined in the SCA.

    Interest on this loan is at the rate of LIBOR plus 4.5%. Annual interest rates in 2002 ranged from 5.92% to 6.48%.

49


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    The SCA loan is secured on a pro rata basis by the security rights provided under the C&W plc bridging facility loan. In addition, any distributions to shareholders in the form of dividends or repayments of share capital require the written consent of Tomen and C&W plc.

22.   SUPPLIERS’ CREDIT LOANS (continued)

  c.   Vendor credit

  1.   Agreement of materials and services procurement between DMT and vendor for drawing cable network in KSO VI, with the contract amounted Rp28,491 million. Payment will be made within 24 months after the signed of Certificate of Acceptance with fixed amount. As of September 30, 2003 the second Certificates of Acceptance has not been issued and the work is still in progress.

  2.   Agreement for telecommunication facility development (PSTN Excellent) between the Company with vendor in Divre V Surabaya. Payment will be made within 24 months after the signed of Certificate of Acceptance with fixed amount.

    The schedule of the required principal payments on the above loans as of September 30, 2003 is as follows:

         
Year   Total

 
    Rp
2004
    54,058  
2005
     
 
   
 
Total
    54,058  
 
   
 

23.   BANK LOANS

  a.   On October 5, 2001, Telkomsel entered into a Transferable Term Loan Agreement with Deutsche Bank AG, Jakarta Branch (as “Arranger” and “Facility Agent”) covering a loan facility amounting to Rp500,000 million obtained from banks (collectively “Lenders”) , as follows:

                 
Name of bank   % of Loan Assigned   Amount

 
 
            Rp
PT Bank Central Asia, Tbk
    38       190,000  
PT Bank Lippo, Tbk
    19       95,000  
PT Bank Niaga, Tbk
    19       95,000  
PT Bank Bali, Tbk
    10       50,000  
Deutsche Bank AG, Jakarta
    10       50,000  
PT Bank Ekonomi Raharja
    4       20,000  
 
           
 
 
            500,000  
 
           
 

    The loan was obtained to finance Telkomsel’s working capital requirements. The loan bore interest at 3-months Certificates of Bank Indonesia plus 2%. The loan was settled on October 22, 2002.

50


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


51


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


23.   BANK LOANS (continued)

  b.   The detail of bank loan as of September 30, 2003 is as follows:

                                 
        Total   Outstanding   Outstanding
Lender   Currency   facility   in original currency   (Rp million)

 
 
 
 
Hermes Kreditversicherungs AG   USD     23,400,000       1,915,823       16,122  
SACE   USD     21,000,000       962,011       8,095  
Bank Consortium (DBS Bank)   USD     4,000,000       2,220,000       18,681  
Bank Consortium (DBS Bank)   IDR     90,000       40,806       40,806  
Bank Central Asia   IDR     173,000       25,903       25,903  
Hermes export facility   EUR     76,195,313       40,389,059       396,429  
Citibank N.A.   USD     40,000,000       17,126,665       144,121  
Bank Mandiri   USD     4,600,000       4,460,000       37,509  
Asia Infotek (selling share holder AWI)   USD     196,970,275       196,970,275       1,657,505  
    IDR     140,586       140,586       140,586  
Standard CharteredBank (LC)   USD     25,000,000       12,783,059       107,569  
 
                           
 
Total
                            2,593,326  
Current maturities of long term bank loan
                            802,488  
 
                           
 
Long term portion
                            1,790,838  
 
                           
 

  c.   High Performance Backbone Loan

  c.1.   On April 10, 2002, the Company entered into a “Loan Agreement” with Citibank, N.A (“arranger”) and Citibank International plc (“agent”), which was guaranteed by an export credit of Hermes Kreditversicherungs AG, providing a total facility of US$23,400,000.

    The facility was obtained as 85% source of fund for procurement and maintenance services in Germany relating to the design, manufacture, construction, installation and testing of high performance backbone networks in Sumatra pursuant to the “Partnership Agreement”.

    Hermes, as guarantor, received commission fee of 8.4% of the total facility divided by 0.9125. This commission fee should be paid twice during the agreement period.

    Amounts drawn from the facility bear interest at LIBOR plus 0.75%.

    As of September 30, 2003, the Company disbursed for US$1,916 thousand or equivalent Rp16,122 million of the total facility.

  c.2.   On April 10, 2002, the Company entered into a “Term Loan Agreement HP Backbone Sumatra Project” with Bank Central Asia, providing a total facility of Rp173,000 million. The facility was obtained to fund the Rupiah portion of the high performance backbone network in Sumatra pursuant to the “Partnership Agreement”.

    Amounts drawn from the facility bear interest at 4.35% plus the 3-month time deposit rate. The loans are payable in twelve quarterly installments beginning January 2004. The loans will mature in October 2006.

    As of September 30, 2003, the Company has drawn Rp25,903 million from the facility. Total principal outstanding As of September 30, 2003 is Rp25,903 million.

52


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    The loan facility from Bank Central Asia was unsecured.

23.   BANK LOANS (continued)

  c.   High Performance Backbone Loan (continued)

  c.3.   Loan agreement with Citibank N.A and Citibank International Plc

    On April 10, 2002, the Company entered into Loan Agreement with Citibank N.A (as arranger) and Citibank International Plc (as agent) which is supported by export credit guarantee from Institutio per I Servizi Assicurativi del Commercio Estero (SACE Italy), with total facility amounted US$21,000 thousand. The facility obtained is used to finance 85% of source of procurement and maintenance service in Italy in relation to design, production, development, installation and trial test sub-system VI, as part of the high performance backbone. This facility was secured with Company’s asset in construction, which related with this loan in accordance with “Partnership Agreement”. As of September 30, 2003, the Company has utilized this facility amounted US$962,011 or equivalent Rp8,095 million. The interest for this facility was 4.14% per annum.

  d.   Internet Protocol Backbone (“IP Backbone”) Loan

    On February 25, 2002, the Company entered into a “Perjanjian Fasilitas Pembiayaan” with Bank DBS Indonesia (syndicated agent), Bank Bukopin (lender) and Bank Central Asia (lender), providing a total facility of US$4,000,000 and Rp90,000 million to fund the IP Backbone project in 7 (seven) Regional Divisions and 6 (six) KSOs.

    Amounts drawn in US Dollars bear interest at 2% plus the highest of 1, 2 or 3 month SIBOR divided by 0.87% for the first year and 2% plus the 3 month SIBOR divided by 0.87% thereafter. Amounts drawn in Rupiah bear interest at 19% fixed for the first year and 5% plus the average of BCA and Bukopin ‘s interest rates (the highest of 1,3,6 or 12 month time deposit rate) thereafter.

    The loans are payable in eleven quarterly installments beginning September 2002. The loans will mature on March 15, 2005.

    Total outstanding IP Backbone loans for Rupiah and US Dollars as of September 30, 2003 are Rp40,806 million and US$2,220 thousand (equivalent Rp18,681 million), respectively.

    The Company pledged the assets under construction as collateral for the IP Backbone loan pursuant to Notarial Deed No.17 dated February 25, 2002 of Notary Siti Amiretno Diah Wasisti Bagiono, SH on “Fiduciary Collateral”. The pledge has a maximum amount of US$14,587,525.20 and Rp401 million.

    The schedule of the required principal payments on this IP Backbone loan as of September 30, 2003 is as follows:

         
Year   Total

 
    Rp
2003
    9,540  
2004
    38,158  
2005
    11,790  
 
   
 
Total
    59,488  
 
   
 

53


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


23.   BANK LOANS (continued)

  d.   Internet Protocol Backbone (“IP Backbone”) Loan (continued)

    Average interest rates for the HP Backbone and IP Backbone loans during 2003 were as follows:

         
    2003
   
Rupiah
    17.14% — 19 %
USD
    3.5% — 4.38 %

    Under the Loan Agreements for HP Backbone and IP Backbone, the Company should maintain quarterly financial ratios as follows:

  1.   Debt to equity ratio should not exceed 3:1

  2.   EBITDA to interest expense should exceed 5:1

  3.   EBITDA to loan installment and interest payment should exceed 1.5:1

    As of September 30, 2003, the Company complied with the above-mentioned ratios.

  e.   J-Exim Loan

                 
    2002   2003
   
 
Total outstanding amount
    122,150        
Current maturities
    (122,150 )      
 
   
     
 
Long-term portion
           
 
   
     
 

    This represents Dayamitra’s obligation under a loan facility agreement it entered into with Tomen on April 27, 1998. The facility has been fully drawn for US$35 million, which is repayable in five semi-annual installments of US$7 million commencing on March 25, 2001.

    Interest charged to the outstanding principal at the rate of LIBOR plus 1% and is repayable semi-annually, commencing on September 25, 1998. Annual interest rates in 2002 ranged from 2.75 % to 3.58 %.

    On June 21, 1999, an agreement was entered into between Tomen and The Export-Import Bank of Japan (“J-Exim”) under which the loan and related security rights were assigned from Tomen to J-Exim.

  f.   On July 12, 2002, Telkomsel entered into an Opening Letter of Credit and Trust Receipt Loan Agreement with Citibank, N.A. providing for a total facility of US$40,000,000.

    The facility was obtained to finance Telkomsel’s capital expenditures in connection with procurement contracts with strategic partners and a strategic supplier. Amounts drawn from the facility bear interest at the bank’s cost of funds plus 2.5%, and will be matured on July 12, 2003. The facility is not collateralized.

54


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    As of September 30, 2003, the loan disbursement from the facility amounted US$23,500 thousand, and the outstanding balance of the loan as of September 30, 2003 amounted to US$6,652 thousand or equivalent to Rp55,077 million.

24.   BRIDGING LOAN

                 
    2002   2003
   
 
    Rp   Rp
Total outstanding amount
    104,885       76,243  
Current maturities
    (23,387 )     (50,517 )
 
   
     
 
Long-term portion
    81,498       25,726  
 
   
     
 

    This loan is owed by Dayamitra to C&W plc under a bridging loan facility, which was assigned from three local Indonesian banks. The loan is repayable in ten semi-annual installments commencing on December 15, 2000. Interest is payable on a monthly or quarterly basis, at the option of Dayamitra, at the rate of LIBOR plus 4% per annum. Annual interest rates in 2002 ranged from 5.42% to 5.98%.

    C&W plc has agreed to the repayment of the bridging loan facility in proportion to the amounts made available to Dayamitra under this bridging loan facility and the C&W plc and Tomen Supplier’s Credit Loan. The security provided against the bridging loan facility consists of an assignment of KSO revenues; an assignment of bank accounts; a security interest in Dayamitra’s movable assets; an assignment of the Tomen construction contract; an assignment of proceeds from early termination of the KSO license by the Company; and an assignment of insurance proceeds.

    Distributions to shareholders in the form of dividends or repayment of share capital require the written consent of C&W plc.

    The schedule of the required principal payments on this bridging loan as of September 30, 2003 is as follows:

         
Year   Total

 
    Rp
2003
    26,086  
2004
    49,649  
2005
    508  
 
   
 
Jumlah
    76,243  
 
   
 

55


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


25.   LIABILITY FOR ACQUISITION OF A SUBSIDIARY

    This amount represents the Company’s non-interest bearing obligation to the selling shareholders of Dayamitra in respect to the Company’s acquisition of 90.32% of Dayamitra and to the selling shareholders of Pramindo in respect to the Company’s acquisition of 30% of Pramindo.

                   
      2002   2003
     
 
      Rp   Rp
Dayamitra transaction
               
 
PT Intidaya Sistelindomitra
    149,833        
 
PT Mitracipta Sarananusa
    102,998        
 
Cable and Wireless plc
    96,767        
 
Unamortized deferred interest
           
 
 
   
     
 
 
    349,598        
 
 
   
     
 
Pramindo transaction
               
 
France Cable et Radio
    376,530       42,701  
 
Astratel
    329,463       37,364  
 
Indosat
    122,372       13,878  
 
Marubeni
    75,306       8,540  
 
IFC — USA
    28,240       3,203  
 
NMP Singapore
    9,413       1,068  
 
Unamortized deferred interest
           
 
 
   
     
 
 
    941,324       106,753  
 
 
   
     
 
Transaksi Aria West
               
 
 
   
     
 
 
Asia Infotek (kuasa selling shareholder)
            852,716  
 
 
   
     
 
Total
    1,290,922       959,469  
Current maturity — net of unamortized deferred interest
    (1,290,922 )     (91,800 )
 
 
   
     
 
Long-term portion — net of unamortized deferred interest
          867,669  
 
 
   
     
 

    Under the Conditional Sale and Purchase Agreement of Dayamitra, the amount due to Mitracipta will be paid to Intidaya and C&W plc proportionately based upon their ownership interest in Mitracipta.

26.   GUARANTEED NOTES AND BONDS

                 
    2002   2003
   
 
    Rp   Rp
Guaranteed Notes
    1,309,500       1,255,555  
Bonds
    1,000,000       979,957  
 
   
     
 
 
    2,309,500       2,235,512  
 
   
     
 

  a.   Guaranteed Notes

    In April 2002, (TSFL), Telkomsel’s wholly-owned subsidiary, issued US$150 million in guaranteed notes (“Notes”). The Notes bear interest at 9.75%, payable semi-annually on April 30 and October 30 of each year, and will be due on April 30, 2007. This Notes guaranteed by Telkomsel and will be due on April 30, 2007.

56


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


28.   GUARANTEED NOTES AND BONDS (continued)

  a.   Guaranteed Notes (continued)

    On April 23, 2002, TSFL entered into subscription agreements with UBS AG (“UBS”) whereby UBS agreed to subscribe and pay for the Notes at an issue price equal to 99.709% of the principal amount of the Notes, less any fees. TSFL has further authorized UBS to have the Notes listed on the Singapore Exchange Securities Trading Limited (the “Singapore Exchange”).

    Based on the “On-Loan Agreement” dated April 30, 2002, between the Telkomsel and TSFL, the proceeds from the subscription of the Notes were lent to the Telkomsel at an interest rate of 9.765% per annum, payable on the same terms as above.

    TSFL may, on the interest payment date due or about the third anniversary of the issue date redeem the Notes, in whole or in part, at 102.50% of the principal amount of such Notes, together with interest accrued to the date fixed for redemption. If only parts of the Notes are redeemed, the principal amount of the Notes outstanding after such redemption must be at least US$100 million.

    On August 27, 2003 Telkomsel buying back its 10,000 Notes with par value of US$10 million.

    As of September 30, 2003, the outstanding balance of the Notes and the unamortized portion of the discount are as follows:

                 
    Foreign Currency   Rupiah Equivalent
   
 
    US$   Rp (million)
Principal
    150,000,000       1,262,250  
Discount
    (795,603 )     (6,695 )
 
   
     
 
Net
    149,204,397       1,255,555  
 
   
     
 

  b.   Bonds

    On July 16, 2002, the Company issued bonds amounting to Rp1,000,000 million. The bonds were issued at par value and have a term of five years. The bonds bear interest at a fixed rate of 17% per annum, payable quarterly beginning October 16, 2002. The bonds are traded on the Surabaya Stock Exchange. The bonds mature on July 15, 2007.

    Before the date of redemption on outstanding amount of bonds, which should be paid by the Company, the Company should comply with all covenants or restrictions including maintain the consolidated financial ratio as follows:

  1.   Debt service coverage ratio should exceed from 1.5:1

  2.   Debt to equity ratio should not exceed from:

  i.   3:1, for the period of January 1, 2002 to December 31, 2002

  ii.   2.5:1, for the period of January 1, 2003 to December 31, 2003

  iii.   2:1, for the period of January 1, 2004 to the date of bonds redemption

  3.   Debt to EBITDA ratio should not exceed from 3:1

    As of September 30, 2003, the Company is complied with the covenants.

57


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


27.   MINORITY INTEREST IN SUBSIDIARIES

                   
      2002   2003
     
 
      Rp   Rp
Minority interest in net assets of subsidiaries
               
 
PT Telekomunikasi Selular
    2,252,959       3,195,449  
 
PT Pramindo Ikat Nusantara
    861,515       839,823  
 
PT Infomedia Nusantara
    36,655       49,484  
 
PT Dayamitra Telekomunikasi
    19,522       31,386  
 
PT Napsindo Primatel Internasional
            4,889  
 
PT Pro Infokom Indonesia
            2,838  
 
PT Indonusa Telemedia
    17,749       2,928  
 
PT Graha Sarana Duta
    2       3  
 
 
   
     
 
Total
    3,188,402       4,126,800  
 
 
   
     
 
Minority interest in net income (loss) of subsidiaries
               
 
PT Telekomunikasi Selular
    712,449       963,016  
 
PT Pramindo Ikat Nusantara
    261,787       174,858  
 
PT Infomedia Nusantara
    11,679       17,539  
 
PT Dayamitra Telekomunikasi
    12,500       10,016  
 
PT Graha Sarana Duta
    1       1  
 
PT Napsindo Primatel Internasional
            (5,724 )
 
PT Pro Infokom Indonesia
            (1,572 )
 
PT Multimedia Nusantara
            2,126  
 
PT Indonusa Telemedia
    (2,782 )     (670 )
 
 
   
     
 
Total
    995,634       1,159,590  
 
 
   
     
 

28.   CAPITAL STOCK

                           
      2002
     
      Number of   Percentage   Total
Description   Shares   of Ownership   Paid-up capital

 
 
 
              %   Rp
Series A Dwiwarna share
                       
 
State of the Republic of Indonesia
    1              
Series B shares
                       
 
State of the Republic of Indonesia
    5,160,235,355       51.19       2,580,118  
 
Public (below 5% each)
    4,919,764,284       48.81       2,459,882  
 
 
   
     
     
 
Total
    10,079,999,640       100.00       5,040,000  
 
 
   
     
     
 

58


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


28.   CAPITAL STOCK (continued)

                           
      2003
     
      Number of   Percentage   Total
Description   Shares   of Ownership   Paid-up capital

 
 
 
              %   Rp
Series A Dwiwarna share
                       
 
State of the Republic of Indonesia
    1              
Series B shares
                       
 
State of the Republic of Indonesia
    5,160,235,355       51.19       2,580,118  
 
JPMCB US Resident (Norbax Inc.) c/o HSBC
    879,723,798       8.73       439,862  
 
The Bank of New York c/o Ban Mandiri
    610,489,548       6.06       305,245  
 
Public (below 5% each)
    3,429,550,938       34.02       1,714,775  
 
 
   
     
     
 
Total
    10,079,999,640       100.00       5,040,000  
 
 
   
     
     
 

    As of September 30, 2002 and 2003, the Company’s commissioners, directors, and employees owned a total of 18,132,681 and 14,445,587 Company’s shares, respectively.

29.   ADDITIONAL PAID-IN CAPITAL

                 
    2002   2003
   
 
    Rp   Rp
Proceeds from sale of 933,333,000 shares with par value of Rp2,050 per share through initial public offering in 1995
    1,446,666       1,446,666  
Capitalization into 746,666,640 series B shares in 1999
    (373,333 )     (373,333 )
 
   
     
 
Total
    1,073,333       1,073,333  
 
   
     
 

59


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


30.   TELEPHONE REVENUES

                           
      2001   2002   2003
     
 
 
      Rp   Rp   Rp
Fixed lines
                       
 
Local and domestic long-distance usage
    3,788,174       4,783,398       5,285,625  
 
Monthly subscription charges
    804,298       1,218,938       1,506,697  
 
Installation charges
    78,730       116,089       163,448  
 
Phone cards
    12,247       26,895       24,867  
 
Others
    60,490       89,966       141,858  
 
 
   
     
     
 
 
Total
    4,743,939       6,235,286       7,122,495  
 
 
   
     
     
 
Cellular
                       
 
Air time charges
    2,869,464       3,813,187       5,526,068  
 
Monthly subscription charges
    437,122       464,778       433,586  
 
Connection fee charges
    61,843       155,108       158,481  
 
Features
    427       819       3,158  
 
 
   
     
     
 
 
Total
    3,368,856       4,433,892       6,121,293  
 
 
   
     
     
 
Total Telephone Revenues
    8,112,795       10,669,178       13,243,788  
 
 
   
     
     
 

31.   INTERCONNECTION REVENUES

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Cellulars
    903,490       1,338,900       2,172,709  
International
    167,224       214,978       107,252  
Other
    40,836       667,413       914,362  
 
   
     
     
 
Total
    1,111,550       2,221,291       3,194,323  
 
   
     
     
 

32.   REVENUE UNDER JOINT OPERATION SCHEMES

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Minimum Telkom Revenues
    1,105,650       767,590       493,117  
Share in Distributable KSO Revenues
    543,188       446,745       361,149  
Amortization of unearned initial investor payments under Joint Operation Schemes
    8,006       611       4,007  
 
   
     
     
 
Total
    1,656,844       1,214,946       858,273  
 
   
     
     
 

    Distributable KSO Revenues represent the entire KSO revenues, less MTR and operational expenses of the KSO Units. These revenues are shared between the Company and the KSO Investors based upon agreed percentages. The agreed percentages for revenue distribution between the Company and KSO Investors was 35%:65% for KSO VII and 30%:70% for KSO III and KSO IV.

60


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


33.   DATA AND INTERNET REVENUES

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
SMS
    114,854       642,146       1,489,708  
Internet
    43,112       179,829       342,415  
Voice over Internet Protocol
    33,291       129,070       258,511  
Communication Data
    34,963       122,917       59,835  
 
   
     
     
 
TOTAL
    226,220       1,073,962       2,150,469  
 
   
     
     
 

34.   NETWORK REVENUE

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Satellite transponder lease
    161,828       146,902       190,369  
Leased lines
    124,333       77,869       139,587  
 
   
     
     
 
TOTAL
    286,161       224,771       329,956  
 
   
     
     
 

35.   REVENUE SHARING ARRANGEMENT REVENUES

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Revenue-Sharing Arrangement Revenue — Net
    133,801       127,624       127,747  
Amortization of Unearned Revenue
    62,245       79,863       63,696  
 
   
     
     
 
TOTAL
    196,046       207,487       191,443  
 
   
     
     
 

36.   OPERATING EXPENSES — PERSONNEL

61


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Salaries and related benefit
    680,493       883,900       1,042,756  
Vacation pay, incentives and other benefit
    216,566       522,457       760,715  
Severance
          191,476       202,312  
Net periodic postretirement benefit cost
    70,081       166,764       49,297  
Employee income tax
    78,889       154,013       323,277  
Net periodic pension cost
    140,815       141,741       515,661  
Housing
    74,154       80,893       104,304  
Medical
    54,912       5,472       6,486  
Uniform Expenses
    13,333       18,442       28,986  
Employees’ benefits & insurance
    15,370       19,260       28,201  
Employees award
    12,280       17,541       119,775  
 
   
     
     
 
Total
    1,356,893       2,201,959       3,181,770  
 
   
     
     
 

37.   OPERATING EXPENSES — OPERATION, MAINTENANCE AND TELECOMMUNICATIONS SERVICES

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Operation and maintenance
    409,648       823,752       1,184,624  
Distributors’ and telephone kiosks’ commissions
    390,135              
Radio frequency usage charges
    65,817       210,726       312,401  
Electricity, gas and water
    107,481       173,556       233,471  
Rent of infrastructure
    138,714       140,198       235,414  
Cost of phone cards
    73,218       128,160       123,568  
Concession fees
    85,787       124,587       248,771  
Insurance
    49,701       106,825       151,099  
Leased lines
    56,617       99,464       72,867  
Travel
    11,362       14,637       21,681  
Others
    61,151       17,728       5,415  
 
   
     
     
 
Total
    1,449,631       1,839,633       2,589,311  
 
   
     
     
 

    Based on Director Decree No KD.01/HK.220/OPSAR — 33/2002 dated January 16, 2002, special tariff for phone kiosks was between 70%-80% of general tariff, had applied effectively since January 1, 2002 and would have been collected in February 2002.

38.   OPERATING EXPENSES — GENERAL AND ADMINISTRATIVE

62


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Provision for doubtful accounts and inventory obsolescence
    236,983       322,300       200,095  
Professional fees
    234,441       214,630       129,537  
Collection expenses
    123,448       166,604       205,350  
Training, education and recruitment
    102,477       103,955       105,320  
Travel
    70,418       86,626       105,831  
Security and screening
    29,429       59,170       81,386  
Printing and stationery
    27,838       33,664       36,871  
Social contribution
    5,845       21,841       8,104  
Meetings
    19,370       23,241       29,843  
General expense
    8,119       19,158       16,771  
Research and development
    24,331       14,188       7,074  
Others
    19,600       35,172       33,077  
 
   
     
     
 
Total
    902,299       1,100,549       959,259  
 
   
     
     
 

    The provision for doubtful accounts included the provision for the MTR and share in distributable KSO revenues receivable from the KSO III amounted Rp214,937 million. As of 31 July, 2003, since the buy-out of KSO Unit III (acquisition 100% of AWI shares) complete, the recognized provision for doubtful accounts were recovered in fourth-quarter of 2002 (see Note 8).

63


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


39.   INCOME TAX

    Tax expense of the Company and its subsidiaries consists of the following:

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Current tax
    1,702,768       2,186,318       2,920,463  
Deferred tax expense/(benefit)
    (143,446 )     17,310       6,010  
 
   
     
     
 
Total
    1,559,322       2,203,628       2,926,473  
 
   
     
     
 

64


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


39.   INCOME TAX (continued)

  a.   Current Tax

    A reconciliation between income before tax from the consolidated statements of income and taxable income is as follows:

                           
      2001   2002   2003
     
 
 
      Rp   Rp   Rp
Pretax income
    5,530,357       10,767,719       8,610,726  
Minority interest
    (942,992 )     (1,959,933 )     (2,712,558 )
Preacquisition loss of subsidiaries
                  (152,700 )
 
   
     
     
 
 
    4,587,365       8,807,786       5,745,468  
 
   
     
     
 
Temporary differences:
                       
 
Provision for doubtful accounts
    145,108       209,617       136,484  
 
Depreciation of property, plant and equipment
    181,220       162,024       1,599,438  
 
Provision of compensation for early retirement
                    (340,008 )
 
Provision for inventory obsolescence
    36,724       8,965       (3,215 )
 
Timing difference of KSO Units
    5,227       5,659       8,098  
 
Amortization of landrights
    (1,566 )     (1,925 )     (98,882 )
 
Equity in net income of associated companies
    87,698       270,111       (108,832 )
 
Net periodic pension costs
    39,137       (199,542 )     (350,864 )
 
Realization of compensation for early retirement
            (140,000 )      
 
Receivable written off
                    (267 )
 
Gain on sale of property, plant and equipment
    (12,206 )     (12,637 )     (7,524 )
 
Amortization of intangible asset
    (9,931 )            
 
Amortization of deferred stock issuance costs
    (4,486 )     (3,364 )     (13,457 )
 
Inventory written off
                  (124 )
 
   
     
     
 
 
Total
    466,925       298,908       820,847  
 
   
     
     
 
Nondeductible expenses (nontaxable income):
                       
 
Net periodic postretirement benefit cost
    139,737       14,107       101,739  
 
Amortization of intangible assets & deferred interest
          172,876       333,805  
 
Depreciation of property, plant and equipment under Revenue-Sharing Arrangements
    64,180       63,495       62,195  
 
Repairs and maintenance on leased land/buildings
    22,944       21,716       3,508  
 
Employees’ benefits
    29,301       48,217       464,341  
 
Nondeductible expenses of KSO Units
    9,225       6,997       21,726  
 
Share in net income of subsidiaries
    (1,210,085 )     (4,673,106 )     (2,538,047 )
 
Interest income
    (412,363 )     (293,185 )     (190,308 )
 
Income from land/building rental
    (44,465 )     (29,527 )     (5,280 )
 
Amortization of unearned income on Revenue-Sharing Arrangements
    (62,245 )     (79,462 )     (57,942 )
 
Gain on sale of Telkomsel’s shares
    5,411              
 
Loss on sale of Lintas Artha’s shares
                   
 
Reversal of unrealized share in Telkomsel’s net income
                   
 
Tax penalty
                   
 
Others
    19,213       71,240       637,200  
 
   
     
     
 
 
Total
    (1,439,147 )     (4,676,632 )     (1,167,063 )
 
   
     
     
 
Total taxable income of the Company
    654,228       (341,887 )     5,399,252  
 
   
     
     
 

65


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


39.   INCOME TAX (continued)

  a.   Current Tax (continued)

    The details of current taxes payable are as follows:

                           
      2001   2002   2003
     
 
 
      Rp   Rp   Rp
Current tax expense of the Company
    1,084,364       1,329,001       1,619,758  
 
   
     
     
 
Total
    1,084,364       1,329,001       1,619,758  
 
   
     
     
 
Less prepaid taxes
                       
Income tax
                       
 
Article 22
    1       2       14,999  
 
Article 23
    35,455       34,308       99,809  
 
Article 24
                     
 
Article 25
    520,910       582,179       774,844  
 
Fiscal
    190       641       280  
 
   
     
     
 
Total
    556,556       617,130       889,932  
 
   
     
     
 
Current tax payable of the Company
    527,808       711,871       729,827  
Tax repayable (article 29) in 2001
            140,692       83,152  
Subsidiaries
    1,083,797       357,717.00       47,364  
 
   
     
     
 
Total
    1,611,605       1,210,280       860,343  
 
   
     
     
 

    Current tax expense in the consolidated statements of income is as follows:

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Company
    1,084,364       1,329,001       1,619,758  
Subsidiaries
    618,404       857,317       1,300,705  
 
   
     
     
 
Total
    1,702,768       2,186,318       2,920,463  
 
   
     
     
 

    The taxable income and current tax payable of the Company for 2001 and 2002 are in accordance with the corporate tax returns filed with the Tax Service Office.

    In 2002, the Company received an Underpayment Tax Assessment Letter (SKPKB) from the Tax Service Office for its corporate income tax for fiscal years 2000 and 2001 amounting to Rp34,489 million and 19,568 million, respectively. The additional tax due was settled in December 2002 and the difference between the recorded amount of tax liabilities/prepayments and the amount assessed by the Tax Service Office was charged to current operations.

66


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


39.   INCOME TAX (continued)

  b.   Deferred Tax

    The details of the Company and subsidiaries’ deferred tax assets and liabilities are as follows:

                           
      January 1,   Movements   September 30,
      2003   for the year   2003
     
 
 
      Rp   Rp   Rp
The Company
                       
Deferred tax assets:
                       
 
Allowance for doubtful accounts
    271,357       42,575       313,932  
 
Allowance for inventory obsolescence
    11,695       (1,001 )     10,694  
 
Unrealized of early retirement benefit
    214,465       (102,002 )     112,463  
 
Decline in value of investments
                 
 
Deferred stock issuance costs
    4,037       (4,037 )      
 
Landrights
    28,987       (29,665 )     (678 )
 
 
   
     
     
 
 
Total deferred tax assets
    530,541       (94,130 )     436,411  
 
 
   
     
     
 
Deferred tax liabilities:
                       
 
Depreciation of property, plant and equipment
    (1,450,784 )     477,574       (973,210 )
 
Long-term investments
    32,650       (30,779 )     1,871  
 
Net periodic pension costs
          (104,541 )        
 
 
   
     
     
 
 
Total deferred tax liabilities
    (1,418,134 )     342,254       (971,339 )
 
 
   
     
     
 
Net deferred tax liabilities — Company
    (887,593 )     248,124       (534,928 )
 
 
   
     
     
 
Subsidiaries
                       
Deferred tax assets:
                       
 
Loss carryovers
    16,254       (16,254 )      
 
Allowance for doubtful accounts and inventory obsolescence
    54,673       52,159       106,832  
 
Provision for early retirement benefit
    2,292       1,081       3,373  
 
Interest on obligations under capital lease
    (308 )     (302 )     (610 )
 
 
   
     
     
 
 
Total deferred tax assets
    72,911       36,684       109,595  
 
 
   
     
     
 
Deferred tax liabilities:
                       
 
Depreciation of property, plant and equipment
    (675,803 )     (269,500 )     (945,303 )
 
Amortization of prepaid expenses
    (21,618 )     (21,258 )     (42,876 )
 
Amortization of unearned initial investor payments
    (2,833 )     794       (2,039 )
 
Rental expense
                 
 
Net periodic pension costs
    (2,194 )     (2,158 )     (4,352 )
 
Unamortized Intangible Assets
    (4,079 )     103       (3,976 )
 
Capital leases
                     
 
 
   
     
     
 
 
Total deferred tax liabilities
    (706,527 )     (292,019 )     (998,546 )
 
 
   
     
     
 
Net deferred tax liabilities — subsidiaries
    (633,616 )     (255,335 )     (888,951 )
 
 
   
     
     
 
Total
    (1,521,209 )     (7,211 )     (1,423,879 )
 
 
   
     
     
 

67


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


39.   INCOME TAX (continued)

  b.   Deferred Tax (continued)

    Reconciliation between the total tax expense and the amounts computed by applying the effective tax rates to income before tax is as follows:

                           
      2001   2002   2003
     
 
 
      Rp   Rp   Rp
Income before tax per consolidated statements of income
    5,530,357       10,767,719       8,610,726  
Minority interest in subsidiaries’ income before tax
    (942,992 )     (1,959,933 )     (2,712,558 )
Preacquisition loss of subsidiaries
                (152,700 )
 
   
     
     
 
Income before tax of the Company
    4,587,365       8,807,786       5,745,468  
 
   
     
     
 
Tax expense at effective tax rates:
                       
 
10% x Rp50 million in 2001 and 2002 and 2003
    5       5       5  
 
15% x Rp50 million in 2001 and 2002 and 2003
    8       8       8  
 
30% x Rp4,487,365 million in 2001, Rp8,707,786 million in 2002 and Rp5,645,468 million in 2003
    1,376,180       2,642,306       1,723,610  
 
   
     
     
 
 
Total
    1,376,193       2,642,319       1,723,623  
 
   
     
     
 
Tax effect of nontaxable income (nondeductible expenses):
                       
 
Share in net income of subsidiaries
    (363,026 )     (1,401,932 )     (761,414 )
 
Interest income
    (123,708 )     (87,956 )     (57,092 )
 
Income from land/building rental
    (13,340 )     (8,858 )     (1,584 )
 
Amortization of unearned income under Revenue-Sharing Arrangements
    (18,674 )     (23,839 )     (17,383 )
 
Net periodic postretirement benefit cost
    41,921       4,232       30,522  
 
Amortization of intangible assets
          51,863       100,142  
 
Depreciation of property, plant and equipment under Revenue-Sharing Arrangements
    19,254       19,049       18,659  
 
Repairs and maintenance on leased land/buildings
    6,884       6,515       1,052  
 
Employees’ benefits
    8,790       14,465       139,302  
 
Nondeductible expenses of KSO Units
    2,768       2,099       6,518  
 
Underpaid Corporate Income Tax
    1,623                
 
Amortization of deferred interest
                     
 
Tax penalty
                       
 
Reversal of unrealized Telkomsel’s net income
                       
 
Loss on sale of Lintas Arta
                       
 
Others
    5,764       21,372       191,160  
 
   
     
     
 
 
Total
    (431,744 )     (1,402,990 )     (350,118 )
 
   
     
     
 
Tax expense of the Company
    1,807,937       4,045,309       1,373,505  
Tax expense of the Subsidiaries
    614,873       964,299       1,552,969  
 
   
     
     
 
Total Tax Expense
    1,193,064       3,081,010       2,926,474  
 
   
     
     
 

68


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


40.   BASIC EARNINGS PER SHARE

    Net income per share is computed by dividing net income by the average number of shares outstanding during the year, totaling 10,079,999,640 shares in 2001, 2002 and 2003.

    The Company does not have potentially dilutive ordinary shares.

41.   CASH DIVIDENDS AND GENERAL RESERVE

  i.   Pursuant to the Annual General Meeting of Stockholders as stated in notarial deed No. 17 dated May 10, 2001 of Notary A. Partomuan Pohan, S.H., LL.M., the stockholders approved cash dividends for 2000 amounting to Rp888,654 million or Rp88.16 per share, and appropriated Rp126,950 million for general reserves.

  ii.   Pursuant to the Annual General Meeting of Stockholders as stated in notarial deed No. 16 dated June 21, 2002 of Notary A. Partomuan Pohan, S.H., LL.M., the stockholders approved cash dividends for 2001 amounting to Rp2,125,055 million or Rp210.82 per share, and appropriated Rp425,011 million for general reserves.

  iii.   Pursuant to the Annual General Meeting of Stockholders as stated in notarial deed No. 173/V/2003 dated May 9, 2003 of Notary A. Partomuan Pohan, S.H., LL.M., the stockholders approved cash dividends for 2002 amounting to Rp3,338,109 million or Rp331.16 per share, social contribution fund Rp 20,863 million and appropriated Rp813,664 million for general reserves.

42.   PENSION PLAN

  a.   The Company

    The Company provides a defined benefit pension plan for its employees under which pension benefits to be paid are based on the employee’s latest basic salary and number of years of service. The plan is managed by Dana Pensiun Telkom, whose deed of establishment was approved by the Minister of Finance of the Republic of Indonesia in his decision letter No. S.199/MK.11/1984 dated April 23, 1984.

    The Pension Fund’s main sources of funds are the contributions from the employees and the Company. The employees’ contribution is 8.4% of basic salary. The Company contributes any remaining amount required to fund the plan.

    To increase the pension benefits, the Company has increased the basic salaries of active employees by 50% effective August 1, 2000.

    The Company doubled pension benefits for employees above 56 years of age, deceased employees or employees with physical defects. The increase applies to employees still in active service on July 1, 2002. The Company also increased pension benefit of employees who retired prior to August 1, 2000 by 50% effective January 1, 2003

    Pursuant to the Annual General Meeting of Stockholders and the Board of Commissioners meeting, the stockholders and Board of Commissioners approved a 15% increase in the pension benefit for pensioners and an increase in the basic salary of active employees effective January 1, 1999.

    The Company’s contributions to the pension fund amounted to Rp70,144 million, Rp155,079 million and Rp321,496 million for the years ended 2001, 2002 and 2003, respectively. The pension contribution of KSO Units during 2003 amounted to Rp34,400 million.

69


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


42.   PENSION PLAN (continued)

  a.   The Company (continued)

    The composition of the net periodic pension cost charged to income for the Company’s plan (excluding those of KSO Units) is as follows:

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Return on plan assets
    (199,743 )     (257,341 )     (356,664 )
Interest cost
    207,808       313,533       403,347  
Amortization and deferral — net
    54,333       (30,593 )     (132,348 )
Increase in amortization of prior service cost
    31,095       66,590       66,591  
Service cost (benefits earned during the year)
    (31,493 )     74,575       46,071  
 
   
     
     
 
Net periodic pension cost
    62,000       166,764       26,997  
 
   
     
     
 

    The pension cost attributable to the KSO Units amounted to Rp22,059 million, Rp34,076 million and Rp43,246 million as of September 30, 2001, 2002 and 2003, respectively.

    The funded status of the plan as of September 30, 2001, 2002 and 2003 are as follows:

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Vested benefits
    1,594,178       1,651,347        
 
   
     
     
 
Accumulated benefit obligation
    1,790,885       1,851,620        
 
   
     
     
 
Projected benefit obligation
    (2,209,592 )     (2,289,134 )     (4,725,838 )
Plan assets at fair value
    2,091,721       2,571,714       3,716,574  
 
   
     
     
 
Projected benefit obligation (in excess of ) less than plan assets
    (117,871 )     282,580       (1,009,264 )
Unamortized net amount resulting from changes in plan experience and actuarial assumptions
    (363,314 )     (632,536 )     (615,296 )
Unamortized prior service cost
    284,838       224,383       1,723,412  
Unrecognized net obligation at the date of initial application of PSAK No. 24
    234,793       206,159       148,891  
Accrued pension cost before adjustment
    8,172       46,725          
 
   
     
     
 
Prepaid (accrued) pension cost
    46,618       127,311       247,743  
 
   
     
     
 

    Plan assets consist mainly of Rupiah time deposits.

    The unrecognized net obligation at the date of initial application of PSAK No. 24 is amortized over the remaining average future working lives of active employees. This was 17.2 years, starting from January 1, 1992.

    The actuarial valuations for the pension plan as of September 30, 2001, 2002 and 2003 were prepared by PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide, using the projected-unit-credit method with the following assumptions:

70


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


44.   PENSION PLAN (continued)

  a.   The Company (continued)

                         
    2001   2002   2003
   
 
 
    %   %   %
Discount rate
    13       13       13  
Expected long-term rate of return on Pension Fund assets
    13       13       15  
Salary growth rate
    6       6       6  
Defined benefits growth rate
                 

  b.   Telkomsel

    Telkomsel provides a defined benefit pension plan to its employees under which pension benefits to be paid are based on the employee’s latest basic salary and number of years of service. The plan is managed by PT Asuransi Jiwasraya, a state-owned life insurance company. The employees contribute 5% of their basic salaries to the plan and Telkomsel contributes any remaining amount required to fund the plan.

    The composition of the net periodic pension cost is as follows:

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Service cost
    1,685       3,141       3,560  
Net amortization and deferral
    (707 )     (1,552 )     (1,869 )
 
   
     
     
 
Net periodic pension cost
    978       1,589       1,691  
 
   
     
     
 

    PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide, prepared the actuarial valuations for 2001, 2002 and 2003, using the “Projected-Unit-Credit” method with the following assumptions:

         
Discount rate
    12 %
Salary growth rate
    10 %
Expected long term return on assets
    12 %

71


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


44.   PENSION PLAN (continued)

  b.   Telkomsel (continued)

    The funding status of the plan as of September 30, 2001, 2002 and 2003 is as follows:

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Vested benefits
    1,651       3,226       3,516  
 
   
     
     
 
Accumulated benefit obligation
    6,153       8,072       8,796  
 
   
     
     
 
Projected benefit obligation
    15,001       20,927       24,191  
Plan assets at fair value
    19,546       27,919       29,050  
 
   
     
     
 
Excess of plan assets over projected benefit obligation
    4,545       6,992       4,859  
Unrecognized past service cost
    3,207       3,135       3,075  
Unrecognized experience adjustment
    (3,482 )     (2,813 )     (2,311 )
 
   
     
     
 
Prepaid pension cost
    4,270       7,314       5,623  
 
   
     
     
 

    The unrecognized net obligation at the date of initial application of PSAK No. 24 is being amortized over the estimated average remaining service period of active employees of 18.87 years as of September 1, 1999.

  c.   Infomedia

    Infomedia provides a defined benefit pension plan to its employees. The Company’s contributions to the pension fund amounted to Rp85 million, and Rp93 million for the years ended 2002, and 2003, respectively.
     
    Pension benefit cost is calculated based on the actuarial valuations from PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide dated September 5, 2002 using the “Projected-Unit-Credit” method with the following assumptions:

         
Discount rate
  10%
Salary growth rate
  5%
Mortality rate   Mortality rate in Indonesia
Retirement age   55 years

    Plan assets of pension fund were maintained by Dana Pensiun Infomedia Nusantara. As of September 30, 2003, the funded status of the plan was as follows:

         
Fair Value of plan assets
    3,212  
Projected benefit obligations
    (2,364 )
 
   
 
Projected benefit obligation less than plan assets
    848  
 
   
 

72


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


42.   PENSION PLAN (continued)

  d.   Pramindo

    Before acquisition, Pramindo participated in a defined benefit multi-employers pension scheme (“the scheme”) that covers substantially all Indonesian employees of Pramindo. The scheme provides for benefits to be paid to eligible employees at retirement based primarily upon the number of years with Pramindo and average remuneration during the last three years before retirement. The scheme is funded through contributions made by the related employees (3.2% of basic salary) and Pramindo to Dana Pensiun Astra (“the Fund”).

    The establishment of the fund was approved by the Ministry of Finance No. KEP-038/KM.17/1996 of February 6, 1996 and published in Supplement No. 19 to State Gazette No. 26 of March 5, 1996.

    After the closing date of acquisition, all Pramindo’s employees were terminated and replaced by the Company’s employees seconded to Pramindo before August 15, 2002. All the Company’s seconded employees are participants in the Company’s Pension Fund Program.

    Pramindo did not apply the accounting policy regarding provision for settlement of employee termination and severance payment, gratuity, and indemnity in accordance with the Ministry of Manpower Decree No. Kep-150/Men/2000 dated June 20, 2000, due to Pramindo’s employees were registered in the Company’s Pension Fund Program. Management believes that the effect of not applying this accounting policy is not significant.

43.   POSTRETIREMENT BENEFITS

    The Company provides a postretirement health care plan for all of its pensioners who have worked for over 20 years and to their eligible dependents. The requirement of working for over 20 years does not apply to employees who retired prior to June 3, 1995. However, the employees hired by the Company starting from November 1, 1995 will no longer be entitled to this plan. The plan is managed by Yayasan Kesehatan Pegawai Telkom (“YKPT”).
     
    The Company accounts for the cost of the benefits over the working lives of its employees based on actuarial computations similar to those provided by Statement of Financial Accounting Standards No. 106, “Employers’ Accounting for Postretirement Benefits Other than Pensions” (“SFAS 106”), of U.S. GAAP. The transition obligation at the date of initial application was Rp524,250 million and is being amortized over 20 years commencing January 1, 1995.

    The Company’s contributions to YKPT amounted to Rp120,666 million, nil and Rp99,470 million as of September 30, 2001, 2002 and 2003, respectively.

    The composition of the net periodic postretirement benefit cost (excluding those of KSO Units) is as follows:

                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Return on plan assets
    (36,815 )     (37,202 )     (42,197 )
Service cost
    26,084       28,456       37,137  
Interest cost
    134,500       145,301       258,776  
Amortization of unrecognized transition obligation
    20,738       13,107       283,242  
Amortization of prior service cost
    (3,692 )     (7,921 )     (30,653 )
 
   
     
     
 
Net periodic postretirement benefit cost
    140,815       141,741       506,304  
 
   
     
     
 

73


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


43.   POSTRETIREMENT BENEFITS (continued)

    Cost of postretirement benefits attributable to the KSO Units amounted to Rp13,236 million, Rp14,349 million and Rp14,349 million as of September 30, 2001, 2002 and 2003, respectively.

    The actuarial valuations for the postretirement benefit plan as of September 2001 and 2002 were prepared by PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide.

    The calculation for 2002 still in progress by PT Daya Mandiri, the assumption utilized will be different since management changes its policy in relation with the efficiency of postretirement expense commencing 2004. The liability balance as of September 30, 2003 is a temporary assessment with alternative claim cost approximately 13%.

    The method used for calculation is projected-unit-credit” method and the following assumptions:

                         
    2000   2001   2002
   
 
 
    %   %   %
Discount rate
    13       13       13  
Expected long-term rate of return of YKPT assets
    13       13       13  
Cost trend rate
    13       10       10  

    The funded status of the plan as of September 30, 2001, 2002 and 2003 is as follows:

                           
      2001   2002   2003
     
 
 
      Rp   Rp   Rp
Accumulated postretirement benefit obligation
                       
 
Retirees
    713,646       728,265       1,847,614  
 
Other fully eligible plan participants
    116,807       179,534       194,835  
 
Other active plan participants
    551,411       607,262       659,016  
 
 
   
     
     
 
Total
    1,381,864       1,515,061       2,701,465  
Plan assets at fair value
    (317,694 )     (345,148 )     (374,445 )
 
 
   
     
     
 
Unfunded postretirement benefit obligation
    1,064,170       1,169,913       2,327,020  
Unrecognized prior service cost
    36,898       43,258       35,576  
Unrecognized transition obligation
    (275,229 )     (340,759 )     (291,898 )
Unrecognized net loss
    (356,289 )     (224,468 )     (1,315,372 )
 
 
   
     
     
 
Accrued postretirement benefit cost
    469,550       647,944       755,326  
 
 
   
     
     
 

    A 1% increase in the cost trend rate would increase service cost and interest cost, and accumulated postretirement benefit obligation as of September 30, 2001, 2002 and 2003 as follows:

74


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


                         
    2001   2002   2003
   
 
 
    Rp   Rp   Rp
Service cost and interest cost
    248,906       303,666       425,693  
Accumulated postretirement benefit obligation
    1,313,220       1,602,128       3,173,873  

44.   TRANSACTIONS WITH RELATED PARTIES

    In the normal course of business, the Company and its subsidiaries entered into transactions with related parties. The following transactions with related parties have been conducted under terms and conditions, which the Company believes are the same as if these were conducted with third parties:

  a.   Government of the Republic of Indonesia

  i.   The Company obtained “two-step loans” from the Government of the Republic of Indonesia, the Company’s majority shareholder.

  ii.   The Company and its subsidiary pay concession fees for telecommunications services provided and radio frequency usage charges to the Ministry of Communications (formerly, Ministry of Tourism, Post and Telecommunications) of the Republic of Indonesia. Concession fees amounted to Rp79,876 million, Rp124,587 million and Rp248,771 million as of September 30, 2001, 2002 and 2003, respectively. Concession fees reflected 1.3%, 1.6% and 2.4% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively. Radio frequency usage charges amounted to Rp65,298 million, Rp210,726 million and Rp312,401 million as of September 30, 2001, 2002 and 2003, respectively. Radio frequency usage charges reflected 1.1%, 2.7%, and 3.0% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively.

  b.   Commissioners and Directors Remuneration

  i.   The Company and its subsidiaries provide honorarium and facilities to support the operational duties of the Board of Commissioners. Total of such benefits amounted to Rp3,568 million, Rp6,477 million, and Rp10,204 million as of September 30, 2001, 2002 and 2003, respectively, which reflected 0.1%, 0.1%, and 0.1% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively.

  ii.   The Company and its subsidiaries provide salaries and facilities to support the operational duties of the Board of Directors. Total of such benefits amounted to Rp11,536 million, Rp21,005 million, and Rp36,948 million as of September 30, 2001, 2002 and 2003, respectively, which reflected 0.2%, 0.3%, and 0.4% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively.

  c.   Indosat

    The Company has an agreement with Indosat, a majority state-owned international telecommunications services company, for the provision of international telecommunication services to the public.

    The principal matters covered by the agreement are as follows:

  i.   The Company provides a local network for customers to make or receive international calls. Indosat provides the international network for the customers, except for certain border towns, as determined by the Director General of Post and Telecommunications of the Republic of Indonesia. The international telecommunications services include

75


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    telephone, telex, telegram, package switched data network, television, teleprinter, Alternate Voice/Data Telecommunications (AVD), hotline and teleconferencing.

  ii.   The Company and Indosat are responsible for their respective telecommunications facilities.

  iii.   Customer billing and collection, except for leased lines and public phones located at the international gateways, are handled by the Company.

44.   TRANSACTIONS WITH RELATED PARTIES (continued)

  c.   Indosat (continued)

  iv.   The Company receives compensation for the services provided in the first item above, based on the interconnection tariff determined by the Minister of Tourism, Post and Telecommunications of the Republic of Indonesia.

    The Company has also entered into an interconnection agreement between the Company’s PSTN network and Indosat’s STBS network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligation.

    Pursuant to the Ministry of Communication Decree regarding the transfer of license of Indosat’s mobile cellular network operation from Indosat to PT Indosat Multimedia Mobile (“IM3”), the Company agreed to transfer all interconnection rights and obligations to IM3 based on Interconnection Cooperation Agreement, as regulated in the Amendment of Agreement in the side letter No. 656 dated March 18, 2002.

    The Company’s compensation relating to leased lines/channel services, such as IBS, AVD and printers is calculated at 15% of Indosat’s revenues from such services.

    Indosat also leases circuits from the Company to link Jakarta and Medan.

    The Company has been handling customer billing and collection for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses, which are fixed at a certain amount per record.

    Telkomsel, a subsidiary, also entered into an agreement with Indosat for the provision of international telecommunications services to GSM mobile cellular customers. The principal matters covered by the agreement are as follows:

  i.   Telkomsel’s GSM mobile cellular telecommunications network is connected with Indosat’s international gateway exchanges to make outgoing or receive incoming international calls through Indosat’s international gateway exchanges.

  ii.   Telkomsel receives as compensation for the interconnection, a specific percentage of Indosat’s revenues from the related services made through Indosat’s international gateway exchanges.

  iii.   Billings for international calls made by customers of GSM mobile cellular telecommunications are handled by Telkomsel. Telkomsel is obliged to pay Indosat’s share of revenue although billings to customers have not been collected.

  iv.   The agreement dated March 29, 1996, was initially valid for one year, but extendable for one-year periods as agreed by both parties. The latest extension expires on February 28, 2003 Telkomsel is still under negotiation. In the interim, interconnection revenue is charged based upon the previous agreement.

76


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    The Company and its subsidiary earned net interconnection revenues from Indosat Rp169,230 million, Rp172,018 million and Rp922,030 million as of September 30, 2001, 2002 and 2003, respectively, reflecting 1.5%, 1.2%, and 4.6% of total operating revenues as of September 30, 2001, 2002, 2003, respectively.

77


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


44.   TRANSACTIONS WITH RELATED PARTIES (continued)

  c.   Indosat (continued)

    Telkomsel also has an agreement for the usage of Indosat’s telecommunications facilities. The agreement, which was made in 1997, is valid for eleven years, and subject to change based on an annual review and agreement by both parties. The charges for the usage of the facilities amounted to Rp13,372 million, Rp12,703 million and Rp249,738 million as of September 30, 2001, 2002, 2003, respectively, reflecting 0.13%, 0.12%, and 2.4% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively.

    Other agreement between Telkomsel and Indosat are as follows :

  i.   Development and maintenance for Jakarta-Surabaya cable system agreement (“J — S Cable System”).

    Telkomsel, Lintasarta, Satelindo and Indosat (“the parties”) entered into Development and Maintenance for Cable System Agreement. The parties form a management committee consisting of a chief and a representative of respective part, to direct the development of cable system was completed in 1998. Based on the agreement, Telkomsel shares 19.325% of total development cost. Telkomsel shares the total cost of operation and maintenance based on the agreed formula.

  ii.   Indefeasible Right of Use Agreement

    On September 21, 2000, Telkomsel entered into agreement with Indosat with respect to the use of SEA — ME — WE 3 and tail link in Jakarta and Medan. Based on the agreement, Telkomsel awarded granted an irrevocable right to use the certain capacity of the network commencing from September 21, 2000 to 2015 by prepaying a compensation amounting to US$2,727,273. Beside the aforementioned prepayment, Telkomsel is also charged annual operation and maintenance cost amounting to US$136,364.

  iii.   Indosat, on behalf of IM3, on 1 November 2001 entered into interconnection agreement with Telkomsel which agreeing the followings:

    Telkomsel’s GSM celluler mobile network cancelled to IM 3’s network, that enable Telkomsel’s customer to make or receive a call from or to IM 3’s customers.

    Supply and installation of interconnection tools needed is Telkomsel’s responsible.

    The agreement is effective since the signing date and extendable as long as agreed by both parties.

    Based on the amendment upon the above agreement, on December 14, 2001, Telkomsel’s customers is able to send and receive short message services from IM3’s customers.

    The Company and its subsidiary incurred net interconnection costs from IM3 of Rp24,909 million as of September 30, 2003 and earned net interconnection revenue from IM3 of Rp250,104 million in 2003.

  d.   Satelindo

    The Company has an agreement with Satelindo, an Indosat subsidiary, whereby both parties agreed, among other matters, on the following:

  i.   Interconnection of the Company’s PSTN with Satelindo’s international gateway exchange, enabling the Company’s customers to make outgoing or receive incoming international calls through Satelindo’s international gateway exchange.

78


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


  ii.   Billings for the international telecommunications services used by domestic customers through Satelindo’s international gateway exchange will be handled by the Company.

44.   TRANSACTIONS WITH RELATED PARTIES (continued)

  d.   Satelindo (continued)

    The Company also has an agreement with Satelindo for the interconnection of Satelindo’s GSM mobile cellular telecommunications network with the Company’s PSTN, enabling the Company’s customers to make outgoing calls to or receive incoming calls from Satelindo’s customers.

    Interconnection revenues earned from Satelindo were Rp212,095 million, Rp329,523 million and Rp1,094,465 million as of September 30, 2001, 2002 and 2003, respectively, which reflecting 1.8%, 2.2%, and 1.5% of total operating income as of September 30, 2001, 2002 and 2003, respectively.

    The Company leases international circuits from Satelindo. Payment made in relation to the lease expense amounted to Rp28,111 million, Rp32,222 million and Rp20,369 million in 2001, 2002 and 2003, respectively, which reflecting 0,27%, 0.31%, and 0.2% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively.

    Based on an agreement entered into among the Company, PT Bimagraha Telekomindo and Indosat in 1993, at the time of Satelindo’s establishment, the Company agreed to transfer to Satelindo, its so-called B2P, B2R and B4 Palapa satellites and other assets relating to the Company’s satellite control station located in Jakarta. These transfers are to be covered in a separate agreement between Satelindo and the Company. The separate agreement regarding the transfers of these satellites and other assets has not been made. However, the useful life of the B2P and B2R Palapa satellite had expired. In November 2000, the Company entered into an agreement with a third party, in which the Company agreed to sell the expired B2R Satellite, or to lease the satellite to such third party if the sale is not consummated.

    In 1994, the Company transferred to Satelindo the right to use a parcel of Company-owned land located in Jakarta, which had been previously leased to Telekomindo, an associated company. Based on the transfer agreement, Satelindo is given the right to use the land for 30 years and can apply for the right to build properties thereon. The ownership of the land is retained by the Company. Satelindo agreed to pay Rp43,023 million to the Company for the thirty-year right. Satelindo paid Rp17,214 million in 1995 and the remaining Rp25,809 million has not been paid because the Utilization Right (“Hak Pengelolaan Lahan”) on the land could not be delivered as provided in the transfer agreement. In 2000, the Company and Satelindo agreed on an alternative solution by accounting for the above payment as lease expense up to 2006. In 2001, Satelindo paid the remaining amount as lease expense up to 2024.

  e.   The Company provides telecommunication services to Government agencies.

  f.   The Company has entered into agreements with Government agencies and associated companies, Lintasarta, CSM and Patrakomindo, for utilization of the Company’s Palapa B4 and Telkom 1 satellite transponders or frequency channels. Revenues earned from these transactions amounted to Rp89,469 million, Rp44,108 million and Rp16,028 million as of September 30, 2001, 2002 and 2003, respectively, which reflecting 0.45%, 0.22%, and 0.08% of total operating revenues as of September 30, 2001, 2002 and 2003, respectively.

  g.   The Company provides leased lines to associated companies and Indosat’s subsidiaries — CSM, Lintasarta, Satelindo, Komselindo, Excelcomindo Pratama, Mobisel, Metrosel and PSN. The leased lines can be used by the associated companies permanently or temporarily for telephone, telegraph, data, telex, facsimile or other telecommunications services.

79


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    Revenue earned from these transactions amounted to Rp19,764 million, Rp199,673 million and Rp25,622 million as of September 30, 2001, 2002 and 2003, respectively, reflecting 0.1%, 1%, and 0.13% of total operating revenues as of September 30, 2001, 2002 and 2003.

44.   TRANSACTIONS WITH RELATED PARTIES (continued)

  h.   The Company provides a data communication network system for Lintasarta — an Indosat subsidiary and operates a telemetry tracking and command station for PSN — an associated company. Revenues earned by the Company from these transactions amounted to Rp18,137 as of September 30, 2001, whilst as of September 30, 2002 and 2003 was nil, reflecting 0.2%, 0%, and 0% of total operating revenues as of September 30, 2001, 2002 and 2003.

  i.   The Company purchases property and equipment including construction and installation services from a number of related parties. These related parties include PT Industri Telekomunikasi Indonesia (“PT Inti”), Lembaga Elektronika Nasional, PT Adhi Karya, PT Pembangunan Perumahan, PT Nindya Karya, PT Boma Bisma Indra, PT Wijaya Karya, PT Waskita Karya which are all state-owned companies, PT Gratika which is an associated company of Dana Pensiun Telkom, Telekomindo and PT Bangtelindo which are associated companies and Koperasi Pegawai Telekomunikasi, a related party cooperative. Purchases made from these related parties amounted to Rp100,459 million, Rp154,808 million and Rp69,412 million as of September 30, 2001, 2002 and 2003, respectively, reflecting 0.97%, 1.49%, and 0.67% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively.

  j.   Inti is also a major contractor and supplier providing equipment, including construction and installation services for Telkomsel. Total purchases from PT Inti as of September 30, 2003 amounted to Rp66,936 million.

  k.   The Company and its subsidiary carry insurance (on their property, plant and equipment against property losses and on employees’ social security) obtained from PT Asuransi Jasa Indonesia, PT Asuransi Tenaga Kerja and PT Persero Asuransi Jiwasraya, which are state-owned insurance companies. Insurance premiums amounted to Rp83,945 million, Rp114,808 million and Rp126,035 million as of September 30, 2001, 2002 and 2003, respectively, reflecting 0.81%, 1.1%, and 1.21% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively.

  l.   The Company and its subsidiaries maintain current accounts and time deposits in several state-owned banks. In addition, some of those banks are appointed as collecting agents for the Company.

  m.   The Company has revenue-sharing arrangements with Telekomindo, an associated company prior to the swap share with Telesera at the end of 2001. Revenues earned under these arrangements amounted to Rp6,007 million, Rp4,460 million and Rp577 million as of September 30, 2001, 2002 and 2003, respectively, reflecting 0.03%, 0.02%, and 0.002% of total operating revenues as of September 30, 2001, 2002 and 2003, respectively.

  n.   The Company leases buildings, purchases materials and construction services, and utilizes maintenance and cleaning services from Dana Pensiun Telkom and PT Sandhy Putra Makmur, a subsidiary of Yayasan Sandikara Putra Telkom — a foundation managed by Dharma Wanita Telkom. Total charges from these transactions amounted to Rp8,361 million, Rp52,272 million and Rp2,244 million as of September 30, 2001, 2002 and 2003, respectively, reflecting 0.3%, 0.6%, and 0.1% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively.

80


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


  o.   The Company purchased encoded phone cards from Perusahaan Umum Percetakan Uang Republik Indonesia, a state-owned company. Expenses arising from this transaction amounted to Rp73,094 million, Rp128,160 million and Rp79,302 million as of September 30, 2001, 2002 and 2003, respectively, reflecting 1.1%, 2.9%, and 1.3% of total operating expenses as of September 30, 2001, 2002 and 2003, respectively.

81


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


44.   TRANSACTIONS WITH RELATED PARTIES (continued)

  p.   In 1991, the Company granted loans to Koperasi Telekomunikasi (“Koptel”) amounting to Rp1,000 million to support Koptel’s activities in providing housing loans to the Company’s employees. The balance of the loans amounted to Rp100 million as of September 30, 2002 and Rp100 million as of September 30, 2003.

  q.   The Company and its subsidiary earned interconnection revenues from Komselindo, Excelcomindo Pratama, Metrosel, Mobisel, Ratelindo, BBT, PSN and Patrakomindo, which are associated companies, totaling Rp229,209 million, Rp270,039 million and Rp692,350 million as of September 30, 2001, 2002 and 2003, respectively, reflecting 1.15%, 1.35%, and 3.4% of total operating revenues as of September 30, 2001, 2002 and 2003, respectively.

  r.   In addition to revenues earned under the KSO Agreement (see Note 46), the Company also earned income from building rental, repairs and maintenance services, and training services provided to the KSO Units, amounting to Rp43,753 million, Rp68,329 million and Rp18,113 million as of September 30, 2001, 2002 and 2003, respectively, reflecting 0.3%, 0.5%, and 0.1% of total operating revenues as of September 30, 2001, 2002 and 2003.

  s.   The Company provides a defined benefit pension plan and a postretirement health care plan for its pensioners through Dana Pensiun Telkom and YKPT (see Note 42 and 43).

    The Company has also seconded a number of its employees to related parties to assist them in operating their business. In addition, the Company provided certain of its related parties with the right to use its buildings free of charge.

    Presented below are balances of accounts with related parties:

  a.   Cash and cash equivalents (see Note 6)

  b.   Temporary investments (see Note 7).

  c.   Trade accounts receivable (see Note 8).

                   
      2002   2003
     
 
      Rp   Rp
d.   Other accounts receivable
               
 
KSO Units
    20,191       112,585  
 
State-owned banks (interest)
    1,210       32  
 
Government Agencies
          3,044  
 
Employees
    309       9,158  
 
Others
    12,098       72  
 
 
   
     
 
 
Total
    33,808       124,891  
 
 
   
     
 
e.    Advances and other noncurrent assets
               
 
PT Indonusa
    5,000        
 
 
   
     
 
 
Total
    5,000        
 
 
   
     
 

82


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


46.   TRANSACTIONS WITH RELATED PARTIES (continued)

                   
      2002   2003
     
 
      Rp   Rp
f.    Trade accounts payable
               
 
Government agencies
            253,983  
 
KSO Units
            19,189  
 
Indosat
            135,957  
 
Excelcomindo
            117,032  
 
Satelindo
            104,701  
 
Koperasi Pegawai Telkom
            10,584  
 
PT Quantum
            1,950  
 
Employees
    90,306          
 
Perusahaan Listrik Negara
            1,072  
 
PSN
            5,787  
 
STB Garuda
            3,813  
 
Inti
            23,400  
 
PT Sandhy Putra Makmur
            794  
 
Dapentel & Yakes
            1,320  
 
Others
            3,075  
 
 
   
     
 
 
Total
    90,306       682,657  
 
 
   
     
 
g.   Other accounts payable
               
 
Employees
    1,306       91,567  
 
Taspen
    139          
 
 
   
     
 
 
Total
    1,445       91,567  
 
 
   
     
 
h.   Accrued expenses
               
 
Yayasan Kesehatan Pegawai Telkom
    647,944       709,090  
 
Government Agencies
    2,594       135,726  
 
Employees
    59,718       726,792  
 
State-owned banks
    202,128          
 
PT Asuransi Jasa Indonesia
    14,355       17,168  
 
 
   
     
 
 
Total
    926,739       1,588,776  
 
 
   
     
 
i.    Deposits
               
 
Government agencies
    123,461       70,975  
 
 
   
     
 
 
KSO Unit
    364,269       830,431  
 
    487,730       901,406  
 
 
   
     
 

83


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


45.   SEGMENT INFORMATION

    The Company and its subsidiaries have two reportable segments: fixed line and cellular. The fixed line segment provides local and domestic long distance telephone services and other telecommunications services (including among others, leased lines, telex, transponder, satellite, and Very Small Aperture Terminal-VSAT) as well as ancillary services. The cellular segment provides basic telecommunication services, particularly mobile cellular telecommunication services.

    In relation with Telkomsel acquisition as described in Note 2, The management has presented segment information based on fixed line and cellular.

                                                 
                            Total           Total
    Fixed                   Before           After
    Line   Cellular   Other   Elimination   Elimination   Elimination
   
 
 
 
 
 
2002   Rp   Rp   Rp   Rp   Rp   Rp
Revenue from external customers
    8,743,605       5,343,742       1,535,870       15,623,217             15,623,217  
Intersegment revenue
    9,802       208,061       5,790       223,653       223,654        
Interest income
    293,187       139,871       19,114       452,172             452,172  
Interest expense
    1,039,071       189,594       60,663       1,289,328             1,289,328  
Depreciation and amortization expense
    1,627,929       677,789       260,168       2,565,886             2,565,886  
Equity in net income (loss) of associated companies
    1,496,911                   1,496,911       1,507,020       (10,109 )
Segment result before tax
    8,807,785       2,889,718       577,236       12,274,739       1,507,020       10,767,719  
Segment assets
    33,449,201       11,429,724       3,958,211       48,837,136       6,584,465       42,252,671  
Long-term investment — net
    4,925,902             108       4,926,010       4,821,662       104,348  


                                                 
                            Total           Total
    Fixed                   Before           After
    Line   Cellular   Other   Elimination   Elimination   Elimination
   
 
 
 
 
 
2003   Rp   Rp   Rp   Rp   Rp   Rp
Revenue from external customers
    12,453,930       7,705,870       9,109       20,168,909             20,168,909  
Intersegment revenue
    986,464       910,031             1,896,495       1,896,495        
Interest income
    248,588       47,009       6,994       302,591             302,591  
Interest expense
    907,519       116,835       9       1,024,363             1,024,363  
Depreciation and amortization expense
    2,455,827       1,125,062       9,215       3,590,103             3,590,103  
Equity in net income (loss) of associated companies
    2,538,047                   2,538,047       2,538,075       (28 )
Segment result before tax
    6,681,873       4,400,775       66,153       11,148,801       2,538,075       8,610,726  
Segment assets
    40,893,115       14,235,933       366,157       55,495,205       9,445,364       46,049,841  
Long-term investment — Net
    7,113,162             108       7,113,270       7,043,529       69,741  


84


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


46.   JOINT OPERATION SCHEME (“KSO”)

    In 1995, the Company and five investors (PT Pramindo Ikat Nusantara, PT AriaWest International, PT MGTI, PT Dayamitra Telekomunikasi, and PT Bukaka Singtel International) entered into agreements for Joint Operation Schemes (“KSO”) and KSO construction agreements for the provision of telecommunication facilities and services for the Sixth Five-Year Development Plan (“Repelita VI”) of the Republic of Indonesia. The five investors have conducted the development and have taken over the operation of the basic fixed telecommunications facilities and services in five of the Company’s seven regional divisions.

    The agreements contain, among others, the following provisions:

  i.   The Company’s existing assets in the five regional divisions, together with the assets to be built under the KSO construction agreements, will be managed, operated and maintained by each KSO Unit, in the name of the Company and for and on behalf of the Company and the KSO Investors, commencing from January 1, 1996 to December 31, 2010 (“KSO period”).

  ii.   In the aggregate, a minimum of two million lines are to be planned, designed, engineered, financed and constructed by the KSO Investors during a 3-year period beginning from January 1, 1996, except for Regional Division VI — Kalimantan which started on April 1, 1996.

  iii.   The Company will receive two principal types of payments from each KSO Unit during the term of the KSO, namely Minimum Telkom Revenues (“MTR”) and share in distributable KSO revenues, and a one-time initial investor payment from each of the KSO Investors.

    The initial investor payments totaling US$105 million or equivalent to Rp230,239 million were made by the KSO Investors to the Company as a compensation for their rights to participate in developing and operating telecommunications facilities in the KSO regional divisions.

    MTR represents an annual amount guaranteed by the KSO Investors and is required to be supported by bank guarantees. The MTR is payable on a monthly basis in fixed amounts which may increase every year during the KSO period. A further monthly adjustment for the MTR is possible depending upon KSO Investor’s performance under its commitment to install additional lines.

    Distributable KSO revenues are the entire KSO revenues, less the MTR and the operational expenses of the KSO Units, as provided in the KSO agreements. These revenues are shared between the Company and the KSO Investors based on agreed upon percentages. The Company receives 35% of the distributable KSO revenues from Regional Division VII, and 30% from the other KSO Regional Divisions.

    At the end of the KSO period, all rights, title and interests of the KSO Investor in existing installations and all work in progress, inventories, equipment, materials, plans and data relating to any approved additional new installation projects then uncompleted or in respect of which Interconnection Tests have not then been successfully completed, shall be sold and transferred to the Company without requiring any further action by any party, upon payment by the Company to the KSO Investor of one hundred Rupiah, plus:

  i.   the net present value, if any, of the KSO Investor’s projected share in distributable KSO revenues, from the additional new installations forming part of the KSO system on the termination date, over the balance of the applicable payback periods.

  ii.   an amount to be agreed upon between the Company and the KSO Investor as fair compensation in respect of any uncompleted or untested additional new installations transferred.

85


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


46.   JOINT OPERATION SCHEME (“KSO”) (continued)

    The depreciation of the Rupiah against the U.S. Dollar, which started in the second half of 1997, has impacted the financial condition of the KSO Investors. In response to economic conditions, on June 5, 1998, all KSO Investors and the Company have signed a Memorandum of Understanding (“MoU”) to amend certain provisions of the KSO agreements. Among the amendments are as follows:

  i.   The percentage of sharing of the distributable KSO revenues for 1998 and 1999 was 10% and 90% for the Company and the KSO Investors, respectively.

  ii.   The minimum number of access line units to be installed by the KSO Investors up to March 31, 1999 was 1,268,000 lines.

  iii.   The incremental rate of the MTR would not exceed 1% in 1998 and 1.5% in 1999 for the KSO agreements with the Investors that have MTR incremental factors.

  iv.   “Operating Capital Expenditures” in each of the KSO Units will be shared between the Company and the respective KSO Investors in proportion to the previous year’s share in the annual net income of the KSO Units, starting from 1999.

  v.   The cancellation of the requirement to maintain a bank guarantee in respect of MTR.

    In 1998 and 1999, the Company adopted the provisions of the MoU. Beginning November 1999, the Company and the KSO Investors had begun to renegotiate the terms of the KSO agreements in conjunction with the changing environment and the expiration of certain terms in the MOU. Among others, it was agreed to return to most of the provisions of the original KSO agreements beginning January 1, 2000.

    The Company is seeking a fair resolution to the KSO problems. The Company believes that the long-term solution for all five KSO’s requires Government intervention and must be considered in the context of restructuring the entire Indonesian telecommunication sector.

    KSO I

    The Company and the shareholders of Pramindo has reached an agreement in which the Company will buy-out KSO I through acquisition of 100% Pramindo’s shares, KSO I Partner, in several terms.

    KSO III

    On July 31, 2003 the Company and AWI’s shareholders do the closing transaction for buy-out KSO III. (see Note 5)

    KSO IV

    The sale of KSO IV to Indosat has been terminated due to some condition precedents that have not been fulfilled.

    The Company planned to acquire significant operation control at KSO Unit IV and currently, the Company is in process of negotiation with MGTI shareholders (KSO IV Partner).

86


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


46.   JOINT OPERATION SCHEME (“KSO”) (continued)

    KSO VI

    The Company has acquired 90.32% of issued and paid up capital of Dayamitra, the KSO VI Investor (see Note 5).

    KSO VII

    The Company and PT Bukaka Singtel International intend to continue the KSO schemes in accordance with original agreements with some modifications.

47.   REVENUE-SHARING AGREEMENTS WITH SEVERAL INVESTORS

    The Company has entered into separate agreements with several investors under Revenue-Sharing Arrangements (“RSA”) to develop fixed lines, analog mobile cellular lines, public card-phone booths (including their maintenance), and related supporting telecommunications facilities.

    Under the RSA, the investors finance the costs incurred in developing telecommunications facilities. Upon completion of the construction, the Company manages and operates the facilities. The investors legally retain the rights to the property, plant and equipment constructed by them during the revenue-sharing periods. At the end of each revenue-sharing period, the investors transfer the ownership of the facilities to the Company.

    The Company bears the cost of repairs and maintenance of the facilities during the revenue-sharing period. The revenue-sharing period is determined on the basis of the internal rates of return agreed by both parties. The internal rates of return range from 24% to 30%, and the revenue-sharing periods vary from one year and seven months to fifteen years from the start of commercial operations. The revenue-sharing period can be either fixed regardless of full investment returns to the investors, or extended to ensure full investment returns to the investors. The revenue-sharing periods end on various dates through 2009.

    The revenues earned from the customers in the form of line installation charges are fully for the account of the investors. The revenues from outgoing telephone pulse and monthly subscription charges are shared between the investors and the Company 60:40 or 70:30 (in favor of the investors) depending on the agreements.

    Certain additional arrangements are made for revenues earned from analog mobile cellular, whereby revenues from international outgoing pulses are fully owned by the Company. RSA cellular was managed with PT Telesera. At 2002, RSA period with Telesera was expired. The legal title on property, plant and equipments under RSA is not transferred to the Company due RSA did not achieve investment’s rate of return in accordance with RSA Agreement. The Company accelerated the depreciation of those assets amounted to the book value of Rp3,300 million.

    The revenue earned from the public phone card during the revenue sharing arrangement period was split with proportion of 60:40 (for partner) based on the recorded pulse usage. On January 16, 2001, the agreement scheme was changed to Joint Operation Scheme (KSO) with the revenue division based on the card sold. The portion of splitting up the revenue between partner and Company is 42.5:57.5.

    The investors’ share of revenues amounted to Rp407,624 million, Rp467,675 million and Rp462,742 million as of September 30, 2001, 2002 and 2003, respectively.

87


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


48.   TELECOMMUNICATIONS SERVICES TARIFFS

    Under law No. 36 1999 and Government Regulation No. 52 year 2000, Tariffs for the use of telecommunications network and telecommunication services are determined by providers based on the tariffs category, structure and with respect to fixed line telecommunication services price cap formula set by the Government.

    Fixed line telephone Tariffs

    Fixed line telephone tariffs are imposed for network access and usage. Access charges consist of a one-time installation charge and a monthly subscription charge. Usage charges are measured in pulses and classified as either local or domestic long-distance. The tariffs depend on call distance, call duration, the time of day, the day of the week and holidays.

    Tariff for fixed line telephone are regulated under Minister of Communication Decree No. KM.12 year 2002 dated January 29, 2002 concerning the addendum of the decree of Minister of Tourism, Post and Telecommunication (“MTPT”) No. 79 year 1995, concerning The Method for Basic Tariff Adjustment on Domestic Fixed Line Telecommunication Services. Furthermore, The Minister of Communication issued Letter No. PK 304/1/3 PHB-2002 dated January 29, 2002 concerning the price cap in basic tariff increase of fixed line telephone services. According to the letter, tariff for fixed line domestic calls would increase by 45.49% over three years. The average increase in 2002 is 15%. This increase was effective on February 1, 2002.

    To follow up the previous Letter, the Ministry of Communication issued Letter No. PR.304/2/4/PHB-2002 dated December 17, 2002 regarding tariff adjustment for domestic fixed line services effective on January 1, 2003. By considering that the Independent Regulatory Body, as the precondition for the tariff adjustment, has not been established, The Minister of Communication has finally postponed the implementation of tariff adjustment by issuing Ministerial Letter No. PR. 304/1/1/PHB/-2003 dated January 16, 2003.

    Mobile Cellular Telephone Tariffs

    Tariff for cellular providers are set on the basis of the MTPT decree No. KM. 27/PR.301/MPPT—98 dated February 23, 1998. Under the regulation, the cellular tariffs consist of activation fees, monthly charges and usage charges.

    The maximum tariff for the activation fee is Rp200,000 per new subscriber number. The maximum tariff for the monthly charges is Rp65,000. Usage charges consist of the following :

  a.   Airtime

    The basic airtime tariff charged to the originating cellular subscriber is Rp325/minute. The details are as follows:

     
1.   Cellular to cellular   :   2 times airtime rate
2.   Cellular to PSTN   :   1 time airtime rate
3.   PSTN to cellular   :   1 time airtime rate
4.   Card Phone to cellular   :   1 time airtime rate plus 41% surcharges

  b.   Usage Tariff

  1.   Usage tariff charged for a cellular subscriber who makes a call to another subscriber using the PSTN network is similar to the usage tariffs for PSTN subscribers. For the use of local PSTN network, the tariff is computed at 50% of the prevailing local PSTN tariff.

  2.   The long-distance usage tariff between two different service areas is similar to the prevailing tariff for a domestic long-distance call (“SLJJ”) for a PSTN subscriber.

88


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


48.   TELECOMMUNICATIONS SERVICES TARIFFS (continued)

    Mobile Cellular Telephone Tariffs (continued)

  i.   Usage Tariff (continued)

    Based on the Decree No. KM. 79 year 1998 of the Ministry of Communications, the maximum tariff for prepaid customers may not exceed 140% of the peak time tariffs for post paid subscribers.

    Interconnection Tariffs

    Interconnection tariffs regulate the sharing of interconnection calls between the Company and other cellular operators.

    The current interconnection tariff is governed under MTPT Decree No. KM.46/PR.301/MPPT-98 (“KM. 46 year 1998”) dated February 27, 1998 which came into effect on April 1, 1998 and was further revised by the Minister of Communication’s Decree No. KM. 37 year 1999 dated June 11, 1999 (“KM. 37 year 1999”).

  a.   International interconnection with PSTN and cellular telecommunications network

    Based on KM. 37 year 1999, effective December 1, 1998, the international interconnection tariff is calculated by applying the following charges to successful incoming and outgoing calls to the Company’s network:

         
    Tariff
   
Access charge   Rp 850 per call
Usage charge   Rp 550 per paid minute
Universal Service Obligation (USO)   Rp 750 per call

    Indosat is exempted from paying the USO until December 31, 2004, while the USO charges payable by Satelindo are paid directly to the MTPT or Minister of Communications (see Note 47).

  b.   Mobile and fixed cellular interconnection with the PSTN

    Based on KM. 46 year 1998, cellular interconnection tariffs with PSTN are as follows:

  1.   Local Calls

    For local calls from a mobile cellular network to PSTN, the cellular operator pays the Company 50% of the prevailing tariff for local calls. For local calls from PSTN to a cellular network, the Company charges its subscribers the applicable local call tariff plus an air time charge, and pays the cellular operator the air time charge.

  2.   Domestic Long-distance Calls

    KM. 46 year 1998 provides tariffs, which vary among long-distance carriers depending upon the routes and the long distance network used. Pursuant to this decree, for long-distance calls which originate from the PSTN, the Company is entitled to retain a portion of the prevailing long-distance tariff, which portion ranges from 40% of the tariff, in cases where the entire long-distance portion is carried by one cellular operator and delivered to another, and up to 85% of the tariff, in cases where the entire long-distance portion is carried by the PSTN.

89


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


48.   TELECOMMUNICATIONS SERVICES TARIFFS (continued)

    Interconnection Tariffs (continued)

  b.   Mobile and fixed cellular interconnection with the PSTN (continued)

    For long-distance calls which originate from a cellular operator, the Company is entitled to retain a portion of the prevailing long-distance tariff, which portion ranges from 25% of the tariff, in cases where the entire long-distance portion is carried by a cellular operator and the call is delivered to a cellular subscriber, and up to 85% of the tariff, in cases where the entire long-distance portion is carried by the PSTN and the call is delivered to a PSTN subscriber.

    Interconnection tariffs with mobile satellite networks (“STBSAT”) are established based on a Joint Operation Agreements between the Company and STBSAT providers pursuant to Minister of Communication Decree No. KM. 30 year 2000 concerning Global Mobile Personal Telecommunication Service Tariffs by Garuda Satellite dated March 29, 2000. Flat interconnection tariffs per minute apply for those Companies.

    Interconnection tariffs with mobile cellular networks, including USO, are determined based on the duration of the call. Access and usage charges for international telecommunications traffic interconnection with telecommunications networks of more than one domestic carrier are to be shared proportionately with each carrier involved, which proportion is determined by the MTPT.

    Interconnection tariffs between a fixed wireless network and PSTN, and amongst PSTN, are regulated under MTPT letter No. KU.506/1/1/MPPT-97 dated January 2, 1997 and letter No. KU.506/4/6/MPPT-97 dated July 21, 1997. Currently, Ratelindo is the only operator of a fixed wireless network and apart from the Company; BBT is the only operator of PTSN. For fixed wireless interconnection with the PSTN and BBT with the PSTN, the “sender-keeps-all” basis for local calls is applied and for domestic long-distance calls that originate from Ratelindo’s network and transit to PSTN, the Company receives 35% of Ratelindo’s revenue for such calls. For domestic long-distance calls that originate from PSTN, the Company retains 65% as its revenue for such calls. For long distance calls from and to BBT, the Company retains 75% of the revenue while BBT receives the remaining 25%.

  c.   Mobile cellular interconnection with other mobile cellular providers

    Based on KM. 46 year 1998, the mobile cellular interconnection tariffs with other mobile cellular providers are as follows:

  1.   Local Calls

    For local calls from one cellular telecommunications network to another, the originating cellular operator pays the airtime to the destination cellular operator. If the call is carried by the PSTN, the cellular operator pays the PSTN operator 50% of the prevailing tariff for local calls.

  2.   Domestic Long-distance Calls

    For long-distance calls which originate from a cellular telecommunications network, the cellular operator is entitled to retain a portion of the prevailing long-distance tariff, which portion ranges from 15% of the tariff in cases where the entire long-distance portion is not carried by the cellular operator, up to 60% of the tariff in cases where the entire long-distance portion is carried by the cellular operator and the call is delivered to another cellular operator, or up to 75% if the call is delivered to the same cellular operator.

90


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


48.   TELECOMMUNICATIONS SERVICES TARIFFS (continued)

    Interconnection Tariffs (continued)

    In connection with the issuance of Law No. 36 year 1999 and Government Regulation No. 52 year 2000, the Minister of Communications, on May 31, 2001, issued Decree No. KM. 20 year 2001, concerning Operations of Telecommunications Network and KM. 21 year 2001 concerning Operations of Telecommunications Services, which came to effective from at the date of the decree. Subsequently, the Minister of Communication issued Decree No. KM. 84 year 2002 concerning Telecommunication Traffic Clearing Process.

    Public Phone Kiosk (“Wartel”) Tariff

    The Company is entitled to retain 70% of the telephone tariff based on Director Decree No. 01/H220/OPSAR-33/2002 dated January 16, 2002, which came into effect on February 1, 2002. This governs the transition of the business arrangement between Telkom and Wartel providers, from a commission-based revenue sharing into agreed usage charges (pulses).

    On August 7, 2002, the Minister of Communication issued Decree No. KM. 46 year 2002 regarding the operation of phone kiosks. The decree provides that the Company is entitled to retain a maximum of 70% of the phone kiosk basic tariff from domestic calls and up to 92% of telephone kiosk basic tariffs from International Calls.

49.   COMMITMENTS

  a.   Letters of Support

    In first-half of year 2002, the Company pledged its deposits of Rp500,000 million as collateral for the credit facility from Bank Mandiri. The time deposits has matured on February 18, 2003.

    The Company also pledged its time deposits of US$4,600,000 as collateral for the loan facility granted to Napsindo from Bank Mandiri. The time deposits due date will be extended until April 2004.

  b.   Capital Expenditures

    As of September 30, 2003, the amount of capital expenditures committed under contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment and cable network, are as follows:

91


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


                 
    Amounts in    
    Foreign Currencies   Equivalent
Currencies   (in thousands)   in Rupiah

 
 
Rupiah
          2,744,010  
U.S. Dollar
    309,509       2,604,647  
EURO Europe
    63,213       619,976  
Singapore Dollar
    3,881       18,899  
Japanese Yen
    29,114       2,218  
 
           
 
Total
            5,989,750  
 
           
 

49.   COMMITMENTS (continued)

  c.   EKN — Backed Facility

    On December 2, 2002, pursuant to the partnership agreement with PT Ericsson Indonesia, Telkomsel obtained an EKN-Backed Facility (“ Facility”) with Citibank International plc (as “Arranger” and “Agent”) covering a total facility of US$70,483,426.49, which was divided into several tranches.

    The interest rate on the facility is the aggregate of the applicable margin, CIRR (Commercial Interest Reference Rate) and mandatory cost, if any. Interest will be paid semi-annually starting on the date the facility is drawn. As of September 30, 2003 no disbursement has been made for USD53.3 million since the invoice from Telkomsel’s partner, who was processing the extension of withdrawal period until June 2004, was late.

  d.   Procurement of TELKOM-2 Satellite

    On October 24, 2002, the Company and Orbital Science Corporation (“Contractor”) agreed on procurement of satellite TELKOM-2. The Company obliged to pay US$73,000,000 including refundable provision in amount of US$4,338,292 to any transponder that has reduced communication capabilities below 3dB as agreed and which cannot be corrected by switching to a redundant transponders.

    Payment to Contractor is made within thirty days after the date of the original invoice received by the Company.

    All Indonesian taxes, duties, assessment of fees, including tariff and VAT resulting from performance of this contract that are required by present of future laws or regulation in Indonesia shall be paid by the Company, except for any temporary imported goods that will not owned by the Company and any taxes and or duties of Contractor’s expatriates working in Indonesia shall be borne by Contractor.

    The Contractor shall be responsible for taxes, duties, assessment or fees, including tariffs and value added taxes resulting from performance of this contract that are required by present of future laws or regulation in the USA including any interest or penalties related to such U.S. taxes and U.S. duties.

    The Contractor shall submit warranty bond to the Company for Augmented Master Control Station (“AMCS”) in the amount of 10% of AMCS fixed firm price in the form of unconditional bank guarantee/ Letter of Credit from U.S. affiliated bank in Indonesia, as

92


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    selected by Contractor, and shall be submit to the Company at least five business days before starting Warranty Period.

    This Warranty shall be extended until the earlier of:

  i   365 days commencing from the time satellite is placed in storage;

  ii   365 days commencing from final acceptance of the Satellite or from the time of launch failure.

    Contractor shall use reasonable efforts to obtain Contractor’s Government approvals and licenses necessary for export of the Satellite. If after six months from the time Contractor submits its application for a U.S. Government licenses and authorization, the Company may, in writing, notify the Contractor of its intention to terminate this Contract.

49.   COMMITMENTS (continued)

  d.   Procurement of TELKOM-2 Satellite (continued)

    The Contract price shall include in transit insurance for the satellite, AMCS and the other deliverable items that are transported from Contractor facility to the launch site or the Company’s operation site; and also include insurance for the satellite during manufacturing, shipping and up to the launch Site until such time as risk of loss passes to the Company under this Contract. Contractor shall provide the Company with certificate of insurance for such coverage.

  e.   Launching of TELKOM-2 Satellite

    On November 8, 2002, the Company and ARIANESPACE S.A. agreed upon the launching of Satellite TELKOM-2 of the Company. Total amount to be paid by the Company for that services is amounted to US$62,880,000 with the payment schedule as follows:

             
        Percentage of the portion of the
Payment   Date   Launching Services price

 
 
        US$
First Payment   January 13, 2004         
27,500,000

Second Payment   March 1, 2004         
9,000,000

Third Payment   April 1, 2004         
20,000,000

Fourth Payment   September 1, 2004            6,380,000  

    Total amount mentioned above shall be increased by 7% of the total if the Company exercises the Re-flight Option, and if any increase or decrease of the satellite mass from the agreed mass, then the increase or decrease above 25kg shall be subject to additional cost amounted to US$25,000 per kg.

    The Launch Period of Satellite TELKOM-2 is from period November 1, 2004 until January 31, 2005. The Launch Slot will be determined by mutual agreement of the parties no later than eighth months prior to the first day of the Launch Period. The Launch Day shall be determined, no later than three months to the first day of the Launch Slot.

93


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    ARIANESPACE S.A. shall take out an insurance policy at no cost to the Company. The Insurance policy shall be in the amount of Euros 60,980,000.

    As of September 30, 2003, entered the construction stage and launcher rocket which projected will be finished by year 2004.

  f.   PSTN Excellence Regional Junction DIVRE II Project

    On February 8, 2002, the Company entered into agreement with Consortium Olex-Lucent-Brimbun (“Consortium”) upon procurement of SDH Transmission System, Optical Fiber, NMS and other services. The Company must pay for the work and procurement made by Consortium amounted to US$28,807,460 and Rp102,828,788,753, net of tax, respectively.

    The Agreement was come into effect within eighteen month from the contract date.

    The consortium shall submit performance guarantee issued by Indonesian State Owned Bank or other International reputable Bank amounting to 5% of contract value, net of 10% value added tax, to the Company at least 3 days after the contract date.

49.   COMMITMENTS (continued)

  f.   PSTN Excellence Regional Junction DIVRE II Project (continued)

    The Consortium must cover all risks of delivery, storage and development of goods and services up to the issuance of provisional acceptance certificate for and on behalf of Consortium as a beneficiary to the insurance company appointed by the Company. The insurance shall be paid by Consortium and if any accident happened, the replacement money received shall be used to continue the project and or to replace the damaged equipment.

    As of September 30, 2003, the project has been realized with value Rp162,000 million.

  g.   Network Facility for Multimedia Services and Pay TV Program

    During the year 2002, Indonusa has undersigned several agreements on procurement of network facility of multimedia services and TV program by subscription with several program provider and property management, both for extending the terminated agreement and for making new agreement.

    Those agreements set the rights and obligations of both parties in procurement of TV program by subscription including its network, determination of monthly subscription fee, and revenue sharing.

  h.   Call Center Development and Operation Services

    On July 24, 2000, Infomedia undersigned the agreement on call center development and operation services with PT Bank Niaga Tbk. (“Bank Niaga”). Infomedia provides call center services, which shall receive, patch and respond the request, claim and complaint of customers regarding the products and provide information about Bank Niaga’s products.

    Infomedia receives fee amounted to Rp400 million per month for incoming calls up to 180.000 calls per month and outgoing calls up to 7500 calls per month with composition of 60% for Jakarta calls and 40% calls for non Jakarta calls.

  i.   Software License and Support Agreement

    On October 13, 1997 Dayamitra undersigned the Software License and Support Agreement with Cable and Wireless Plc. Pursuant to the agreement, Cable and Wireless Plc will

94


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    provide license Software, adjustment, training, implementation, maintenance and support to Customer Care Billing System project, also having rights for the Intellectual Property Rights. Costs as a result on those agreements charged to KSO Unit VI.

  j.   CDMA Procurement Agreement with Samsung Consortium

    On October 9, 2002, the Company made Initial Purchase Order Contract CDMA 2000-IX with Samsung Consortium for BSS procurement in Divisi Regional II, and on December 23, 2002, the Company signed Master Procurement Partnership Agreement of CDMA package-2 for requiring either the nation wide package of NSS procurement for Telkom’s Regional Division, excluding KSO III or the regional package of BSS procurement for KSO IV, KSO VI, KSO VII and Divisi Regional V. This procurement is part of T-21 Program.

    As of September 30, 2003 the procurement that has been carried out, for total contracts of Rp510,415 million, is Rp414,993 million.

49.   COMMITMENTS (continued)

  k.   Loan Agreement Junction Regional Division V Project

    On June 21, 2002, the Company entered into a loan agreement with Consortium Bank amounting to Rp400,000 million, and then amended to Rp150,000 million for financing the Regional Division V Junction Project. Bank Bukopin acting as facility agent, which the first year interest rate, calculated from the signing date, is 19.5% and then average 3 month deposit rate plus 4% for the remaining year. Disbursement period is 19 months since the signing loan agreement with the repayment period 14 times quarterly starting from April 2004. The loan facility was secured by the project equipment.

    As of September 30, 2003, the physical construction has been completed, however the loan facility has not been withdraw since the payment terms has not due yet.

  l.   Buy-out KSO I

    On April 19, 2002, the Company entered into the Conditional Sale and Purchase Agreement (CSPA) in relation with the acquisition of 100% Pramindo’s shares.

    The aggregate purchase price for the Pramindo shares will be US$384,363,026 including interest of promissory notes and USD9,263,953 should be paid prior to the date of swap-share whilst the remaining will be paid through the issuance of promissory notes series I and series II.

    The Company shall provide loan of USD86,176,000 to Pramindo to pay its liability to IFC (shareholder) in accordance to the IFC Investment Agreement and Common Term Agreement.

    All the promissory note will be paid in installment basis. The final payment will be made on December 15, 2004.

  m.   Cooperation Agreement with Labor Union (SEKAR TELKOM)

    On June 3, 2002, the Company entered into a Cooperation Agreement with the Company’s labor union — namely Serikat Karyawan Telkom (SEKAR TELKOM), an organization in the

95


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    Company for all Non KSO and KSO unit employees. The agreement is in connection with good working relationship between the Company and the employees. In the agreement, there is additional component in employees income regarding the distribution of bonus and leave allowance.

  n.   Agreement on Derivative Transaction

    As of September 30, 2003, Telkomsel has four forward agreements to hedge its future liabilities in foreign currency.

    The agreements are as follow:

  n.1.   Agreement with Deutsche Bank for hedging the liabilities amounted to US$80 million within period April 2003 up to December 2003, with settlement of US$10 million each month at Rp8,977.5 per US$1.

  n.2.   Agreement with Standard Chartered Bank to hedge EUR24 million liabilities, within period April 2003 up to October 2003, with settlement of EUR4 million each month at Rp9,788 per EUR1.

49.   COMMITMENTS (continued)

  n.   Agreement on Derivative Transaction (continued)

  n.3.   Agreement with Deutsche Bank to hedge US$12 million liabilities at the rate of Rp8,380 per US$1. The validity period of this transaction is from May 2003 until November 2003, with US$2 million settlement each month.

  n.4.   Agreement with Standard Chartered Bank to hedge the liabilities during May 2003 until November 2003 for the amount of EUR18 million. Settlement for each month is EUR3 million at Rp9,877 per EUR1.

    As of September 30, 2003 the remaining of derivative contract is USD34 million and EUR4 million.

50.   CONTINGENCIES

    Completion of Annual Report for US SEC purpose

    US SEC required that Annual Report on Form 20F should be filed within six months after the end of the reported book year.

    As of September 30, 2003 the Company has not filed the Annual Report on Form 20F to US SEC, since its audit process has not been completed. The audit is conducted by an independent accountant firm (KAP) Drs. Hadi Sutanto & Rekan, the affiliate of Pricewaterhouse Coopers (PwC).

    The audit of PwC has possibility to make adjustment to the previous published report.

96


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


51.   ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

    The balances of monetary assets and liabilities denominated in foreign currencies are as follows:

                                     
        2002   2003
       
 
        Foreign           Foreign    
        Currencies   Equivalent   Currencies   Equivalent
        (in thousands)   in Rupiah   (in thousands)   in Rupiah
       
 
 
 
Assets
                               
Cash and cash equivalents
                               
 
Related parties
                               
   
U.S. Dollar
    454,902       4,082,745       89,451       751,838  
   
Deutsche Mark
                           
   
Yen
    970,476       71,514       26       2  
   
Euro
    13,491       119,025       5       44  
   
Franc France
    90       109                  
 
Third parties
                               
   
Deutsche Mark
    9,703       94,691       35,095       342,479  
   
U.S. Dollar
                38,202       321,087  
Temporary investments
                               
 
Related parties
                               
   
U.S. Dollar
    7,815       65,682              
 
Third parties
                               
   
U.S. Dollar
                           
Trade accounts receivable
                               
 
Related parties
                               
   
U.S. Dollar
    5,381       48,294       12,010       101,000  
 
Third parties
                               
   
U.S. Dollar
    9,965       89,433              
Other accounts receivable
                               
   
U.S. Dollar
    302       2,711              
   
Franc France
                           
   
Euro
    9       82                  
Prepaid Expenses
                               
   
U.S. Dollar
                       
Other current asset
                               
   
U.S. Dollar
                4,600       38,663  
Advances and other non-current assets
                               
   
U.S. Dollar
                           
   
Franc France
                               
   
Euro
                               
Advance Payment for Investment in Shares of Stock
                               
 
U.S. Dollar
    13,320       110,569              
Escrow account
                               
 
U.S. Dollar
    33,480       300,485       53,282       447,838  
 
           
             
 
Total Assets
            4,985,340               2,002,951  
 
           
             
 

97


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


51.   ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

                                     
        2002   2003
       
 
        Foreign           Foreign    
        Currencies   Equivalent   Currencies   Equivalent
        (in thousands)   in Rupiah   (in thousands)   in Rupiah
       
 
 
 
Liabilities
                               
Trade accounts payable
                               
 
Related parties
                               
   
U.S. Dollar
    146       1,316       438       3,689  
   
Great Britain Poundsterling
                               
   
Australian Dollar
                               
   
Japanese Yen
                               
   
Euro
                               
 
Third parties
                               
   
U.S. Dollar
    41,541       373,663       6,258       52,510  
   
Euro
    45,172       399,535       1,000       9,760  
   
Deutsche Mark
                               
   
Netherland Guilder
    10       147                  
   
Great Britain Poundsterling
                    160       2,249  
   
Franc France
    205       1,241                  
   
Japanese Yen
                               
   
Singapore Dollar
    9       45       36       177  
Other accounts payable
                               
 
Third Parties
                               
   
U.S. Dollar
                               
Accrued expenses
                               
   
U.S. Dollar
    16,399       147,513       2,300       19,839  
   
Euro
    870       7,697                  
   
Yen
    154,741       11,431                  
   
French Franc
    710       860                  
   
Netherlands Guilder
    481       1,736                  
   
Great Britain Poundsterling
                               
   
Deutsche Mark
                               
Advances from customers and suppliers
                               
   
U.S. Dollar
                               
   
Euro
                               
   
Great Britain Poundsterling
                               
   
Japanese Yen
                               
 
           
             
 
Subtotal
            945,184               88,224  

98


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


51.   ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

                                     
        2002   2003
       
 
        Foreign           Foreign    
        Currencies   Equivalent   Currencies   Equivalent
        (in thousands)   in Rupiah   (in thousands)   in Rupiah
       
 
 
 
Liabilities
                               
Current portion of long-term liabilities
                               
 
Related parties
                               
   
U.S. Dollar
    182       1,645       73,660       619,850  
   
French Franc
    19,461       23,564                  
   
Japanese Yen
    374,365       27,656       375,014       28,501  
   
Netherlands Guilder
    3,044       10,971                  
   
Euro
                    4,251       41,725  
 
Third Parties
                               
   
U.S. Dollar
    19,900       179,001       90,537       761,876  
   
Euro
                    8,078       79,284  
Long-term liabilities
                               
 
Related parties
                               
   
U.S. Dollar
    531,348       4,779,473       329,961       2,778,253  
   
Japanese Yen
    17,617,706       1,301,503       17,241,957       1,315,065  
   
Euro
                    15,513       152,261  
   
French Franc
    110,553       133,862                  
   
Netherlands Guilder
    12,210       44,009                  
 
Third Parties
                               
   
U.S. Dollar
    32,655       293,736       255,459       2,149,687  
   
Japanese Yen
    200,930       14,844       32,311       317,143  
Total Liabilities
            7,755,448               8,331,869  
 
           
             
 
Net Liabilities
            (2,863,933 )             (8,715,051 )
 
           
             
 

52.   ECONOMIC CONDITION

    Since the middle of 1997, many Asia Pacific countries, including Indonesia, have been experiencing adverse economic condition mainly resulting from currency depreciation in the region, the principal consequences of which have been an extreme lack of liquidity and high interest and foreign exchange rates. The crisis has also involved declining prices in shares of stock, tightening of available credit, and stoppage or postponement of certain construction projects. The adverse economic condition still continues to this date as evidenced by the weak exchange rate, sluggish economic growth, and pressures on inflation. High volatile of exchange and interest rates have increased the cost of funds, as well as the amount of debt to be serviced by the Company, its subsidiaries, and the associated companies.

    Management has adopted measures in maintaining liquidity by, among others, evaluating priorities and rescheduling construction projects, initiating cost-cutting and managing funds to service current maturities of foreign currency denominated liabilities. In its investment activities, management has adopted a more stringent criterion and pursued project developments using a “turnkey” system, hence not all risk is borne by the Company.

99


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


52.   ECONOMIC CONDITION (continued)

    Management has also strived to resolve the KSO issues and managed investments in associated companies effectively and selectively by utilizing the services of international legal and financial consultants.

    Recovery of the economy to a sound and stable condition is dependent on the fiscal, monetary and other measures being taken by the Government, actions which are beyond the Company and its subsidiaries’ control, to achieve economic recovery. It is not possible to determine the future effect these economic conditions may have on the Company and its subsidiaries’ liquidity and earnings, including the effect flowing through from their investors, customers and suppliers.

53.   SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES FOLLOWED BY THE COMPANY AND ITS SUBSIDIARIES AND U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

    The consolidated financial statements have been prepared in accordance with Indonesian GAAP, which differs in certain respects from U.S. GAAP.

    The significant differences are reflected in the approximations provided in Note 54 and arise due to the items discussed in the following paragraphs:

  a.   Termination Benefits

    Under Indonesian GAAP, termination benefits are recognized as liabilities when certain criteria are met (e.g. the enterprise is demonstratively committed to provide termination benefits as a result of an offer made in order to encourage voluntary redundancy).

    Under U.S. GAAP, the timing of recognition depends upon the nature of the Company’s obligation to provide such benefits. For special termination benefits offered for only a short period of time, the Company’s obligation is recognized upon the employees’ acceptance of the offer. For contractual termination benefits, including those that are part of a substantive plan to provide termination benefits, the employer accrues the benefits when it is probable that employees will be entitled to the benefits and the amount can be reasonably estimated.

  b.   Foreign Exchange Differences on Property under Construction

    Under Indonesian GAAP, the foreign exchange difference resulting from loans used to finance property under construction is capitalized. Capitalization of foreign exchange differences cease when the construction is substantially completed and the constructed property is ready for its intended use.

    Under U.S. GAAP, foreign exchange differences are charged to current operations.

  c.   Interest Capitalized on Property under Construction

    Under Indonesian GAAP, one of the criteria for capitalizing interest cost into a qualifying asset (i.e. property under construction) is that the interest should be attributable to the qualifying asset.

    Under U.S. GAAP, the borrowing need not be directly linked to the construction of a qualifying asset. Interest cost is capitalized on qualifying assets (i.e. property under construction) based upon the Company’s overall effective interest rate and the average balance of qualifying assets for the period.

100


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


53.   SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES FOLLOWED BY THE COMPANY AND ITS SUBSIDIARIES AND U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued)

  d.   Revenue-Sharing Arrangements

    Under Indonesian GAAP, property, plant and equipment built by an investor under revenue-sharing arrangements are recognized as property, plant and equipment under revenue-sharing arrangements in the books of the party to whom ownership in such properties shall be transferred at the end of the revenue-sharing period, with a corresponding initial credit to unearned income. The property, plant and equipment are depreciated over their useful lives, while the unearned income is amortized over the revenue-sharing period. The Company records its share of the revenues earned on a net basis.

    Under U.S. GAAP, the accounting for revenue-sharing arrangements depends on whether or not the investor will receive a guaranteed minimum return. When there is no guaranteed investment return to the investors, the accounting treatment is similar to that under Indonesian GAAP. The property is depreciated, unearned income is amortized and the Company records its contractual share of the earnings for the period. When there is a guaranteed minimum return to the investors, the transaction is accounted for as the acquisition of property by the Company under a capital lease. In lieu of unearned income, the Company records a capital lease obligation equal to the fair value of the property. The capital lease obligation is increased by the guaranteed return and decreased by the investors share of earnings. The revenue is recorded gross.

  e.   Revaluation of Property, Plant and Equipment

    While Indonesian GAAP does not generally allow companies to recognize increases in the value of property, plant and equipment that occur subsequent to acquisition, an exception is provided for revaluations made in accordance with Government regulations. The Company revalued its property, plant and equipment that were used in operations as of January 1, 1979 and January 1, 1987.

    Under U.S. GAAP, property, plant and equipment may not be stated at more than their historical acquisition cost. The effect of the previous revaluations have fully reversed in 2002.

  f.   Deferred Tax on Excess of Financial Reporting Basis Over Tax Basis of Subsidiaries

    Under Indonesian GAAP, deferred tax liabilities are not recognized for the excess of the parent’s carrying amount of its equity investment in a domestic subsidiary over its tax basis if the parent company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.

    Under U.S. GAAP, the excess of the parent’s carrying amount of its equity investment in a domestic subsidiary over its tax basis is a temporary difference. However, if the tax law provides a means by which the investment can be recovered tax-free and the parent ultimately plans to utilize such means to recover its investment, the temporary difference is non-taxable and no deferred taxes are recorded. Generally, no benefit is recorded for the excess of a parent’s tax basis in its subsidiary over its carrying amount for financial reporting purposes.

101


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


53.   SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES FOLLOWED BY THE COMPANY AND ITS SUBSIDIARIES AND U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued)

  g.   Pension

    The Company and a subsidiary, for purposes of Indonesian GAAP, use a method of accounting for pensions that is substantially consistent with the requirements of U.S. GAAP.

    As stated in its pension plan regulations, the Company does not provide regular pension increases. However, in 1994 and 1998 (effective January 1, 1999), the Company provided for increases in pension benefits for pensioners, which were considered prior service costs. Based on PSAK No. 24, the prior service costs attributable to the increases in pension benefits for pensioners in 1994 and 1999, were directly charged to expense in those years. Under SFAS 87, such prior service costs should be deferred and amortized systematically over the estimated average future working periods of active employees (14.4 years in 1999 and 15.9 years in 1994).

    The subsidiary is amortizing past service cost using the double-declining method for Indonesian GAAP, while under U.S. GAAP, past service cost is amortized using the straight-line method.

  h.   Share in Net Income of Associated Companies

    The Company records its equity in net income of associated companies based on the associates’ financial statements that have been prepared under Indonesian GAAP.

    For U.S. GAAP reporting purposes, the Company conforms the associates earnings to U.S. GAAP prior to recording their share of earnings or loss. The primary difference has historically related to land rights held by associates.

  i.   Land rights

    In Indonesia, the title of land rests with the State under the Basic Agrarian Law No. 5 of 1960. Land use is accomplished through land rights whereby the holder of the right enjoys the full use of the land for a stated period of time, subject to extensions. The land rights generally are freely tradable and may be pledged as security under borrowing agreements. Under Indonesian GAAP, land ownership is not depreciated unless it can be foreseen that the possibility for the holder to obtain extension or renewal of rights is remote.

    Under U.S. GAAP, the cost of acquired land rights is amortized over the period the holder is expected to retain the land rights.

  j.   Stock Issuance Costs

    Under Indonesian GAAP, stock issuance costs are deferred and amortized over a certain period of time. The Company amortized deferred stock issuance costs over five years using the straight-line method.

    Effective 2000, the Capital Market Supervisory Agency (Bapepam) requires that stock issuance costs be recorded as part of additional paid-in capital.

    Under U.S. GAAP, stock issuance costs are offset against the proceeds from the stock issuance.

  k.   Employee Bonuses

    In 2000, a subsidiary (Telkomsel) has charged to retained earnings employee bonuses of Rp26,714 million.

102


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


    Under U.S. GAAP, personnel and related costs, including bonuses are charged to income.

53.   SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES FOLLOWED BY THE COMPANY AND ITS SUBSIDIARIES AND U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued)

  l.   Equipment to be Installed

    Under Indonesian GAAP, equipment is depreciated beginning when the asset is ready for its intended use. Temporarily idle equipment or equipment that is awaiting installation is not depreciated.

    Under U.S. GAAP equipment is depreciated when it is ready for its intended use. Equipment that is part of a network is depreciated when the network of the applicable component of the network is ready for its intended use. Temporarily idle equipment continues to be depreciated. When the equipment is expected to be idle for protracted periods, the equipment is written down to its estimated realizable value. If the equipment is held for sale, depreciation ceases. However, if the equipment is held for future use, depreciation continues.

  m.   Revenue Recognition

    Under Indonesian GAAP, revenue from cellular service connection fees are recognized as income when the connection takes place (for postpaid service) or at the time of delivery of starter packs to distributors, dealers or customers (for prepaid service). Installation fees for wire line services are recognized at the time of installation.

    Under U.S. GAAP, revenue from front-end fees are deferred and recognized over the longer of the expected term of the customer relationship or the contractual term. Costs incurred related to the installation or connection activities are deferred, but only to the extent of deferred revenues.

  n.   Goodwill

    Under Indonesian GAAP, goodwill is amortized over the period expected to be benefited by the acquisition.

    Under U.S. GAAP, goodwill is not amortized but rather subjected to a test for impairment.

  o.   Capital Leases

    The criteria for a capital lease under Indonesian GAAP differ from U.S. GAAP. Under Indonesian GAAP, a lease is capitalized if the lessee has a fixed price purchase option, the lease provides for a return of the cost of the asset with profit thereon to the lessor, and the lease term exceeds two years.

    Under U.S. GAAP, a lease is capitalized if there is an automatic transfer if ownership, a bargain purchase option, the lease terms is for 75% of the economic life of the asset or the lease payments are at least 90% of the fair value of the asset on a present value basis.

54.   RECONCILIATION OF NET INCOME AND EQUITY DETERMINED UNDER INDONESIAN AND U.S. GAAP

    A summary of the significant adjustments to net income for the years ended September 30, 2001, 2002 and 2003 and to equity as of September 30, 2002 and 2003 which would be required if U.S. GAAP had been applied, instead of Indonesian GAAP, in the consolidated financial statements are set forth below:

103


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


104


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


54.   RECONCILIATION OF NET INCOME AND EQUITY DETERMINED UNDER INDONESIAN AND U.S. GAAP (continued)

                           
      2001   2002   2003
     
 
 
      Rp   Rp   Rp
Net income according to the consolidated statements of income prepared under Indonesian GAAP
    3,642,917       7,568,457       4,677,364  
 
   
     
     
 
U.S. GAAP adjustments — increase (decrease) due to:
                       
 
Pension
    (14,943 )     (11,979 )     (142,910 )
 
Capitalization of foreign exchange differences, net of related depreciation
    46,279       80,652       50,813  
 
Interest capitalized on property under construction
          49,698       21,128  
 
Revenue-sharing arrangements
    (19,305 )     31,525        
 
Revaluation of property, plant and equipment
    3,071       3,072        
 
Equity in net income (loss) of associated companies
    15,676       94       (87 )
 
Income tax effect on U.S. GAAP adjustments
    (3,032 )     (49,906 )     207,122  
 
Deferral of fees
                       
 
Amortization of landrights
          (1,447 )     (2,062 )
 
Deferred tax on share in net income of subsidiaries
          (326,637 )        
 
Early retirement benefits
                    (594,526 )
 
Deferred interconnection revenue
                    (53,640 )
 
Employee bonuses
                       
 
Others
                    14,366  
 
   
     
     
 
 
Net adjustments
    27,746       (224,928 )     (499,796 )
 
   
     
     
 
Approximate net income in accordance with U.S. GAAP
    3,670,663       7,343,529       4,177,568  
 
   
     
     
 
Net income per share — in full Rupiah amount
    364.15       728.52       414.44  
Net income per ADS (20 Series B shares per ADS) — in full Rupiah amount
    7,283.06       14,570.49       8,288.83  

105


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


54.   RECONCILIATION OF NET INCOME AND EQUITY DETERMINED UNDER INDONESIAN AND U.S. GAAP (continued)

                     
        2002   2003
       
 
        Rp   Rp
Equity according to the consolidated balance sheets prepared under Indonesian GAAP
    14,682,869       16,907,807  
U.S. GAAP adjustments — increase (decrease) due to:
               
 
Pension
    107,912       109,148  
 
Capitalization of foreign exchange differences — net of related depreciation
    (770,217 )     (692,433 )
 
Interest capitalized on property under construction-net
    65,002       80,847  
 
Revenue-sharing arrangements
    (347,718 )     (379,243 )
 
Revaluation of property, plant and equipment:
               
   
Increment
    (664,974 )     (664,974 )
   
Accumulated depreciation
    664,117       664,974  
 
Equity in net loss of associated companies
    (17,806 )     (17,804 )
 
Deferred interconnection expense
            (120,044 )
 
Amortization of landrights
    (3,053 )     (5,469 )
 
Depreciation of available-for-use equipment
    (7,544 )        
 
Deferred tax on share in net income of subsidiaries
    (326,637 )      
 
Early retirement benefits
            120,358  
 
Deferred tax liabilities on U.S. GAAP adjustments
    274,417       228,455  
 
Others
            22,388  
 
   
     
 
 
Net adjustments
    (1,026,501 )     (653,797 )
 
   
     
 
Approximate equity in accordance with U.S. GAAP
    13,656,368       16,254,010  
 
   
     
 

    With regard to the consolidated balance sheets and consolidated statements of income, the following significant captions determined under U.S. GAAP would have been:

                   
      2002   2003
     
 
      Rp   Rp
Consolidated balance sheets
               
 
Current assets
    12,303,146       9,607,351  
 
Noncurrent assets
    29,184,005       35,822,994  
 
   
     
 
 
Total assets
    41,487,151       45,430,345  
 
               
 
Current liabilities
    1,183,470       11,397,672  
 
Noncurrent liabilities
    13,480,120       13,700,049  
 
   
     
 
 
Total liabilities
    14,663,590       25,097,721  
 
Minority interest in net assets of subsidiaries
    3,167,193       4,078,614  
Consolidated statements of income
               
 
Operating income
    7,853,501       8,816,145  

106


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


55.   ADDITIONAL FINANCIAL STATEMENT DISCLOSURES REQUIRED BY U.S. GAAP AND THE U.S. SEC

    The following information is presented on the basis of U.S. GAAP:

  a.   Income Tax

    The reconciliation between the expected income tax provision in accordance with U.S. GAAP and the actual provision for income tax recorded in accordance with U.S. GAAP is as follows:

                           
      2001   2002   2003
     
 
 
              Rp   Rp
Approximate income before tax in accordance with U.S. GAAP
    5,561,134       10,937,262       7,884,289  
 
   
     
     
 
Expected income tax in accordance with U.S. GAAP at statutory tax rates
    1,385,425       3,281,161       2,365,270  
 
   
     
     
 
Effect of permanent differences at the enacted maximum tax rate (30%):
                       
 
Net periodic postretirement benefits cost
    41,921       4,232       30,522  
 
Amortization of deferred interest
            25,484       19,505  
 
Employee benefits
    8,791       14,465       139,302  
 
Permanent differences of the KSO Units
    2,767       2,099       6,518  
 
Revenue-sharing arrangements
    (4,235 )     1,201       1,276  
 
Amortization of landrights
                    (167 )
 
Interest income which was already subjected to final tax
    (123,709 )     (87,955 )     (57,092 )
 
Revaluation of property, plant and equipment *)
    (921 )     (921 )        
 
Portion of subsidiaries’ net income
                    (761,414 )
 
Deferred stock issuance costs *)
                       
 
Employee bonus
                       
 
Others
    (362,559 )     (1,030,456 )     271,264  
 
   
     
     
 
 
Total
    (437,945 )     (1,071,851 )     (350,286 )
 
   
     
     
 
 
Deferred tax recognized on equity in net income of subsidiaries
    614,873       375,959       694,521  
 
   
     
     
 
 
Provision for income tax in accordance with U.S. GAAP
    1,562,353       2,585,269       2,709,505  
 
   
     
     
 

  *)   The tax effects of the stock issuance costs and revaluation of property, plant and equipment are offset against stockholders’ equity for U.S. GAAP purposes.

  Benefits enjoyed by pensioners fall under the category of benefits in kind which are non-deductible expenses under Indonesian tax laws.

107


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


55.   ADDITIONAL FINANCIAL STATEMENT DISCLOSURES REQUIRED BY U.S. GAAP AND THE U.S. SEC (continued)

  b.   Fair Value of Financial Instruments

    The following methods and assumptions are used to estimate the fair value of each class of financial instruments:

    Cash and cash equivalents and temporary investments

    The carrying amount approximates fair value because of the short-term nature of the instruments.

    Long-term liabilities — net of current maturities

    The fair value of two-step loans are estimated on the basis of the discounted value of future cash flows expected to be paid, considering rates of interest at which the Company could borrow as of the respective balance sheet dates.

    As of September 30, 2002 and 2003, the carrying amount of long-term liabilities each companies are Rp6,691,684 and Rp17,038,285.

    For purposes of estimating the fair value of two-step loans, the Company has used the average Rupiah borrowing rates of 10.89%, the average U.S. Dollar borrowing rate of 1.16% on September 30, 2003 for the debt in other currencies, respectively. The fair value of suppliers’ credit loans, bridging loan and long-term bank loan is estimated on the basis of discounted value of future cash flows expected to be paid is LIBOR 3 — 12 months and JIBOR 12 months on September 30, 2003 for loans in Rupiah and U.S. Dollar currencies respectively. Under the current environment, an estimate of the interest rates as of a point in time, given the significance of the Company’s debt and the general unavailability of funds, is difficult.

108


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


55.   ADDITIONAL FINANCIAL STATEMENT DISCLOSURES REQUIRED BY U.S. GAAP AND THE U.S. SEC (continued)

  b.   Fair Value of Financial Instruments (continued)

    The estimated fair values of the Company and its subsidiaries’ financial instruments are as follows:

                   
      Carrying   Fair
      Amount   Value
     
 
      Rp   Rp
2002:
               
Cash and cash equivalents
    7,378,883       7,378,883  
Temporary investments
    565,682       565,682  
Long-term liabilities — net of current maturities
               
 
Two-step loans
    7,804,054       6,244,867  
 
Suppliers’ credit loans
    283,351       251,166  
 
Bridging loan
    81,498       64,179  
2003:
               
Cash and cash equivalents
    4,860,585       4,860,585  
Temporary investments
           
Long-term liabilities:
               
 
Two-step loans
    7,794,978       9,693,071  
 
Suppliers’ credit loans
    338,697       338,902  
 
Bridging loan
    76,243       79,898  
 
Bond
    982,400       1,144,799  
 
Guaranteed notes payable
    1,253,111       1,688,347  
 
Bank loan
    2,559,972       2,560,334  
 
Obligation under capital lease
           
 
Liability for Acquisition of Subsidiary
    1,003,923       1,523,710  
 
Other
    9,150       9,224  

    The methods and assumptions followed to disclose the fair value are inherently judgmental and involve various limitations, including the following:

  i.   Fair values presented do not take into consideration the effect of future currency fluctuations.

  ii.   Estimated fair values are not necessarily indicative of the amounts that the Company and its subsidiary would record upon disposal/termination of the financial instruments.

  c.   Research and Development

    Research and development expenditures, as determined under U.S. GAAP, amounted to approximately Rp24,331 million, Rp14,188 million and Rp4,034 million as of September 30, 2001, 2002 and 2003, respectively.

109


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


55.   ADDITIONAL FINANCIAL STATEMENT DISCLOSURES REQUIRED BY U.S. GAAP AND THE U.S. SEC (continued)

  d.   Valuation and Qualifying Accounts

    The following summarizes the activities in the valuation and qualifying accounts:

                                             
                Additions            
               
           
        Balance at                    
        Beginning   Charged to Cost   Unrealized           Balance at
        of Year   and Expenses   Loss   Deductions   End of Year
       
 
 
 
 
        Rp   Rp   Rp   Rp   Rp
2002 (as restated — see Note 52):
                                       
Unrealized loss on decline in market value of marketable securities
    207                   207        
Allowance for doubtful accounts
                                       
 
Trade accounts receivable
                                       
   
Related parties
    325,930       193,533             20       519,483  
   
Third parties
    252,855       81,322             (3,029 )     331,148  
Allowance for inventory obsolescence
    48,997       7,645                   56,642  
2003:
                                       
Unrealized loss on decline in market value of marketable securities
                             
Allowance for doubtful accounts
                                       
 
Trade accounts receivable
                                   
   
Related parties
    576,374       40,013                   616,387  
   
Third parties
    397,810       118,869             102,720       413,959  
Allowance for inventory obsolescence
    53,795       6,902             9,352       51,345  

  e.   Risks and Uncertainties

    The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could be different from these estimates.

  f.   Derivative Financial Transactions

    Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, is effective for all fiscal years beginning after June 15, 2000. SFAS 133, as amended by SFAS 138, Accounting for Certain Instruments and Certain Hedging Activities, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. Under SFAS 133, certain contracts that were not formerly considered derivatives may now meet the definition of a derivative.

    The Company and its subsidiaries had no derivative contracts or contracts that require accounting under SFAS 133 and SFAS 138.

110


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — Continued
SEPTEMBER 30, 2002 AND 2003, AND FOR NINE MONTHS ENDED
SEPTEMBER 30, 2001, 2002 AND 2003
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)


55.   ADDITIONAL FINANCIAL STATEMENT DISCLOSURES REQUIRED BY U.S. GAAP AND THE U.S. SEC (continued)

  g.   Comprehensive Income

    Comprehensive income — net of tax, as determined under U.S. GAAP as of September 30, 2001, 2002 and 2003 amounted to Rp3,666,570 million, Rp7,259,422 million and Rp4,177,588 million, respectively.

    Adjustments to net income to arrive at comprehensive income include the increase in investments as a result of foreign currency translation of associated companies and unrealized losses on decline in value of securities.

  h.   Recent Accounting Pronouncements

  i.   SFAS No.145, “Revision of FSAB Statements No.4, 44 and 64, Amendment of FASB Statement 13, and Technical Corrections”

    Among other technical corrections, SFAS No.145 eliminates the absolute requirement to classify gains or losses from the early extinguishment of debt as extraordinary. SFAS No.145 will be effective in fiscal 2003 and should have no impact on the Company’s U.S. GAAP reconciliation.

  ii.   SFAS No.146 “Accounting for Costs Associated with Exit or Disposal Activities”

    This statement now requires that a liability be recognized when the liability is incurred. Previously, a liability for exit costs was recognized at the date of an entity’s commitment to an exit plan. SFAS No.146, which is effective in fiscal 2003, could have an impact on the U.S. GAAP reconciliation depending upon the level of exit activities.

  iii.   SFAS No. 148, “Shares-based Compensation and Disclosure”

    SFAS No. 148 provides alternative method of expenses transition to fair value method and required disclosure of stock option.

  iv.   FASB Interpretation No. 46 (“FIN 46”), “Variable Interest Entities Consolidation”

    FIN 46 provides guidance for entities consolidation without consideration to number of ownership. FIN No. 46 will be valid in year 2003, however since the Company did not own ownership in variable interest entity, therefore this will not affecting U.S. GAAP reconciliation.

*******

111