0001001807-18-000035.txt : 20180430 0001001807-18-000035.hdr.sgml : 20180430 20180430085426 ACCESSION NUMBER: 0001001807-18-000035 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20180430 FILED AS OF DATE: 20180430 DATE AS OF CHANGE: 20180430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK CENTRAL INDEX KEY: 0001001807 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 999999999 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14406 FILM NUMBER: 18786882 BUSINESS ADDRESS: STREET 1: JL. JAPATI 1 CITY: BANDUNG STATE: K8 ZIP: 40133 BUSINESS PHONE: 62-224527101 MAIL ADDRESS: STREET 1: JL. JAPATI 1 CITY: BANDUNG STATE: K8 ZIP: 40133 6-K 1 tlk-20180430x6k.htm 6-K FS_IFAS_Q12018

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of April, 2018

 

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

(Exact name of Registrant as specified in its charter)

Telecommunications Indonesia

(A state-owned public limited liability Company)

(Translation of registrant’s name into English)

Jl. Japati No. 1 Bandung 40133, Indonesia

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20‑F or Form 40‑F:

Form 20‑F  ☑           Form 40‑F 

Indicate by check mark if the registrant is submitting the Form 6‑K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes ◻          No ☑

Indicate by check mark if the registrant is submitting the Form 6‑K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ◻          No ☑

 

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

Date April 30, 2018

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

 

 

-----------------------------------------------------

(Registrant)

 

By:      /s/ Harry M. Zen

----------------------------------------------------

(Signature)

 

Harry M. Zen 

Director of Finance

 

 

 


 

 

 

 

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk and its subsidiaries

 

Consolidated financial statements as of March  31, 2018 (unaudited) and for the three months period then ended (unaudited)

 

 


 

 

Statement of the Board of Directors

regarding the Board of Director’s Responsibility for

 

Consolidated FinancialStatements as of March 31, 2018 

and for the three-months period ended (unaudited) 

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its Subsidiaries

 

 

 

On behalf ofthe Board ofDirectors,  weundersigned:

 

 

1.

Name

:

Alex J. Sinaga

 

Business Address

:

Jl. Japati No.1 Bandung 40133

 

Address

:

Jl. Anggrek Nelimurni B-70 No. 38Kelurahan Kemanggisan

Kecamatan Palmerah, Jakarta Barat

 

Phone

:

(022) 452 7101

 

Position

:

President Director

 

 

:

 

2.

Name

:

Harry M. Zen

 

Business Address

:

Jl. Japati No.1 Bandung 40133

 

Address

:

Jl. Zeni AD VI No. 4 Kelurahan Rawajati

Kecamatan Pancoran, Jakarta Selatan

 

Phone

:

(022) 452 7201/ 021 520 9824

 

Position

:

Director of Finance

 

 

We hereby state as follows:

 

 

1.We are responsible for the preparation and presentation of the consolidated financial statement of PT Telekomunikasi Indonesia Tbk (the “Company”) and its subsidiaries;

2.The Company and its subsidiaries’ consolidated financial statement have been prepared and presented in accordance with Indonesianfinancialaccountingstandards;

3.All information has been fully and correctly disclosed in the Company and its subsidiaries’consolidated financial statement;

4.The Company and its subsidiaries’ consolidated financial statement do not contain false material information or facts, nor do they omit any material information or facts;

5.We are responsible for the Company and its subsidiaries’ internal control system.

 

 

This statement is considered to be true and correct.

 

Jakarta, April 27, 2018

 

 

 

/s/ Alex J. Sinaga

/s/ Harry M. Zen

 

 

 

Alex J. Sinaga

President Director

Harry M. Zen

Director of Finance


 


 

PERUSAHAAN PESEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF MARCH 31, 2018 AND FOR THE THREE MONTHS PERIOD THEN ENDED

(UNAUDITED)


 

 

TABLE OF CONTENTS

 

 

 

 


 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As of March 31, 2018 (unaudited) and December 31, 2017 (audited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

Table of Contents 

 

 

Notes

 

 

March 31, 2018

 

 

December 31, 2017

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

2c,2e,2u,3,31,36

 

 

28,968

 

 

25,145

 

Other current financial assets

2c,2e,2u,4,31,36

 

 

1,661

 

 

2,173

 

Trade receivables - net of provision for impairment of receivables

 

2g,2u,2ab,5,36

 

 

 

 

 

 

 

Related parties

2c,31

 

 

2,241

 

 

1,545

 

Third parties

 

 

 

9,876

 

 

7,677

 

Other receivables - net of provision for impairment of receivables

2g,2u,36

 

 

334

 

 

342

 

Inventories - net of provision for obsolescence

2h,6

 

 

630

 

 

631

 

Assets held for sale

2j,9

 

 

119

 

 

10

 

Prepaid taxes

2t,26

 

 

2,395

 

 

1,947

 

Claim for tax refund

2t,26

 

 

313

 

 

908

 

Other current assets

2c,2i,2m,7,31

 

 

8,414

 

 

7,183

 

Total Current Assets

 

 

 

54,951

 

 

47,561

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

Long-term investments

2f,2u,8

 

 

2,189

 

 

2,148

 

Property and equipment - net of accumulated depreciation

2l,2m,2aa,9,34

 

 

130,801

 

 

130,171

 

Intangible assets - net of accumulated amortization

2d,2k,2n,2aa,11

 

 

3,692

 

 

3,530

 

Deferred tax assets - net

2t,26

 

 

2,683

 

 

2,804

 

Other non-current assets

2c,2g,2i,2n,2t,2u,10,26,31,36

 

 

12,284

 

 

12,270

 

Total Non-current Assets

 

 

 

151,649

 

 

150,923

 

TOTAL ASSETS

 

 

 

206,600

 

 

198,484

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Trade payables

2o,2u,12,36

 

 

 

 

 

 

 

Related parties

2c,31

 

 

802

 

 

896

 

Third parties

 

 

 

14,155

 

 

14,678

 

Other payables

2u,36

 

 

173

 

 

217

 

Taxes payable

2t,26

 

 

3,006

 

 

2,790

 

Accrued expenses

2c,2u,13,31,36

 

 

13,296

 

 

12,630

 

Unearned income

2r,14

 

 

5,046

 

 

5,427

 

Advances from customers

2c,31

 

 

1,085

 

 

1,240

 

Short-term bank loans

2c,2p,2u,15a,31,36

 

 

2,719

 

 

2,289

 

Current maturities of long-term borrowings

2c,2m,2p,2u,15b,31,36

 

 

6,359

 

 

5,209

 

Total Current Liabilities

 

 

 

46,641

 

 

45,376

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Deferred tax liabilities - net

2t,26

 

 

791

 

 

933

 

Unearned income

2r,14

 

 

588

 

 

524

 

Long service award provisions

2s,30

 

 

776

 

 

758

 

Pension benefits and other post-employment benefits obligations

2s,29

 

 

10,447

 

 

10,195

 

Long-term borrowings - net of current maturities

2c,2m,2p,2u,16,31,36

 

 

27,191

 

 

27,974

 

Other liabilities

2u,2o

 

 

25

 

 

594

 

Total Non-current Liabilities

 

 

 

39,818

 

 

40,978

 

TOTAL LIABILITIES

 

 

 

86,459

 

 

86,354

 

EQUITY

 

 

 

 

 

 

 

 

Capital stock

1c,18

 

 

5,040

 

 

5,040

 

Additional paid-in capital

2v,19

 

 

4,931

 

 

4,931

 

Treasury stock

2v,20

 

 

(2,541

)

 

(2,541

)

Other equity

2f,2u,21

 

 

433

 

 

387

 

Retained earnings

 

 

 

 

 

 

 

 

Appropriated

28

 

 

15,337

 

 

15,337

 

Unappropriated

 

 

 

75,293

 

 

69,559

 

Net equity attributable to:

 

 

 

 

 

 

 

 

Owners of the parent company

 

 

 

98,493

 

 

92,713

 

Non-controlling interests

2b,17

 

 

21,648

 

 

19,417

 

TOTAL EQUITY

 

 

 

120,141

 

 

112,130

 

TOTAL LIABILITIES AND EQUITY

 

 

 

206,600

 

 

198,484

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

1

 


 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the Three Months Period Ended March 31, 2018 and 2017 (unaudited) 

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

Table of Contents 

 

 

 

Notes

 

2018

 

2017

 

REVENUES

2c,2r,22,31

 

32,343

 

31,022

 

Operation, maintenance and telecommunication service expenses

2c,2r,24,31

 

(10,244

)

(8,298

)

Depreciation and amortization expenses

2k,2l,2m,9,11

 

(5,373

)

(4,773

)

Personnel expenses

2c,2r,2s,23,31

 

(3,035

)

(2,977

)

Interconnection expenses

2c,2r,31

 

(828

)

(727

)

General and administrative expenses

2c,2r,25,31

 

(1,250

)

(1,226

)

Marketing expenses

2c,2r,31

 

(870

)

(985

)

Loss on foreign exchange - net

2q

 

(5

)

(50

)

Other income

2l,2r,9c

 

303

 

500

 

Other expenses

2r,9c

 

(163

)

5

 

OPERATING PROFIT

 

 

10,878

 

12,491

 

Finance income

2c,31

 

318

 

432

 

Finance costs

2c,2p,2r,31

 

(678

)

(616

)

Share of profit of associated companies

2f,8

 

14

 

17

 

PROFIT BEFORE INCOME TAX

 

 

10,532

 

12,324

 

INCOME TAX (EXPENSE) BENEFIT

2t,26

 

 

 

 

 

Current

 

 

(2,571

)

(2,991

)

Deferred

 

 

17

 

43

 

 

 

 

(2,554

)

(2,948

)

PROFIT FOR THE PERIOD

 

 

7,978

 

9,376

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

 

 

 

 

 

 

Foreign currency translation

2f,2q,21

 

47

 

(10

)

Change in fair value of available-for-sale financial assets

2u,21

 

(1

)

15

 

Share of other comprehensive income of associated companies

2f,8

 

0

 

-

 

Other comprehensive income not to be reclassified to profit or loss in subsequent periods:

 

 

 

 

 

 

Defined benefit plan actuarial loss - net

2s,29

 

-

 

-

 

Other comprehensive income - net

 

 

46

 

5

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

 

 

8,024

 

9,381

 

Profit for the period attributable to:

 

 

 

 

 

 

Owners of the parent company

 

 

5,734

 

6,688

 

Non-controlling interests

2b,17

 

2,244

 

2,688

 

 

 

 

7,978

 

9,376

 

Total comprehensive income for the period attributable to:

 

 

 

 

 

 

Owners of the parent company

 

 

5,780

 

6,693

 

Non-controlling interests

2b

 

2,244

 

2,688

 

 

 

 

8,024

 

9,381

 

BASIC EARNINGS PER SHARE

 

 

 

 

 

 

(in full amount)

2x,27

 

 

 

 

 

Net income per share

 

 

57.88

 

67.51

 

Net income per ADS (100 Series B shares per ADS)

 

 

5,788.28

 

6,751.31

 

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

2

 


 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the Three Months Period Ended March 31,  2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

Table of Contents 

 

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

Description

 

Notes

 

Capital stock

 

Additional paid-in capital

 

Treasury stock

 

Other equity

 

Appropriated

 

Unappropriated

 

Net

 

Non-controlling interests

 

Total equity

 

Balance, January 1, 2018

 

 

 

5,040

 

4,931

 

(2,541

)

387

 

15,337

 

69,559

 

92,713

 

19,417

 

112,130

 

Capital contribution to subsidiaries

 

2d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

12

 

12

 

Cash dividends

 

2w,28

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(25

)

(25

)

Profit for the period

 

2b,17

 

-

 

-

 

-

 

-

 

-

 

5,734

 

5,734

 

2,244

 

7,978

 

Other comprehensive income - net

 

2f,2q,2s,2u,17

 

-

 

-

 

-

 

46

 

-

 

-

 

46

 

-

 

46

 

Balance, March 31, 2018

 

 

 

5,040

 

4,931

 

(2,541

)

433

 

15,337

 

75,293

 

98,493

 

21,648

 

120,141

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

 

3


 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (continued)

For the Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

Table of Contents 

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

Description

 

Notes

 

Capital stock

 

Additional paid-in capital

 

Treasury stock

 

Other equity

 

Appropriated

 

Unappropriated

 

Net

 

Non-controlling interests

 

Total equity

 

Saldo, January 1, 2017

 

 

 

5,040

 

4,931

 

(2,541

)

339

 

15,337

 

61,278

 

84,384

 

21,160

 

105,544

 

Cash dividends

 

2w,28

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,468

)

(2,468

)

Profit for the period

 

2b,17

 

-

 

-

 

-

 

-

 

-

 

6,688

 

6,688

 

2,688

 

9,376

 

Other comprehensive income - net

 

2f,2q,2s,2u,17

 

-

 

-

 

-

 

5

 

-

 

-

 

5

 

-

 

5

 

Balance, March 31, 2017

 

 

 

5,040

 

4,931

 

(2,541

)

344

 

15,337

 

67,966

 

91,077

 

21,380

 

112,457

 

 

 

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

4

 

 


 

These consolidated financial statements are originally issued in Indonesian language.

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOW

For the Three Months Period Ended March 31,  2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

 

Notes

 

2018

 

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Cash receipts from:

 

 

 

 

 

 

Customers

 

 

27,521

 

25,603

 

Other operators

 

 

1,115

 

2,802

 

Total cash receipts from customers and other operators

 

 

28,636

 

28,405

 

Cash payments for value added taxes - net

 

 

368

 

35

 

Cash receipts from finance income

 

 

306

 

400

 

Cash payments for expenses

 

 

(14,553

)

(10,543

)

Cash payments to employees

 

 

(2,431

)

(2,571

)

Cash payments for corporate and final income taxes

 

 

(1,954

)

(1,885

)

Cash payments for interest costs

 

 

(743

)

(824

)

Other cash (payments) receipts - net

 

 

(63

)

53

 

Net cash provided by operating activities

 

 

9,566

 

13,070

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Proceeds from sale of property and equipment

9

 

43

 

333

 

Proceeds from insurance claims

9

 

113

 

79

 

Redemption of other current financial assets - net

 

 

538

 

32

 

Purchase of property and equipment

9,39

 

(5,467

)

(6,527

)

Purchase of intangible assets

11,39

 

(1,158

)

(276

)

Increase in advances for purchases of property and equipment

 

 

(340

)

(111

)

Increase in other assets

 

 

(108

)

(69

)

Additional contribution on long-term investments

8

 

(27

)

(1

)

Net cash used in investing activities

 

 

(6,406

)

(6,540

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from bank loans and other borrowings

15,16

 

2,701

 

1,537

 

Capital contribution of non-controlling interests in subsidiaries

 

 

12

 

-

 

Cash dividends paid to non-controlling interests of subsidiaries

 

 

(25

)

(2,468

)

Repayments of bank loans and other borrowings

15,16

 

(2,063

)

(1,639

)

Net cash provided (used) in financing activities

 

 

625

 

(2,570

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

3,785

 

3,960

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

38

 

(28

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

3

 

25,145

 

29,767

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

3

 

28,968

 

33,699

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

5


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL

 

a. Establishment and general information

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established and operated commercially in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies. Decree No. 7 was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 18).

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. Its deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendments of which were about, among others, in compliance with the Financial Services Authority Regulations and the Ministry of State-Owned Enterprises Regulations and Circular Letters, addition of main and supporting business activities of the Company, addition of special right of Series A Dwiwarna stockholder, revision regarding the change in authority limitation of the Board of Directors which requires approval from the Board of Commissioners in performing such managing activities of the Company as well as improvement in the editorial and systematic of Articles of Association related to the addition of Articles of Association substance based on notarial deed No. 16 dated May 16, 2017 of Ashoya Ratam, S.H., MKn.  The latest amendments were accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its Letter No. AHU-AH.01.03-0146625 dated  June 15, 2017 and MoLHR decision’s No. AHU-0013024.AH.01.02 dated June 15, 2017.  

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and telecommunication and information services, and to optimize the Company’s resources to provide high quality and competitive goods and/or services to gain/pursue profit in order to increase the value of the Company with applied the Limited Company principle. In regard to achieving its objectives, the Company is involved in the following activities:

 

a.

Main business:

i. Planning, building, providing, developing, operating, marketing or selling or leasing, and maintaining telecommunications and information networks in a broad sense in accordance with prevailing regulations.

ii. Planning, developing, providing, marketing or selling, and improving telecommunications and information services in a broad sense in accordance with prevailing regulations.

iii. Investing including equity capital in other companies in line with achieving the purposes and objectives of the Company.

 

b.

Supporting business:

i. Providing payment transactions and money transferring services through telecommunications and information networks.

ii. Performing activities and other undertakings in connection with the optimization of the Company's resources, which among others, include the utilization of the Company's property and equipment and moving assets, information systems, education and training, repairs and maintenance facilities.

iii. Collaborating with other parties in order to optimize the information, communication or technology resources owned by other parties as service provider in information, communication and technology industry as to achieve the purposes and objectives of the Company.

 

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java. 

 

 

6

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL  (continued)

 

a. Establishment and general information (continued)

 

The Company was granted several networks and/or services licenses by the Government which are valid for an unlimited period of time as long as the Company complies with prevailing laws and fulfills the obligation stated in those licenses. For every license issued by the Ministry of Communication and Information (“MoCI”), an evaluation is performed annually and an overall evaluation is performed every 5 (five) years. The Company is obliged to submit reports of networks and/or services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”).

 

The reports comprise information such as network development progress, service quality standard achievement, numbers of customers, license payment and universal service contribution, while for internet telephone services for public purpose, internet interconnection service, and internet access service, there is additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows:

 

License

 

License No.

 

Type of services

 

Grant date/latest renewal date

 

License of electronic money issuer

 

Bank Indonesia License

No. 11/432/DASP

 

Electronic money

 

July 3, 2009

 

License of money remittance

 

Bank Indonesia License 
No. 11/23/bd/8

 

Money remittance service

 

August 5, 2009

 

License to operate network access point

 

331/KEP/DJPPI/

KOMINFO/09/2013

 

Network access point

 

September 24, 2013

 

License to operate internet telephone services for public purpose

 

127/KEP/DJPPI/

KOMINFO/3/2016

 

 

Internet telephone services for public purpose

 

March 30, 2016

 

License to operate fixed domestic long distance network

 

839/KEP/

M.KOMINFO/05/2016

 

Fixed domestic long distance and basic telephone services network

 

May 16, 2016

 

License to operate fixed closed network

 

844/KEP/

M.KOMINFO/05/2016

 

Fixed closed network

 

May 16, 2016

 

License to operate fixed international network

 

846/KEP/

M.KOMINFO/05/2016

 

Fixed international and basic telephone services network

 

May 16, 2016

 

License to operate circuit switched based local fixed line network

 

948/KEP/

M.KOMINFO/05/2016

 

Circuit switched based local fixed line network

 

May 31, 2016

 

License to operate data communication system services

 

191/KEP/DJPPI/

KOMINFO/10/2016

 

Data communication system services

 

October 31, 2016

 

License to operate internet service provider

 

2176/KEP/

M.KOMINFO/12/2016

 

Internet service provider

 

December 30, 2016

 

License to operate content service provider

 

1040/KEP/

M.KOMINFO/16/2017

 

 

Content service provider

 

May 16, 2017

 

 

 

 

 

 

7

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL  (continued)

 

b. Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and Employees

 

1.  Board of Commissioners and Directors

 

Based on resolutions made at the Annual General Meeting (“AGM”) of Stockholders of the Company as covered by notarial deed No. 28 of Ashoya Ratam.,  S.H., M.Kn., dated April 21, 2017,   the composition of the Company’s Boards of Commissioners and Directors as of March 31, 2018 and December 31, 2017,  respectively, were as follows:

 

 

March 31, 2018

 

December 31, 2017

 

President Commissioner

Hendri Saparini

 

Hendri Saparini

 

Commissioner

Rinaldi Firmansyah

 

Rinaldi Firmansyah

 

Commissioner

Hadiyanto

 

Hadiyanto

 

Independent Commissioner

Margiyono Darsasumarja

 

Margiyono Darsasumarja

 

Independent Commissioner

Dolfie Othniel Fredric Palit

 

Dolfie Othniel Fredric Palit

 

Independent Commissioner

Pamijati Pamela Johanna

 

Pamiyati Pamela Johanna

 

Independent Commissioner

Cahyana Ahmadjayadi

 

Cahyana Ahmadjayadi

 

President Director

Alex Janangkih Sinaga

 

Alex Janangkih Sinaga

 

Director of Finance

Harry Mozarta Zen

 

Harry Mozarta Zen

 

Director of Digital and Strategic Portfolio

David Bangun

 

David Bangun

 

Director of Enterprise and Business Service

Dian Rachmawan

 

Dian Rachmawan

 

Director of Wholesale and International Services

Abdus Somad Arief

 

Abdus Somad Arief

 

Director of Human Capital Management

Herdy Rosadi Harman

 

Herdy Rosadi Harman

 

Director of Network, Information Technology and Solution

Zulhelfi Abidin

 

Zulhelfi Abidin

 

Director of Consumer Service

Mas’ud Khamid

 

Mas’ud Khamid

 

 

 

2.

Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and the Corporate Secretary as of March 31, 2018 and December 31, 2017, were as follows:

 

 

March 31, 2018

 

December 31, 2017

Chairman

Margiyono Darsasumarja

 

Margiyono Darsasumarja

Secretary

Tjatur Purwadi

 

Tjatur Purwadi

Member

Rinaldi Firmansyah

 

Rinaldi Firmansyah

Member

Dolfie Othniel Fredric Palit

 

Dolfie Othniel Fredric Palit

Member

Sarimin Mietra Sardi

 

Sarimin Mietra Sardi

Member

Cahyana Ahmadjayadi

 

Cahyana Ahmadjayadi

Corporate Secretary

Andi Setiawan

 

Andi Setiawan

 

 

 

8

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL  (continued)

 

b. Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and Employees (continued)

 

3. Employees

 

As of March 31, 2018 and December 31, 2017, the Company and subsidiaries (“Group”) had 24,363 employees and 24,065 employees (unaudited), respectively.

 

c. Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were wholly-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders whodid not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 on Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which was made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

During the Extraodinary General Meeting (“EGM”) held on December 21, 2005 and the AGMs held on June 29, 2007, June 20, 2008 and May 19, 2011, the Company’s stockholders approved phase I, II, III and IV plan, respectively, of the Company’s program to repurchase its issued Series B shares (Note 20).

 

 

9

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL  (continued)

 

c. Public offering of securities of the Company (continued)

 

During the period December 21, 2005 to June 20, 2007, the Company had bought back 211,290,500 shares from the public (stock repurchase program phase I).  On July 30, 2013, the Company has sold all such shares (Note 20).

 

At the AGM held on April 19, 2013 as covered by notarial deed No. 38 dated April 19, 2013 of Ashoya Ratam, S.H., M.Kn., the stockholders approved the changes to the Company’s plan on the treasury stock acquired under phase III (Note 20).

 

At the AGM held on April 19, 2013, the minutes of which were covered by notarial deed No. 38 of Ashoya Ratam, S.H., M.Kn., the stockholders approved the Company’s 5-for-1 stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value of Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares. The issued capital stock increase from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares. Effective from October 26, 2016, the Company change the ratio of Depositary Receipt from 1 ADS representing 200 series B shares to become 1 ADS representing 100 series B shares (Note 18). Profit per ADS information have been retrospectively adjusted to reflect the changes in the ratio of ADS.

 

On May 16 and June 5, 2014, the Company deregistered from Tokyo Stock Exchange (“TSE”) and delisted from the LSE, respectively.

 

As of March 31, 2018, all of the Company’s Series B shares are listed on the IDX and 60,207,990 ADS shares are listed on the NYSE (Note 18).

 

On June 25,  2010 the Company issued the second rupiah bonds with a nominal amount of Rp1,005 billion for Series A, a five-year period and Rp1,995 billion for Series B, a ten-year period, respectively, are listed on the IDX (Note 16b).

 

On June 16, 2015, the Company issued Continuous Bonds I Telkom Phase I 2015, with a nominal amount Rp2,200 billion for Series A, a seven-year period, Rp2,100 billion for Series B, a ten-year period, Rp1,200 billion for Series C, a fifteen-year period and Rp1,500 billion for Series D, a thirty-year period, respectively which are listed on the IDX (Note 16b).

 

On December 21, 2015, the Company sold the remaining shares of treasury shares phase III (Note 20).

 

On June 29, 2016, the Company sold the treasury shares phase IV (Note 20).

 

 

 

 

10

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL  (continued)

 

c. Subsidiaries

 

As of March 31, 2018 and December 31, 2017, the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d):

 

(i) Direct subsidiaries:

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Year of start of commercial operations

 

Percentage of
ownership interest

 

Total assets before elimination

 

 

 

 

March 31, 2018

 

December 31, 2017

 

March 31, 2018

 

December 31, 2017

 

PT Telekomunikasi Selular (“Telkomsel”), Jakarta, Indonesia

 

Telecommunication - provides telecommunication facilities and mobile cellular services using Global Systems for Mobile Communication (“GSM”) technology/ May 26, 1995

 

1995

 

65

 

65

 

91,945

 

85,748

 

PT Multimedia Nusantara (“Metra”), Jakarta, Indonesia

 

Network telecommunication services and multimedia/ May 9, 2003

 

1998

 

100

 

100

 

15,020

 

13,275

 

PT Dayamitra Telekomunikasi (“Dayamitra”), Jakarta, Indonesia

 

Telecommunication/ May 17, 2001

 

1995

 

100

 

100

 

12,950

 

13,606

 

PT Telekomunikasi Indonesia International (“TII”),
Jakarta, Indonesia

 

Telecommunication/ July 31, 2003

 

1995

 

100

 

100

 

9,360

 

9,125

 

PT Graha Sarana Duta
(
“GSD”), Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/ April 25, 2001

 

1982

 

100

 

100

 

6,138

 

5,641

 

PT Telkom Akses (“Telkom Akses”), Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/ November 26, 2012

 

2013

 

100

 

100

 

4,975

 

5,716

 

PT PINS Indonesia (“PINS”), Jakarta, Indonesia

 

Telecommunication construction and services/ August 15, 2002

 

1995

 

100

 

100

 

3,415

 

3,473

 

PT Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”)Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/ January 16, 2014

 

2014

 

100

 

100

 

2,341

 

1,871

 

PT Patra Telekomunikasi Indonesia (“Patrakom”), Jakarta,Indonesia

 

Telecomunication - provides satellite communication system, services and facilities/ September 28, 1995

 

1996

 

100

 

100

 

672

 

576

 

PT Metranet (“Metranet”), Jakarta, Indonesia

 

Multimedia portal service/ April 17, 2009

 

2009

 

100

 

100

 

638

 

524

 

PT Jalin Pembayaran Nusantara (“Jalin”), Jakarta, Indonesia

 

Payment services - principal, switching, clearing and settlement activities/ November 3, 2016

 

2016

 

100

 

100

 

240

 

225

 

 

 

11

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL  (continued)

 

d. Subsidiaries  (continued)

 

(i) Direct subsidiaries (continued):

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Year of start of commercial operations

 

Percentage of
ownership interest

 

Total assets before elimination

 

 

 

 

March 31, 2018

 

December 31, 2017

 

March 31, 2018

 

December 31, 2017

 

PT Napsindo Primatel Internasional (“Napsindo”), Jakarta, Indonesia

 

Telecommunication - provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/ December 29, 1998

 

1999; ceased operations on January 13, 2006

 

60

 

60

 

5

 

5

 

 

(ii) Indirect subsidiaries:

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Year of start of commercial operations

 

Percentage of
ownership interest

 

Total assets before elimination

 

 

 

 

March 31, 2018

 

December 31, 2017

 

March 31, 2018

 

December 31, 2017

 

PT Sigma Cipta Caraka
(
“Sigma”), Tangerang, Indonesia

 

Information technology service - system implementation and integration service, outsourcing and software license maintenance/ May 1,1987

 

1988

 

100

 

100

 

7,024

 

6,064

 

Telekomunikasi Indonesia International Pte. Ltd.,

Singapore

 

Telecommunication/ December 6, 2007

 

2008

 

100

 

100

 

2,903

 

3,048

 

PT Infomedia Nusantara (“Infomedia”), Jakarta, Indonesia

 

Data and information service - provides telecommunication information services and other information services in the form of print and electronic media and call center services/ September 22,1999

 

1984

 

100

 

100

 

2,144

 

2,122

 

PT Telkom Landmark Tower (“TLT”), Jakarta, Indonesia

 

Service for property development and management/ February 1, 2012

 

2012

 

55

 

55

 

2,068

 

2,009

 

PT Metra Digital Media (“MD Media”), Jakarta, Indonesia

 

Directory information services/ January 22, 2013

 

2013

 

100

 

100

 

1,232

 

1,106

 

PT Finnet Indonesia (“Finnet”), Jakarta,  Indonesia

 

Information technology services/ October 31, 2005

 

2006

 

60

 

60

 

993

 

907

 

PT TS Global Network Sdn. Bhd   (“TSGN”), Petaling Jaya,  Malaysia

 

Satellite services/ December 14, 2017

 

1996

 

49

 

49

 

866

 

818

 

Telekomunikasi Indonesia International Ltd, Hong Kong

 

Telecommunication/ December 8, 2010

 

2010

 

100

 

100

 

719

 

710

 

PT Metra Digital Investama  (“MDI”), Jakarta, Indonesia

 

Trading and/or providing service related to information and tehnology, multimedia, entertainment and investment/ January 8, 2013

 

2013

 

100

 

100

 

657

 

658

 

 

 

12

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL  (continued)

 

 

d. Subsidiaries  (continued)

 

(ii) Indirect subsidiaries (continued):

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Year of start of commercial operations

 

Percentage of ownership interest

 

Total assets before elimination

 

 

 

 

March 31, 2018

 

December 31, 2017

 

March 31, 2018

 

December 31, 2017

 

Telekomunikasi Indonesia International (“TL”) S.A., Dili, Timor Leste

 

Telecommunication/  September 11, 2012

 

2012

 

100

 

100

 

635

 

639

 

PT Administrasi Medika (“Ad Medika”), Jakarta, Indonesia

 

Health insurance administration services/ February 25, 2010

 

2002

 

100

 

100

 

311

 

273

 

PT Nusantara Sukses Investasi (“NSI”), Jakarta, Indonesia

 

Service and trading/ September 1, 2014

 

2014

 

100

 

100

 

310

 

303

 

PT Melon (“Melon”)  Jakarta, Indonesia

 

Digital content exchange hub services/ November 14, 2016

 

2010

 

100

 

100

 

256

 

231

 

PT Metraplasa (“Metraplasa”), Jakarta, Indonesia

 

Network & e-commerce services/ April 9, 2012

 

2012

 

60

 

60

 

208

 

203

 

PT Graha Yasa Selaras (”GYS”), Jakarta, Indonesia

 

Tourism service/ April 27, 2012

 

2012

 

51

 

51

 

197

 

178

 

Telekomunikasi Indonesia International Pty Ltd, (“Telkom Australia”), Sydney, Australia

 

Telecommunication/ January 9, 2013

 

2013

 

100

 

100

 

124

 

123

 

PT Nutech Integrasi (“Nutech”),

Jakarta, Indonesia

 

System integrator/ December 13, 2017

 

2001

 

60

 

60

 

81

 

60

 

Telekomunikasi Indonesia International Inc., (“Telkom USA”), Los Angeles, USA

 

Telecommunication/ December 11, 2013

 

2014

 

100

 

100

 

44

 

36

 

PT Satelit Multimedia Indonesia (“SMI”), Jakarta, Indonesia

 

Satellite services/ March 25, 2013

 

2013

 

99.99

 

99,99

 

16

 

18

 

PT Nusantara Sukses Sarana (“NSS”), Jakarta, Indonesia

 

Building and hotel management service and other services/ September 1, 2014

 

-

 

99,99

 

99,99

 

-

 

-

 

PT Nusantara Sukses Realti (”NSR”), Jakarta, Indonesia

 

Service and trading/ September 1, 2014

 

-

 

99,99

 

99,99

 

-

 

-

 

PT Metra TV (“Metra TV”), Jakarta, Indonesia

 

Subscription-broadcasting services/ January 8, 2013

 

2013

 

99,83

 

99,83

 

-

 

-

 

 

 

 

 

13

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL  (continued)

 

 

d. Subsidiaries  (continued)

 

(a)

 Metra

 

Based on notarial deed of Utiek Rochmuljati Abdurachman, S.H., M.LI, M.Kn., No. 10 and 11 dated December 13, 2017, Metra purchased 36,000 shares of Nutech (equivalent to 60% ownership) amounting to Rp24 billion. This is larger than the ownership portion of net book value amounting to Rp13 billion. As of December 31, 2017, the difference, amounting to Rp11 billion, is recorded as Goodwill (Note 11). As of the date of approval and authorization for the issuance of these consolidated financial statement, fair value measurement is still in completion process.

 

On March 31, 2018, Metra signed a Sales Purchase Agreement with shareholders of PT Swadharma Sarana Informatika (“Swadharma”) for purchase of 14,600 shares and 11,837 new shares. Total of considerations paid for shares and new shares are amounted Rp397 billion. Metra will have 51% ownership in Swadharma after the acquisition. Swadharma is a company engaged in the management of computer technology facilities, especially in the banking sector. These new investments are expected to strengthen the Company business portfolio.

 

(b)

 TII

 

On December 14, 2017, TII purchased TSGN equivalent to 49% ownership amounting to MYR66,150,000 (equivalent to Rp220 billion).  TSGN is engaged in providing ICT (information and communication technologies) systems for satellite communication services, satellite bandwith services and Very Small Aperture Terminal (“VSAT”) services. Non-controlling interests of the acquiree are measured at fair value. Based on Sale and Subscription Agreement, TII owns the control over TSGN through placing and replacing of 3 out of 5 key managements that controls the overall business of TSGN.

 

This acquisition will enhance synergy and utilization of assets and resources between companies in order to provide more innovative services to customers.

 

The fair values of the identifiable assets and liabilities acquired at acquisition date were:

 

Total

 

Assets

 

 

Cash and cash equivalents

21

 

Trade receivables

18

 

Other current assets

57

 

Property and Equipment (Note 9)

711

 

Other non-current assets

14

 

Liabilities

 

 

Current liabilities

(422

)

Non-current liabilities

(140

)

Fair value of identifiable net assets acquired

259

 

Fair value of non-controlling interest

(132

)

Goodwill (Note 11)

93

 

Fair value consideration transferred

220

 

 

Net assets recognized in the consolidated financial statements of December 31, 2017 are based on a temporary assessment of fair value of net assets. As of the issuance date of the consolidated financial statements, fair value measurement still in completion process.

 

From the date of acquisition until March 31, 2018, the total income and profit before tax of TSGN included in the statements of profit or loss income and other comprehensive income amounted to Rp36.4 billion and Rp14.4 billion, respectively.

 

 

14

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

1. GENERAL  (continued)

 

 

d. Subsidiaries  (continued)

 

(c)

Metranet

 

On January 30, 2018, the Company, through Metranet, entered into a conditional shares subscription agreement with Cellum Global Zrt. ("Cellum"). Metranet will enclose new shares through two stages in which shares subscribed in first and second stage are amounting to US$4,000,000 and US$2,000,000, respectively. Metranet will have 30.4% ownership in Cellum after the second stage. Cellum is Hungarian company which engaged in mobile payment and commerce services solutions provider. These new shares are expected to strengthen T elecommunication, Information, Media, Edutainment, and Services (“TIMES”) portfolio, particularly strengthening the Group's Financial Technology business ecosystem.

 

 

e. Authorization for the issuance of the consolidated financial statements

 

The consolidated financial statements were prepared and approved for issuance by the Board of Directors on April 27, 2018.

 

 

 

 

15

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and subsidiaries (collectively referred to as “the Group”) have been prepared in accordance with Financial Accounting Standards ("Standar Akuntansi Keuangan” or “SAK") including Indonesian Statement of Financial Accounting Standards ("Pernyataan Standar Akuntansi Keuangan" or “PSAK”) and interpretation of Financial Accounting Standards ("Interpretasi Standar Akuntansi Keuangan" or “ISAK”) in Indonesia published by the Financial Accounting Standards Board of Institute of Indonesian Chartered Accountants and Regulation No. VIII.G.7 of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentation and Disclosure of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP-347/BL/2012.

 

a. Basis of preparation of financial statements

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts which are measured using the basis mentioned in the relevant notes herein.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are presented and rounded to billions of Indonesian rupiah (“Rp”), unless otherwise stated.

 

Accounting Standards Issued but not yet Effective

 

Effective January 1, 2019

·

ISAK 33: Foreign Currency Transactions and Advance Consideration

ISAK 33 defines that the date on which an entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration is the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income (or part of it) on the derecognition of a non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration in a foreign currency.

 

·

ISAK 34: Uncertainty over Income Tax Treatments

ISAK 34 clarifies how to apply the recognition and measurement requirements in PSAK 46 Income Taxes when there is uncertainty over income tax treatments. When there is uncertainty over income tax treatments, ISAK 34 addresses:

-

whether an entity considers uncertain tax treatments separately,

-

the assumptions an entity makes about the examination of tax treatments by taxation authorities,

-

how an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates, and

-

how an entity considers changes in facts and circumstances.

 

Effective January 1, 2020

 

·

PSAK 71: Financial Instruments

PSAK 71 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from PSAK 55: Financial Instruments: Recognition and Measurement. PSAK 71 replaces the existing guidance in PSAK 55: Financial Instruments: Recognition and Measurement.

 

 

16

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

a. Basis of preparation of financial statements (continued)

 

Effective January 1, 2020 (continued)

 

·

PSAK 72: Revenue from Contracts with Customers

PSAK 72 establishes a comprehensive framework to determine how, when and how much revenue is to be recognized. The standard provides a single, principles-based five-step model for the determination and recognition of revenue to be applied to all contracts with customers. The standard also provides specific guidance requiring certain types of costs to obtain and/or fulfil a contract to be capitalized and amortized on a systematic basis that is consistent with the transfer to the customer of the goods or services to which the capitalized cost relates.

 

PSAK 72 replaces a number of existing revenue standards, including PSAK 23: Revenue, PSAK 34: Construction Contracts and ISAK 10: Customer Loyalty Programmes.

 

·

PSAK 73: Leases

PSAK 73 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under PSAK 30. PSAK 73 includes two recognition exemptions for lessees – leases of ’low-value’ assets  and leases with a lease term of 12 months or less. At the commencement date of a lease, a lessee will recognize a liability to make lease payments and an asset representing the right to use the underlying asset during the lease term. Lessees will be required to separately recognize the interest expense on the lease liability and the depreciation expense on the lease asset.

 

Lessor accounting under PSAK 73 is substantially unchanged from today’s accounting under PSAK 30. Lessors will continue to classify all leases using the same classification principle as in PSAK 30.

 

PSAK 73 replaces PSAK 30: Leases and ISAK 8: Determining whether an Arrangement contains a Lease. 

 

·

Amendments to PSAK 15: Long-term Interests in Associates and Joint Ventures

These amendments require the entity to apply PSAK 71 to financial instruments in an associate or joint venture to which the equity method is not applied. These include long-term interests that, in substance, form part of the entity’s net investment in an associate or joint venture.  

 

·

Amendments to PSAK 71: Prepayment Features with Negative Compensation

These amendments provides that financial assets with prepayment features that may result in negative compensation qualify as contractual cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

·

Amendment to PSAK 62: Insurance Contract - Implementing PSAK 71: Financial Instruments with PSAK 62: Insurance Contract will be effective January 1, 2022, but such amendments have no impact on Group’s consolidated financial statements.

 

 

 

 

17

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

b.

 Principles of consolidation

 

The consolidated financial statements consist of the financial statements of the Company and the subsidiaries over which it has control. Control is achieved when the Group is exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has the power over the investee, exposure or rights to variable returns from its involvement with the investee and the ability to use its power over the investee to affect its returns.

 

The Group re-assesses whether it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control over the subsidiary. Assets, liabilities, income and expenses, of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gain control until the date the Group ceases to control the subsidiary.

 

Profit or loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

 

Intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

In case of loss of control over a subsidiary, the Group:

·

derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts on the date when it loses control;

·

derecognizes the carrying amounts of any non-controlling interests of its former subsidiary on the date when it loses control;

·

recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;

·

recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;

·

recognizes any surplus or deficit in profit or loss that is attributable to the Group.

 

c. Transactions with related parties

 

The Group has transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letter No. KEP-347/BL/2012. The party which is considered as a related party is a person or entity that is related to the entity that is preparing its financial statements.

 

Under the Regulation of Bapepam-LK No. VIII.G.7, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by the government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity.

 

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Group. The related party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

 

 

 

18

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d. Business combinations

 

Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. For each business combination, non-controlling interest is measured at fair value or at the proportionate share of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.

 

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair value of net assets acquired is in excess of the aggregate consideration transferred, the Group re-assess whether it has correctly identified all of the assets acquired and all of the liabilities assumed, and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the re-assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in profit and loss.

 

When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement-period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

If the intial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group shall report in its consolidated financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, the Group shall retrospectively adjust the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date and, if known, would have affected the measurement of the amounts recognized as of that date.

 

In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss. 

 

Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss for the Company or individual entity in the same group.

 

 

 

 

19

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d. Business combinations (continued)

 

Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method. In applying the pooling-of-interests method, the components of the financial statements for the period during the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.

 

At the initial application of PSAK 38 (Revised 2012), all balances of the Difference In Value of restructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.

 

e.Cash and cash equivalents

 

Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with original maturities of three months or less at the time of placement.

Time deposits with maturities of more than three months but not more than one year are presented as part of “Other Current Financial Assets” in the consolidated statement of financial position.

 

f.Investments in associated companies

 

An associate is an entity over which the Group (as investor) has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but does not include control or joint control over those operating policies. The considerations made in determining significant influence are similar to those necessary to determine control over subsidiaries.

 

The Group’s investments in its associates are accounted for using the equity method.

 

Under the equity method, the investment in an associate is initially recognized at cost. The carrying amount of the investment is adjusted to recognize changes in the investor’s share of the net assets of the associate since the acquisition date. On acquisition of the investment, any difference between the cost of the investment and the entity's share of the net fair value of the investee's identifiable assets and liabilities is accounted for as follows:

a.

Goodwill relating to an associate or a joint venture is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment.

b.

Any excess of the entity's share of the net fair value of the investee's identifiable assets and liabilities over the cost of the investment is included as income in the determination of the entity's share of the associate or joint venture's profit or loss in the period in which the investment is acquired.

 

The consolidated statements of profit or loss and other comprehensive income reflect the Group’s share of the results of operations of the associate. Any change in the other comprehensive income of the associate is presented as part of other comprehensive income. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes it share of the change in the consolidated statements of changes in equity. Unrealized gain and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate.

 

 

 

20

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

f.Investments in associated companies (continued)

 

The Group determines at each reporting date whether there is any objective evidence that the investments in associated companies are impaired. If there is, the Group calculates and recognizes the amount of impairment as the difference between the recoverable amount of the investments in the associated companies and their carrying value.

 

These assets are included in “Long-term Investments” in the consolidated statements of financial position.

 

The functional currency of PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”), and Telin Malaysia is the Malaysian ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “translation adjustment” in the equity section of the consolidated statements of financial position.

 

g. Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectibility of the outstanding amounts. Receivables are written off in the year they are determined to be uncollectible.

 

h.  Inventories

 

Inventories consist of components, which are subsequently expensed upon use. Components represent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, handsets, wireless broadband modems and blank prepaid vouchers, which are expensed upon sale.

 

The costs of inventories consist of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognized at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

 

Cost is determined using the weighted average method.

 

The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these inventory items.

 

i.   Prepaid expenses

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

 

 

21

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

j.Assets held for sale

 

Assets (or disposal groups) are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell. 

 

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased.

 

k.Intangible assets

 

Intangible assets mainly consist of software. Intangible assets are recognized if it is highly probable that the expected future economic benefits that are attributable to each asset will flow to the Group, and the cost of the asset can be reliably measured.

 

Intangible assets are stated at cost less accumulated amortization and impairment losses, if any. Intangible assets are amortized over their estimated useful lives. The Group estimates the recoverable value of its intangible assets. When the carrying amount of an intangible asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount.

 

Intangible assets except goodwill are amortized using the straight-line method, based on the estimated useful lives of the intangible assets as follows:

 

Years

 

Software

3-6

 

License

3-20

 

Other intangible assets

1-30

 

 

Intangible assets are derecognized on disposal, or when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated statements of profit or loss and other comprehensive income.

 

l.   Property and equipment

 

Property and equipment are stated at cost less accumulated depreciation and impairment losses.

 

The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition, and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

 

 

 

 

22

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.   Property and equipment (continued)

 

Property and equipment, except land rights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:

 

 

Years

 

Buildings

15-40

 

Leasehold improvements

2-15

 

Switching equipment

3-15

 

Telegraph, telex and data communication equipment

5-15

 

Transmission installation and equipment

3-25

 

Satellite, earth station and equipment

3-20

 

Cable network

5-25

 

Power supply

3-20

 

Data processing equipment

3-20

 

Other telecommunication peripherals

5

 

Office equipment

2-5

 

Vehicles

4-8

 

Customer Premises Equipment (“CPE”) asset

4-5

 

Other equipment

2-5

 

 

Significant expenditures related to leasehold improvements are capitalized and depreciated over the lease term.

 

The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted, if appropriate. The residual value of an asset is the estimated amount that the Group would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset is already of the age and in the condition expected at the end of its useful life.

 

Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless, (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the asset given up is reliably measured.

 

Major spare parts and standby equipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statement of financial position and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated statements of profit or loss and other comprehensive income.

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If the computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs are charged to the consolidated statements of profit or loss and other comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

 

 

23

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.   Property and equipment (continued)

 

Property under construction is stated at cost until the construction is completed, at which time it is reclassified to the property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset are, capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use.

 

m. Leases

 

In determining whether an arrangement is, or contains a lease, the Group performs an evaluation over the substance of the arrangement. A lease is classified as a finance lease or operating lease based on the substance, not the form of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership of the leased asset.

 

Assets and liabilities under a finance lease are recognized in the consolidated statements of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Group are added to the amount recognized as assets.

 

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the year in which they are incurred.

 

Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease terms, the leased assets are fully depreciated over the shorter of the lease terms and their economic useful lives.

 

Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

n.Deferred charges - land rights

 

Costs incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized.  Costs incurred to process the extension or renewal of legal land rights are deferred and amortized using the straight-line method over the shorter of the legal term of the land rights or the economic life of the land.

 

o.Trade payables

 

Trade payables are obligations to pay for goods or services that have been acquired from suppliers in the ordinary course of business. Trade payables are classified as current liabilities if the payment is due within one year or less. If not, they are presented as non-current liabilities.

 

Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method.

 

 

24

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

p.Borrowings

 

Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statements of profit or loss and other comprehensive income over the period of the borrowings using the effective interest method.

 

Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be drawn down. In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facilities to which it relates.

 

q.Foreign currency translations

 

The functional currency and the recording currency of the Group are both the Indonesian rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte. Ltd., Singapore, Telekomunikasi Indonesia International Inc., USA and Telekomunikasi Indonesia International S.A., Timor Leste whose functional currency is maintained in U.S. dollars and Telekomunikasi Indonesia International, Pty. Ltd., Australia whose functional currency is maintained in Australian dollars  and TS Global Network Sdn. Bhd. whose functional currency is Malaysian ringgit. Transactions in foreign currencies are translated into Indonesian rupiah at the rates of exchange prevailing at transaction date. At the consolidated statements of financial position dates, monetary assets and liabilities denominated in foreign currencies are translated into Indonesian rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statements of financial position dates, as follows (in full amount):

 

 

March 31, 2018

 

December 31, 2017

 

 

Buy

 

Sell

 

Buy

 

Sell

 

U.S. dollar (“US$”) 1

13,765

 

13,770

 

13,565

 

13,570

 

Australian dollar (“AU$”) 1

10,551

 

10,566

 

10,592

 

10,598

 

Euro 1

16,938

 

16,948

 

16,231

 

16,242

 

Yen 1

129.04

 

129.13

 

120.48

 

120.55

 

Malaysian Ringgit (“MYR”) 1

3,554.64

 

3,561.42

 

3,520.35

 

3,525.97

 

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statements of profit or loss and other comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 

r.   Revenue and expense recognition

 

i.  Cellular revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·

Airtime and charges for value added services are recognized based on usage by subscribers.

·

Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

 

 

25

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r. Revenue and expense recognition (continued)

 

i.  Cellular revenues (continued)

 

Revenues from prepaid service, which consist of the sale of starter packs (also known as SIM cards and start-up load vouchers) and pulse reload vouchers, are recognized initially as unearned income and recognized as revenue based on total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

ii.  Fixed line telephone revenues

 

Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from fixed line installations are deferred and recognized as revenue on the straight-line basis over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the term of the customer relationships is 23 years. 

 

iii.  Interconnection revenues

 

Revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’ subscriber calls to the Group’s  subscribers (incoming) and calls between subscribers of other operators through the Group’s network (transit).

 

iv. Data, internet, and information technology service revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which are measured by the duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.

 

Revenue from computer software development service is recognized using the percentage-of-completion method.

 

v. Network revenues

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

 

vi. Other revenues

Revenues from sales of peripherals or other telecommunications equipments are recognized when delivered to customers.

 

Revenues from telecommunication tower leases are recognized on straight-line basis over the lease period in accordance with the agreement with the customers.

 

Revenues from other services are recognized when services are rendered to customers.

 

 

 

26

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.  Revenue and expense recognition (continued)

 

vii.Multiple-element arrangements

Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.

 

viii. Agency relationship

 

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when the Group acts as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) when, in substance, the Group has acted as agent and earned commission from the suppliers of the goods and services sold.

 

ix. Customer loyalty programme

 

The Group operates a loyalty programme, which allows customers to accumulate points for every certain multiple of the telecommunication services usage. The points can be redeemed in the future for free or discounted products or services, provided other qualifying conditions are achieved.

 

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points. Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

 

x. Expenses

 

Expenses are recognized as they are incurred.

 

s. Employee benefits

i.  Short-term employee benefits

 

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Group.

 

ii.  Post-employment benefit plans and other long-term employee benefits

 

Post-employment benefit plans consist of funded and unfunded defined benefit pension plans, defined contribution pension plan, other post-employment benefits, post-employment health care benefit plan, defined contribution health care benefit plan and obligations under the Labor Law.

 

Other long-term employee benefits consist of Long Service Awards (“LSA”), Long Service Leave (“LSL”), and pre-retirement benefits.

 

The cost of providing benefits under post-employment benefit plans and other long-term employee benefits calculation is performed by an independent actuary using the projected unit credit method.

 

 

 

27

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s. Employee benefits (continued)

 

ii.    Post-employment benefit plans and other long-term employee benefits (continued)

 

The net obligations in respect of the defined pension benefit plans and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods less the fair value of plan assets. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of Government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there are no deep markets for high quality corporate bonds.

 

Plan assets are assets owned by defined benefit pension plan and post-retirement health care benefits plan as well as qualifying insurance policy. The assets are measured at their fair value as of reporting dates. The fair value of qualifying insurance policy is deemed to be the present value of the related obligations (subject to any reduction required if the amounts receivable under the insurance policies are not recoverable in full).

 

Remeasurement, comprising of actuarial gain and losses, the effect of the asset ceiling (excluding amounts included in net interest on the net defined benefit liability (asset)) and the return on plan assets (excluding amounts included in net interest on the net defined benefit liability (asset)) are recognized immediately in the consolidated statements of financial position with a corresponding debit or credit to retained earnings through OCI in the period in which they occur. Remeasurements are not reclassified to profit or loss in subsequent periods.

 

Past service costs are recognized immediately in profit or loss on the earlier of: 

·

The date of plan amendment or curtailment; and

·

The date that the Group recognized restructuring-related costs.

 

Net interest is calculated by applying the discount rate to the net defined benefit liability or assets.

 

Gain or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gain or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan (other than the payment of benefit in accordance with the program and included in the actuarial assumptions).

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and, as such are included in “Personnel Expenses” as they become payable.

 

iii.     Share-based payments

 

The Company operates an equity-settled, share-based compensation plan. The fair value of the employees’ services rendered which are compensated with the Company’s shares is recognized as an expense in the consolidated statements of profit or loss and other comprehensive income and credited to additional paid-in capital at the grant date.

 

 

28

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s. Employee benefits (continued)

 

iv.    Early retirement benefits

 

Early retirement benefits are accrued at the time the Company and subsidiaries makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

t.    Income tax

 

Current and deferred income taxes are recognized as income or an expense and included in the consolidated statements of profit or loss and other comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, in which case, the tax is recognized directly in equity.

 

Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the Tax Authorities.

 

The Group recognizes deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Group also recognizes deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

The carrying amount of deferred tax asset is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable income will be available to allow the benefit of part or all of that deferred tax asset to be utilized. Tax deduction from the reversal of deferred tax assets is excluded from the estimation of future taxable income.

 

Deferred tax assets and liabilities are offset in the consolidated statements of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

Amendment to taxation obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or, if appealed against, when the results of the appeal are determined. The additional taxes and penalty imposed through an SKP are recognized in the current year profit or loss, unless objection/appeal is taken. The additional taxes and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria.

 

Indonesian tax regulations impose final tax on several types of transactions based on the gross value of the transaction. Therefore, final tax which is charged based on the such transaction remains subject to tax even though the tax payer incurred a loss on the transaction. Refer to PSAK No. 46 revised, final tax is not required in scope of PSAK No. 46.

 

Final income tax on construction services and lease is presented as part of “Other Expenses”.

 

 

 

29

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.Financial instruments

 

The Group classifies financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest method in accordance with their classification.

 

i.

Financial assets

 

The Group classifies its financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity investment or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the trade date, i.e., the date that the Group commits to purchase or sell the assets.

 

The Group’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivables, other non-current financial assets, and available-for-sale investments.

 

a.

Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated statements of profit or loss and other comprehensive income in the period in which they arise. 

 

No financial assets were classified as financial assets at fair value through profit or loss as of March 31, 2018 and December 31, 2017.

 

b.  Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.

 

Loans and receivables consist of, among other, cash and cash equivalents, other current financial assets,  trade and other receivables, and other non-current assets (long-term trade receivables and restricted cash).

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

 

 

 

30

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.Financial instruments (continued)

 

i.   Financial assets (continued)

 

c.

Held-to-maturity investments

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities on which management has the positive intention and ability to hold to maturity, other than:

 

a) those that the Group, upon initial recognition, designates as at fair value through profit or loss;

b) those that the Group designates as available-for-sale; and

c) those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity investments as of March 31, 2018 and December 31, 2017.

 

d.

Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite periods of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale investments primarily consist of mutual funds, corporate and government bonds and capital stock, which are recorded as part of “Other Current Financial and Assets” and “Long-Term Investsments” in the consolidated statements of financial position.

 

Available-for-sale investments are stated at fair value. Unrealized holding gain or losses on available-for-sale investments are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statements of financial position until realized. Realized gain or losses from the sale of available-for-sale investments are recognized in the consolidated statements of profit or loss and other comprehensive income, and are determined on the specific identification basis.

 

ii.   Financial liabilities

 

The Group classifies its financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

 

The Group’s financial liabilities include trade and other payables, accrued expenses, and interest-bearing loans, other borrowings and other liabilities.  Interest-bearing loans consist of short-term bank loans, two-step loans, bonds, long-term bank loans and obligations under finance leases.

 

a.

Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

 

No financial liabilities were categorized as held for trading as of March 31, 2018 and December 31, 2017.

 

 

31

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.Financial instruments (continued)

 

ii.   Financial liabilities (continued)

 

b.Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are trade and other payables, accrued expenses, and interest-bearing loans, other borrowings, and other liabilities. Interest-bearing loans consist of short-term bank loans, two-step loans, bonds, long-term bank loans and obligations under finance leases.

 

iii.   Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the consolidated statements  of financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle them on a net basis, or realize the assets and settle the liabilities simultaneously. The right of set-off must not be contingent on a future event and must be legally enforceable in all of the following circumstances:

a.

the normal course of business;

b.

the event of default; and

c.

the event of insolvency or bankruptcy of the Group and all of the counterparties.

 

iv.

Fair value of financial instruments

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arm’s length transaction.

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same, a discounted cash flow analysis or other valuation models.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 37.

 

v.    Impairment of financial assets

The Group assesses the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial assets. Impairment is recognized when the loss can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.

 

 

 

 

 

 

32

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u. Financial instruments (continued)

 

v.    Impairment of financial assets (continued)

For financial assets carried at amortized cost, the Group first assesses whether impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognized are not included in the collective assessment of impairment.

 

The amount of any impairment loss identified is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account and the loss is recognized in profit or loss.

 

For available-for-sale financial assets, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired. When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

 

vi.    Derecognition of financial instrument

 

The Group derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or when the Group transfers substantially all the risks and rewards of ownership of the financial asset.

 

The Group derecognizes a financial liability when the obligation specified in the contract is discharged or cancelled or has expired.

 

v. Treasury stock

 

Reacquired Company shares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction in equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employee stock ownership program is accounted for at its fair value at grant date. The difference between the cost and the proceeds from the sale/transfer of treasury stock is credited to “Additional Paid-in Capital”.

 

w. Dividends

 

Dividend for distribution to the stockholders is recognized as a liability in the consolidated financial statements in the year in which the dividend is approved by the stockholders. The interim dividend is recognized as a liability based on the Board of Directors’ decision supported by the approval from the Board of Commissioners.

 

 

33

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

x. Basic and diluted earnings per share and earnings per ADS

 

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying the basic earnings per share by 100, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive financial investments.

 

y.Segment information

 

The Group's segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Group’s Chief Operating Decision Maker (“CODM”) i.e., the Directors, to make decisions about resources to be allocated to the segment and assess its performance; and c) for which discrete financial information is available.

 

z.Provision

 

Provisions are recognized when the Group has present obligations (legal or constructive) arising from past events and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations and the amount can be measured reliably.

 

Provisions for onerous contracts are recognized when the contract becomes onerous for the lower of the cost of fulfilling the contract and any compensation or penalties arising from failure to fulfill the contract.

 

aa.Impairment of non-financial assets

 

At the end of each reporting period, the Group assesses whether there is an indication that an asset may be impaired. If such indication exists, the recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the Cash-Generating Unit (“CGU”) to which the asset belongs (“the asset’s CGU”).

 

The recoverable amount of an asset (either individual asset or CGU) is the higher of the asset’s fair value less costs to sell and its value in use (“VIU”). Where the carrying amount of the asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated net future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

 

In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, the Group uses an appropriate valuation model to determine the fair value of the asset. These calculations are corroborated by valuation multiples or other available fair value indicators.

 

Impairment losses of continuing operations are recognized in profit or loss as part of “Depreciation and Amortization” in the consolidated statements of profit or loss and other comprehensive income.

 

 

 

34

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.Impairment of non-financial assets (continued)

 

At the end of each reporting period, the Group assesses whether there is any indication that previously recognized impairment losses for an asset, other than goodwill, may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognized impairment loss for an asset, other than goodwill, is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited such that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment been recognized for the asset in prior periods. Reversal of an impairment loss is recognized in profit or loss.

 

Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment loss relating to goodwill can not be reversed in future periods.

 

ab.  Critical accounting estimates and assumptions

 

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

i.Retirement benefits

 

The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate and return on investment (ROI). Any changes in these assumptions will impact the carrying amount of the retirement benefit obligations.

 

The Group determines the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Group considers the interest rates of Government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.

 

If there is an improvement in the ratings of such Government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefit obligations. 

 

Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 29 and 30.

 

 

 

35

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ab.  Critical accounting estimates and judgements (continued)

 

 

ii.Useful lives of property and equipment

 

The Group estimates the useful lives of its property and equipment based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior. The estimates of useful lives of property and equipment are based on the Group’s collective assessment of industry practice, internal technical evaluation and experience with similar assets.

 

The Group reviews its estimates of useful lives at least each financial year-end and such estimates are updated if expectations differ from previous estimates due to changes in expectation of physical wear and tear, technical or commercial obsolescence and legal or other limitations on the continuing use of the assets. The amounts of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

 

Details of the nature and carrying amounts of property and equipment are disclosed in Note 9.

 

iii.Provision for impairment of receivables

 

The Group assesses whether there is objective evidence that trade and other receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amounts of provision for impairment of receivables are disclosed in Note 5.

 

iv.Income taxes

 

Significant judgment is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amounts of income tax are disclosed in Note 26.

 

 

 

 

36

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

3. CASH AND CASH EQUIVALENTS

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

 

Balance

 

Balance

 

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Cash on hand

Rp

 

-

 

43

 

-

 

12

 

Cash in banks

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”)

Rp

 

-

 

1,200

 

-

 

1,481

 

 

US$

 

55

 

752

 

27

 

367

 

 

JPY

 

7

 

1

 

7

 

1

 

 

EUR

 

1

 

18

 

1

 

17

 

 

HKD

 

1

 

2

 

1

 

2

 

 

AUD

 

0

 

0

 

0

 

0

 

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

Rp

 

-

 

664

 

-

 

968

 

 

US$

 

3

 

42

 

1

 

13

 

 

EUR

 

0

 

6

 

0

 

6

 

 

SGD

 

0

 

0

 

0

 

0

 

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

Rp

 

-

 

84

 

-

 

466

 

 

US$

 

1

 

18

 

6

 

82

 

Others

Rp

 

-

 

20

 

-

 

21

 

 

US$

 

0

 

0

 

0

 

1

 

Sub-total

 

 

 

 

2,807

 

 

 

3,425

 

Third parties

 

 

 

 

 

 

 

 

 

 

The Hongkong and Shanghai Banking Corporation Ltd. (“HSBC”)

US$

 

9

 

130

 

14

 

184

 

 

HKD

 

6

 

10

 

4

 

6

 

Standard Chartered Bank (“SCB”)

Rp

 

-

 

0

 

-

 

0

 

 

US$

 

10

 

136

 

11

 

154

 

 

SGD

 

0

 

4

 

0

 

1

 

Development Bank of Singapore (“DBS”)

Rp

 

-

 

125

 

-

 

24

 

 

US$

 

0

 

0

 

0

 

0

 

PT Bank Permata Tbk (“Bank Permata”)

Rp

 

-

 

31

 

-

 

278

 

 

US$

 

0

 

1

 

0

 

2

 

Others (each below Rp75 billion)

Rp

 

-

 

285

 

-

 

360

 

 

US$

 

5

 

64

 

4

 

61

 

 

SGD

 

1

 

6

 

0

 

2

 

 

EUR

 

2

 

29

 

1

 

20

 

 

AUD

 

1

 

6

 

0

 

1

 

 

TWD

 

9

 

4

 

8

 

4

 

 

MYR

 

2

 

6

 

2

 

8

 

 

HKD

 

0

 

0

 

0

 

0

 

 

MOP

 

0

 

0

 

0

 

0

 

Sub-total

 

 

 

 

837

 

 

 

1,105

 

Total cash in banks

 

 

 

 

3,644

 

 

 

4,530

 

Time deposits

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

BRI

Rp

 

-

 

4,614

 

-

 

4,954

 

 

US$

 

25

 

344

 

15

 

203

 

PT Bank Tabungan Negara (Persero) Tbk (“Bank BTN”)

Rp

 

-

 

4,454

 

-

 

2,958

 

BNI

Rp

 

-

 

4,310

 

-

 

5,315

 

 

US$

 

6

 

84

 

9

 

116

 

Bank Mandiri

Rp

 

-

 

1,204

 

-

 

446

 

Sub-total

 

 

 

 

15,010

 

 

 

13,992

 

 

 

37

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

3. CASH AND CASH EQUIVALENTS (continued)

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

 

Balance

 

Balance

 

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Time deposits (continued)

 

 

 

 

 

 

 

 

 

 

Third parties

 

 

 

 

 

 

 

 

 

 

PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk (“BJB”)

Rp

 

-

 

2,865

 

-

 

1,726

 

PT Bank OCBC NISP Tbk (“OCBC NISP”)

Rp

 

-

 

2,600

 

-

 

1,200

 

 

US$

 

7

 

91

 

-

 

-

 

PT Bank ANZ Indonesia (”ANZ”)

Rp

 

-

 

2,144

 

-

 

5

 

    

US$

 

6

 

83

 

5

 

73

 

PT Bank Mega Tbk (“Bank Mega”)

Rp

 

-

 

798

 

-

 

1,243

 

PT Bank CIMB Niaga Tbk (“Bank CIMB Niaga”)

Rp

 

-

 

450

 

-

 

600

 

 

US$

 

-

 

-

 

2

 

31

 

PT Bank UOB Indonesia (“UOB”)

US$

 

26

 

359

 

20

 

263

 

PT Bank Tabungan Pensiunan Nasional Tbk (“BTPN”)

Rp

 

-

 

142

 

-

 

676

 

 

US$

 

9

 

125

 

30

 

401

 

SCB

US$

 

19

 

254

 

10

 

136

 

PT Bank Bukopin Tbk (“Bank Bukopin”)

Rp

 

-

 

52

 

-

 

22

 

PT Bank Muamalat Indonesia Tbk

Rp

 

-

 

5

 

-

 

91

 

Others

Rp

 

-

 

246

 

-

 

97

 

 

MYR

 

16

 

57

 

14

 

47

 

Sub-total

 

 

 

 

10,271

 

 

 

6,611

 

Total time deposits

 

 

 

 

25,281

 

 

 

20,603

 

Grand Total

 

 

 

 

28,968

 

 

 

25,145

 

 

Interest rates per annum on time deposits are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Rupiah

3.50%-7.00%

 

2.85%-8.50%

 

Foreign currencies

0.40%-1.50%

 

0.40%-1.75%

 

The related parties in which the Group places its funds are state-owned banks. The Group placed the majority of its cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State.

 

Refer to Note 31 for details of related parties transactions.

 

 

38

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

4. OTHER CURRENT FINANCIAL ASSETS

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

 

Balance

 

Balance

 

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Time deposits

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

BRI

Rp

 

-

 

90

 

-

 

2

 

Third parties

 

 

 

 

 

 

 

 

 

 

UOB

US$

 

13

 

180

 

14

 

191

 

SCB

US$

 

5

 

69

 

8

 

109

 

Others

Rp

 

-

 

18

 

-

 

-

 

 

US$

 

3

 

41

 

-

 

23

 

Total time deposits

 

 

 

 

398

 

 

 

325

 

Available-for-sale financial assets

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

PT Mandiri Manajemen Investasi

Rp

 

-

 

385

 

-

 

711

 

PT Bahana TCW Investment Management (“Bahana TCW”) 

Rp

 

-

 

191

 

-

 

360

 

PT BNI Aset Management

Rp

 

-

 

100

 

-

 

-

 

Others

Rp

 

-

 

-

 

-

 

80

 

Sub-total

 

 

 

 

676

 

 

 

1,151

 

Third parties

Rp

 

-

 

-

 

-

 

17

 

Total available-for-sale financial assets

 

 

-

 

676

 

 

 

1,168

 

Escrow accounts

Rp

 

-

 

177

 

-

 

318

 

 

US$

 

2

 

24

 

6

 

78

 

 

MYR

 

5

 

16

 

5

 

15

 

Others

Rp

 

-

 

370

 

-

 

263

 

 

US$

 

-

 

-

 

0

 

6

 

 

MYR

 

-

 

-

 

0

 

0

 

 

AUD

 

-

 

-

 

0

 

0

 

Total

 

 

 

 

1,661

 

 

 

2,173

 

 

The time deposits have maturities of more than three months but not more than one year, with interest rates as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Rupiah

6.00%-7.00%

 

6.00%-7.00%

 

Foreign currency

1.38%-1.50%

 

1.38%-1.64%

 

 

Refer to Note 31 for details of related parties transactions.

 

 

 

39

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

5. TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

 

a.By debtor

 

(i) Related parties

 

 

 

March 31, 2018

 

December 31, 2017

 

State-owned enterprises

1,288

 

721

 

Indonusa

504

 

465

 

PT Indosat Tbk (“Indosat”)

409

 

372

 

Others

484

 

670

 

Total

2,685

 

2,228

 

Provision for impairment of receivables

(444

)

(683

)

Net

2,241

 

1,545

 

 

(ii) Third parties

 

March 31, 2018

 

December 31, 2017

 

Individual and business subscribers

13,346

 

9,808

 

Overseas international carriers

363

 

1,517

 

Total

13,709

 

11,325

 

Provision for impairment of receivables

(3,833

)

(3,648

)

Net

9,876

 

7,677

 

 

 

b. By age

 

(i) Related parties

 

 

March 31, 2018

 

December 31, 2017

 

Up to 3 months

1,783

 

1,405

 

3 to 6 months

171

 

100

 

More than 6 months

731

 

723

 

Total

2,685

 

2,228

 

Provision for impairment of receivables

(444

)

(683

)

Net

2,241

 

1,545

 

(ii) Third parties

 

 

March 31, 2018

 

December 31, 2017

 

Up to 3 months

8,818

 

6,809

 

3 to 6 months

1,346

 

688

 

More than 6 months

3,545

 

3,828

 

Total

13,709

 

11,325

 

Provision for impairment of receivables

(3,833

)

(3,648

)

Net

9,876

 

7,677

 

 

 

 

40

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

5.  TRADE RECEIVABLES  (continued)

 

b. By age  (continued)

 

(iii) Aging of total trade receivables

 

 

March 31, 2018

 

December 31, 2017

 

 

Gross

 

Provision for impairment of receivables

 

Gross

 

Provision for impairment of receivables

 

Not past due

8,949

 

190

 

6,788

 

920

 

Past due up to 3 months

1,653

 

483

 

1,426

 

281

 

Past due more than 3 to 6 months

1,516

 

372

 

788

 

258

 

Past due more than 6 months

4,276

 

3,232

 

4,551

 

2,872

 

Total

16,394

 

4,277

 

13,553

 

4,331

 

The Group has made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of its customers’ credit history. The Group does not apply a distinction between related party and third party receivables in assessing amounts past due. As of March 31, 2018 and December 31, 2017, the carrying amounts of trade receivables of the Group considered past due but not impaired amounted to Rp3,358 billion and Rp3,354 billion, respectively. Management believes that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

 

c. By currency

 

(i) Related parties

 

 

March 31, 2018

 

December 31, 2017

 

Rupiah

2,628

 

2,187

 

U.S. dollar

57

 

41

 

Others

0

 

0

 

Total

2,685

 

2,228

 

Provision for impairment of receivables

(444

)

(683

)

Net

2,241

 

1,545

 

(ii) Third parties

 

 

March 31, 2018

 

December 31, 2017

 

Rupiah

12,035

 

10,300

 

U.S. dollar

1,633

 

968

 

Australian dollar

4

 

19

 

Others

37

 

38

 

Total

13,709

 

11,325

 

Provision for impairment of receivables

(3,833

)

(3,648

)

Net

9,876

 

7,677

 

 

 

41

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

5.  TRADE RECEIVABLES  (continued)

 

d.  Movements in the provision for impairment of receivables

 

 

March 31, 2018

 

December 31, 2017

 

Beginning balance

4,331

 

2,990

 

Provision recognized during the period (Note 25)

429

 

1,494

 

Receivables written off

(483

)

(153

)

Ending balance

4,277

 

4,331

 

 

 

The receivables written off relate to both related party and third party trade receivables.

 

Management believes that the provision for impairment of trade receivables is adequate to cover losses on uncollectible trade receivables.

 

As of March 31, 2018, certain trade receivables of the subsidiaries amounting to Rp6,747 billion have been pledged as collateral under lending agreements (Notes 15 and 16c).

 

Refer to Note 31 for details of related parties transactions.

 

6.    INVENTORIES

 

 

March 31, 2018

 

December 31, 2017

 

Components

380

 

447

 

SIM cards and blank prepaid vouchers

96

 

168

 

Others

203

 

69

 

Total

679

 

684

 

Provision for obsolescence

 

 

 

 

Components

(20

)

(24

)

SIM cards and blank prepaid vouchers

(29

)

(29

)

Others

0

 

0

 

Total

(49

)

(53

)

Net

630

 

631

 

 

Movements in the provision for obsolescence are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Beginning balance

53

 

47

 

Provision recognized during the period

-

 

6

 

Inventory written off

(4

)

-

 

Ending balance

49

 

53

 

 

The inventories recognized as expense and included in operations, maintenance, and telecommunication service expenses as of March 31, 2018 and 2017 amounted to Rp775 billion and Rp581 billion, respectively (Note 24).

 

 

 

42

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

6.    INVENTORIES  (continued)

 

Management believes that the provision is adequate to cover losses from decline in inventory value due to obsolescence.

 

Certain inventories of the subsidiaries amounting to Rp231 billion have been pledged as collateral under lending agreements (Notes 15, 16b and 16c).

 

As of March 31, 2018 and December 31, 2017, modules and components held by the Group with book value amounting to Rp140 billion and Rp143 billion, respectively, have been insured against fire, theft, and other specific risks. Modules are recorded as part of property and equipment. Total sum insured as of March 31, 2018 and December 31, 2017 amounted to Rp256 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses of inventories arising from the insured risks.

 

7.OTHER CURRENT ASSETS

 

March 31, 2018

 

December 31, 2017

 

Frequency license (Note 34c.i)

3,064

 

3,760

 

Prepaid rental

2,184

 

1,349

 

Advances

1,756

 

1,156

 

Prepaid salaries

236

 

227

 

Advance to employee

70

 

35

 

Others

1,104

 

656

 

Total

8,414

 

7,183

 

 

 

Refer to Note 31 for details of related parties transactions.

 

8.LONG-TERM INVESTMENTS

 

The Group has investments in several entities as follows:

 

March 31, 2018

 

 

Percentage of ownership

 

Beginning balance

 

Additions

(deductions)

 

Share of net profit (loss)

 

Dividend

 

Share of other comprehensive income

 

Ending balance

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tiphonea

24.00

 

1,539

 

-

 

20

 

-

 

-

 

1,559

 

Indonusab

20.00

 

221

 

-

 

-

 

-

 

-

 

221

 

Teltranetc

51.00

 

18

 

-

 

(5

)

-

 

-

 

13

 

PT Integrasi Logistik Cipta Solusi (“ILCS”)d

49.00

 

43

 

-

 

(1

)

-

 

-

 

42

 

PT Graha Sakura Nusantara (“GSN”)e

45.00

 

14

 

-

 

-

 

-

 

-

 

14

 

Othersf

25.00-49.00

 

4

 

-

 

0

 

-

 

0

 

4

 

Sub-total

 

 

1,839

 

-

 

14

 

-

 

-

 

1,853

 

Other long-term investments

 

 

309

 

27

 

-

 

-

 

-

 

336

 

Total long-term investments

 

 

2,148

 

27

 

14

 

-

 

0

 

2,189

 

 

 

43

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

8.    LONG-TERM INVESTMENTS (continued)

 

Summarized financial information of the Group’s investments accounted under the equity method for 2018:

 

 

Tiphone*

 

Indonusa*

 

Teltranet

 

ILCS

 

GSN

 

Others

 

 

Statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

8,084

 

307

 

225

 

137

 

15

 

199

 

 

Non-current assets

994

 

415

 

100

 

30

 

171

 

606

 

 

Current liabilities

(2,107

)

(877

)

(129

)

(79

)

(27

)

(747

)

 

Non-current liabilities

(3,255

)

(177

)

(171

)

(2

)

(128

)

(1,876

)

 

Equity (deficit)

3,716

 

(332

)

25

 

86

 

31

 

(1,818

)

 

Statements of profit or loss and other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

27,914

 

692

 

57

 

27

 

2

 

36

 

 

Operating expenses

(27,217

)

(333

)

(70

)

(28

)

(1

)

(82

)

 

Other income (expenses) including finance costs - net

(246

)

(364

)

(2

)

-

 

-

 

(3

)

 

Profit (loss) before tax

451

 

(5

)

(15

)

(1

)

1

 

49

 

 

Income tax benefit (expense)

(116

)

-

 

(4

)

-

 

-

 

(0

)

 

Profit (loss) for the period

335

 

(5

)

(11

)

(1

)

1

 

(49

)

 

Other comprehensive income (loss)

(3

)

-

 

-

 

-

 

-

 

0

 

 

Total comprehensive income (loss) for the period

332

 

(5

)

(11

)

(1

)

1

 

(49

)

 

 

*Using financial information as of December 31, 2017 and for the period ended

 

 

December 31, 2017

 

 

Percentage of ownership

 

Beginning balance

 

Additions

(deductions)

 

Share of net profit (loss)

 

Dividend

 

Share of other comprehensive income

 

Ending balance

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tiphonea

24.00

 

1,488

 

-

 

80

 

(28

)

(1

)

1,539

 

Indonusab

20.00

 

221

 

-

 

-

 

-

 

-

 

221

 

Teltranetc

51.00

 

38

 

-

 

(20

)

-

 

-

 

18

 

PT Integrasi Logistik Cipta Solusi (“ILCS”)d

49.00

 

42

 

-

 

1

 

-

 

-

 

43

 

PT Graha Sakura Nusantara (“GSN”)e

45.00

 

-

 

14

 

0

 

-

 

-

 

14

 

Othersf

25.00-49.00

 

-

 

4

 

(0

)

-

 

(0

)

4

 

Sub-total

 

 

1,789

 

18

 

61

 

(28

)

(1

)

1,839

 

Other long-term investments

 

 

58

 

251

 

-

 

-

 

-

 

309

 

Total long-term investments

 

 

1,847

 

269

 

61

 

(28

)

(1

)

2,148

 

 

 

 

 

44

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

8.    LONG-TERM INVESTMENTS (continued)

 

Summarized financial information of the Group’s investments accounted under the equity method for 2017:

 

 

Tiphone

 

Indonusa

 

Teltranet

 

ILCS

 

GSN

 

Others

 

 

Statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

8,084

 

307

 

174

 

145

 

1

 

190

 

 

Non-current assets

994

 

415

 

101

 

32

 

185

 

606

 

 

Current liabilities

(2,107

)

(877

)

(149

)

(87

)

(27

)

(724

)

 

Non-current liabilities

(3,255

)

(177

)

(90

)

(2

)

(129

)

(1,882

)

 

Equity (deficit)

3,716

 

(332

)

36

 

88

 

30

 

(1,810

)

 

Statements of profit or loss and other  comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

27,914

 

692

 

209

 

122

 

0

 

106

 

 

Operating expenses

(27,217

)

(333

)

(255

)

(116

)

(0

)

(287

)

 

Other income (expenses) including finance costs - net

(246

)

(364

)

(5

)

(4

)

(0

)

(19

)

 

Profit (loss) before tax

451

 

(5

)

(51

)

2

 

0

 

(200

)

 

Income tax benefit (expense)

(116

)

-

 

13

 

1

 

-

 

-

 

 

Profit (loss) for the year

335

 

(5

)

(38

)

3

 

0

 

(200

)

 

Other comprehensive income (loss)

(3

)

-

 

(0

)

(0

)

-

 

-

 

 

Total comprehensive income (loss) for the year

332

 

(5

)

(38

)

3

 

0

 

(200

)

 

 

 

aTiphone was established on June 25, 2008 as PT Tiphone Mobile Indonesia Tbk. Tiphone is engaged in the telecommunication equipment business, such as celullar phone including spare parts, accessories, pulse reload vouchers, repair service and content provider through its subsidiaries. On September 18, 2014, the Company through PINS acquired 25% ownership in Tiphone for Rp1,395 billion.

 

As of March 31, 2018 and December 31, 2017, the fair value of the investment amounted to Rp1,491 billion and Rp1,755 billion, respectively. The fair value was calculated by multiplying the number of shares by the published price quotation as of March 31, 2018 and December  31, 2017 amounting to  Rp850 and Rp1,000 per share, respectively.

Reconciliation of financial information to the carrying amount of long-term investment in Tiphone as of December 31, 2017 is as follows:

 

2017

 

 

Assets

9,078

 

 

Liabilities

(5,362

)

 

Net assets

3,716

 

 

Group’s proportionate share of net assets (24.00% in 2017)

892

 

 

Goodwill

647

 

 

Carrying amount of long-term investment

1,539

 

 

 

bIndonusa had been a subsidiary of the Company until 2013 when the Company disposed 80% of its interest in Indonusa. On May 14, 2014, based on the Circular Resolution of the Stockholders of Indonusa as covered by notarial deed No. 57 dated April 23, 2014 of FX Budi Santoso Isbandi, S.H., which was approved by the MoLHR in its Letter No. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and fully paid capital by Rp80 billion. The Company waived its right to own the new shares issued and transferred it to Metra, as the result, Metra’s ownership in Indonusa increased to 4.33% and the Company’s ownership become 15.67%.

c    Investment in Teltranet is accounted for under the equity method, which covered by an agreement between Metra and Telstra Holding Singapore Pte. Ltd. dated August 29, 2014. Teltranet is engaged in communication system services. Metra does not have control to determine the financial and operating policies of Teltranet.

d ILCS is engaged in providing E-trade logistic services and other related services.

e  On August 31, 2017, NSI and third party established GSN which engaged in real estate, residential and apartment marketing business.

fThe unrecognized share of losses  in other investments until the year ended March 31, 208 are Rp289 billion.

 

 

45

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

9. PROPERTY AND EQUIPMENT

 

 

 

January 1,

2018

 

Additions

 

Deductions

 

Reclassifications/

Translations

 

March 31,
2018

 

At cost:

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

Land rights

1,519

 

1

 

-

 

2

 

1,552

 

Buildings

9,802

 

3

 

-

 

134

 

9,939

 

Leasehold improvements

1,257

 

5

 

(5

)

28

 

1,285

 

Switching equipment

18,463

 

38

 

(524

)

292

 

18,269

 

Telegraph, telex and data communication equipment

1,583

 

-

 

(2

)

-

 

1,581

 

Transmission installation and equipment

133,797

 

374

 

(2,945

)

2,292

 

133,518

 

Satellite, earth station and equipment

9,300

 

40

 

-

 

150

 

9,490

 

Cable network

47,155

 

1,061

 

(5

)

172

 

48,383

 

Power supply

16,279

 

-

 

(18

)

322

 

16,583

 

Data processing equipment

13,294

 

9

 

(201

)

374

 

13,476

 

Other telecommunication peripherals

1,659

 

275

 

-

 

-

 

1,934

 

Office equipment

1,557

 

45

 

(3

)

42

 

1,641

 

Vehicles

439

 

-

 

-

 

9

 

448

 

Other equipment

97

 

-

 

-

 

(1

)

96

 

Property under construction

4,415

 

4,137

 

(54

)

(4,055

)

4,443

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

5,582

 

-

 

-

 

-

 

5,582

 

Data processing equipment

83

 

-

 

(5

)

-

 

78

 

Vehicles

401

 

132

 

-

 

-

 

533

 

Office equipment

80

 

14

 

(19

)

-

 

75

 

CPE assets

22

 

-

 

-

 

-

 

22

 

Power supply

215

 

-

 

-

 

-

 

215

 

RSA assets

252

 

-

 

-

 

-

 

252

 

Total

267,251

 

6,134

 

(3,781

)

(239

)

269,365

 

 

 

 

January 1,

2018

 

 

Additions

 

Deductions

 

Reclassifications/

Translations

 

March 31,
2018

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

Buildings

2,880

 

 

117

 

-

 

6

 

3,003

 

Leasehold improvements

823

 

 

39

 

(7

)

-

 

855

 

Switching equipment

14,553

 

 

334

 

(524

)

88

 

14,451

 

Telegraph, telex and data communication equipment

802

 

 

86

 

-

 

-

 

888

 

Transmission installation and equipment

69,240

 

 

2,834

 

(2,907

)

(137

)

69,030

 

Satellite, earth station and equipment

4,334

 

 

176

 

-

 

91

 

4,601

 

Cable network

17,864

 

 

462

 

(7

)

(25

)

18,294

 

Power supply

11,154

 

 

329

 

(10

)

3

 

11,476

 

Data processing equipment

10,236

 

 

340

 

(165

)

(6

)

10,405

 

Other telecommunication peripherals

602

 

 

76

 

-

 

-

 

678

 

Office equipment

1,036

 

 

59

 

(3

)

29

 

1,121

 

Vehicles

226

 

 

18

 

-

 

(2

)

242

 

Other equipment

96

 

 

-

 

-

 

-

 

96

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

2,638

 

 

151

 

-

 

-

 

2,789

 

Data processing equipment

76

 

 

7

 

(5

)

-

 

78

 

Vehicles

66

 

 

27

 

-

 

9

 

102

 

Office equipment

80

 

 

6

 

(15

)

-

 

71

 

CPE assets

20

 

 

-

 

-

 

-

 

20

 

Power supply

120

 

 

6

 

-

 

-

 

126

 

RSA assets

234

 

 

4

 

-

 

-

 

238

 

Total

137,080

 

 

5,071

 

(3,643

)

56

 

138,564

 

Net book value

130,171

 

 

 

 

 

 

 

 

130,801

 

 

 

 

46

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

9.PROPERTY AND EQUIPMENT (continued)

 

 

 

January 1,

2017

 

Acquisitions

 

Additions

 

Deductions

 

Reclassifications/

Translations

 

December 31, 2017

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Land rights

1,417

 

40

 

62

 

-

 

-

 

1,519

 

Buildings

7,837

 

39

 

211

 

(3

)

1,718

 

9,802

 

Leasehold improvements

1,116

 

-

 

34

 

(25

)

132

 

1,257

 

Switching equipment

20,490

 

69

 

556

 

(977

)

(1,675

)

18,463

 

Telegraph, telex and data communication equipment

1,586

 

-

 

-

 

-

 

(3

)

1,583

 

Transmission installation and equipment

121,552

 

-

 

2,420

 

(4,489

)

14,314

 

133,797

 

Satellite, earth station and equipment

8,445

 

573

 

1,233

 

(2,202

)

1,251

 

9,300

 

Cable network

44,791

 

-

 

5,715

 

(694

)

(2,657

)

47,155

 

Power supply

15,022

 

-

 

222

 

(456

)

1,491

 

16,279

 

Data processing equipment

12,515

 

-

 

715

 

(602

)

666

 

13,294

 

Other telecommunication peripherals

700

 

-

 

966

 

(7

)

-

 

1,659

 

Office equipment

1,453

 

11

 

327

 

-

 

(234

)

1,557

 

Vehicles

387

 

-

 

65

 

(13

)

-

 

439

 

Other equipment

100

 

-

 

-

 

-

 

(3

)

97

 

Property under construction

4,550

 

-

 

20,110

 

(96

)

(20,149

)

4,415

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

5,354

 

-

 

228

 

-

 

-

 

5,582

 

Data processing equipment

84

 

-

 

-

 

(1

)

-

 

83

 

Vehicles

135

 

-

 

290

 

(24

)

-

 

401

 

Office equipment

76

 

-

 

-

 

(84

)

88

 

80

 

CPE assets

22

 

-

 

-

 

-

 

-

 

22

 

Power supply

215

 

-

 

-

 

-

 

-

 

215

 

RSA assets

252

 

-

 

-

 

-

 

-

 

252

 

Total

248,099

 

732

 

33,154

 

(9,673

)

(5,061

)

267,251

 

 

 

January 1,

2017

 

Acquisitions

 

Additions

 

Deductions

 

Reclassifications/

Translations

 

December 31, 2017

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

2,435

 

-

 

407

 

-

 

38

 

2,880

 

Leasehold improvements

692

 

-

 

149

 

(23

)

5

 

823

 

Switching equipment

16,650

 

-

 

1,391

 

(977

)

(2,511

)

14,553

 

Telegraph, telex and data communication equipment

333

 

-

 

416

 

-

 

53

 

802

 

Transmission installation and equipment

62,302

 

-

 

10,629

 

(3,642

)

(49

)

69,240

 

Satellite, earth station and equipment

7,098

 

-

 

595

 

(2,202

)

(1,157

)

4,334

 

Cable network

20,301

 

-

 

1,992

 

(693

)

(3,736

)

17,864

 

Power supply

10,164

 

-

 

1,274

 

(286

)

2

 

11,154

 

Data processing equipment

9,468

 

-

 

1,372

 

(581

)

(23

)

10,236

 

Other telecommunication peripherals

461

 

-

 

149

 

(7

)

(1

)

602

 

Office equipment

846

 

-

 

189

 

(9

)

10

 

1,036

 

Vehicles

168

 

-

 

66

 

(8

)

-

 

226

 

Other equipment

99

 

-

 

1

 

-

 

(4

)

96

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

2,054

 

-

 

584

 

-

 

-

 

2,638

 

Data processing equipment

44

 

-

 

29

 

(1

)

4

 

76

 

Vehicles

32

 

-

 

47

 

(13

)

-

 

66

 

Office equipment

94

 

-

 

26

 

(56

)

16

 

80

 

CPE assets

19

 

-

 

1

 

-

 

-

 

20

 

Power supply

98

 

-

 

22

 

-

 

-

 

120

 

RSA assets

243

 

-

 

13

 

-

 

(22

)

234

 

Total

133,601

 

-

 

19,352

 

(8,498

)

(7,375

)

137,080

 

Net book value

114,498

 

 

 

 

 

 

 

 

 

130,171

 

 

a.

Gain on disposal or sale of property and equipment

 

2018

 

2017

 

Proceeds from sale of property and equipment

43

 

333

 

Net book value

(42

)

(140

)

Gain on disposal or sale of property and equipment

1

 

193

 

 

 

 

47

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

9. PROPERTY AND EQUIPMENT (continued)

 

b. Asset impairment

 

(i)

As of December 31, 2016 and 2017, the CGUs that independently generate cash inflows were fixed wireline, cellular and others.

 

In 2014, the Group decided to cease its fixed wireless business no later than December 14, 2015. The Company assessed the recoverable amount to be Rp549 billion and determined that the assets for fixed wireless CGU were further impaired by Rp805 billion. The recoverable amount has been determined based on VIU calculation using the most recent cash flows projection approved by management. The cash flows projection included cash inflows from the continuing use of the assets during the remaining service period and projected net cash flows to be received for the disposal of the assets for fixed wireless CGU at the end of service period. Projected net cash flows to be received for the disposal of the assets were determined based on cost approach, adjusted for physical, technological and economic obsolescence. Management applied a pre-tax discount rate of 13.5% derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. In addition, management also applied technological and economic obsolescence rate of 30% based on the Company’s internal data, due to the lack of comparable market data because of the nature of the assets. The determination of VIU calculation is most sensitive to the technological and economic obsolescence rate assumption. An increase in technological and economic obsolescence rate to 40% would result in a further impairment of Rp70 billion.

 

Loss on impairment of assets is recognized as part of “Depreciation and Amortization” in the consolidated statement of profit or loss and other comprehensive income.

 

In connection with the restructuring of fixed wireless business (Note 34c.i), the Company accelerated the depreciation of its fixed wireless assets. As of December 31, 2015, all of the Company’s fixed wireless assets have been fully depreciated.

 

In 2017, the Company derecognized the fixed wireless asset which fully depreciated with acquisition cost of Rp3.193 billion.

 

(ii)

Management believes that there is no indication of impairment in the assets of other CGUs as of December 31, 2017.

 

c.  Others

 

(i)

Interest capitalized to property under construction amounted to Rp88 billion and Rp196 billion for the three months period ended March 31,  2018 and 2017, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization ranged from 2.35% to 2.69%  and 2.50% to 11.00% for the three months period ended March 31, 2018 and 2017, respectively.

 

(ii)

No foreign exchange loss was capitalized as part of property under construction for the three months period ended March 31,  2018 and for the year ended December 31, 2017.

 

(iii)

As of March 31, 2018 and 2017, the Group obtained proceeds from the insurance claim on lost and broken property and equipment, with a total value of Rp113 billion and Rp79 billion, respectively, and were recorded as part of “Other Income” in the consolidated statements of profit or loss and other comprehensive income. As of March 31, 2018 and 2017, the net carrying amount of those assets of Rp371 million and Rp19 billion, respectively, were charged to the consolidated statements of profit or loss and other comprehensive income.

 

 

48

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

9. PROPERTY AND EQUIPMENT (continued)

 

c.  Others (continued)

 

(iv)

Since 2017 until 2018,  Telkomsel decided to replace certain equipment units with net carrying amount of Rp293 billion, as part of its modernization program. Accordingly, Telkomsel accelerated the depreciation of such equipment units. The impact of accelerated depreciation was an increase in the depreciation expense for the three months period ended March 31, 2018 amounting to Rp84 billion. This modernization program will decrease profit before income tax in 2018 amounting to Rp39 billion.

 

In 2018 and 2017, as the impact of technological changes and damages because of the other causes, Telkomsel written off of certain equipment units with net carrying amount of Rp5,760 billion and Rp31,560 billion.

 

In 2014, the useful lives of Telkomsel’s buildings and transmissions  were changed from 20 years to 40 years, and from 10 years to 15 and 20 years, respectively, to reflect the current economic lives of the buildings and the transmissions. The impact of reduction in depreciation expense for the three months period ended March 31, 2018 amounting to Rp34 billion. The impact of the changes in the estimated useful lives of the buildings and transmissions in future periods is an increase in the profit before income tax amounting to Rp101 billion.

 

(v) Exchange of property and equipment

 

In 2012 and 2011, the Company entered into a Procurement and installation Agreement for the Modernization of the Copper Cable Network through Optimalization of Asset Copper Cable Network through Trade In/Trade Off method with PT Len Industri (“LEN”) and PT Industri Telekomunikasi Indonesia (“INTI”), respectively.

 

In 2018 and 2017, the Company derecognized the copper cable network asset with net carrying amount of Rp3 billion and Rp1 billion, respectively, and recorded the fiber optic network asset from the exchange transaction of Rp139 billion and Rp506 billion, respectively.

 

In 2018 and 2017, Telkomsel’s certain equipment units with net carrying amount of Rp37 billion and Rp826 billion, respectively, were exchanged with equipment from Ericsson AB, PT Huawei Tech Investment (“Huawei”) and PT Nokia Solutions and Network Indonesia (“PT NSN”). As of March 31, 2018, Telkomsel’s equipment units with net carrying amount of Rp119 billion are going to be exchanged with equipment from Nokia Siemens Network Oy (‘NSN Oy”) and Huawei and, therefore, these equipment were reclassified as “Assets held for sale” in the consolidated statements of financial position.

 

(vi)  The Group owns several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 10-45 years which will expire between 2018 and 2053. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

 

(vii)

 As of March 31, 2018, the Group’s property and equipment excluding land rights, with net carrying amount of Rp118,198 billion were insured against fire, theft, earthquake and other specified risks, including business interruption, under blanket policies totalling Rp11,449 billion, US$64 million, HKD3 million, SGD211 million and MYR37 million and first loss basis amounted to Rp2,760 billion. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.

 

 

49

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

9. PROPERTY AND EQUIPMENT (continued)

 

c.  Others (continued)

 

(viii)As of March 31, 2018, the percentage of completion of property under construction was around 61.49% of the total contract value, with estimated dates of completion between April 2018 until December 2018. The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.

 

(ix)All assets owned by the Company have been pledged as collateral for bonds (Notes 16b). Certain property and equipment of the Company’s subsidiaries with gross carrying value amounting to Rp8,521 billion have been pledged as collateral under lending agreements (Notes 15 and 16).

 

(x)As of March 31,  2018,  the cost of fully depreciated property and equipment of the Group that are still used in operations amounted to Rp55,448 billion. The Group is currently performing modernization of network assets to replace the fully depreciated property and equipment.

 

(xi)In  2017,  the total fair values of land rights and buildings of the Group, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land rights and buildings, amounted to Rp30,344 billion.

 

(xii) On August 25, 2017 Telkom-1 Satellite experienced technical problems which impacted to customer service disruptions. Therefore, the Company was migrating customers services to the Company’s other satellites (Telkom-3S and Telkom-2), as well as to several third party satellites. This customers services migration process has been completed on September 10, 2017, and the costs incurred on this migration process are recognized in these consolidated statements of profit or loss and other comprehensive income. As of December 31, 2017, the acquisition cost and accumulated depreciation of Telkom-1 Satellite amounting to Rp1,165 billion is presented as part of disposal assets group and classified as “Other Non-current Assets” in the consolidated statements of financial position.

 

(xiii)Telkomsel entered into several agreements with tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. Telkomsel may extend the lease period based on mutual agreement with the relevant parties. In addition, the Group also has lease commitments for transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms.

 

 

 

 

 

50

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

9. PROPERTY AND EQUIPMENT (continued)

 

c.  Others  (continued)

Future minimum lease payments required for assets under finance lease are as follows:

 

 

Years

March 31, 2018

 

December 31, 2017

 

2018

1,078

 

1,083

 

2019

764

 

969

 

2020

898

 

866

 

2021

777

 

778

 

2022

597

 

605

 

Thereafter

384

 

384

 

Total minimum lease payments

4,498

 

4,685

 

Interest

(800

)

(881

)

Net present value of minimum lease payments

3,698

 

3,804

 

Current maturities (Note 15b)

(805

)

(794

)

Long-term portion (Note 16)

2,893

 

3,010

 

 

The details of obligations under finance leases as of March 31, 2018 and December 31, 2017 are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

PT Tower Bersama Infrastructure Tbk

1,244

 

1,293

 

PT Profesional Telekomunikasi Indonesia

1,074

 

1,120

 

PT Solusi Tunas Pratama

205

 

212

 

PT Mandiri Utama Finance

183

 

198

 

PT Putra Arga Binangun

182

 

189

 

PT Mitsubishi UFJ Lease & Finance Indonesia

131

 

135

 

PT Bali Towerindo Sentra

96

 

100

 

Others (each below Rp75 billion)

583

 

557

 

Total

3,698

 

3,804

 

 

10.  OTHER NON-CURRENT ASSETS

 

The breakdown of other non-current assets as of March 31, 2018 and December 31, 2017 are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Advances for purchases of property and equipment

3,271

 

2,869

 

Prepaid rental - net of current portion (Note 7)

2,633

 

2,688

 

Claim for tax refund - net of current portion (Note 26)

2,478

 

3,085

 

Frequency license - net of current portion (Note 7)

1,947

 

2,019

 

Prepaid taxes - net of current portion (Note 26)

993

 

753

 

Deferred charges

510

 

413

 

Security deposit

146

 

116

 

Others

306

 

327

 

Total

12,284

 

12,270

 

 

 

51

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

10.  OTHER NON-CURRENT ASSETS (continued)

 

Prepaid rental covers rent of leased line, telecommunication equipment, land and building under lease agreements of the Group with remaining rental periods ranging from 1 to 40 years.

 

As of March 31, 2018 and 2017, deferred charges represent deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total amortization of deferred charges for the three months period ended March 31,  2018 and 2017 amounted to Rp13 billion and Rp12 billion, respectively.

 

Refer to Note 31 for details of related parties transactions.

 

11.  INTANGIBLE ASSETS

 

The details of intangible assets are as follows:

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2018

680

 

8,387

 

84

 

635

 

9,786

 

Additions

-

 

455

 

-

 

3

 

458

 

Deductions

-

 

(15

)

(1

)

-

 

(16

)

Reclassifications/translations

(1

)

3

 

(2

)

-

 

-

 

Balance, March 31, 2018

679

 

8,830

 

81

 

638

 

10,228

 

Accumulated amortization and impairment losses:

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2018

(29

)

(5,714

)

(71

)

(442

)

(6,256

)

Amortization

-

 

(278

)

(2

)

(11

)

(291

)

Deductions

-

 

15

 

-

 

-

 

15

 

Reclassifications/translations

-

 

(5

)

1

 

-

 

(4

)

Balance, March 31, 2018

(29

)

(5,982

)

(72

)

(453

)

(6,536

)

Net book value

650

 

2,848

 

9

 

185

 

3,692

 

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2017

449

 

7,222

 

75

 

607

 

8,353

 

Additions

-

 

1,289

 

3

 

21

 

1,313

 

Acquisition

232

 

4

 

-

 

-

 

236

 

Deductions

(3

)

(122

)

-

 

(11

))))

(136

)

Reclassifications/translations

2

 

(6

)

6

 

18

 

20

 

Balance, December 31, 2017

680

 

8,387

 

84

 

635

 

9,786

 

Accumulated amortization and impairment losses:

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2017

(29

)

(4,776

)

(56

)

(403

)

(5,264

)

Amortization

-

 

(1,037

)

(9

)

(48

)

(1,094

)

Deductions

-

 

95

 

-

 

11

 

106

 

Reclassifications/translations

-

 

4

 

(6

)

(2

)

(4

)

Balance, December 31, 2017

(29

)

(5,714

)

(71

)

(442

)

(6,256

)

Net book value

651

 

2,673

 

13

 

193

 

3,530

 

 

(i)

Goodwill resulted from the acquisition of Sigma (2008), Admedika (2010),  data center BDM (2012), Contact Centres Australia Pty. Ltd. (2014),  MNDG (2015), Melon (2016), GSDm (2016), TSGN (2017) and Nutech (2017) (Note 1d).

 

(ii)

The amortization is presented as part of “Depreciation and Amortization” in the consolidated statements of profit or loss and other comprehensive income. The remaining amortization periods of software range from 0-5 years.

 

(iii)

As of March 31, 2018, the cost of fully amortized intangible assets that are still used in operations amounted to Rp4,227 billion.

 

 

52

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

12.  TRADE PAYABLES

 

 

March 31, 2018

 

December 31, 2017

 

Related parties

 

 

 

 

Purchases of equipment, materials and services

475

 

574

 

Payables to other telecommunication providers

327

 

322

 

Sub-total

802

 

896

 

Third parties

 

 

 

 

Purchases of equipment, materials and services

11,932

 

11,662

 

Radio frequency usage charges, concession fees and Universal Service Obligation (“USO”) charges

883

 

1,561

 

Payables to other telecommunication providers

1,340

 

1,455

 

Sub-total

14,155

 

14,678

 

Total

14,957

 

15,574

 

 

Trade payables by currency are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Rupiah

12,942

 

13,344

 

U.S. dollar

1,951

 

2,167

 

Others

64

 

63

 

Total

14,957

 

15,574

 

Refer to Note 31 for details of related parties transactions.

 

13.  ACCRUED EXPENSES

 

 

March 31, 2018

 

December 31, 2017

 

Operation, maintenance and telecommunication services

7,962

 

7,093

 

Salaries and benefits

3,009

 

2,664

 

General, administrative and marketing expenses

2,119

 

2,684

 

Interest and bank charges

206

 

189

 

Total

13,296

 

12,630

 

 

Refer to Note 31 for details of related parties transactions.  

 

14.  UNEARNED INCOME

 

a.

Current portion of unearned income

 

 

March 31, 2018

 

December 31, 2017

 

Prepaid pulse reload vouchers

4,482

 

4,800

 

Telecommunication tower leases

219

 

300

 

Other telecommunications services

134

 

148

 

Others

211

 

179

 

Total

5,046

 

5,427

 

 

b.

Non-current portion of unearned income

 

 

March 31, 2018

 

December 31, 2017

 

Indefeasible Right of Use

247

 

205

 

Other telecommunications services

341

 

319

 

Total

588

 

524

 

 

 

53

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

15.  SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS

 

a.

  Short-term bank loans

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah

equivalent

 

Original currency

(in millions)

 

Rupiah

equivalent

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

BNI

 

Rp

 

-

 

1,179

 

-

 

1,252

 

Bank Mandiri

 

Rp

 

-

 

50

 

-

 

45

 

Sub-total

 

 

 

-

 

1,229

 

-

 

1,297

 

Third parties

 

 

 

 

 

 

 

 

 

 

 

PT Bank DBS Indonesia

 

Rp

 

-

 

623

 

-

 

408

 

UOB

 

Rp

 

-

 

400

 

-

 

400

 

PT Bank Sumitomo Mitsui Indonesia (“Sumitomo”)

 

Rp

 

-

 

300

 

-

 

80

 

Bank CIMB Niaga

 

Rp

 

-

 

85

 

-

 

83

 

Others

 

Rp

 

-

 

82

 

-

 

21

 

Sub-total

 

 

 

 

 

1,490

 

 

 

992

 

Total

 

 

 

 

 

2,719

 

 

 

2,289

 

 

Other significant information relating to short-term bank loans as of March 31, 2018 is as follows:

 

 

Borrower

 

Currency

 

Total facility
(in billions)

 

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Security

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 28, 2012h,c

Metra

 

Rp

 

150

 

 

November  28, 2018

 

Monthly

 

1 month JIBOR+2.95%

 

None

 

March 13, 2013g

Sigma

 

Rp

 

2,100

 

 

January 9, 2019

 

Monthly

 

1 month JIBOR+3.00%

 

Trade receivables
(Note 5) and property and equipment

(Note 9)  

 

January 10, 2014f

Sigma

 

Rp

 

125

 

 

January 9, 2019

 

Monthly

 

1 month JIBOR+3.00%

 

Trade receivables
(Note 5) and property and equipment

(Note 9)  

 

May 15, 2017

Infomedia

 

Rp

 

250

 

 

May 14, 2018

 

Monthly

 

1 month JIBOR+3.00%

 

Trade receivables (Note 5)

 

June 7, 2017

ISH

 

Rp

 

150

 

 

June 6, 2018

 

Monthly

 

1 month JIBOR+3.00%

 

Trade receivables (Note 5)

 

June 19, 2017

Telkom Infra

 

Rp

 

161

 

 

August  31, 2018

 

Monthly

 

1 month JIBOR+3.35%

 

Trade receivables (Note 5)

 

September 28, 2017

Telkom Infra

 

Rp

 

70

 

 

November 30, 2018

 

Monthly

 

1 month JIBOR+3.35%

 

Trade receivables (Note 5)

 

December 19, 2017

Telkom Infra

 

Rp

 

115

 

 

January 31, 2019

 

Monthly

 

1 month JIBOR+3.35%

 

Trade receivables (Note 5)

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 26, 2018i

TII

 

Rp

 

50

 

 

February 25, 2019

 

Monthly

 

1 month JIBOR+1,92

 

None

 

UOB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 20, 2016d

Finnet

 

Rp

 

400

 

 

December 19, 2018

 

Monthly

 

1 month
JIBOR+2.25%

 

None

 

PT  Bank DBS

Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 12, 2016e,b

Sigma

 

US$

 

0.02

 

 

July 31, 2018

 

Semi-annually

 

3.25% (US$) / 10.75% (Rp)

 

Trade receivables

(Note 5)

 

March 27, 2017

Metra

 

Rp

 

250

 

 

July 31, 2018

 

Monthly

 

1 month JIBOR+2.15%

 

None

 

February 26, 2018i

Telkom infra

 

Rp

 

325

 

 

February 26, 2019

 

Monthly

 

1 month JIBOR+0,7%

 

None

 

December 23, 2016

Nutech

 

Rp

 

17

 

 

October 13, 2018

 

Monthly

 

12,75%

 

Trade receivables
(Note 5) and property and equipment

(Note 9) 

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 28, 2013a,c

GSD

 

Rp

 

85

 

 

January 1, 2018

 

Monthly

 

10.90%-11.50%

 

Trade receivables
(Note 5) and property and equipment

(Note 9) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

15.  SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS

 

a.

Short-term bank loans (continued)

 

 

Borrower

 

Currency

 

Total facility
(in billions)

 

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Security

 

Sumitomo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 21, 2017

Metra

 

Rp

 

300

 

 

April 30, 2018

 

Monthly

 

1 month JIBOR+1.50%

 

None

 

 

The credit facilities were obtained by the Company’s subsidiaries for working capital purposes.

a Based on the latest amendment dated November 11, 2014.

b Facility in USD. Withdrawal can be executed in USD and IDR.

c Unsettled loan will be automatically extended.

d Based on the latest amendment dated June 2, 2017.

e Based on the latest amendment dated October  25, 2017.

f Based on the latest amendment dated November 29, 2017.

g Based on the latest amendment dated December 21, 2017.

h Based on the latest amendment dated March 21, 2017.

I  On February 26, 2018, the Company, TII, Telkom infra, and Infomedia entered several credit agreements with Bank Mandiri and DBS amounting to Rp50 billion and Rp600 billion, respectively. As of March 31, 2018, the unused facilities for DBS amounted to Rp275 billion.

 

b.

Current maturities of long-term borrowings

 

 

Notes

 

March 31, 2018

 

December 31, 2017

 

Two-step loans

16a

 

214

 

206

 

Bonds

16b

 

-

 

-

 

Bank loans

16c

 

5,188

 

4,110

 

Other borrowings

16d

 

152

 

99

 

Obligations under finance leases

9c.xiii

 

805

 

794

 

Total

 

 

6,359

 

5,209

 

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS

 

 

Notes

 

March 31, 2018

 

December 31, 2017

 

Two-step loans

16a

 

901

 

892

 

Bonds

16b

 

8,983

 

8,982

 

Bank loans

16c

 

13,271

 

13,894

 

Other borrowings

16d

 

1,143

 

1,196

 

Obligations under finance leases

9c.xiii

 

2,893

 

3,010

 

Total

 

 

27,191

 

27,974

 

 

Scheduled principal payments as of March 31, 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

Year

 

 

 

 

 

 

Notes

 

Total

 

2019

 

2020

 

2021

 

2022

 

Thereafter

 

Two-step loans

16a

 

901

 

162

 

194

 

178

 

142

 

225

 

Bonds

16b

 

8,983

 

-

 

1,995

 

-

 

2,197

 

4,791

 

Bank loans

16c

 

13,271

 

2,334

 

3,623

 

2,526

 

2,007

 

2,781

 

Other borrowings

16d

 

1,143

 

145

 

199

 

199

 

200

 

400

 

Obligations under finance leases

9c.xiii

 

2,893

 

601

 

733

 

668

 

540

 

351

 

Total

 

 

27,191

 

3,242

 

6,744

 

3,571

 

5,086

 

8,548

 

 

 

a. Two-step loans

 

Two-step loans are unsecured loans obtained by the Government from overseas banks which are then re-loaned to the Company. Loans obtained up to July 1994 are payable in rupiah based on the exchange rate at the date of drawdown. Loans obtained after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

55

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

a. Two-step loans  (continued)

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Overseas banks

 

Yen

 

5,375

 

694

 

5,375

 

648

 

 

 

US$

 

15

 

210

 

17

 

237

 

 

 

Rp

 

-

 

211

 

-

 

213

 

Total

 

 

 

 

 

1,115

 

 

 

1,098

 

Current maturities (Note 15b)

 

 

 

 

 

(214

)

 

 

(206

)

Long-term portion

 

 

 

 

 

901

 

 

 

892

 

 

 

Lenders

 

Currency

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Overseas banks

 

Yen

 

Semi-annually

 

Semi-annually

 

2.95%

 

 

 

US$

 

Semi-annually

 

Semi-annually

 

3.85%

 

 

 

Rp

 

Semi-annually

 

Semi-annually

 

8.25%

 

 

The loans were intended for the development of telecommunications infrastructure and supporting telecommunications equipment. The loans will be settled semi-annually and due on various dates through 2024.

 

The Company had used all facilities under the two-step loans program since 2008.

 

Under the loan covenants, the Company is required to maintain financial ratios as follows:

 

a.Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from Asian Development Bank (“ADB”).

b.Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.

 

As of March 31, 2018, the Company has complied with the above-mentioned ratios.

 

b.

Bonds

 

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

 

 

Outstanding

 

Outstanding

 

Bonds

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

2010

 

 

 

 

 

 

 

 

 

 

 

Series B

 

Rp

 

-

 

1,995

 

-

 

1,995

 

2015

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

2,200

 

-

 

2,200

 

Series B

 

Rp

 

-

 

2,100

 

-

 

2,100

 

Series C

 

Rp

 

-

 

1,200

 

-

 

1,200

 

Series D

 

Rp

 

-

 

1,500

 

-

 

1,500

 

Total

 

 

 

 

 

8,995

 

 

 

8,995

 

Unamortized debt issuance cost

 

 

 

 

 

(12

)

 

 

(13

)

Total

 

 

 

 

 

8,983

 

 

 

8,982

 

Current maturities (Note 15b)

 

 

 

 

 

-

 

 

 

-

 

Long-term portion

 

 

 

 

 

8,983

 

 

 

8,982

 

 

 

56

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

b.

Bonds (continued)

 

2010

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quartely

 

10.20%

 

 

The bonds are not secured by specific security but by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9c.ix). The underwriters of the bonds are PT Bahana Securities (“Bahana”), PT Danareksa Sekuritas, and PT Mandiri Sekuritas and the trustee is Bank CIMB Niaga.

 

The Company received the proceeds from the issuance of bonds on July 6, 2010.

 

The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband (bandwidth, softswitching, datacom, information technology and others) and infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and to optimize legacy and supporting facilities (fixed wireline and wireless).

 

As of March 31, 2018, the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).

 

Based on the indenture trusts agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

1.

Debt to equity ratio should not exceed 2:1.

2.

EBITDA to finance costs ratio should not be less than 5:1.

3.

Debt service coverage is at least 125%.

 

As of March 31, 2018 the Company has complied with the above-mentioned ratios.

 

2015

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Series A

 

2,200

 

The Company

 

IDX

 

June 23, 2015

 

June 23, 2022

 

Quarterly

 

9.93%

 

Series B

 

2,100

 

The Company

 

IDX

 

June 23, 2015

 

June 23, 2025

 

Quarterly

 

10.25%

 

Series C

 

1,200

 

The Company

 

IDX

 

June 23, 2015

 

June 23, 2030

 

Quarterly

 

10.60%

 

Series D

 

1,500

 

The Company

 

IDX

 

June 23, 2015

 

June 23, 2045

 

Quarterly

 

11.00%

 

Total

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are not secured by specific security but by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9c.ix). The underwriters of the bonds are Bahana, PT Danareksa Sekuritas,PT Mandiri Sekuritas, and PT Trimegah Sekuritas and the trustee is Bank Permata.

 

The Company received the proceeds from the issuance of bonds on June 23, 2015.

 

The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband, backbone, metro network, regional metro junction, information technology application and support, and merger and acquisition of some domestic and international entities.

 

 

57

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

b.

Bonds (continued)

 

As of March 31, 2018,  the rating of the bonds issued by Pefindo is idAAA (stable outlook).

 

Based on the indenture trusts agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

1.

Debt to equity ratio should not exceed 2:1.

2.

EBITDA to finance costs ratio should not be less than 4:1.

3.

Debt service coverage is at least 125%.

As of March 31, 2018, the Company has complied with the above-mentioned ratios.

 

c.

Bank loans

 

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

BNI

 

Rp

 

-

 

4,430

 

-

 

4,603

 

BRI

 

Rp

 

-

 

2,162

 

-

 

2,166

 

Bank Mandiri

 

Rp

 

-

 

1,268

 

-

 

1,126

 

Sub-total

 

 

 

 

 

7,860

 

 

 

7,895

 

Third parties

 

 

 

 

 

 

 

 

 

 

 

Syndication of banks

 

Rp

 

-

 

2,510

 

-

 

2,250

 

The Bank of Tokyo-Mitsubishi-UFJ, Ltd.

 

Rp

 

-

 

1,894

 

-

 

1,944

 

Bank CIMB Niaga

 

Rp

 

-

 

1,875

 

-

 

1,726

 

PT Bank Central Asia Tbk

 

Rp

 

-

 

1,170

 

-

 

1,100

 

Sumitomo

 

Rp

 

-

 

820

 

-

 

804

 

United Overseas Bank Limited

(“UOB Singapore”)

 

US$

 

49

 

674

 

49

 

664

 

UOB

 

Rp

 

-

 

500

 

-

 

500

 

ANZ

 

Rp

 

-

 

440

 

-

 

440

 

PT Bank ICBC Indonesia (“ICBC”)

 

Rp

 

-

 

238

 

-

 

249

 

PT Bank DBS Indonesia

 

Rp

 

-

 

233

 

-

 

144

 

Exim Bank of Malaysia Berhad

 

MYR

 

34

 

118

 

37

 

124

 

Japan Bank for International Cooperation (“JBIC”)

 

US$

 

6

 

86

 

9

 

128

 

Others

 

Rp

 

-

 

24

 

-

 

26

 

 

 

MYR

 

14

 

51

 

15

 

50

 

Sub-total

 

 

 

 

 

10,633

 

 

 

10,149

 

Total

 

 

 

 

 

18,493

 

 

 

18,044

 

Unamortized debt issuance cost

 

 

 

 

 

(34

)

 

 

(40

)

 

 

 

 

 

 

18,459

 

 

 

18,004

 

Current maturities (Note 15b)

 

 

 

 

 

(5,188

)

 

 

(4,110

)

Long-term portion

 

 

 

 

 

13,271

 

 

 

13,894

 

 

 

 

58

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

c.

Bank loans (continued)

 

Other significant information relating to bank loans as of March 31, 2018 is as follows:

 

 

 

Borrower

 

Currency

 

Total facility*

(in billions)

 

Current period payment

(in billions)

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 13, 2013h

 

Sigma

 

Rp

 

2,100

 

56

 

Monthly

(2016-2022)

 

Monthly

 

1 month JIBOR+3.00%

 

Trade receivables (Note 5) and property and equipment (Note 9)

 

November 20, 2013j

 

The Company

 

Rp

 

1,500

 

-

 

Semi-annually

(2015-2018)

 

Quarterly

 

3 months

JIBOR+2.0%

 

None

 

January 10, 2014h

 

Sigma

 

Rp

 

247

 

10

 

Monthly

(2016-2022)

 

Monthly

 

1 month

JIBOR+3.00%

 

Trade receivables (Note 5) and property and equipment (Note 9)

 

November 3, 2014c

 

Telkom Infratel

 

Rp

 

1,050

 

83

 

Quarterly

(2015-2019)

 

Monthly

 

1 month

JIBOR+3.35%

 

Trade receivables (Note 5)

 

June 10, 2015

 

Metra

 

Rp

 

44

 

-

 

Semi-annually

(2015-2018)

 

Monthly

 

1  month JIBOR+2.95%

 

Trade receivables (Note 5) and property and equipment (Note 9)

 

October 12, 2015

 

Telkom Akses

 

Rp

 

1,400

 

371

 

Semi-annually

(2016-2019)

 

Quarterly

 

3 months

JIBOR+2.90%

 

Trade receivables (Note 5),  inventories
(Note 6), and property and equipment (Note 9)

 

March 24, 2017e&g

 

Dayamitra

 

Rp

 

1,005

 

-

 

Semi-annually

(2019-2024)

 

Quarterly

 

3 months

JIBOR+1.85%

 

None

 

March 24, 2017e

 

GSD

 

Rp

 

150

 

-

 

Quarterly (2019-2024)

 

Quarterly

 

3 months JIBOR+1.85%

 

None

 

March 24, 2017e

 

The Company

 

Rp

 

650

 

-

 

Semi-annually

(2019-2024)

 

Quarterly

 

3 months

JIBOR+1.85%

 

None

 

November 13, 2017

 

Telkom Akses

 

Rp

 

400

 

-

 

Monthly

(2018-2021)

 

Monthly

 

3 months

JIBOR+2.50%

 

Trade receivables (Note 5),  inventories
(Note 6), and property and equipment (Note 9)

 

March 24, 2017e

 

Sigma

 

Rp

 

200

 

-

 

Semi-annually (2019-2024)

 

Quarterly

 

3 months JIBOR+1.85%

 

None

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 30, 2013

 

GSD

 

Rp

 

70

 

2

 

Monthly
(2014-2021)

 

Monthly

 

10.00%

 

Trade receivables (Note 5), property and equipment (Note 9) and lease agreement

 

October 30, 2013

 

GSD

 

Rp

 

34

 

1

 

Monthly
(2014-2021)

 

Monthly

 

10.00%

 

Trade receivables (Note 5), property and equipment (Note 9) and lease agreement

 

November 20, 2013

 

The Company

 

Rp

 

1,500

 

-

 

Semi-annually (2015-2018)

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

December 18, 2015

 

Dayamitra

 

Rp

 

800

 

-

 

Semi-annualy (2017-2020)

 

Quarterly

 

3 months JIBOR+2.70%

 

Property and equipment (Note 9)

 

March 24, 2017e

 

The Company

 

Rp

 

500

 

-

 

Semi-annualy (2019-2024)

 

Quarterly

 

3 months JIBOR+1.85%

 

None

 

March 24, 2017e

 

Dayamitra

 

Rp

 

500

 

-

 

Semi-annualy (2019-2024)

 

Quarterly

 

3 months JIBOR+1.85%

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

c.   Bank loans (continued)

 

Other significant information relating to bank loans as of March 31, 2018 is as follows (continued):

 

 

 

Borrower

 

Currency

 

Total facility*

(in billions)

 

Current period payment

(in billions)

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 20, 2013

 

The Company

 

Rp

 

1,500

 

-

 

Semi-annually (2015-2018)

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

September 27, 2016

 

Patrakom

 

Rp

 

70

 

9

 

Quarterly (2017-2019)

 

Monthly

 

9.50%

 

Trade receivables (Note 5) and property and equipment (Note 9)

 

March 24, 2017e

 

Dayamitra

 

Rp

 

500

 

-

 

Semi-annually (2019-2024)

 

Quarterly

 

3 months JIBOR+1.85%

 

None

 

March 24, 2017e

 

TII

 

Rp

 

195

 

-

 

Semi-annualy (2019-2024)

 

Quarterly

 

3 months JIBOR+1.85%

 

None

 

March 24, 2017e

 

GSD

 

Rp

 

150

 

-

 

Semi-annually (2019-2024)

 

Quarterly

 

3 months JIBOR+1,85%

 

None

 

Syndication of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 13, 2015 (BNI dan BCA)d,k

 

The Company

 

Rp

 

2,900

 

242

 

Semi-annually (2016-2022)

 

Quarterly

 

3 months JIBOR+2.00%

 

All assets

 

March 13, 2015 (BNI dan BCA)d,k

 

GSD

 

Rp

 

100

 

8

 

Semi-annually (2016-2022)

 

Quarterly

 

3 months JIBOR+2.00%

 

All assets

 

March 23, 2018

 

TII

 

USD

 

0.09

 

8

 

Semi-annually (2018-2024)

 

Semi-annually

 

6 months LIBOR+1.25%

 

None

 

The Bank of Tokyo - Mitsubishi UFJ, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 9, 2014

 

Dayamitra

 

Rp

 

600

 

40

 

Quarterly

(2016-2019)

 

Quarterly

 

3 months

JIBOR+2.40%

 

Trade receivables (Note 5) and property and equipment (Note 9)

 

March 13, 2015d

 

Metra

 

Rp

 

400

 

20

 

Quartely
(2016-2020)

 

Quartely

 

3 months

JIBOR+2.15%

 

None

 

March 13, 2015d

 

Infomedia

 

Rp

 

250

 

8

 

Quartely
(2016-2020)

 

Quartely

 

3 months

JIBOR+2.15%

 

None

 

March 13, 2015d

 

Dayamitra

 

Rp

 

100

 

5

 

Quarterly (2016-2020)

 

Quarterly

 

3 months JIBOR+2.15%

 

None

 

November 2, 2015

 

Dayamitra

 

Rp

 

400

 

27

 

Quarterly (2017-2020)

 

Quarterly

 

3 months JIBOR+2.60%

 

Trade receivables (Note 5) and property  and equipment (Note 9)

 

October 3, 2016

 

Dayamitra

 

Rp

 

500

 

-

 

Semi-annually (2019-2024)

 

Quarterly

 

3 months JIBOR+2.25%

 

Property and equipment (Note 9) and lease agreement

 

March 30, 2017f

 

Dayamitra

 

Rp

 

97.5

 

-

 

Quarterly (2018-2024)

 

Quarterly

 

3 months JIBOR+1.50%

 

None

 

March 30, 2017f

 

GSD

 

Rp

 

202.5

 

-

 

Quarterly (2018-2022)

 

Quarterly

 

3 months JIBOR+1.50%

 

None

 

March 30, 2017f

 

Metra

 

Rp

 

100

 

-

 

Quarterly (2018-2022)

 

Quarterly

 

3 months JIBOR+1.50%

 

None

 

 

 

60

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS (continued)

c.    Bank loans (continued)

 

Other significant information relating to bank loans as of March 31, 2018 is as follows (continued):

 

 

 

Borrower

 

Currency

 

Total facility*

(in billions)

 

Current period payment

(in billions)

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011

 

GSD

 

Rp

 

24

 

1

 

Monthly
(2011-2020)

 

Monthly

 

9.75%

 

Property and equipment
(Note 9) and lease agreement

 

March 31, 2011

 

GSD

 

Rp

 

13

 

0

 

Monthly

(2011-2019)

 

Monthly

 

9.75%

 

Property and equipment
(Note 9) and lease agreement

 

Septermber 9, 2011

 

GSD

 

Rp

 

41

 

1

 

Monthly (2011-2021)

 

Monthly

 

9.75%

 

Property and equipment
(Note 9) and lease agreement

 

September 20, 2012  i

 

TLT

 

Rp

 

1,200

 

12

 

Monthly

(2015-2030)

 

Quarterly

 

3 months
JIBOR+3.45%

 

Property and equipment
(Note 9)

 

September 20, 2012

 

TLT

 

Rp

 

118

 

1

 

Monthly

(2015-2030)

 

Monthly

 

9.00%

 

Property and equipment (Note9)

 

September 20, 2012  i

 

TLT

 

Rp

 

100

 

1

 

Monthly

(2017-2030)

 

Monthly

 

3 months
JIBOR+3.45%

 

Property and equipment (Note9)

 

March 30, 2017

 

GSD

 

Rp

 

200

 

-

 

Monthly

(2018-2024)

 

Quartely

 

3 months
JIBOR+1.50%

 

None

 

March 30, 2017f

 

Metra

 

Rp

 

295

 

-

 

Monthly

(2018-2022)

 

Quartely

 

3 months
JIBOR+1.50%

 

None

 

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 30, 2017f 

 

Metra

 

Rp

 

170

 

-

 

Quartely
(2018-2022)

 

Quartely

 

3 months JIBOR+1.50%

 

None

 

May 5, 2017a 

 

Telkomsel

 

Rp

 

3,000

 

-

 

Monthly
(2017-2019)

 

Quartely

 

3 months JIBOR+1.00%

 

None

 

Sumitomo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 13, 2015  d

 

Metra

 

Rp

 

400

 

20

 

Quartely
(2016-2020)

 

Quarterly

 

3  months JIBOR+2.15%

 

None

 

March 13, 2015  d

 

Infomedia

 

Rp

 

250

 

8

 

Quartely
(2016-2020)

 

Quarterly

 

3  months JIBOR+2.15%

 

None

 

March 13, 2015d

 

Dayamitra

 

Rp

 

100

 

5

 

Quartely
(2016-2020)

 

Quarterly

 

3  months JIBOR+2.15%

 

None

 

March 30, 2017f

 

Dayamitra

 

Rp

 

97.5

 

-

 

Quartely
(2018-2022)

 

Quarterly

 

3  months JIBOR+1.50%

 

None

 

March 30, 2017f

 

GSD

 

Rp

 

202.5

 

-

 

Quartely
(2018-2022)

 

Quarterly

 

3  months JIBOR+1.50%

 

None

 

March 30, 2017f

 

Metra

 

Rp

 

100

 

-

 

Quartely
(2018-2022)

 

Quarterly

 

3  months JIBOR+1.50%

 

None

 

UOB Singapore

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 9, 2016

 

TII

 

US$

 

0.06

 

-

 

Semi-annually (2019-2022)

 

Quarterly

 

3 months LIBOR+1.50%

 

None

 

UOB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 22, 2016

 

Dayamitra

 

Rp

 

500

 

-

 

Semi-annually (2018-2024)

 

Quarterly

 

3  months JIBOR+2.20%

 

Property and equipment
(Note 9)

 

ANZ

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 13, 2015d

 

GSD

 

Rp

 

249.5

 

-

 

June 13, 2020

 

Quarterly

 

3 months JIBOR+2.00%

 

None

 

March 13, 2017d

 

PINS

 

Rp

 

500

 

-

 

May 31, 2022

 

Quarterly

 

3 months JIBOR+2.00%

 

None

 

ICBC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 5, 2017

 

GSD

 

Rp

 

272

 

11

 

Quartely

(2019-2024)

 

Quarterly

 

3 months JIBOR+2.36%

 

Trade receivables (Note 5) and property and equipment 
(Note 9)

 

 

 

61

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

c.   Bank loans (continued)

 

Other significant information relating to bank loans as of March 31, 2018 is as follows (continued):

 

 

Borrower

 

Currency

 

Total facility*

(in billions)

 

Current period payment

(in billions)

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

DBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 23, 2016

 

Nutech

 

Rp

 

6

 

0

 

Monthly

(2017-2021)

 

Monthly

 

12.75%

 

Trade receivables (Note 5) and property and equipment 
(Note 9)

 

March 30, 2017f

 

Dayamitra

 

Rp

 

100

 

-

 

Semi-annually

(2018-2022)

 

Quarterly

 

3  months JIBOR+1.50%

 

None

 

March 30, 2017f  

 

Patrakom

 

Rp

 

130

 

-

 

Semi-annually

(2018-2022)

 

Quarterly

 

7.50%

 

None

 

JBIC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 28, 2013b

 

The Company

 

US$

 

0.03

 

0.003

 

Semi-annually (2014-2019)

 

Semi-annually

 

2.18% and
6 months LIBOR+1.20%

 

None

 

Exim Bank of

Malaysia Berhad

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 23, 2016

 

TSGN

 

MYR

 

0.06

 

0.03

 

Monthly
(2016-2020)

 

Monthly

 

ECOF+1.89%

 

Trade receivables (Note 5)

 

 

As stated in the agreements, the Group is required to comply with all covenants or restrictions such as dividend distribution, obtaining new loans, and maintaining financial ratios. As of December 31, 2017, the Group has complied with all covenants or restrictions, except for certain loans. As of December 31, 2017, the Group obtained waiver from lenders to not demand the loan payment as consequence of the breach of covenants.

 

The credit facilities were obtained by the Group for working capital purposes.

 

*  In original currency 

aTelkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of covenants and negative covenants as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of March 31, 2018 Telkomsel has complied with the above covenants.

b In connection with the agreement with NEC Corporation Consortium and TE SubCom, the Company entered into a loan agreement with JBIC, for the procurement of goods and services from NEC Corporation Consortium and TE SubCom for the Southeast Asia Japan Cable System project. The facilities consist of facilities A and B amounting to US$18.8 million and US$12.5 million, respectively.

cBased on the latest amendment on May 30, 2017.

dOn  March 13, 2015, the Company, GSD, Metra and Infomedia entered into several credit facilities agreements with Sumitomo, The Bank of Tokyo - Mitsubishi UFJ, Ltd., ANZ and syndication of banks (BCA and BNI) amounting to Rp750 billion, Rp750 billion, Rp500 billion, and Rp3,000 billion, respectively. Based on amendment on August 2, 2016, Dayamitra and Telkom Akses are included as borrowers into Sumitomo and the Bank of Tokyo - Mitsubishi UFJ, Ltd., credit facilities agreement and excluded GSD from those agreement. Based on the latest amendment on March 13, 2017, PINS is included as one of borrower into ANZ’s credit facility agreement. In 2017, PINS drawn down the facility amounted to Rp200 billion.  As of March 31, 2018 the unused facilities for Sumitomo, The Bank of Tokyo - Mitsubishi UFJ, Ltd. and ANZ amounted to Rp82.5 billion, Rp82.5 billion dan Rp60 billion, respectively.

eOn March, 24, 2017, the Company, Dayamitra, Sigma, GSD and TII entered several credit agreements with BRI, BNI, and Bank Mandiri amounting to Rp1,000 billion, Rp1,500 billion and Rp1,500 billion, respectively. As of March 31, 2018, the unused facilities for Bank Mandiri amounted to Rp660 billion.

f    On March 30, 2017, The Company, GSD, Metra, Dayamitra, PINS, and Patrakom entered into several credit agreements with The Bank of Tokyo - Mitsubishi UFJ Ltd, Sumitomo, PT Bank DBS Indonesia, Bank CIMB Niaga, and BCA amounting to Rp800 billion, Rp800 billion, Rp900 billion, Rp495 billion and Rp850 billion, respectively. As of March 31, 2018, the unused facilities for The Bank of Tokyo - Mitsubishi UFJ Ltd, Sumitomo, PT Bank DBS Indonesia, Bank CIMB Niaga, and BCA amounted to Rp479 billion, Rp479 billion, Rp759 billion, Rp220 billion and Rp680 billion, respectively.

g  Based on the latest amendment on September 26, 2017.

h   Based on the latest amendment on December 21, 2017.

i   Based on the latest amendment on October 20, 2016.

j  Based on the latest amendment on April 10, 2017

k Based on the latest amendment on May 9, 2017.

 

 

62

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

d. Other borrowing

 

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment
(in billions)

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

PT Sarana Multi Infrastruktur

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 12, 2016 

 

Dayamitra

 

Rp

 

700

 

-

 

Semi-annually (2018-2024)

 

Quarterly

 

3 months JIBOR+2.20%

 

Property and equipment
(Note 9)

 

March 29, 2017

 

Dayamitra

 

Rp

 

600

 

-

 

Semi-annually (2018-2024)

 

Quarterly

 

3 months JIBOR+2.20%

 

Property and equipment
(Note 9)

 

 

Under the agreement, Dayamitra is required to comply with all covenants or restrictions, including maintaining financial ratios as follows :

1.

Debt to equity ratio should not exceed 5:1.

2.

Net debt to EBITDA ratio should not exceed 4:1.

3.

Minimal debt service coverage at least 100%.

 

As of March 31, 2018, Dayamitra has complied with the above-mentioned ratios.

 

17.  NON-CONTROLLING INTERESTS

 

The details of non-controlling interests are as follows:

 

March 31, 2018

 

December 31, 2017

 

Non-controlling interests in net assets of subsidiaries:

 

 

 

 

Telkomsel

21,187

 

18,944

 

GSD

198

 

186

 

TII

178

 

172

 

Metra

85

 

115

 

Total

21,648

 

19,417

 

 

 

2018

 

2017

 

Non-controlling interests in net income (loss) of subsidiaries:

 

 

 

 

Telkomsel

2,243

 

2,703

 

TII

6

 

(0

)

GSD

1

 

(1

)

Metra

(6

)

(14

)

Total

2,244

 

2,688

 

 

 

63

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

17.  NON-CONTROLLING INTERESTS (continued)

 

Material partly-owned subsidiary

 

As of March 31, 2018 and December 31, 2017, the non-controlling interest holds 35% ownership interest in Telkomsel which is considered material to the company (Note 1d).

 

The summarized financial information of Telkomsel below is provided based on amounts before elimination of inter-company balances and transactions.

Summarized statements of financial position

 

March 31, 2018

 

December 31, 2017

 

Current assets

31,387

 

21,098

 

Non-current assets

60,530

 

64,650

 

Current liabilities

(24,005

)

(23,031

)

Non-current liabilities

(7,373

)

(8,587

)

Total equity

60,539

 

54,130

 

Attributable to:

 

 

 

 

Equity holders of parent company

39,352

 

35,186

 

Non-controlling interest

21,187

 

18,944

 

 

Summarized statements of profit or loss and other comprehensive income

 

 

2018

 

2017

 

Revenues

21,876

 

22,300

 

Operating expenses

(13,484

)

(12,385

)

Other income - net

30

 

280

 

Profit before income tax

8,422

 

10,195

 

Income tax expense - net

58

 

(2,471

)

Profit for the period from continuing operations

8,480

 

7,724

 

Other comprehensive income - net

(2,071

)

-

 

Net comprehensive income for the period

6,409

 

7,724

 

Profit for the period attributable to non-controlling interest

2,243

 

2,703

 

Dividend paid to non-controlling interest

12,334

 

12,334

 

 

Summarized statements of cash flows

 

2018

 

2017

 

Operating activities

10,339

 

12,620

 

Investing activities

(3,564

)

(2,764

)

Financing activities

(187

)

(6,920

)

Net increase (decrease) in cash and cash equivalents

6,588

 

2,936

 

 

 

 

64

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

18.  CAPITAL STOCK

 

 

 

March 31, 2018

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-in capital

 

Series A Dwiwarna share Government

 

1

 

0

 

0

 

Series B shares

Government

 

51,602,353,560

 

52.09

 

2,580

 

The Bank of New York Mellon Corporation*

 

6,020,799,080

 

6.08

 

301

 

Commissioners (Note 1b):

 

 

 

 

 

 

 

Hendri Saparini

 

654,505

 

0

 

0

 

Hadiyanto

 

1,091,610

 

0

 

0

 

Rinaldi Firmansyah

 

454,113

 

0

 

0

 

Directors (Note 1b):

 

 

 

 

 

 

 

Alex Janangkih Sinaga

 

1,683,359

 

0

 

0

 

Herdy Rosadi Harman

 

1,514,720

 

0

 

0

 

Abdus Somad Arief

 

1,515,022

 

0

 

0

 

Dian Rachmawan

 

1,575,562

 

0

 

0

 

Harry M. Zen

 

474,692

 

0

 

0

 

David Bangun

 

20,000

 

0

 

0

 

Public (individually less than 5%)

 

41,430,080,376

 

41.83

 

2,072

 

Total

 

99,062,216,600

 

100.00

 

4,953

 

Treasury stock (Note 20)

 

1,737,779,800

 

0

 

87

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

 

 

 

December 31, 2017

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-in capital

 

Series A Dwiwarna share Government

 

1

 

0

 

0

 

Series B shares Government

 

51,602,353,560

 

52.09

 

2,580

 

The Bank of New York Mellon Corporation*

 

6,078,374,280

 

6.14

 

304

 

Commissioners (Note 1b):

 

 

 

 

 

 

 

Hendri Saparini

 

414,157

 

0

 

0

 

Hadiyanto

 

875,297

 

0

 

0

 

Rinaldi Firmansyah

 

147,100

 

0

 

0

 

Directors (Note 1b):

 

 

 

 

 

 

 

Alex Janangkih Sinaga

 

920,349

 

0

 

0

 

Herdy Rosadi Harman

 

828,012

 

0

 

0

 

Abdus Somad Arief

 

828,314

 

0

 

0

 

Dian Rachmawan

 

888,854

 

0

 

0

 

Public (individually less than 5%)

 

41,376,586,676

 

41.77

 

2,069

 

Total

 

99,062,216,600

 

100.00

 

4,953

 

Treasury stock (Note 20)

 

1,737,779,800

 

0

 

87

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

 

*  The Bank of New York Mellon Corporation serves as the Depositary of the registered ADS holders for the Company’s ADSs.

 

 

 

65

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

18.  CAPITAL STOCK (continued)

 

The Company issued only 1 Series A Dwiwarna share which is held by the Government and can not be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal of the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.

 

19.  ADDITIONAL PAID-IN CAPITAL

 

March 31, 2018

 

December 31, 2017

 

Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995

1,446

 

1,446

 

Excess of value over cost of selling 211,290,500 shares under the treasury stock plan phase I (Note 20)

544

 

544

 

Excess of value over cost of selling 215,000,000 shares under the treasury stock plan phase II (Note 20)

576

 

576

 

Difference in value arising from restructuring transactions between entities under common control (Note 20)

478

 

478

 

Excess of value over cost of treasury stock transferred to employee stock ownership program (Note 20)

228

 

228

 

Excess of value over cost of selling 22,363,000 shares under the treasury stock plan phase III (Note 20)

36

 

36

 

Excess of value over cost of selling 864,000,000 shares under the treasury stock plan phase IV (Note 20)

1,996

 

1,996

 

Capitalization into 746,666,640 Series B shares in 1999

(373

)

(373

)

Net

4,931

 

4,931

 

 

Difference in value arising from restructuring and other transactions of entities under common control amounting Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of March 31, 2018 and December 31, 2017, the accumulated development of the related infrastructure amounting to  Rp537 billion, respectively.

 

20.  TREASURY STOCK

 

 

 

 

 

 

 

 

Maximum Purchase

 

Phase

 

Basis

 

Period

 

Number of Shares

 

Amount

 

I

 

EGM

 

December 21, 2005 - June 20, 2007

 

1,007,999,964

 

Rp5,250

 

II

 

AGM

 

June 29, 2007 - December 28, 2008

 

215,000,000

 

Rp2,000

 

III

 

AGM

 

June 20, 2008 - December 20, 2009

 

339,443,313

 

Rp3,000

 

-

 

BAPEPAM - LK

 

October 13, 2008 - January 12, 2009

 

4,031,999,856

 

Rp3,000

 

IV

 

AGM

 

May 19, 2011 - November 20, 2012

 

645,161,290

 

Rp5,000

 

 

Movements in treasury stock as a result of the repurchase of shares are as follows:

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

Number of shares

 

%

 

Rp

 

Number of shares

 

%

 

Rp

 

Beginning balance

 

1,737,779,800

 

1.72

 

2,541

 

1,737,779,800

 

1.72

 

2,541

 

Sale of treasury stock

 

-

 

-

 

-

 

-

 

-

 

-

 

Ending balance

 

1,737,779,800

 

1.72

 

2,541

 

1,737,779,800

 

1.72

 

2,541

 

 

 

 

66

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

20.  TREASURY STOCK  (continued)

 

Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the change in the Company’s plan for treasury stock phases I, II, and III to become: (i) for reissuance inside or outside stock exchange, (ii) for retirement of the stock by deducting from equity, (iii) for equity stock conversion and (iv) for funding purposes.

 

Pursuant to the AGM of Stockholders of the Company held on May 19, 2011, the stockholders approved to execute the repurchase plan for treasury stock phase IV.

 

In 2011, the Company bought back 283,085,460 shares (equivalent to 1,415,427,300 shares after stock split) from the public (part of stock repurchase program phase IV).

 

In 2012, the Company bought back 237,270,500 shares (equivalent to 1,186,352,500 shares after stock split) from the public (part of stock repurchase program phase IV). Total shares of repurchase amounting to 2,601,779,800 shares.

 

In the AGM on April 19, 2013, the Company's stockholders approved the change to the plan for the treasury stock phase III, which was decided to be used for the implementation of the Employee Stock Ownership Program (“ESOP”) for the year 2013.

 

On July 30, 2013, the Company resold 211,290,500 shares (equivalent to 1,056,452,500 shares after stock split) of treasury stock phase I with fair value amounting to Rp2,368 billion (net of related costs to sell the shares). The excess amounting to Rp544 billion in value of the treasury shares sold over their acquisition cost was recorded as additional paid-in capital (Note 19).

 

On June 13,  2014, the Company resold 215,000,000 shares (equivalent to 1,075,000,000 shares after stock split) of treasury stock phase II with fair value amounting to Rp2,541 billion (net of related costs to sell the shares). The excess amounting to Rp576 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19).

 

On December 21, 2015, the Company resold 4,472,600 shares (equivalent to 22,363,000 shares after stock split) of treasury stock phase III with fair value amounting to Rp68 billion (net of related costs to sell the shares). The excess amounting to Rp36 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19).

 

The Company diverted shares of repurchase program phase I in 2013, shares of repurchase program phase II in 2014, and shares of repurchase program phase III in 2015.

 

On June 29, 2016, the Company resold 172,800,000 shares (equivalent to 864,000,000 shares after stock split) of treasury stock phase IV with fair value of Rp3,259 billion (net of related costs to sell the shares). The excess amounting to Rp1,996 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19).

 

21.  OTHER EQUITY

 

 

March 31, 2018

 

December 31, 2017

 

Translation adjustment

574

 

527

 

Effect of change in equity of associated companies

386

 

386

 

Unrealized holding gain on available-for-sale securities

57

 

58

 

Difference due to acquisition of non controlling interests in subsidiaries

(637

)

(637

)

Other equity components

53

 

53

 

Total

433

 

387

 

 

 

 

67

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

22.  REVENUES

 

2018

 

2017

 

Telephone revenues

 

 

 

 

Cellular

 

 

 

 

Usage charges

8,122

 

9,612

 

Monthly subscription charges

23

 

7

 

 

8,145

 

9,619

 

Fixed lines

 

 

 

 

Monthly subscription charges

795

 

814

 

Usage charges

656

 

891

 

Call center

77

 

75

 

Others

18

 

86

 

 

1,546

 

1,866

 

Total telephone revenues

9,691

 

11,485

 

Interconnection revenues

1,173

 

1,270

 

Data, internet, and information technology service  revenues

 

 

 

 

Celullar internet and data

10,022

 

8,094

 

Internet, data communication and information technology services

5,365

 

4,424

 

Short Messaging Services (“SMS”)

2,564

 

3,376

 

Pay TV

387

 

320

 

Others

147

 

79

 

Total data, internet, and information technology
service  revenues

18,485

 

16,293

 

Network revenue

331

 

302

 

Other revenues

 

 

 

 

Sales of peripherals

546

 

371

 

CPE and terminal

460

 

396

 

Telecommunication tower leases

217

 

183

 

Call center service

185

 

144

 

Power supply

144

 

12

 

E-payment

124

 

129

 

E-health

122

 

111

 

Directory assistance

102

 

26

 

Others

763

 

300

 

Total other revenues

2,663

 

1,672

 

Total revenues

32,343

 

31,022

 

 

The detail of net revenues received by the Group from agency relationships for the three months period ended March 31, 2018 and 2017 are as follows:

 

 

 

2018

 

2017

 

Gross revenues

10,377

 

8,351

 

Compensation to value added service providers

(355

)

(257

)

Net revenues

10,022

 

8,094

 

Refer to Note 31 for details of related parties transactions.

 

 

68

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

23.  PERSONNEL EXPENSES

The breakdown of personnel expenses is as follows:

 

2018

 

2017

 

Salaries and related benefits

1,885

 

1,740

 

Vacation pay, incentives and other benefits

712

 

886

 

Pension benefit cost (Note 29)

283

 

217

 

Net periodic post-employment health care benefit cost (Note 29)

89

 

76

 

Long Service Awards (“LSA”) expense (Note 30)

35

 

30

 

Other employee benefit cost (Note 29)

21

 

16

 

Other post-employment benefit cost (Note 29)

8

 

11

 

Others

2

 

1

 

Total

3,035

 

2,977

 

 

Refer to Note 31 for details of related parties transactions.

 

24.  OPERATION, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES

 

The breakdown of operation, maintenance and telecommunication service expenses is as follows:

 

 

2018

 

2017

 

Operation and maintenance

5,372

 

4,303

 

Radio frequency usage charges (Note 34c.i)

1,354

 

1,006

 

Cost of IT services

1,038

 

635

 

Cost of sales of handset (Note 6)

540

 

365

 

Concession fees and USO charges

535

 

547

 

Leased lines and CPE

509

 

672

 

Cost of SIM cards and vouchers (Note 6)

235

 

216

 

Electricity, gas and water

228

 

240

 

Management Project Expense

142

 

37

 

Tower leases

121

 

101

 

Others

170

 

176

 

Total

10,244

 

8,298

 

Refer to Note 31 for details of related parties transactions.

 

25.  GENERAL AND ADMINISTRATIVE EXPENSES

 

The breakdown of general and administrative expenses is as follows:

 

 

2018

 

2017

 

Provision for impairment of receivables (Note 5d)

429

 

479

 

General expenses

323

 

268

 

Training, education and recruitment

103

 

109

 

Travelling

96

 

111

 

Professional fees

78

 

56

 

Others

221

 

203

 

Total

1,250

 

1,226

 

 

Refer to Note 31 for details of related parties transactions.

 

 

69

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION

 

a. Claims for tax refund

 

March 31, 2018

 

December 31, 2017

 

The Company

 

 

 

 

Value Added Tax (“VAT”)

1,279

 

1,338

 

Corporate income tax

595

 

610

 

Subsidiaries

 

 

 

 

VAT

790

 

1,871

 

Corporate income tax

127

 

174

 

Total claims for tax refund

2,791

 

3,993

 

Current portion

(313

)

(908

)

Non-current portion (Note 10)

2,478

 

3,085

 

 

b. Prepaid taxes

 

 

March 31, 2018

 

December 31, 2017

 

The Company

 

 

 

 

Income tax

 

 

 

 

Article 22 - Withholding tax on goods delivery and imports

1

 

1

 

Article 23 - Withholding tax on services

44

 

44

 

VAT

837

 

629

 

Subsidiaries

 

 

 

 

Corporate income tax

48

 

1

 

Income tax

 

 

 

 

Article 22 - Withholding tax on goods delivery and imports

2

 

-

 

Article 23 - Withholding tax on services

134

 

17

 

VAT

2,322

 

2,008

 

Total prepaid taxes

3,388

 

2,700

 

Current portion

(2,395

)

(1,947

)

Non-current portion (Note 10)

993

 

753

 

 

c.

Taxes payable

 

 

March 31, 2018

 

December 31, 2017

 

The Company

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

19

 

26

 

Article 21 - Individual income tax

57

 

81

 

Article 22 - Withholding tax on goods delivery and imports

4

 

3

 

Article 23 - Withholding tax on services

23

 

29

 

Article 25 - Installment of corporate income tax

1

 

1

 

Article 26 - Withholding tax on non-resident income

1

 

1

 

Article 29 - Corporate income tax

102

 

-

 

VAT

 

 

 

 

VAT - Tax collector

275

 

372

 

 

482

 

513

 

 

 

70

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION

 

c.

Taxes payable (continued)

 

 

March 31, 2018

 

December 31, 2017

 

Subsidiaries

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

54

 

85

 

Article 21 - Individual income tax

99

 

129

 

Article 22 - Withholding tax on goods delivery and imports

5

 

3

 

Article 23 - Withholding tax on services

119

 

115

 

Article 25 - Installment of corporate income tax

809

 

37

 

Article 26 - Withholding tax on non-resident income

3

 

303

 

Article 29 - Corporate income tax

753

 

763

 

VAT

682

 

842

 

 

2,524

 

2,277

 

Total taxes payable

3,006

 

2,790

 

 

d. The components of income tax expense (benefit) are as follows:

 

 

2018

 

2017

 

Current

 

 

 

 

The Company

185

 

366

 

Subsidiaries

2,386

 

2,625

 

 

2,571

 

2,991

 

Deferred

 

 

 

 

The Company

114

 

(33

)

Subsidiaries

(131

)

(10

)

 

(17

)

(43

)

Net income tax expense

2,554

 

2,948

 

 

The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated statements of profit or loss and other comprehensive income is as follows:

 

 

2018

 

2017

 

Profit before income tax

10,532

 

12,324

 

Less: income subject to final tax - net

(304

)

(421

)

 

10,228

 

11,903

 

Income tax expense calculated at the Company’s applicable statutory tax rate of 20%

2,046

 

2,381

 

Difference in applicable statutory tax rate for subsidiaries

442

 

514

 

Non-deductible expenses

18

 

61

 

Final income tax expense

24

 

27

 

Others

24

 

(35

)

Net income tax expense - net

2,554

 

2,948

 

 

 

71

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION (continued)

d. The components of income tax expense (benefit) are as follows (continued):

The reconciliation between the profit before income tax and the estimated taxable income of the Company for the three months period ended March 31, 2018 and 2017 are as follows:

 

 

2018

 

2017

 

Profit before income tax

10,532

 

12,324

 

Add back consolidation eliminations

6,243

 

5,395

 

Consolidated profit before income tax and eliminations

16,775

 

17,719

 

Less: profit before income tax of the subsidiaries

(10,864

)

(10,932

)

Profit before income tax attributable to the Company

5,911

 

6,787

 

Less: income subject to final tax

(139

)

(98

)

 

5,772

 

6,689

 

Temporary differences:

 

 

 

 

Provision for personnel expenses

224

 

236

 

Net periodic pension and other post-retirement

benefits costs

65

 

59

 

Deferred installation fee

30

 

(15

)

Depreciation and gain on sale of property and equipment

16

 

(528

)

Finance leases

(5

)

1

 

Provision for impairment and trade receivables
written-off

(120

)

374

 

Other provisions

(12

)

40

 

Net temporary differences

198

 

167

 

Permanent differences:

 

 

 

 

Net periodic post-retirement health care benefit costs

88

 

76

 

Employee benefits

51

 

54

 

Donations

50

 

37

 

Equity in net income of associates and subsidiaries

(4,504

)

(5,298

)

Others

33

 

38

 

Net permanent differences

(4,282

)

(5,093

)

 

1,688

 

1,763

 

Compensation of fiscal loss

(861

)

-

 

Taxable income of the Company

827

 

1,763

 

Current corporate income tax expense

166

 

353

 

Final income tax expense

19

 

13

 

Total current income tax expense of the Company

185

 

366

 

Current income tax expense of the subsidiaries

2,386

 

2,625

 

Total current income tax expense

2,571

 

2,991

 

 

 

 

72

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION (continued)

 

d. The components of income tax expense (benefit) are as follows (continued):

 

Tax Law No. 36/2008  with implementing rules under Government Regulation No.56/2015 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one tax year. The Company has met all of the required criteria; therefore, for the purpose of calculating income tax expense and liabilities for the financial reporting the years ended December 31, 2017 and 2016,  the Company has reduced the applicable tax rate by 5%.

 

The Company applied the tax rate of 20% for the three months period ended March 31, 2018 and 2017. The subsidiaries applied the tax rate of 25% for the three months period ended March 31, 2018 and 2017.

 

e. Tax assessment

 

(i)The Company

 

On November 15, 2013, the Company received tax underpayment assessment letters  (“SKPKBs”) for the underpayment of VAT for the period January  2007 to September 2007 and November 2007 amounting to Rp142 billion.  On January 20, 2014, the Company filed its objection to the Tax Authorities, and in December 2014, Tax Authorities issued a decision which rejected the objections.  The Company accepted the assessment on the underpayment of VAT amounting to Rp22 billion (including penalty of Rp10 billion). The accepted portion was charged to the 2014 consolidated statement of profit or loss and other comprehensive income. The portion of VAT international incoming call interconnection amounting to Rp120 billion (including penalty of Rp39 billion) is recognized as claim for tax refund. On March 12, 2015, the Company has filed an appeal to the Tax Court on the rejection of its objection to the assessment of VAT international incoming call interconnection.

 

On August 1 and 2, 2017, the Tax Court issued a verdict regarding to VAT international incoming call interconnection appeal process. The verdict stated that the international incoming call interconnection is the taxable services and categorized as export service that subject to 0% VAT and granted all the Company’s appeal. In September 2017, the Company received tax refund amounting to Rp115 billion and for remaining balance amounting to Rp5 billion has been compensated to withholding tax article 21 tax collection letters.

 

On October 26 and November 23, 2017, the Company received a notification from Tax Court that Tax Authorities filed a request for judicial review. On November 23 and December 21, 2017, to response the judicial review from Tax Authorities, the Company sent contra memorandum for judicial review to Supreme Court (“SC”). As of the date of approval and authorization for the issuance of these consolidated financial statements, the judicial review is still in process.

 

 

 

 

 

73

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION (continued)

 

e.  Tax assessment (continued)

 

(i)The Company (continued)

 

In November 2014, the Company received SKPKBs from the Tax Authorities as the result of the tax audit for fiscal year 2011. Based on the letters, the Company received VAT underpayment assessment for the tax period January 2011 to December 2011 amounting to Rp182.5 billion (including penalty of Rp60 billion) and corporate income tax underpayment amounting to Rp2.8 billion (including penalty of Rp929 million). The accepted portion amounting to Rp4.7 billion (including penalty of Rp2 billion) was charged to the 2014 consolidated financial statement of profit or loss and other comprehensive income. The portion of VAT international incoming call interconnection amounting to Rp178 billion (including penalty of Rp58 billion) is recognized as claim for tax refund. On January 7, 2015, the Company filed an objection and on October 20, 2015, Tax Authorities issued a rejection regarding this objection. On January 20, 2016, the Company filed an appeal on the decision of its objection.

 

On April 4 and 5, 2017, the Tax Court issued a verdict regarding to VAT international incoming call interconnection appeal process. The verdict stated that the international incoming call interconnection is the taxable services and categorized as export service that subject to 0% VAT and granted the Company’s appeal for the tax period January 2011 and September 2011 to December 2011. Tax Court rejected the Company’s appeal for the tax period February 2011 to August 2011, since the Company did not meet the administrative requirement. Regarding this rejection, on June 19 and 21, 2017, the Company filed the request for judicial review. As of the date of approval and authorization for the issuance of these consolidated financial statements, the judicial review is still in process.

 

On May 3, 2016, the Tax Authorities issued Field Tax Audit Notification Letter for tax period January 2012 to December 2012. On November 3, 2016, Tax Authorities issued SKPKBs for fiscal year 2012, wherein the Company was liable for underpayment of corporate income tax amounting to Rp991.6 billion (including penalty of Rp321.6 billion), VAT underpayment amounting to Rp467 billion (including penalty of  Rp153.5 billion), self-assessed offshore VAT underpayment amounting to Rp1.2 billion (including penalty of Rp392 million), VAT on tax collected underpayment amounting to Rp57 billion (including penalty of Rp18.5 billion). The Company also received Tax Collection Letter (“STP”) for VAT amounting to Rp37.5 billion, withholding tax article 21 underpayment amounting to Rp16.2 billion (including penalty of Rp5.3 billion), final withholding tax article 21 underpayment amounting to Rp1.2 billion (including penalty of Rp407 million), withholding tax article 23 underpayment amounting to Rp63.5 billion (including penalty of Rp20.6 billion), withholding tax article 4 (2) underpayment amounting to Rp25 billion (including penalty of Rp8.1 billion) and withholding tax article 26 underpayment amounting to Rp197.6 billion (including penalty of Rp64 billion). The Company has agreed to the recalculation of input tax credit on international incoming call interconnection services amounting to Rp35 billion, corporate income tax amounting to Rp613 million and withholding tax article 26 amounting to Rp311.5 million that have been charged in the 2016 consolidated statement of profit or loss and other comprehensive income. The Company filed an objection regarding to the remaining assessments on November 16, 2016.

 

On March 1, 2017 and May 9, 2017, the Company received the Decision Letter from Tax Authorities for the underpayment of self-assessed offshore VAT amounting to Rp1.8 million (including penalty of Rp0.6 million) and the underpayment of VAT on tax collected amounting to Rp4.4 billion (including penalty of Rp1.4 billion). The Company decided to accept the decision.

 

 

 

74

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION (continued)

 

e.  Tax assessment (continued)

 

(i)The Company (continued)

 

On October 19, 2017, the Tax Authorities issued Decision Letter on Company’s objections, wherein the Tax Authorities has reduced Company’s underpayment. Based on Decision Letter, the Company was liable for underpayment of withholding tax article 21 amounting to Rp20.7 billion (including penalty of Rp6.7 billion), underpayment of final withholding tax article 21 amounting to Rp23.8 billion (including penalty of Rp7.7 billion), underpayment of withholding tax article 23 amounting to Rp115.7 billion (including penalty of Rp37.5 billion), underpayment of withholding tax article 4 (2) amounting to Rp25 billion (including penalty of Rp8.1 billion), underpayment of withholding tax article 26 amounting to Rp197.6 billion (including penalty of Rp64.1 billion) and underpayment of corporate income tax amounting to Rp496.4 billion (including penalty of Rp161 billion). On October 30 and 31, 2017, the Tax Authorities issued Decision Letter on Company’s objection, wherein the Tax Authorities has reduced Company’s underpayment for VAT from the tax period January 2012 to December 2012 with total of Rp429.3 billion (including penalty of Rp141.2 billion). On January, 17 and 26, 2018, the Company filed an appeal on the rejection of its objection. As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.

 

On August 23, 2016, the Tax Authorities issued Field Tax Audit Notification Letter for tax period January 2015 to December 2015 regarding overpayment of corporate income tax amounting to Rp414 billion. On April 25, 2017, the Tax Authorities issued Tax Overpayment Assessment Letter  (“SKPLB”) for overpayment of corporate income tax amounting to Rp147 billion, and SKPKBs for underpayment of VAT amounting to Rp13 billion (including penalty of Rp4 billion), underpayment of VAT on tax collected amounting to Rp6 billion (including penalty of Rp1.5 billion), underpayment of self-assessed offshore VAT amounting to Rp55 billion (including penalty of Rp17 billion). The Company also received STP of VAT amounting to Rp34 billion, VAT on tax collected amounting to Rp7 billion and self-assessed offshore VAT amounting to Rp8 billion.

 

The Company accepted tax audit decision amounting to Rp17 billion for corporate income tax, to transfer deductible temporary differences related to provision for incentives to fixed wireless (Flexi) subscribers’ migration amounting to Rp42 billion from Annual Tax Return of corporate income tax fiscal year 2015 to Annual Tax Return of corporate income tax fiscal year 2016. The Company also accepted underpayment of VAT, underpayment of VAT on tax collected and STP of VAT on tax collected totaling to Rp26 billion. The accepted portion was charged to the consolidated financial statement of profit or loss and other comprehensive income.

 

On July 24, 2017, the Company filed Objection Letter to the Tax Authorities for corporate income tax amounting to Rp210.5 billion and self-assessed offshore VAT amounting to Rp55 billion. As of the date of approval and authorization for the issuance of these consolidated financial statements, the objection is still in process.

 

On August 25, 2017, the Tax Authorities issued Field Tax Audit Notification Letter for tax periods January 2016 to December 2016 for all taxes. This audit is related to claim for tax refund of overpayment corporate income tax for fiscal year 2016. As of the date of approval and authorization for the issuance of these consolidated financial statements, the tax audit is still in process.

 

 

 

75

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION (continued)

 

e. Tax assessment (continued)

 

(i)The Company (continued)

 

On September 11, 2017 and January 9, 2018, the Tax Authorities issued Field Tax Audit Notification Letter for tax period November 2014 and December 2014 regarding claim for tax refund overpayment of VAT correction for tax period November 2014 and December 2014 amounting to Rp129 billion and Rp86.7 billion, respectively.  As of the date of approval and authorization for the issuance of these consolidated financial statements, the tax audit is still in process.

 

(ii)  Telkomsel

 

In December 2013, the Tax Court accepted Telkomsel’s appeal on the 2006 VAT and withholding taxes totaling Rp116 billion. In February 2014, Telkomsel received the refund. On July 3, 2015, in response to Telkomsel’s letter claiming for interest income related to favorable 2006 VAT and withholding tax verdicts, the Tax Authorities informed Telkomsel that the claim cannot be granted since the Tax Authorities filed a request for judicial review to the SC. On August 19, 2016, Telkomsel received a notification from the Tax Court that the Tax Authorities filed a request for judicial review to SC for the VAT case amounting to Rp108 billion. Telkomsel filed a contra memorandum for judicial review to the SC on September 14, 2016. In April 2017, Tax Authorities has granted Telkomsel’s claim on interest income will be compensate against corporate income tax installment for the period of April 2017. As of the date of approval and authorization for the issuance of these consolidated financial statements, the judicial review is still in process.

 

On April 21, 2010, the Tax Authorities filed a request for judicial review to the SC for the Tax Court’s acceptance of Telkomsel’s request to cancel the STP for the underpayment of December 2008 income tax article 25 amounting to Rp429 billion (including a penalty of Rp8.4 billion). In May 2010, Telkomsel filed a contra memorandum for judicial review to the SC. On March 2, 2017, Telkomsel received the official verdict from the SC which accept the Tax Authorities request. The penalty was paid in June 2017.

 

In May and June 2012, Telkomsel received the refund of the penalty on the 2010 income tax article 25 underpayment amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a request for judicial review to the SC on the Tax Court’s Verdict. On September 14, 2012, Telkomsel filed a contra memorandum for judicial review to the SC. In July 2016, conservatively, Telkomsel recognized the tax penalty of Rp15.7 billion as expense based on its previous experience on a similar income tax case. As of the date of approval and authorization for the issuance of these consolidated financial statements, the judicial review is still on process.

 

 

 

 

76

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION (continued)

 

e.  Tax assessment (continued)

 

(ii)  Telkomsel  (continued)

 

On May 24, 2012, Telkomsel filed an objection to the Tax Authorities for the 2010 underpayment of VAT of Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 9, 2017, Telkomsel received the official verdict from the SC which rejected Telkomsel’s request, therein Telkomsel paid the underpayment on July 10, 2017. On July 19, 2017, Telkomsel filed the second judicial review to contest against the SC’s verdict. As of the date of approval and authorization for the issuance of these consolidated financial statements, the second judicial review is still in process.

 

On February 15, 2016, Telkomsel filed an appeal to the Tax Authorities for the 2011 underpayment of corporate income tax of Rp250 billion (including penalty of Rp81.1 billion). Subsequently, on March 17, 2016, Telkomsel also filed an appeal to the Tax Court for the underpayment of VAT amounting to Rp1.2 billion (including penalty of Rp392 million).On February 6, 2017, Telkomsel received the Tax Court’s verdict for VAT cases of Rp1.2 billion in favor of Telkomsel. In March and June 2017, Telkomsel received the tax refund. On March 2, 2017, Telkomsel received the Tax Court’s Verdict for the 2011 underpayment of corporate income tax which partially accepted Telkomsel’s appeal amounting to Rp247.6 billion and on August 31, 2017, Telkomsel received the tax refund.

 

In July and October 2017, Telkomsel received notifications that the Tax Authorities had filed a request for judicial reviews to the SC for cases relating to corporate income tax and VAT amounting to Rp62 billion and Rp1.2 billion, respectively. Telkomsel submitted its contra memorandum for judicial review in August 2017 and November 2017. As of the date of approval and authorization for the issuance of these consolidated financial statements, the judicial review is still in process.

 

On July 28, 2016 and in April 2017, Telkomsel received the tax audit instruction letter for compliance of fiscal year 2014 and 2015, respectively. As of the date of approval and authorization for the issuance of these consolidated financial statements, the tax audit is still in progress.

 

f.   Tax incentives

 

In December 2015, the Company took advantage of the Economic Policy Package V in the form of tax incentives for fixed assets revaluation as stipulated in the Ministry of Finance Regulation (“PMK”) No. 191/PMK.010/2015 juncto PMK No. 233/PMK.03/2015 juncto PMK No. 29/PMK.03/2016. In accordance with the PMK, the Company is allowed to revalue its fixed assets for tax purposes and will obtain lower income tax when the application of the revaluation is submitted to Directorate General of Taxes (“DGT”) during the period between the effective date of PMK and December 31, 2016. The final income tax is determined at a rate ranging from 3%-6% on the excess of the revalued amount of fixed assets over its original net book value depending on the timing of submission of application to the DGT.

 

On December 29, 2015, the Company filed an application for fixed assets revaluation using self-assessed revaluation amount and has paid the related final income tax amounting to Rp750 billion. Based on the PMK, the self-assessed revaluation amount should be evaluated by a Public Independent Appraiser (“KJPP”) or valuation specialist, which is registered with the Government before December 31, 2016. Upon verification of the completeness and accuracy of the application, the DGT may issue approval letter within 30 days after the receipt of complete application. The Company has appointed a KJPP to perform fixed assets revaluation of the Company.

 

 

77

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION (continued)

 

f.   Tax incentives (continued)

 

The Company submitted the fixed asset revaluation documents phase 1 to DGT on September 29, 2016. On November 10, 2016, DGT issued approval regarding fixed assets revaluation amounting to Rp7,078 billion with related final income tax amounting to Rp212 billion.

 

On December 15, 2016, the Company submitted its fixed assets revaluation application for Phase 2 to DGT and expects to be eligible for 6% tax rate. In its application, the Company estimated a revaluation increment of Rp8,961 billion with estimated final income tax of Rp538 billion. In 2017, the Company received fixed asset revaluation report from KJPP. Based on the report, the value of fixed asset increased amounting to Rp8,982 billion with related final income tax amounting to Rp540 billion. The Company has paid final income tax amounting to Rp2 billion as addition on September 22, 2017 and November 15, 2017. On November 21, 2017, DGT issued approval regarding fixed assets revaluation amounting to Rp8,982 billion with related final income tax amounting to Rp540 billion.

 

A deductible temporary difference arose on this fixed assets revaluation for tax purposes since the tax base of the fixed assets is higher than their carrying amount. The deductible temporary difference results in a deferred tax asset since the economic benefits will flow to the Company in a form of reduction of taxable income in the future periods when the assets are recovered.

 

In 2016, the Company recognized deferred tax assets amounting to Rp1,415 billion on the phase 1 revaluation increment on fixed assets, as approved by the DGT.  In 2017, based on DGT’s approval, The Company recognized deferred tax asset amounting to Rp1,796 billion on the phase 2 revaluation increment on fixed assets.

 

g.  Deferred tax assets and liabilities

 

The details of the Group's deferred tax assets and liabilities are as follows:

 

 

December 31, 2017

 

(Charged) credited to profit or loss

 

(Charged) credited to other comprehensive income

 

(Charged) credited to equity and reclassification

 

March 31,
2018

 

The Company

 

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Net periodic pension and other post-employment benefit costs

1,102

 

13

 

-

 

-

 

1,115

 

Provision for impairment of receivables

594

 

(24

)

-

 

-

 

570

 

Provision for employee benefits

247

 

45

 

-

 

-

 

292

 

Difference between accounting and tax bases of property and equipment

240

 

22

 

-

 

-

 

262

 

Fiscal loss

172

 

(172

)

-

 

-

 

-

 

Deferred installation fee

74

 

6

 

-

 

-

 

80

 

Accrued expenses and provision for inventory obsolescence

43

 

5

 

-

 

-

 

48

 

Finance leases

1

 

(1

)

-

 

-

 

-

 

Total deferred tax assets

2,473

 

(106

)

-

 

-

 

2,367

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Valuation of long-term investment

(11

)

0

 

-

 

-

 

(11

)

Land rights, intangible assets and others

(1

)

(8

)

-

 

-

 

(9

)

Total deferred tax liabilities

(12

)

(8

)

-

 

-

 

(20

)

Deferred tax assets of the Company - net

2,461

 

(114

)

-

 

-

 

2,347

 

Deferred tax assets of the other Subsidiaries - net

343

 

(13

)

-

 

6

 

336

 

 

 

 

78

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION (continued)

 

g.  Deferred tax assets and liabilities (continued)

 

The details of the Group's deferred tax assets and liabilities are as follows (continued):

 

 

December 31, 2017

 

(Charged) credited to profit or loss

 

(Charged) credited to other comprehensive income

 

(Charged) credited to equity and reclassification

 

March 31,
2018

 

Telkomsel

 

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Provision for employee benefits

677

 

28

 

-

 

-

 

705

 

Provision for impairment of receivables

184

 

31

 

-

 

-

 

215

 

Total deferred tax assets

861

 

59

 

-

 

-

 

920

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Finance leases

(561

)

(212

)

-

 

-

 

(773

)

Difference between accounting and tax bases of property and equipment

(552

)

125

 

-

 

-

 

(427

)

Intangible assets

(225

)

151

 

-

 

-

 

(74

)

Total deferred tax liabilities

(1,338

)

64

 

-

 

-

 

1,274

 

Deferred tax liabilities of Telkomsel - net

(477

)

123

 

-

 

-

 

(354

)

Deferred tax liabilities of the other subsidiaries - net

(456

)

19

 

-

 

-

 

(437

)

Deferred tax liabilities - net

(933

)

142

 

-

 

-

 

(791

)

Deferred tax assets - net

2,804

 

(127

)

-

 

6

 

2,683

 

 

 

December 31, 2016

 

(Charged) credited to profit or loss

 

(Charged) credited to other comprehensive income

 

(Charged) credited to equity and reclassification

 

December 31, 2017

 

The Company

 

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Net periodic pension and other post-employment benefit costs

563

 

197

 

342

 

-

 

1,102

 

Provision for impairment of receivables

388

 

206

 

-

 

-

 

594

 

Provision for employee benefits

209

 

38

 

-

 

-

 

247

 

Difference between accounting and tax bases of property and equipment

(772

1,012

 

-

 

-

 

240

 

Fiscal loss

-

 

172

 

-

 

-

 

172

 

Deferred installation fee

75

 

(1

)

-

 

-

 

74

 

Accrued expenses and provision for inventory obsolescence

69

 

(26

)

-

 

-

 

43

 

Finance leases

1

 

(0

)

-

 

-

 

1

 

Total deferred tax assets

533

 

1,598

 

342

 

-

 

2,473

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Valuation of long-term investment

(11

)

-

 

-

 

-

 

(11

)

Land rights, intangible assets and others

(11

)

10

 

-

 

-

 

(1

)

Total deferred tax liabilities

(22

)

10

 

-

 

-

 

(12

)

Deferred tax assets of the Company - net

511

 

1,608

 

342

 

-

 

2,461

 

Deferred tax assets of the other Subsidiaries - net

258

 

(20

)

9

 

96

 

343

 

Telkomsel

 

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Provision for employee benefits

478

 

68

 

131

 

-

 

677

 

Provision for impairment of receivables

143

 

41

 

-

 

-

 

184

 

Total deferred tax assets

621

 

109

 

131

 

-

 

861

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Finance leases

(549

)

(12

)

-

 

-

 

(561

)

Difference between accounting and tax bases of property and equipment

(482

)

55

 

-

 

(125

)

(552

)

Intangible assets

(48

)

(177

)

-

 

-

 

(225

)

Total deferred tax liabilities

(1,079

)

(134

)

-

 

(125

)

(1,338

)

Deferred tax liabilities of Telkomsel - net

(458

)

(25

)

131

 

(125

)

(477

)

Deferred tax liabilities of the other subsidiaries - net

(287

)

(164

)

12

 

(17

)

(456

)

Deferred tax liabilities - net

(745

)

(189

)

143

 

(142

)

(933

)

Deferred tax assets - net

769

 

1,588

 

351

 

96

 

2,804

 

 

 

79

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

26.  TAXATION (continued)

 

g.  Deferred tax assets and liabilities (continued)

 

As of March 31, 2018 and December 31, 2017, the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized were Rp36,352 billion and Rp31,928 billion, respectively.

 

Realization of the deferred tax assets is dependent upon the Group’s capability in generating future profitable operations. Although realization is not assured, the Group believes that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable; however, it can be reduced if actual future taxable income is lower than estimates.

 

h.  Administration

 

From 2008 to 2017, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 as amended by Government Regulation No. 77/2013 and the latest by Government Regulation No. 56/2015 in conjunction with PMK No. 238/PMK.03/2008. On the basis of  historical data, for the year ended December 31, 2017, the Company calculates the deferred tax using the tax rate of 20%.

 

The taxation laws of Indonesia require that the Company and its local subsidiaries submit to individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, the period is within ten years from the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years from the time the tax became due.

 

The Ministry of Finance of the Republic of Indonesia has issued Regulation No. 85/PMK.03/2012 dated June 6, 2012 as amended by PMK No. 136 - PMK.03/2012 dated August 16, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Ministry of Finance of the Republic of Indonesia also has issued Regulation No. 224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 as amended by PMK No. 16/PMK.010/2016 dated February 3, 2016. The Company has withheld, deposited, and reported the VAT, PPnBM and also income tax article 22 in accordance with the Regulations.

 

27.  BASIC EARNINGS PER SHARE

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp5,734 billion and Rp6,688 billion by the weighted average number of shares outstanding during the period totaling 99,062,216,600 shares after stock split for the three months period ended March 31, 2018 and 2017, respectively. The weighted average number of shares takes into account the weighted average effect of changes in treasury stock transaction during the year.

 

Basic earnings per share amounting to Rp57.88 and Rp67.51 (in full amount) for the three months period ended March 31, 2018 and 2017, respectively. 

 

The Company does not have potentially dilutive financial investments for the three months period ended March 31,  2018 and 2017.

 

 

 

80

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

28.  CASH DIVIDENDS AND GENERAL RESERVE

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 28 dated April 21, 2017 of Ashoya Ratam, S.H., M.Kn., the Company’s stockholders approved the distribution of cash dividend and special cash dividend for 2016 amounting to Rp11,611 billion (Rp117.21 per share) and Rp1,935 billion (Rp19.54 per share), respectively.

 

On December 27, 2016, the Company had paid an interim dividend amounting to Rp1,920 billion or totalling Rp19.38 per share.

Appropriation of Retained Earnings

 

Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.

The balance of the appropriated retained earnings of the Company as of March 31, 2018 and December 31, 2017 amounting to Rp15,337 billion, respectively.

 

29.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS

 

The details of pension and other post-employment benefit liabilities are as follows:

 

 

Notes

 

March 31, 2018

 

December 31, 2017

 

Pension benefit and other post-employment benefit obligations

 

 

 

 

 

 

Pension benefit

 

 

 

 

 

 

The Company - funded

29a.i.a

 

 

 

 

 

Defined pension benefit obligation

29a.i.a.i

 

1,679

 

1,540

 

Additional pension benefit obligation

29a.i.a.ii

 

1,093

 

1,076

 

The Company - unfunded

29a.i.b

 

2,305

 

2,384

 

Telkomsel

29a.ii

 

1,926

 

1,839

 

Patrakom

 

 

0

 

0

 

MD Media

 

 

0

 

0

 

Infomedia

 

 

0

 

0

 

Sub-total pension benefit

 

 

7,003

 

6,839

 

Net periodic post-employment health care benefit

29b

 

2,508

 

2,419

 

Other post-employment benefit

29c

 

498

 

510

 

Obligation under the Labor Law

29d

 

438

 

427

 

Total

 

 

10,447

 

10,195

 

 

 

81

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

The details of net benefit expense recognized in the consolidated statements of profit or loss and other comprehensive income is as follows:

 

 

Notes

 

2018

 

2017

 

Pension benefit cost

 

 

 

 

 

 

The Company - funded

29a.i.a

 

 

 

 

 

Defined pension benefit obligation

29a.i.a.i

 

129

 

95

 

Additional pension benefit obligation

29a.i.a.ii

 

17

 

-

 

The Company - unfunded

29a.i.b

 

50

 

60

 

Telkomsel

29a.ii

 

87

 

62

 

MD Media

 

 

-

 

-

 

Infomedia

 

 

-

 

-

 

Patrakom

 

 

-

 

-

 

Total pension benefit cost

23

 

283

 

217

 

Net-periodic post-employment health care benefit cost

23,29b

 

89

 

76

 

Other post-employment benefit cost

23,29c

 

8

 

11

 

Obligation under the Labor Law

23,29d

 

21

 

16

 

Total

 

 

401

 

320

 

 

a. Pension benefit costs

 

i. The Company

 

a.

Funded pension plan

 

i. Defined pension benefit obligation

 

The Company sponsors a defined benefit pension plan for employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is governed by the pension laws in Indonesia and managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company did not make contributions to the pension fund for the three months period ended March 31, 2018 and for the year ended December 31, 2017.

 

The following table presents the changes in projected pension benefit obligations, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statements of financial position as of March 31, 2018 and December 31, 2017,  under the defined benefit pension plan:

 

 

March 31, 2018

 

December 31, 2017

 

Changes in projected pension benefit obligations

 

 

 

 

Projected pension benefit obligations at beginning of year

22,354

 

18,849

 

Charged to profit or loss:

 

 

 

 

Service costs

96

 

366

 

Past service cost - plan amendments

-

 

94

 

Interest costs

365

 

1,454

 

Pension plan participants’ contributions

10

 

41

 

Actuarial losses recognized in OCI

(403

)

2,862

 

Pension benefits paid

(356

)

(1,312

)

Projected pension benefit obligations at end of period

22,066

 

22,354

 

 

 

82

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a. Pension benefit costs (continued)

 

i. The Company (continued)

 

a.

Funded pension plan (continued)

 

i. Defined pension benefit obligation (continued)

 

 

March 31, 2018

 

December 31, 2017

 

Changes in pension benefit plan assets

 

 

 

 

Fair value of pension plan assets at beginning of year

20,814

 

19,046

 

Interest income

340

 

1,387

 

Return on plan assets (excluding amount included in net interest expense)

(403

)

1,709

 

Pension plan participants’ contributions

10

 

41

 

Pension benefits paid

(356

)

(1,312

)

Plan administration cost

(18

)

(57

)

Fair value of pension plan assets at end of period

20,387

 

20,814

 

Funded status

(1,679

)

(1,540

)

Projected pension benefit obligations at end of period

(1,679

)

(1,540

)

 

 

As of March 31, 2018 and December 31, 2017, plan assets consist of:

 

 

March 31, 2018

 

December 31, 2017

 

 

Quoted in active market

 

Unquoted

 

Quoted in active market

 

Unquoted

 

Cash and cash equivalents

1,171

 

-

 

1,481

 

-

 

Equity instruments:

 

 

 

 

 

 

 

 

Finance

1,488

 

-

 

1,463

 

-

 

Consumer goods

1,339

 

-

 

1,411

 

-

 

Infrastructure, utilities and transportation

554

 

-

 

656

 

-

 

Construction, property and real estate

328

 

-

 

363

 

-

 

Basic industry and chemical

99

 

-

 

115

 

-

 

Trading, service and investment

358

 

-

 

388

 

-

 

Mining

117

 

-

 

92

 

-

 

Agriculture

45

 

-

 

46

 

-

 

Miscellaneous industries

353

 

-

 

377

 

-

 

Equity-based mutual fund

1,169

 

-

 

1,233

 

-

 

Fixed income instruments:

 

 

 

 

 

 

 

 

Corporate bonds

-

 

5,594

 

-

 

5,428

 

Government bonds

6,869

 

-

 

6,968

 

-

 

Mutual funds

54

 

-

 

54

 

-

 

Non-public equity:

 

 

 

 

 

 

 

 

Direct placement

-

 

237

 

-

 

237

 

Property

-

 

188

 

-

 

188

 

Others

-

 

422

 

-

 

314

 

Total

13,944

 

6,441

 

14,647

 

6,167

 

 

 

 

83

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a. Pension benefit costs  (continued)

 

i. The Company  (continued)

 

a.

Funded pension plan (continued)

 

 

i. Defined pension benefit obligation (continued)

 

Pension plan assets include Series B shares issued by the Company with fair values totalling to Rp392 billion and Rp469 billion, representing 1.93% and 2.25% of total plan assets as of March 31, 2018 and December 31, 2017, respectively, and bonds issued by the Company with fair value totalling to Rp336 billion and Rp340 billion representing 1.65% and 1.64% of total plan assets as of March 31, 2018 and December 31, 2017, respectively.

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp(81) billion and Rp3,039 billion for the three months period ended March 31, 2018 and for the year ended December 31, 2017, respectively. Based on the Company’s policy issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not contribute to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Based on Dapen’s financial statement as of March 31, 2018, Dapen’s FSR is above 105%. Therefore, the Company did not contributed to the defined benefit pension plan in 2018.

 

Based on the Company’s policy issued on June 24, 2016 regarding Pension Regulation by Dapen, widow/widower or the children of participants who enrolled before April 20, 1992, will receive increase in monthly pension benefits from 60% to 75% of pension benefits received by the pensioners with effective date since January 1, 2016.In addition, the Company provided other benefits to enhance the pensioners’ welfare which were provided only in 2016. Such other benefits consist of Rp6 million to monthly pension beneficiaries who retired before end of June 2002 and other benefit of Rp3 million to monthly pension beneficiaries who retired starting from the end of June 2002 until the end of May 2016.

 

Based on the company's policy issued on June 7, 2017 regarding Pension Regulation by Dapen, the Company provided other benefits amounted to Rp4.5 million to monthly pension beneficiaries who retired before end of June 2002 and Rp2.25 million to monthly pension beneficiaries who retired starting from the end of June 2002 until the end of April 2017.

 

The movement at the projected pension benefit obligations for the three months period ended March 31, 2018 and for the year ended December 31, 2017 are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Prepaid pension benefit cost at beginning of year

(1,540

)

197

 

Net periodic pension benefit cost

(139

)

(583

)

Actuarial losses recognized in OCI

403

 

(2,862

)

Return on plan assets (excluding amount included in net interest expense)

(403

)

1,708

 

Projected pension benefit obligations at end of period

(1,679

)

(1,540

)

 

 

84

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a. Pension benefit costs  (continued)

 

i.  The Company  (continued)

 

a.

Funded pension plan (continued)

 

i. Defined pension benefit obligation (continued)

 

The components of net periodic pension benefit  cost for the three months period ended March 31, 2018 and 2017 are as follows:

 

 

2018

 

2017

 

Service costs

96

 

84

 

Plan administration cost

18

 

15

 

Net interest cost

25

 

(4

)

Net periodic pension benefit cost

139

 

95

 

Amount charged to subsidiaries under contractual agreements

(10

)

-

 

Net periodic pension benefit cost less amount charged to subsidiaries

129

 

95

 

 

Amounts recognized in OCI are as follows:

2018

 

2017

 

Actuarial losses recognized during the period

403

 

623

 

Return on plan assets (excluding amount included in net interest expense)

(403

)

(623

)

Net

-

 

-

 

 

The actuarial valuation for the defined benefit pension plan was performed based on the measurement date as of December 31, 2017 and 2016, with reports dated February 27, 2018 and February 22, 2017, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Willis Towers Watson (“WTW”) (formerly Towers Watson). The principal actuarial assumptions used by the independent actuary as of December 31, 2017 and 2016 are as follows:

 

2017

 

2016

 

 

Discount rate

6.75%

 

8.00%

 

 

Rate of compensation increases

8.00%

 

8.00%

 

 

Indonesian mortality table

2011

 

2011

 

 

 

 

85

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a. Pension benefit costs  (continued)

 

i. The Company  (continued)

 

a.

Funded pension plan (continued)

 

ii. Additional pension benefit obligation

 

 Based on the Company’s policy issued on June 7, 2017 regarding Pension Regulation by  Dapen, the Company established additional benefit fund at maximum 10% of surplus of defined benefit plan, when FSR is above 105% and return on investment is above actuarial discount rate of pension fund.

 

 

 

March 31, 2018

 

December 31, 2017

 

Changes in pension benefit obligations

 

 

 

 

 

Pension benefit obligations at beginning of year

 

1,076

 

-

 

Charged to profit or loss:

 

 

 

 

 

Past service cost

 

-

 

657

 

Interest cost

 

17

 

-

 

Actuarial loss recognized in OCI

 

-

 

419

 

Pension benefits paid

 

(23

)

-

 

Pension benefit obligation at end of period

 

 

1,070

 

1,076

 

Changes in pension benefit plan assets

 

 

 

 

 

Pension benefits paid

 

(23

)

-

 

Fair value of pension plan assets at end of period

 

 

(23

)

-

 

Funded status

 

(1,093

)

(1,076

)

Projected pension benefit obligation at end of period

 

 

(1,093

)

(1,076

)

 

As of March 31, 2018 there is no plan asset on additional pension benefit obligation. Plan asset will be recognized as additional pension bension fund provided

 

Changes in additional pension benefit obligation for the three months period ended March 31, 2018 and for the year ended December 31, 2017 are as follow:

 

 

 

 

March 31, 2018

 

December 31, 2017

 

Additional pension benefit obligation at beginning of year

 

 

(1,076

)

-

 

Past service cost

 

-

 

(657

)

Net periodic pension costs

 

(17)

 

-

 

Actuarial loss recognized in OCI

 

-

 

(419

)

Projected additional pension benefit obligation at end of period

 

 

(1,093

)

(1,076

)

 

 

 

86

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a. Pension benefit costs  (continued)

 

i. The Company  (continued)

 

a.

Funded pension plan (continued)

 

ii. Additional pension benefit obligation (continued)

 

The components of additional pension benefit cost for the three months period ended March 31, 2018 and 2017 are as follows:

 

 

2018

 

2017

 

 

Service costs

-

 

-

 

 

Past service costs

-

 

-

 

 

Plan administration costs

-

 

-

 

 

Net interest costs

17

 

-

 

 

Pension benefit costs

17

 

-

 

 

 

Amounts recognized in OCI are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

 

Actuarial losses recognized during the period

-

 

623

 

 

Return on plan assets (excluding amount included in net interest expense)

-

 

(623

)

 

Net

-

 

-

 

 

 

The actuarial valuation for the additional pension benefit plan was performed based on the measurement date as of December 31, 2017, with report dated February 27, 2018, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary for the year ended December 31, 2017 is as follows:

 

 

 

 

2017

 

Rate of return on investment

 

 

9.50% - 10.25%

 

Discount rate

 

 

6.75%

 

Actuarial discount rate of pension fund

 

 

9.25% - 9.50%

 

Rate of compensation increases

 

 

8.00%

 

Indonesian mortality table

 

 

2011

 

 

b.

Unfunded pension plan

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.

 

The defined contribution pension plan is provided to employees with permanent status hired on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (Dana Pensiun Lembaga Keuangan or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp3 billion and Rp10 billion for the three months period March 31, 2018 and for the year ended December 31, 2017, respectively.

 

Since 2007, the Company has provided pension benefit based on uniformization for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. In 2010, the Company replaced the uniformization with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon becoming disabled starting from February 1, 2009.  

 

 

 

87

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a. Pension benefit costs  (continued)

 

i. The Company  (continued)

 

b.

Unfunded pension plan (continued)

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (Masa Persiapan Pensiun or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to, regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring since April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, such employee is required to work until the retirement date.  

 

The following table presents the changes in the unfunded projected pension benefit obligations for MPS and MPP for the three months period ended March 31, 2018 and for the year ended December 31, 2017:

 

 

March 31, 2018

 

December 31, 2017

 

Unfunded projected pension benefit obligations at beginning of year

2,384

 

2,507

 

Service costs

14

 

51

 

Net Interest costs

36

 

188

 

Actuarial losses recognized in OCI

-

 

100

 

Benefits paid by employer

(129

)

(462

)

Unfunded projected pension benefit obligations at end of period

2,305

 

2,384

 

 

The components of total periodic pension benefit cost for the three months period ended March 31, 2018 and 2017 are as follows:

 

 

2018

 

2017

 

Service costs

14

 

13

 

Net interest costs

36

 

47

 

Total

50

 

60

 

 

Amounts recognized in OCI amounted to RpNil as of March 31, 2018 and 2017, respectively.

 

The actuarial valuation for the defined benefit pension plan was performed, based on the measurement date as of December 31, 2017 and 2016, with reports dated February 27, 2018 and February 22, 2017, respectively, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary for the year ended December 31, 2017 and 2016 are as follows:

 

 

2017

 

2016

 

Discount rate

6.00% - 6.75%

 

7.75% - 8.00%

 

Rate of compensation increases

6.10% - 8.00%

 

6.10% - 8.00%

 

Indonesian mortality table

2011

 

2011

 

 

 

 

 

88

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a. Pension benefit costs  (continued)

 

i. Telkomsel

 

Telkomsel sponsors a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions have been fully made by Telkomsel.

 

Telkomsel did not make contributions to Jiwasraya for the three months period ended March 31, 2018 and 2017,  respectively.

 

The following table presents the changes in projected pension benefit obligation, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statement of financial position for the three months period ended March 31, 2018 and for the year ended December 31, 2017, under Telkomsel’s defined benefit pension plan:

 

 

March 31, 2018

 

December 31, 2017

 

Changes in projected pension benefit obligation

 

 

 

 

Projected pension benefit obligation at beginning of year

2,928

 

2,034

 

Charged to profit or loss:

 

 

 

 

Service costs

53

 

149

 

Interest costs

57

 

167

 

Actuarial losses recognized in OCI

-

 

584

 

Benefits paid

-

 

(6

)

Projected pension benefit obligation at end of period

3,038

 

2,928

 

Changes in pension benefit plan assets

 

 

 

 

Fair value of plan assets at beginning of year

1,089

 

841

 

Interest income

23

 

69

 

Return on plan assets (excluding amount included in net interest expense)

-

 

54

 

Employer’s contributions

-

 

131

 

Benefits paid

-

 

(6

)

Fair value of plan assets at end of period

1,112

 

1,089

 

Funded status

(1,926

)

(1,839

)

Pension benefit obligation at end of period

(1,926

)

(1,839

)

 

 

 

89

 

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a. Pension benefit costs  (continued)

 

ii. Telkomsel (continued)

 

Movements of the pension benefit obligation for the three months period ended March 31, 2018 and for the year ended December 31, 2017:

 

March 31, 2018

 

December 31, 2017

 

Pension benefit obligation at beginning of year

1,839

 

1,193

 

Periodic pension benefit cost

87

 

247

 

Actuarial losses recognized in OCI

-

 

584

 

Return on plan assets (excluding amount included in net interest expense)

-

 

(54

)

Employer contributions

-

 

(131

)

 

1.

 

 

 

Pension benefit obligation at end of period

1,926

 

1,839

 

 

The components of the periodic pension benefit cost for the three months period ended March 31, 2018 and 2017 are as follows:

 

 

2018

 

2017

 

Service costs

53

 

37

 

Net interest cost

34

 

52

 

Total

87

 

62

 

 

Amounts recognized in OCI amounted to RpNil as of March 31, 2018 and 2017, respectively. 

 

The actuarial valuation for the defined benefit pension plan was performed based on the measurement date as of December 31, 2017 and 2016, with reports dated February 8, 2018 and February 7, 2017 respectively, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary as of December 31, 2017 and 2016, are as follows:

 

 

2017

 

2016

 

Discount rate

7.00%

 

8.25%

 

Rate of compensation increases

8.00%

 

8.00%

 

Indonesian mortality table

2011

 

2011

 

 

 

90

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.

Post-employment health care benefit cost

 

The Company provides post-employment health care benefits to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yayasan Kesehatan Telkom (“Yakes”).

 

The defined contribution post-employment health care benefit plan is provided to employees with permanent status hired on or after November 1, 1995 or employees with terms of service less than 20 years at the time of retirement.  The Company did not make contributions to Yakes for the three months period ended March 31, 2018 and the year ended December 31, 2017.

 

The following table presents the changes in projected post-employment health care benefit provision, changes in post-employment health care benefit plan assets, funded status of the post-employment health care benefit plan and net amount recognized in the Company’s consolidated statement of financial position as of March 31, 2018 and December 31, 2017:

 

 

March 31, 2018

 

December 31, 2017

 

Changes in projected post-employment health care benefit obligation

 

 

 

 

Projected post-employment health care benefit obligation at beginning of year

15,448

 

13,357

 

Charged to profit or loss:

 

 

 

 

Interest costs

276

 

1,115

 

Actuarial losses recognized in OCI

(251

)

1,460

 

Post-employment health care benefits paid

(121

)

(484

)

Projected post-employment health care benefit obligation at end of period

15,352

 

15,448

 

Changes in post-employment health care benefit plan assets

 

 

 

 

Fair value of plan assets at beginning of year

13,029

 

11,765

 

Interest income

232

 

979

 

Return on plan assets (excluding amount included in net interest expense)

(251

)

909

 

Post-employment health care benefits paid

(121

)

(484

)

Plan administration cost

(45

)

(140

)

Fair value of plan assets at end of period

12,844

 

13,029

 

Funded status

(2,508

)

(2,419

)

Projected for post-employment health care benefit obligation - net

(2,508

)

(2,419

)

 

 

91

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.

Post-employment health care benefit cost (continued)

 

As of March 31, 2018 and December 31, 2017, plan assets consists of:

 

 

March 31, 2018

 

December 31, 2017

 

 

Quoted in
active market

 

Unquoted

 

Quoted in
active market

 

Unquoted

 

Cash and cash equivalents

932

 

-

 

1,354

 

-

 

Equity instruments:

 

 

 

 

 

 

 

 

Manufacturing and consumer

813

 

-

 

835

 

-

 

Finance industries

804

 

-

 

840

 

-

 

Construction

249

 

-

 

254

 

-

 

Infrastructure and telecommunication

297

 

-

 

350

 

-

 

Wholesale

132

 

-

 

137

 

-

 

Mining

81

 

-

 

65

 

-

 

Other Industries:

 

 

 

 

 

 

 

 

Services

54

 

-

 

38

 

-

 

Agriculture

33

 

-

 

35

 

-

 

Biotechnology and Pharma Industry

75

 

-

 

68

 

-

 

Others

1

 

-

 

1

 

-

 

Equity-based mutual funds

1,198

 

-

 

1,113

 

-

 

Fixed income instruments:

 

 

 

 

 

 

 

 

Fixed income mutual funds

7,878

 

-

 

7,642

 

-

 

Unlisted shares:

 

 

 

 

 

 

 

 

Private placement

-

 

296

 

-

 

297

 

Total

12,547

 

296

 

12,732

 

297

 

 

Yakes plan assets also include Series B shares issued by the Company with fair value totalling Rp234 billion and Rp265 billion, representing 1.82% and 2.04% of total plan assets as of March 31, 2018 and December 31, 2017, respectively.

 

The expected return is determined based on market expectation for the returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp63 billion and Rp1,748 billion for the three months period ended March 31, 2018 and for the year ended December 31, 2017, respectively.

 

The movements of the projected post-employment health care benefit obligation for the three months period ended March 31, 2018 and for the year ended December 31, 2017 are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Projected post-employment health care benefit obligations at beginning of year

2,419

 

1,592

 

Net periodic post-employment health care benefit costs

89

 

276

 

Actuarial losses recognized in OCI

251

 

1,460

 

Return on plan assets (excluding amount included in net interest expense)

(251

)

(909

)

Projected post-employment health care benefit obligation at end of period

2,508

 

2,419

 

 

 

92

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.

Post-employment health care benefit cost (continued)

 

The components of net periodic post-employment health care benefit cost for the three months period ended March 31, 2018 and 2017 are as follows:

 

 

2018

 

2017

 

Plan administration costs

45

 

42

 

Net interest costs

44

 

34

 

Periodic post-employment health care benefit cost

89

 

76

 

Amount charged to subsidiaries under contractual agreement

-

 

-

 

Net periodic post-employment health care benefit cost less cost charged to subsidiaries

89

 

76

 

 

Amounts recognized in OCI are as follows:

 

 

2018

 

2017

 

Actuarial losses recognized during the period

251

 

618

 

Return on plan assets (excluding amount included in net interest expense)

(251

)

(618

)

Net

-

 

-

 

 

The actuarial valuation for the post-employment health care benefits plan was performed based on the measurement date as of December 31, 2017 and 2016, with reports dated February 27, 2018  and February 22, 2017 respectively, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary as of December 31, 2017 and 2016 are as follows:

 

 

2017

 

2016

 

Discount rate

7.25%

 

8.50%

 

Health care costs trend rate assumed for the next year

7.00%

 

7.00%

 

Ultimate health care costs trend rate

7.00%

 

7.00%

 

Year that the rate reaches the ultimate trend rate

2018

 

2017

 

Indonesian mortality table

2011

 

2011

 

 

c. Other post-employment benefits provisions

The Company provides other post-employment benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of final housing allowance (Biaya Fasilitas Perumahan Terakhir or “BFPT”) and home passage leave (Biaya Perjalanan Pensiun dan Purnabhakti or “BPP”).

 

 

 

 

 

93

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

c. Other post-employment benefits provisions (continued)

 

The movements of the unfunded projected other post-employment benefit obligations for the three months period ended March 31, 2018 and for the year ended December 31, 2017 are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Projected other post-employment benefit obligations at beginning of year

510

 

502

 

Charged to profit or loss:

 

 

 

 

Service costs

1

 

6

 

Net interest costs

7

 

36

 

Actuarial losses recognized in OCI

-

 

40

 

Benefits paid by employer

(20

)

(74

)

Projected other post-employment benefits obligations at end of period

498

 

510

 

 

The components of the projected other post-employment benefit cost for the three months period ended March 31, 2018 and 2017 are as follows:

 

 

2018

 

2017

 

Service costs

1

 

2

 

Net interest costs

7

 

9

 

Total

8

 

11

 

 

The actuarial valuation for the other post-employment benefits plan was performed based on measurement date as of December 31, 2017 and 2016,  with reports dated February 27, 2018 and February 22, 2017 respectively, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary as of December 31, 2017 and 2016, are as follows:

 

 

2017

 

2016

 

Discount rate

5.75%

 

7.75%

 

Indonesian mortality table

2011

 

2011

 

d.

Obligation under the Labor Law

 

Under Law No. 13 Year 2003, the Group is required to provide minimum pension benefits, if not covered yet by the sponsored pension plans, to its employees upon retirement. Total obligation recognized as of  March 31, 2018 and December 31, 2017 amounted to Rp438 billion and Rp427 billion, respectively. The related pension benefits cost charged to expense amounted to Rp21 billion and Rp16 billion for the three months period ended March 31, 2018 and 2017, respectively (Note 23).  

 

 

94

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

e.

Maturity Profile of Defined Benefit Obligation (“DBO”)

 

The timing of benefits payments and weighted average duration of DBO for 2017 are as follows:

 

 

Expected Benefits Payment

 

 

 

The Company

 

 

 

Post-employment health care benefits

 

Other post-employment benefits

 

 

Funded

 

Unfunded

 

Telkomsel

 

 

 

Time Period

Defined pension benefit obligation

 

Additional pension benefit obligation

 

 

 

 

 

Within next 10 years

17,508

 

579

 

2,485

 

2,450

 

6,458

 

519

 

Within 10-20 years

21,667

 

937

 

262

 

7,997

 

9,995

 

124

 

Within 20-30 years

18,911

 

628

 

42

 

6,763

 

9,692

 

44

 

Within 30-40 years

12,971

 

72

 

10

 

1,509

 

3,710

 

2

 

Within 40-50 years

2,917

 

22

 

-

 

-

 

343

 

-

 

Within 50-60 years

182

 

17

 

-

 

-

 

440

 

-

 

Within 60-70 years

6

 

-

 

-

 

-

 

7

 

-

 

Within 70-80 years

0

 

-

 

-

 

-

 

-

 

-

 

Weighted average  duration of DBO

9.52 years

4.4 years

 

11.77 years

 

17.64 years

 

3.62 years

 

 

f. Sensitivity Analysis

 

1% change in discount rate and rate of compensation would have effect on DBO, as follows :

 

 

Discount Rate

 

Rate of Compensation

 

 

1% Increase

 

1% Decrease

 

1% Increase

 

1% Decrease

 

Sensitivity

Increase (decrease) in amounts

 

Increase (decrease) in amounts

 

Funded

 

 

 

 

 

 

 

 

Defined pension benefit obligation

(2,002

)

2,378

 

392

 

(408

)

Additional pension benefit obligation

(72

)

83

 

N/A

 

N/A

 

Unfunded

(58

)

63

 

61

 

(61

)

Telkomsel

(161

)

173

 

172

 

(161

)

Post-employment health care benefits

(2,183

)

2,947

 

1,348

 

(1,143

)

Other post-employment benefits

(16

)

18

 

-

 

-

 

 

The sensitivity analysis has been determined based on a method that extrapolates the impact on DBO as a result of reasonable changes in key assumptions occurring at the end of the reporting period.

 

The sensitivity results above determine the individual impact on the Plan’s DBO at the end of the year. In reality, the Plan is subject to multiple external experience items which may move the DBO in similar or opposite directions, and the Plan’s sensitivity to such changes can vary over time.

 

There are no changes in the methods and assumptions used in preparing the sensitivity analysis from the previous period.

 

 

 

95

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

30.  LSA PROVISIONS

 

Telkomsel and Patrakom provide certain cash awards or certain number of days leave benefits to their employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years of employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who meet the requisite number of years of service and reach a certain minimum age.

 

 

The obligation with respect to these awards which was determined based on an actuarial valuation using the Projected Unit Credit method, amounted to Rp776 billion and Rp758 billion as of March 31, 2018 and December  31, 2017, respectively. The related benefit costs charged to expense amounted to Rp35 billion and Rp30 billion for the three months period ended March 31, 2018 and 2017, respectively (Note 23).

 

31. RELATED PARTIES TRANSACTIONS

 

a.

Nature of relationships and accounts/transactions with related parties

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows:

 

Related parties

 

Nature of relationships parties

 

Nature of accounts/transactions

 

The Government Ministry of Finance

 

Majority stockholder

 

Internet and data service revenues, other telecommunication service revenues, finance income, finance costs,  and investment in financial instruments

 

State-owned enterprises

 

Entity under common control

 

Internet and data service revenues, other telecommunication services revenues, operating expenses and purchase of property and equipment

 

Indosat

 

Entity under common control

 

Interconnection revenues, leased lines revenues, satellite transponder usage revenues, interconnection expenses, telecommunication facilities usage expenses, operating and maintenance expenses, usage of data communication network system expenses

 

PT Perusahaan Listrik Negara (“PLN”)

 

Entity under common control

 

Electricity expenses,  finance income, finance costs, and investment in financial instrument

 

PT Pertamina (Persero) (“Pertamina”)

 

Entity under common control

 

Internet and data service revenues and other telecommunication service revenues

 

INTI 

 

Entity under common control

 

Purchase of property and equipment and construction services

 

LEN

 

Entity under common control

 

Purchase of property and equipment and construction services

 

State-owned banks

 

Entity under common control

 

Finance income and finance costs

 

BNI

 

Entity under common control

 

Internet and data service revenues,  other telecommunication service revenues, finance income, and finance costs

 

 

 

 

96

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

31. RELATED PARTIES TRANSACTIONS (continued)

 

a.

Nature of relationships and accounts/transactions with related parties (continued)

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows (continued):

 

Related parties

 

Nature of relationships parties

 

Nature of accounts/transactions

 

Bank Mandiri

 

Entity under common control

 

Internet and data service revenues,  other telecommunication service revenues, finance income, and finance costs

 

BRI

 

Entity under common control

 

Internet and data service revenues,  other telecommunication service revenues, finance income,  and finance costs

 

PT. Asuransi Jasa Indonesia (“Jasindo)

 

Entity under common control

 

Fixed assets insurance expenses

 

PT Mandiri Manajemen Investasi

 

Entity under common control

 

Available-for-sale financial assets

 

Bahana TCW

 

Entity under common control

 

Available-for-sale financial assets, and bonds.

 

PT Sarana Multi Infrastruktur

 

Entity under common control

 

Finance costs

 

Teltranet

 

Associated company

 

CPE Expenses

 

Tiphone

 

Associated company

 

Distribution of SIM cards and pulse reload voucher

 

PT Poin Multi Media Nusantara (“POIN”)

 

Other related entities

 

Purchase of handset

 

PT Perdana Mulia Makmur (“PMM”)

 

Other related entities

 

Purchase of handset

 

Yakes

 

Other related entities

 

Medical expenses  

 

Koperasi Pegawai Telkom (“Kopegtel”)

 

Other related entities

 

Purchase of property and equipment, construction and installation services, leases of buildings expenses, lease of vehicles expenses, purchases of vehicles, and purchases of materials and construction service, maintenance and cleaning service expenses, and RSA revenues

 

PT Sandhy Putra Makmur (“SPM”)

 

Other related entities

 

Leases of buildings expenses, leases of vehicles expenses, purchase of materials and construction services, utilities of maintenance and cleaning services

 

Koperasi Pegawai Telkomsel (“Kisel”)

 

Other related entities

 

Internet and data service revenues, other telecommunication service revenues, leases of vehicles expenses, printing and distribution of customer bills expenses, collection fee, other services fee, distribution of SIM cards and pulse reload voucher, and purchase of property and equipment

 

PT Graha Informatika Nusantara (“Gratika”)

 

Other related entities

 

Network service revenues, operation and maintenance expenses, purchase of property and equipment and construction services and distribution of SIM card and pulse reload voucher

 

PT Pembangunan Telekomunikasi Indonesia (“Bangtelindo”)

 

Other related entities

 

Purchase of property and equipment and construction services

 

Directors

 

Key management personnel

 

Honorarium and facilities

 

Commissioners

 

Supervisory personnel

 

Honorarium and facilities

 

 

The outstanding balances of trade receivables and payables at year-end are unsecured and interest free and settlement occurs in cash. There have been no guarantees provided or received for any related party receivables or payables. As of March 31, 2018, the Group recorded impairment of receivables from related parties of Rp(231) billion. Impairment assessment is undertaken each financial year through examining the current status of existing receivables and historical collection experience.

 

 

97

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

31. RELATED PARTIES TRANSACTIONS (continued)

 

b. Transactions with related parties

 

The following are significant transactions with related parties:

 

 

2018

 

2017

 

 

Amount

 

% of total revenues

 

Amount

 

% of total revenues

 

REVENUES

 

 

 

 

 

 

 

 

Majority Stockholder Government

19

 

0.06

 

53

 

0.17

 

Entities under common control

 

 

 

 

 

 

 

 

Indosat

301

 

0.93

 

392

 

1.26

 

BRI

68

 

0.21

 

77

 

0.25

 

Bank Mandiri

46

 

0.14

 

34

 

0.11

 

Pertamina

34

 

0.11

 

35

 

0.12

 

BNI 

33

 

0.10

 

29

 

0.11

 

Others

254

 

0.79

 

287

 

0.90

 

Sub-total

736

 

2.28

 

854

 

2.74

 

Others

22

 

0.07

 

17

 

0.05

 

Total

777

 

2.41

 

924

 

2.96

 

 

 

2018

 

2017

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

EXPENSES

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

PLN

611

 

2.83

 

394

 

2.08

 

Indosat

232

 

1.07

 

212

 

1.12

 

Jasindo

62

 

0.29

 

67

 

0.35

 

Others

21

 

0.10

 

12

 

0.06

 

Sub-total

926

 

4.29

 

685

 

3.61

 

Other related entities

 

 

 

 

 

 

 

 

Kisel

214

 

0.99

 

518

 

2.73

 

POIN

213

 

0.99

 

-

 

-

 

PMM

212

 

0.98

 

-

 

-

 

Kopegtel

180

 

0.83

 

108

 

0.57

 

Yakes

41

 

0.19

 

39

 

0.21

 

Others

29

 

0.12

 

31

 

0.15

 

Sub-total

889

 

4.10

 

696

 

3.66

 

Associated companies

 

 

 

 

 

 

 

 

Teltranet

34

 

0.16

 

27

 

0.14

 

Others

12

 

0.06

 

8

 

0.04

 

Sub-total

46

 

0.22

 

35

 

0.18

 

Total

1,861

 

8.61

 

1,416

 

7.45

 

 

 

2018

 

2017

 

 

Amount

 

% of total
finance income

 

Amount

 

% of total
finance income

 

FINANCE INCOME

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

State-owned banks

188

 

59.12

 

185

 

42.82

 

Others

2

 

0.63

 

1

 

0.23

 

Total

190

 

59.75

 

186

 

43.05

 

 

 

98

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

31. RELATED PARTIES TRANSACTIONS (continued)

 

b.

Transactions with related parties (continued)

 

The following are significant transactions with related parties (continued):

 

 

 

2018

 

2017

 

 

Amount

 

% of total
finance costs

 

Amount

 

% of total
finance costs

 

FINANCE COSTS

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

Government

11

 

1.62

 

66

 

10.71

 

Entities under common control

 

 

 

 

 

 

 

 

State-owned banks

191

 

28.17

 

782

 

126.95

 

Sarana Multi Infrastruktur

24

 

3.54

 

-

 

-

 

Total

226

 

33.33

 

848

 

137.66

 

 

 

 

2018

 

2017

 

 

Amount

 

% of total

purchases

 

Amount

 

% of total purchases

 

PURCHASE OF PROPERTY AND EQUIPMENTS (Note 9)

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

INTI

41

 

0.67

 

157

 

2.59

 

LEN

-

 

-

 

67

 

1.10

 

Sub-total

41

 

0.67

 

224

 

3.69

 

Others

94

 

1.53

 

41

 

0.68

 

Total

135

 

2.20

 

265

 

4.37

 

 

 

 

2018

 

2017

 

 

Amount

 

% of total revenues

 

Amount

 

% of total revenues

 

DISTRIBUTION OF SIM CARD AND VOUCHER

 

 

 

 

 

 

 

 

Other related entities

 

 

 

 

 

 

 

 

Kisel

1,095

 

3.39

 

1,068

 

3.44

 

Tiphone

1,006

 

3.11

 

932

 

3.00

 

Gratika

88

 

0.27

 

96

 

0.31

 

Total

2,189

 

6.77

 

2,096

 

6.75

 

 

Presented below are balances of accounts with related parties: 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

a.

Cash and cash equivalents

(Note 3)

17,817

 

8.62

 

17,417

 

8.78

 

b.

Other current financial assets (Note 4)

766

 

0.37

 

1,153

 

0.58

 

c.

Trade receivables - net (Note 5)

2,241

 

1,08

 

1,545

 

0.78

 

d.

Other current assets (Note 7)

127

 

0.06

 

126

 

0.06

 

e.

Other non - current assets

(Note 10)

50

 

0.02

 

55

 

0.03

 

 

 

 

99

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

31. RELATED PARTIES TRANSACTIONS (continued)

 

b.

Transactions with related parties (continued)

 

Presented below are balances of accounts with related parties (continued):

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

f.

Trade payables (Note 12)

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

Ministry of Finance

11

 

0.01

 

29

 

0.03

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

Indosat

275

 

0.32

 

225

 

0.26

 

 

State-owned enterprises

120

 

0.14

 

102

 

0.12

 

 

Sub-total

395

 

0.46

 

327

 

0.38

 

 

Other related entities

 

 

 

 

 

 

 

 

 

Kopegtel

153

 

0.18

 

209

 

0.24

 

 

Kisel

56

 

0.06

 

51

 

0.04

 

 

Yakes

47

 

0.05

 

55

 

0.04

 

 

Bangtelindo

32

 

0.04

 

36

 

0.06

 

 

SPM

23

 

0.03

 

36

 

0.06

 

 

Others

85

 

0.10

 

151

 

0.18

 

 

Sub-total

396

 

0.46

 

538

 

0.62

 

 

 Total

802

 

0.93

 

894

 

1.03

 

 

g.

 Accrued expenses (Note 13)

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

Government

15

 

0.02

 

9

 

0.01

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

State-owned enterprises

121

 

0.14

 

113

 

0.13

 

 

State-owned banks

76

 

0.09

 

36

 

0.04

 

 

Sub-total

197

 

0.23

 

149

 

0.17

 

 

Other related entities

 

 

 

 

 

 

 

 

 

Kisel

231

 

0.27

 

235

 

0.27

 

 

Others

8

 

0.01

 

1

 

0.00

 

 

 Total

451

 

0.53

 

394

 

0.45

 

h.

Advances from customers

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

Government

19

 

0.02

 

19

 

0.02

 

 

Entitiy under common control

 

 

 

 

 

 

 

 

 

PLN

15

 

0.02

 

11

 

0.01

 

 

 Total

34

 

0.04

 

30

 

0.03

 

i.

 Short-term bank loans (Note 15)

1,229

 

1.42

 

1,297

 

1.50

 

j.

 Two-step loans (Note 16a)

1,115

 

1.29

 

1,098

 

1.27

 

k.

 Long-term bank loans (Note 16c)

7,860

 

9.09

 

7,895

 

9.14

 

I.

 Other borrowing (Note 16d)

1,295

 

1.50

 

1,295

 

1.50

 

 

 

 

100

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

31. RELATED PARTIES TRANSACTIONS (continued)

 

c.

Significant agreements with related parties

 

i.     The Government

The Company obtained two-step loans from the Government (Note 16a).

ii.     Indosat

 

The Company has an agreement with Indosat to provide international telecommunications services to the public.

 

The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of related interconnection rights and obligations.

 

The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, which enable each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network, as well as allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company has received compensation from Indosat computed at 1% of the collections made by the Company starting from January 1, 1995, as well as the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already took into account the compensation for billing and collection. The agreement is valid and effective starting from January to December 2012, and can be applied until a new agreement becomes available.

 

On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulation No.8/Year 2006. These amendments took effect starting on January 1, 2007.

 

Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

The Company provides leased lines to Indosat and its subsidiaries, namely PT Indosat Mega Media and Lintasarta. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

 

 

 

101

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 


Table of Contents 

 

31. RELATED PARTIES TRANSACTIONS  (continued)

 

c.

Significant agreements with related parties  (continued)

 

iii.Others

 

Kisel is a co-operative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

 

d.  Remuneration of key management and supervisory personnel

 

Key management personnel consists of the Directors of the Company and supervisory personnel consists of Board of Commissioners.

 

The Company provides remuneration in the form of salaries/honorarium and facilities to support the governance and oversight duties of the Board of Commissioners and the leadership and management duties of the Board of Directors. The total of such remuneration is as follows:

 

 

2018

 

2017

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

Board of Directors

80

 

0.37

 

45

 

0.24

 

Board of Commissioners

28

 

0.13

 

14

 

0.07

 

 

The amounts disclosed in the table are the amounts recognized as an expense during the reporting periods.

 

32.  OPERATING SEGMENT

 

In 2017, management rearranged the way it manages the Group's business portfolios from a customer-centric approach to a Customer Facing Units (“CFU”) approach that allow the Group to focus on more specific customer markets. This was followed by a change in the Group’s organizational structure to accommodate decision making and assessing performance based on the CFU approach.

 

The Group has four primary reportable segments, namely mobile, consumer, enterprise and WIB. The mobile segment provides mobile voice, SMS, value added services and mobile broadband. The consumer segment provides fixed wireline telecommunications services, pay TV, data, internet and other telecommunication services to home customers. The enterprise segment provides end-to-end solution to corporate and institutions. The WIB segment provides interconnection services, leased lines, satellite, VSAT, broadband access, information technology services, data and internet services to Other Licensed Operator companies and institutions. Other segment represents Digital Service Operating Segments that does not meet the disclosure requirements for a reportable segments. No Operating Segments have been agregated to from the reportable segments.

 

 

 

102

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

32.  OPERATING SEGMENT (continued)

 

Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements. However, the financing activities and income taxes are managed on a group basis and not separately monitored and allocated to operating segments.

 

Segment revenues dan expenses include transactions between operating segments and are accounted at prices that management believes represent market prices.

 

 

2018

 

 

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Total segment

 

Adjustment and elimination

 

Total consolidated

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

21,068

 

3,104

 

8,636

 

2,239

 

25

 

35,072

 

(2,729

)

32,343

 

Inter-segment revenues

794

 

317

 

1,006

 

3,916

 

214

 

6,247

 

(6,247

)

-

 

Total segment revenues

21,862

 

3,421

 

9,642

 

6,155

 

239

 

41,319

 

(8,976

)

32,343

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(9,970

)

(3,208

)

(8,862

)

(3,064

)

(246

)

(25,350

)

3,885

 

(21,465

)

Inter-segment expenses

(3,720

)

(648

)

(656

)

(1,291

)

(7

)

(6,322

)

6,322

 

-

 

Total segment expenses

(13,690

)

(3,856

)

(9,518

)

(4,355

)

(253

)

(31,672

)

10,207

 

(21,465

)

Segment results

8,172

 

(435

)

124

 

1,800

 

(14

)

9,647

 

1,231

 

10,878

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

(2,959

)

(1,438

)

(757

)

(657

)

(8

)

(5,819

)

(315

)

(6,134

)

Depreciation and amortization

(3,590

)

(717

)

(564

)

(640

)

(5

)

(5,516

)

143

 

(5,373

)

Provision recognized in current period

(126

)

(103

)

(176

)

(21

)

-

 

(426

)

(3

)

(429

)

 

 

2017

 

 

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Total segment

 

Adjustment and elimination

 

Total consolidated

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

21,553

 

2,730

 

5,055

 

1,693

 

34

 

31,065

 

(43

)

31,022

 

Inter-segment revenues

745

 

485

 

3,628

 

3,911

 

112

 

8,881

 

(8,881

)

-

 

Total segment revenues

22,298

 

3,215

 

8,683

 

5,604

 

146

 

39,946

 

(8,924

)

31,022

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(9,023

)

(2,169

)

(4,643

)

(2,124

)

(201

)

(18,160

)

(371

)

(18,531

)

Inter-segment expenses

(3,432

)

(740

)

(3,227

)

(2,022

)

(7

)

(9,428

)

9,424

 

-

 

Total segment expenses

(12,455

)

(2,909

)

(7,870

)

(4,146

)

(208

)

(27,588

)

9,057

 

(18,531

)

Segment results

9,843

 

306

 

813

 

1,458

 

(62

)

12,358

 

133

 

12,491

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

(3,102

)

(1,501

)

(751

)

(664

)

(1

)

(6,019

)

(49

)

(6,066

)

Depreciation and amortization

(3,306

)

(706

)

(423

)

(458

)

(7

)

(4,900

)

127

 

(4,773

)

Provision recognized in current period

(92

)

(97

)

(228

)

(60

)

-

 

(477

)

(2


)

(479

)

 

 

Adjustment and elimination:

 

 

2018

 

2017

 

Segment result

9,647

 

12,358

 

Operating loss of operating business

(568

)

(31

)

Other elimination and adjustment

1,799

 

164

 

Consolidated operating income

10,878

 

12,491

 

 

 

103

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

32.  OPERATING SEGMENT  (continued)

 

Geographic information:

 

The revenue information below is based on the location of the customers.

 

 

2018

 

 

2017

 

External revenues

 

 

 

 

 

Indonesia

31,742

 

 

30,455

 

Foreign countries

601

 

 

567

 

 

 

 

 

 

 

Total

32,343

 

 

31,022

 

 

Non-current operating assets for this purpose consist of property and equipment and intangible assets.

 

 

 

March 31, 2018

 

December 31, 2017

 

Non-current operating assets

 

 

 

 

Indonesia

131,253

 

126,938

 

Foreign countries

3,240

 

3,233

 

 

 

 

 

 

Total

134,493

 

130,171

 

 

 

33.  TELECOMMUNICATIONS SERVICE TARIFFS

 

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.

 

a.

Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated in the Decree No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the MoCI concerning “Mechanism to Determine Tariff of Basic Telephony Services Connected through Fixed Line Network”. This Decree replaced the previous Decree No. 09/PER/M.KOMINFO/02/2006.

 

Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:

·

Activation fee

·

Monthly subscription charges

·

Usage charges

·

Additional facilities fee.

 

b. Mobile cellular telephone tariffs

 

On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree No. 12/PER/M.KOMINFO/02/2006.

 

 

104

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

33.  TELECOMMUNICATIONS SERVICE TARIFFS (continued)

 

b. Mobile cellular telephone tariffs (continued)

 

Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:

· Basic telephony services tariff

· Roaming tariff, and/or

· Multimedia services tariff

with the following traffic structure:

· Activation fee

· Monthly subscription charges

· Usage charges

· Additional facilities fee.

 

c. Interconnection tariffs

 

The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for SMS interconnection tariff to cost basis with a maximum tariff of Rp23 per SMS effective from June 1, 2012, for all telecommunication provider operators.

 

Based on letter No.118/KOMINFO/DJPPI/PI.02.04/01/2014 dated January 30, 2014 of the Director General of Post and Informatics, the Director General of Post and Informatics decided to implement new interconnection tariff effective from February 1, 2014 until December 31, 2016, subject to evaluation on an annual basis. Pursuant to the Director General of Post and Informatics letter, the Company and Telkomsel are required to submit the Reference Interconnection Offer (“RIO”) proposal to ITRB to be evaluated.

 

Subsequently, ITRB in its letters No. 60/BRTI/III/2014 dated March 10, 2014 and No. 125/BRTI/IV/2014 dated April 24, 2014 approved Telkomsel and the Company’s revision of RIO regarding the interconnection tariff. Based on the letter, ITRB also approved the changes to the SMS interconnection tariff to Rp24 per SMS.

 

On January 18, 2017, ITRB in its letters No. 20/BRTI/DPI/I/2017 and No. 21/BRTI/DPI/I/2017, decided to use the interconnection tariff based on the Company and Telkomsel’s RIO in 2014 until the new interconnection tariff is set.

 

d. Network lease tariffs

 

Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

 

e. Tariff for other services

 

The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

 

105

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

34.  SIGNIFICANT COMMITMENTS AND AGREEMENTS

 

a.Capital expenditures

 

As of March 31, 2018, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of data, internet and information technology, cellular, transmission equipment and cable network are as follows:

Currencies

 

Amounts in foreign currencies (in millions)

 

Equivalent in Rupiah

 

Rupiah

 

1

 

10,452

 

U.S. dollar

 

187

 

2,572

 

Euro

 

1.23

 

21

 

Total

 

 

 

13,045

 

 

The above balance includes the following significant agreements:

 

(i)The Company

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

The Company and Consortium NEC Corporation and PT NEC Indonesia

May 28, 2013

Procurement Agreement of Sulawesi Maluku Papua Cable System (“SMPCS”) Package-2

The Company and PT Industri Telekomunikasi Indonesia

May 5, 2014

Procurement and installation agreement of Outside Plant Optic  (“OSP-FO”) Access

The Company and PT Lintas Teknologi Indonesia

November 17, 2015

Procurement and installation agreement of DWDM Platform ALCATEL

The Company and PT Sisindokom Lintas Buana

November 23, 2015

Procurement and installation agreement of Expand PE VPN Cisco

The Company and PT Datacomm Diangraha

November 20, 2015

Procurement and installation agreement of Metro Ethernet Platform ALU

The Company and Space System/Loral, LLC

February 29, 2016

Procurement of Telkom 4 Satellite System

The Company and NEC Corporation

May 12, 2016

Procurement and installation agreement of Sistem Komunikasi Kabel Laut (“SKKL”) Indonesia Global Gateway

The Company and NEC Corporation

July 18, 2016

Procurement and installation agreement of Radio IP Backhaul Node-B Telkomsel Platform NEC

The Company and PT Huawei Tech Investment

October 10, 2016

Procurement and installation agreement of 10 Gigabyte Capable Passive Optical Network (“XGPON”) Platform Huawei

The Company and PT Fiberhome Technologies Indonesia and PT Abhimata Citra Abadi

December 6, 2016

Procurement and installation agreement of XGPON Platform Fiber-home

 

 

 

106

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

34.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.Capital expenditures (continued)

 

(i)The Company (continued)

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

The Company and PT Asuransi Jasa Indonesia

October 31, 2017

Procurement agreement for Telkom 4 Satellite Launch Insurance Services

The Company and PT ZTE Indonesia

November 1, 2017

Procurement and installation agreement of STB 4K and ONT Enterprise Platform ZTE

The Company and Consortium Bisnis Submarine Cable

November 10, 2017

Procurement and installation agreement of Sistem Komunikasi Kabel Laut (“SKKL”) Sabang-Lhoksemawe-Medan

The Company and PT ZTE Indonesia

December 22, 2017

Procurement for ONT Retail Platform ZTE

 

(ii)   Telkomsel

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN Oy and Nokia Siemens Network GmbH & Co. KG

April 17, 2008

The combined 2G and 3G CS Core Network Rollout Agreement

Telkomsel, PT Ericsson Indonesia and PT Nokia Siemens Networks

April 17, 2008

Technical Service Agreement (“TSA”) for combined 2G and 3G CS Core Network

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN Oy, Huawei International Pte. Ltd., PT Huawei and PT ZTE Indonesia

March and June 2009

2G BSS and 3G UTRAN Rollout agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access Network

Telkomsel, PT Dimension Data Indonesia and PT Huawei

February 3, 2010

Maintenance and Procurement of Equipment and Related Service Agreement for Next Generation Convergence Core Transport Rollout and Technical Support

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

February 8, 2010

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution  Development  Agreement 

Telkomsel and PT Application Solutions

February 8, 2010

Technical Support Agreement  to provide technical support services for the OCS and SCP

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

July 5, 2011

Development and Rollout agreement for Customer Relationship Management and Contact Center Solutions

Telkomsel and PT Huawei

March 25, 2013

Technical Support Agreement for the procurement of Gateway GPRS Support Node (“GGSN”) Service Complex

Telkomsel and Wipro Limited, Wipro Singapore Pte. Ltd. and PT WT Indonesia

April 23, 2013

Development and procurement of OSDSS Solution Agreement

Telkomsel and PT Ericsson Indonesia

October 22, 2013

Procurement of GGSN Service Complex Rollout Agreement

Telkomsel and PT Dimension Data Indonesia

May 25, 2016

Maintenance and Procurement of Equipment and Related Service Agreement for Next Generation Convergence RAN Transport Rollout

 

 

107

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

34.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

b.

Borrowings and other credit facilities

 

 

(i)

As of March 31, 2018, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:

 

 

 

 

 

 

 

 

Facility utilized

 

Lenders

 

Total facility

 

Maturity

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

BRI

 

500

 

March 14, 2018

 

Rp

 

-

 

47

 

BNI

 

850

 

March 31, 2018

 

Rp

 

-

 

140

 

 

 

 

 

 

 

US$

 

0

 

0

 

Bank Mandiri

 

500

 

December 23, 2019

 

Rp

 

-

 

72

 

 

 

 

 

 

 

US$

 

0

 

1

 

Total

 

1,850

 

 

 

 

 

 

 

260

 

 

 

 

(ii)

Telkomsel has US$3 million bond, bank guarantee and standby letter of credit facility with SCB, Jakarta. The facilities will expire on July 31, 2018. Telkomsel has issued a bank guarantee amounting to Rp20 billion (equivalent to US$1.5 million) as a frequency performance bond valid until March 24, 2016. As the date of approval and authorization for the issuance of these financial statement the bank guarantee is not extended.

 

Telkomsel has a Rp500 billion bank guarantee facility with BRI. The facility will expire on March 25, 2019. Under this facility, as of March 31, 2018, Telkomsel has issued a bank guarantee amounting to Rp472 billion (equivalent to US$35 million) as payment commitment guarantee for annual right of usage fee valid until April 1, 2018 and Rp20 billion (equivalent to US$1.5 million) as frequency performance bond valid until May 31, 2018 (Note 34c.i).

 

Telkomsel has a Rp150 billion bank guarantee facility with BCA. The facility will expire on April 15, 2019.

 

Telkomsel also has a Rp2,100 billion bank guarantee facility with BNI. The facility will expire on December 11, 2018. Telkomsel uses this facility to replace the time deposits which were pledged as collateral for bank guarantees required  for the USO program amounting to Rp52.2 billion (Note 34c.iii) and for surety bond of 2.3 Ghz radio frequency amounting to Rp1,030 billion (Note 34c.i)

 

(iii)

TII has a US$15 million bank guarantee from Bank Mandiri and has been renewed in accordance with the ammendment V (five) on December 18, 2017 with a  maximum credit limit of US$10 million. The facility will expire on December 18, 2018.

 

(iv)

As of March 31, 2018, Sigma has a Rp350 billion bank guarantee from BNI.

 

c.

Others

 

(i)Radio Frequency Usage

 

Based on Decree No. 8 dated November 2, 2015 of the Government of the Republic of Indonesia which replaced Decree No. 76 dated December 15, 2010, Telkomsel is required to pay the annual frequency usage fees for the 800 MHz, 900 MHz and 1800 MHz bandwidths using the formula set out in the decree.

 

 

108

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

34.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.

Others

 

 (i)  Radio Frequency Usage (continued)

 

As an implementation of the above decree, the Company and Telkomsel paid annual frequency usage fees since 2010.

 

In 2017, the Government through the MoCI established Telkomsel as the winner of the spectrum auction for a frequency of 2.3 GHz as wide as 30 MHz, at a price of Rp1.01 trillion.

 

Based on Decision letter No. 1987 Year 2017 dated November 15, 2017, which amended Decree No. 42 Year 2014 dated January 29, 2014, whereby the MoCI granted Telkomsel the rights to provide:

(i)

   Mobile telecommunication services with radio frequency bandwidth in the 800 MHz, 900 MHz, 1800 MHz, 2.1 GHz and 2.3 GHz; and

(ii)

   Basic telecommunication services.

 

With reference to Decision Letters No. 268/KEP/M.KOMINFO/9/2009, No. 509 Year 2016 and No. 1896 year 2017 of the MoCI,  Telkomsel is required, among other things, to:

1.

 Pay an annual right of usage Biaya Hak Penyelenggara (“BHP”) over the license term (10 years) as set forth in the decision letters. The BHP is payable upon receipt of Surat Pemberitahuan Pembayaran (notification letter) from the DGPI. The BHP fee is payable annually up to the expiry period of the license.

2.

 Issue a performance bond each year amounting to Rp20 billion for spectrum 2.1 GHz and a surety bond each year amounting Rp1.03 trillion for spectrum 2.3 GHz (Note 33b.ii).

 

Conditional Business Transfer Agreement (“CBTA”)

 

In order to maximize business opportunities within the group synergy, the Company restructured its fixed wireless business unit by transferring its fixed wireless business and subscribers to Telkomsel.  On June 27, 2014, the Company signed a CBTA with Telkomsel to transfer such business and subscribers to Telkomsel (Notes 4 and 9b).

 

Based on Decision Letter No. 934 dated September 26, 2014, the MoCI approved the transfer of the Company’s frequency usage license on radio frequency spectrum of 800 MHz, specifically on spectrum of 880 - 887.5 MHz paired with 925 - 932.5 MHz, to Telkomsel. Telkomsel can use the radio frequency spectrum since the date the Decision Letter was issued.

 

During the transition period, the Company used the radio frequency spectrum of 880 - 887.5 MHz paired with 925 - 932.5 MHz until December 14, 2014.

 

Based on MoCI Decision letter No. 807/KOMINFO/OJ-SOPI.4/SP.03.03/10/2016 dated October 13, 2016,  the migration process of frequency spectrum of 800 MHz has been completed and Telkomsel is able to use the frequency spectrum nationwide. Accordingly, the Company and Telkomsel agreed that the CBTA has been completed on October 21, 2016.

 

 

109

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

34.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.

Others  (continued)

 

(ii)  Future minimum lease payments under operating lease

 

The Group entered into non-cancelable lease agreements with both third and related parties. The lease agreements cover leased lines, telecommunication equipment and land and building with terms ranging from 1 to 10 years and with expiry dates between 2018 and 2027. Periods may be extended based on the agreement by both parties.

 

Future minimum lease payments/receivables under non-cancelable operating lease agreements as of March 31, 2018 are as follows :

 

Total

 

Less than 1 year

 

1-5 years

 

More than 5 years

 

As lessee

30,846

 

3,221

 

16,217

 

11,408

 

As lessor

2,414

 

894

 

1,392

 

128

 

 

(iii)  USO

 

The MoCI issued Regulation No. 17 year 2016 dated September 26, 2016 which replaced Decree No. 45 year 2012 and other previous regulations regarding policies underlying the USO program. The regulation requires telecommunications operators in Indonesia to contribute 1.25% of gross revenues (with due consideration for bad debts and/or interconnection charges and/or connection charges and/or the exclusion of certain revenues that are not considered as part of gross revenues as a basis to calculate the USO charged) for USO development.

 

Subsequently, Decree No. 17 year 2016 dated September 26, 2016 was replaced by Decree No. 19 year 2016 which was effective from November 8, 2016. The latest Decree stipulates, among other things, the USO charged was effective for fiscal year 2016 and thereafter.

 

Based on MoCI Regulation No. 25 year 2015 dated June 30, 2015, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”). BPPPTI replaced Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI.

 

a.

The Company

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, North Sumatra, North Sulawesi, Gorontalo, Central Sulawesi, West Sulawesi, South Sulawesi and South East Sulawesi.

 

On December 23, 2010, the Company was selected in a tender by the Government through BPPPTI to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, North Sulawesi, Central Sulawesi, Gorontalo, West Sulawesi, South East Sulawesi, Central Kalimantan, South Sulawesi, Papua and West Irian Jaya.

 

In 2015, the program was ceased. On September 8, 2015, the Company filed an arbitration claim to the Indonesia National Board of Arbitration (“BANI”) for the settlement of the outstanding receivables of USO-PLIK and USO-MPLIK. On September 22, 2016, BANI decided that BPPPTI should pay the underpayment to the Company for USO-PLIK and USO-MPLIK project amounting to Rp127 billion and Rp342 billion, respectively.

 

 

110

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

34.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.

Others  (continued)

 

(iii)  USO (continued)

 

b.

Telkomsel

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 - 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (Upgrading) of “Desa Pinter” or “Desa Punya Internet” for packages 1, 2 and 3 with a total price of Rp261 billion.

 

In 2015, the Program was ceased. In January 2016, Telkomsel filed an arbitration claim to BANI for the settlement of the outstanding receivables of USO Programs.

 

On June 22, 2017, Telkomsel received a decision letter from BANI No.792/1/ARB-BANI/2016 requesting BPPPTI to pay compensation to Telkomsel amounting to Rp217 billion, and as of the date of the issuance of these consolidated financial statements, Telkomsel has received the payment from BPPPTI amounting to Rp83 billion.

 

As of March 31, 2018 and December 31, 2017, Telkomsel’s net carrying amount of trade receivables for the USO programs which are measured at amortized cost using the effective interest method amounted to Rp115 billion.

 

35.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

Assets and liabilities denominated in foreign currencies are as follows:

 

 

March 31, 2018

 

 

U.S. dollar

(in millions)

 

Japanese yen

(in millions)

 

Others*

(in millions)

 

Rupiah equivalent

(in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

180.51

 

7.47

 

11.12

 

2,634

 

Other current financial assets

22.84

 

-

 

1.20

 

330

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

4.10

 

-

--

-

 

57

 

Third parties

118.71

 

-

 

3.12

 

1,674

 

Other receivables

0.20

 

-

 

0.08

 

3

 

Other current assets

3.91

 

-

 

-

 

54

 

Other non-current assets

0.90

 

-

 

0.06

 

13

 

Total assets

331.17

 

7.47

 

15.58

 

4,765

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(0.15

)

-

 

-

 

(2

)

Third parties

(141.64

)

(26.01

)

(4.88

)

(2,011

)

Other payables

(14.44

)

-

 

(1.82

)

(218

)

Accrued expenses

(35.14

)

(57.35

)

(1.26

)

(504

)

Advances from customers

(0.48

)

-

 

-

 

(7

)

Current maturities of long-term borrowings

(16.75

)

(767.90

)

-

 

(388

)

Other liabilities

(0.02

)

-

 

-

 

(0

)

Long-term borrowings - net of current maturities

(90.73

)

(4,607.49

)

-

 

(1,954

)

Total liabilities

(299.35

)

(5,458.65

)

(7.96

)

(5,084

)

Assets (liabilities) - net

31.82

 

(5,451.18

)

7.62

 

(319

)

 

*Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

 

 

111

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

35.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

Assets and liabilities denominated in foreign currencies are as follows (continued):

 

 

 

December 31, 2017

 

 

U.S. dollar

(in millions)

 

Japanese yen

(in millions)

 

Others*

(in millions)

 

Rupiah equivalent

(in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

154.07

 

7.47

 

8.37

 

2,201

 

Other current financial assets

28.34

 

-

 

1.14

 

399

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

3.02

 

-

 

-

 

41

 

Third parties

71.38

 

-

 

4.24

 

1,025

 

Other receivables

0.15

 

-

 

0.01

 

2

 

Other current assets

0.10

 

-

 

72.33

 

18

 

Other non-current assets

4.27

 

-

 

0.06

 

59

 

Total assets

317.12

 

7.47

 

87.09

 

3,745

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(0.22

)

-

 

-

 

(3

)

Third parties

(

)

(19.57

)

(7.41

)

(2,227

)

Other payables

(4.12

)

-

 

(7.41

)

(149

)

Accrued expenses

(42.20

)

(18.28

)

(1.05

)

(584

)

Advances from customers

(0.48

)

-

 

-

 

(7

)

Current maturities of long-term borrowings

(10.59

)

(767.90

)

-

 

(292

)

Other liabilities

(21.83

)

-

 

-

 

(296

)

Long-term borrowings - net of current maturities

(65.22

)

(4,607.39

)

-

 

(1,557

)

Total liabilities

(304.31

)

(5,413.14

)

(15.87

)

(5,115

)

Assets (liabilities) - net

(12.81

)

(5,405.67

)

71.22

 

(1,370

)

 

*Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

 

The Group’s activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates, and interest rates.

 

If the Group reports monetary assets and liabilities in foreign currencies as of March 31, 2018 using the exchange rates on April 27, 2018 the unrealized foreign exchange gain amounted to Rp14 billion.

 

36.  FINANCIAL RISK MANAGEMENT

 

1.

Fair value of financial assets and financial liabilities

 

a.Classification

 

i. Financial Asset

 

March 31, 2018

 

December 31, 2017

 

Loans and receivables

 

 

 

 

Cash and cash equivalents

28,968

 

25,145

 

Other current financial assets

984

 

1,005

 

Trade and other receivables, net

12,451

 

9,564

 

Other non-current assets

210

 

183

 

Available-for-sale financial assets

 

 

 

 

Available-for-sale investment

1,058

 

1,541

 

Total financial asset

43,671

 

37,438

 

 

 

 

 

112

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

36.  FINANCIAL RISK MANAGEMENT (continued)

 

1.

Fair value of financial assets and financial liabilities (continued)

 

a.Classification (continued)

 

ii. Financial Liabilities

 

 

March 31, 2018

 

December 31, 2017

 

Financial liabilities measured at amortized cost

 

 

 

 

Trade and other payables

15,130

 

15,791

 

Accrued expenses

13,296

 

12,630

 

Interest-bearing loans and other borrowings

 

 

 

 

Short-term bank loans

2,719

 

2,289

 

Two-step loans

1,115

 

1,098

 

Bonds

8,983

 

8,982

 

Long-term bank loans

18,459

 

18,004

 

Obligation under finance lease

3,698

 

3,804

 

Other borrowings

1,295

 

1,295

 

Total financial liabilities

64,695

 

63,893

 

 

b.

Fair Value

 

 

 

 

 

 

 

Fair value measurement at reporting date using

 

March 31, 2018

 

Carrying
value

 

Fair Value

 

Quoted prices in active markets for identical assets or liabilities

(level 1)

 

Significant other observable inputs

(level 2)

 

Significant unobservable inputs

(level 3)

 

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale investment

 

1,058

 

1,058

 

677

 

-

 

381

 

Total

 

1,058

 

1,058

 

677

 

-

 

381

 

Financial liabilities for which fair values are disclosed

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

Two-step loans

 

1,115

 

1,126

 

-

 

-

 

1,126

 

Bonds

 

8,983

 

9,921

 

9,921

 

-

 

-

 

Long-term bank loans

 

18,459

 

18,470

 

-

 

-

 

18,470

 

Obligation under finance lease

 

3,698

 

3,698

 

-

 

-

 

3,698

 

Other borrowings

 

1,295

 

1,360

 

-

 

-

 

1,360

 

Total

 

32,550

 

34,575

 

9,921

 

-

 

24,654

 

 

 

 

 

 

 

 

Fair value measurement at reporting date using

 

December 31, 2017

 

Carrying
value

 

Fair Value

 

Quoted prices in active markets for identical assets or liabilities

(level 1)

 

Significant other observable inputs

(level 2)

 

Significant unobservable inputs

(level 3)

 

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale investment

 

1,541

 

1,541

 

1,151

 

17

 

373

 

Total

 

1,541

 

1,541

 

1,151

 

17

 

373

 

Financial liabilities for which fair values are disclosed

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

Two-step loans

 

1,098

 

1,116

 

-

 

-

 

1,116

 

Bonds

 

8,982

 

10,038

 

10,038

 

-

 

-

 

Long-term bank loans

 

18,004

 

18,108

 

-

 

-

 

18,108

 

Obligation under finance lease

 

3,804

 

3,804

 

-

 

-

 

3,804

 

Other borrowings

 

1,295

 

1,370

 

-

 

-

 

1,370

 

Other liabilities

 

296

 

296

 

-

 

-

 

296

 

Total

 

33,479

 

34,732

 

10,038

 

-

 

24,694

 

 

 

 

113

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

36.  FINANCIAL RISK MANAGEMENT (continued)

 

1.

Fair value of financial assets and financial liabilities (continued)

 

b.

Fair value (continued)

 

There is no gain or loss on fair value measurement recognized in consolidated statements of profit or loss and other comprehensive income for the three months period ended March 31, 2018. There is no movement between fair value hierarchy for the three months period ended March 31, 2018.

 

c.

Fair value measurement

 

Fair value is the amount for which an asset could be exchanged, or a liability settled, between parties in an arm's length transaction.

 

The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade and other receivables, other current financial assets, trade and other payables, accrued expenses, and short-term bank loans) and other non-current assets are considered to approximate their carrying amounts as the impact of discounting is not significant.

 

The fair values of long-term financial assets and financial liabilities (other non-current assets (long-term trade receivables and restricted cash) and liabilities) approximate their carrying amounts as the impact of discounting is not significant.

 

The Group determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

(i)

available-for-sale investments primarily consist of stocks, mutual funds, corporate and government bonds and convertible bonds. Stocks and mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using a valuation technique. The fair value of convertible bonds are determined using valuation technique. Corporate and government bonds are stated at fair value by reference to prices of similar securities at the reporting date;

(ii)

the fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Group for similar liabilities of comparable maturities by the bankers of the Group, except for bonds which are based on market price.

 

The fair value estimates are inherently judgemental and involve various limitations, including:

(i)

fair values presented do not take into consideration the effect of future currency fluctuations.

(ii)

estimated fair values are not necessarily indicative of the amounts that the Group would record upon disposal/termination of the financial assets and liabilities.

 

2. Financial risk management

 

The Group’s activities expose it to a variety of financial risks such as market risks (including foreign exchange risk, market price risk and interest rate risk), credit risk and liquidity risk. Overall, the Group’s financial risk management program is intended to minimize losses on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy on foreign currency risk management mainly on time deposit placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

 

 

114

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

36.  FINANCIAL RISK MANAGEMENT (continued)

 

2. Financial risk management (continued)

 

Financial risk management is carried out by the Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance unit identifies, evaluates and hedges financial risks.

 

a.   Foreign exchange risk

 

The Group is exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. dollars and Japanese yen. The Group’s exposures to other foreign exchange rates are not material.

 

Increasing risks of foreign currency exchange rates on the obligations of the Group are expected to be partly offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current foreign currency liabilities.

 

The following table presents the Group’s financial assets and financial liabilities exposure to foreign currency risk:

 

 

March 31, 2018

 

December 31, 2017

 

 

U.S. dollar

(in billions)

 

Japanese yen

(in billions)

 

U.S. dollar

(in billions)

 

Japanese yen

(in billions)

 

Financial assets

0.33

 

0.01

 

0.26

 

0.01

 

Financial liabilities

(0.30

)

(5.46

)

(0.31

)

(5.41

)

Net exposure

0.03

 

(5.45

)

0.05

 

(5.40

)

 

Sensitivity analysis

A strengthening of the U.S. dollar and Japanese yen, as indicated below, against the Rupiah at March 31, 2018 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the reporting date. The analysis assumes that all other variables, in particular interest rates, remain constant.

 

Equity/profit (loss)

 

March 31, 2018

 

 

U.S. dollar (1% strengthening)

4

 

Japanese yen (5% strengthening)

(35

)

 

A weakening of the U.S.dollar and Japanese yen against the rupiah at March 31, 2018 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

b. Market price risk

 

The Group is exposed to changes in debt and equity market prices related to available-for-sale investments carried at fair value. Gains and losses arising from changes in the fair value of available-for-sale investments are recognized in the consolidated statements of profit or loss and other comprehensive income.

 

The performance of the Group’s available-for-sale investments is monitored periodically, together with a regular assessment of their relevance to the Group’s long-term strategic plans.

 

 

115

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

36.  FINANCIAL RISK MANAGEMENT (continued)

 

2. Financial risk management (continued)

b. Market price risk (continued)

 

As of March  31, 2018, management considered the price risk for the Group’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

 

c. Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial performance. Borrowings at variable interest rates expose the Group to interest rate risk (Notes 15 and 16). To measure market risk pertaining to fluctuations in interest rates, the Group primarily uses interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

At reporting date, the interest rate profile of the Group’s interest-bearing borrowings was as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Fixed rate borrowings

(14,517

)

(14,204

)

Variable rate borrowings

(21,752

)

(21,267

)

Sensitivity analysis for variable rate borrowings

 

As of March 31, 2018, a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp54 billion, respectively. The analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

d.

Credit risk

 

The following table presents the maximum exposure to credit risk of the Group’s financial assets:

 

 

March 31, 2018

 

December 31, 2017

 

Cash and cash equivalents

28,968

 

25,145

 

Trade and other receivable, net

12,451

 

9,564

 

Other current financial assets

1,661

 

2,173

 

Other non-current assets

210

 

183

 

Total

43,290

 

37,065

 

 

 

The Group is exposed to credit risk primarily from cash and cash equivalents and trade and other receivables. The credit risk is controlled by continuous monitoring of outstanding balance and collection.

 

Credit risk from balances with banks and financial institutions is managed by the Group’s Corporate Finance and Financial Policy Unit in accordance with the Group’s written policy. The Group placed the majority of its cash and cash equivalents in state-owned banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State. Therefore, it is intended to minimize financial loss through banks and financial institutions’ potential failure to make payments.

 

 

116

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

36.  FINANCIAL RISK MANAGEMENT (continued)

 

2. Financial risk management (continued)

 

d.

Credit risk (continued)

 

The customer credit risk is managed by continuous monitoring of outstanding balances and collection.  Trade and other receivables do not have any major concentration of risk whereas no customer receivable balance exceeds 4,05% of trade receivables as of March 31, 2018.

 

Management is confident in its ability to continue to control and sustain minimal exposure to the customer credit risk given that the Group has recognized sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses.

 

e.Liquidity risk

 

Liquidity risk arises in situations where the Group has difficulties in fulfilling financial liabilities when they become due.

 

Prudent liquidity risk management implies maintaining sufficient cash in order to meet the Group’s financial obligations. The Group continuously performs an analysis to monitor financial position ratios, such as liquidity ratios and debt-to-equity ratios, against debt covenant requirements.

 

The following is the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments:

 

 

Carrying amount

 

Contractual cash flows

 

2018

 

2019

 

2020

 

2021

 

2022 and thereafter

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

15,130

 

(15,130

)

(15,130

)

-

 

-

 

-

 

-

 

Accrued expenses

13,296

 

(13,296

)

(13,296

)

-

 

-

 

-

 

-

 

Interest bearing loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

21,178

 

(22,379

)

(6,406

)

(3,053

)

(4,284

)

(3,007

)

(5,629

)

Bonds

8,983

 

(18,046

)

(929

)

(697

)

(2,873

)

(726

)

(12,821

)

Obligations under finance leases

3,698

 

(5,160

)

(987

)

(892

)

(816

)

(771

)

(1,694

)

Other borrowings

1,295

 

(1,759

)

(220

)

(303

)

(285

)

(266

)

(685

)

Two-step loans

1,115

 

(1,264

)

(259

)

(195

)

(223

)

(198

)

(389

)

Total

64,695

 

77,034

 

37,227

 

5,140

 

8,481

 

4,968

 

21,218

 

 

 

Carrying amount

 

Contractual cash flows

 

2018

 

2019

 

2020

 

2021

 

2022 and thereafter

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

15,791

 

(15,791

)

(15,791

)

-

 

-

 

-

 

-

 

Accrued expenses

12,630

 

(12,630

)

(12,630

)

-

 

-

 

-

 

-

 

Interest bearing loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

20,293

 

(24,378

)

(7,655

)

(5,078

)

(4,006

)

(2,660

)

(4,979

)

Bonds

8,982

 

(18,278

)

(929

)

(929

)

(2,873

)

(726

)

(12,821

)

Obligations under finance leases

3,804

 

(4,685

)

(1,083

)

(969

)

(866

)

(778

)

(989

)

Other borrowings

1,295

 

(1,759

)

(220

)

(303

)

(285

)

(266

)

(685

)

Two-step loans

1,098

 

(1,243

)

(250

)

(222

)

(214

)

(189

)

(368

)

Other liabilities

296

 

(355

)

(17

)

(34

)

(34

)

(135

)

(135

)

Total

64,189

 

(79,119

)

(38,575

)

(7,535

)

(8,278

)

(4,754

)

(19,977

)

 

The difference between the carrying amount and the contractual cash flows is interest value. The interest value of variable-rate borrowings are determined based on the interest rates effective as of reporting date.

 

 

 

117

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

 

Table of Contents 

 

36.  FINANCIAL RISK MANAGEMENT (continued)

 

2. Financial risk management (continued)

 

e. Liquidity risk (continued)

 

The changes in liabilities arising from financing activities is as follows:

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

January 1, 

2018

 

Cash Flows

 

 

Foreign exchange movement

 

New leases

 

Other changes

 

March 31, 2018

 

Short-term bank loans

2,289

 

429

 

 

-

 

-

 

1

 

2,719

 

Bonds

8,982

 

-

 

 

-

 

-

 

1

 

8,983

 

Obligations under finance leases

3,804

 

(191

)

 

-

 

85

 

0

 

3,698

 

Other borrowings

1,295

 

-

 

 

-

 

-

 

-

 

1,295

 

Two-step loans

1,098

 

(32

)

 

49

 

-

 

-

 

1,115

 

Long-term bank loans

18,004

 

432

 

 

19

 

-

 

4

 

18,459

 

Total liabilities from financing activities

35,472

 

638

 

 

68

 

85

 

6

 

36,269

 

 

37.  CAPITAL MANAGEMENT

 

The capital structure of the Group is as follows:

 

 

March 31, 2018

 

December 31, 2017

 

 

Amount

 

Portion

 

Amount

 

Portion

 

Short-term debts

2,719

 

2.01%

 

2,289

 

1.78%

 

Long-term debts

33,550

 

24.90%

 

33,183

 

25.89%

 

Total debts

36,269

 

26.91%

 

35,472

 

27.67%

 

Equity attributable to owners of the parent company

98,493

 

73.09%

 

92,713

 

72.33%

 

Total

134,762

 

100%

 

128,185

 

100%

 

 

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Group conducts debt valuation to assess possibilities of refinancing existing debts with new ones which have more efficient cost that will lead to more optimized cost-of-debt. In case of idle cash with limited investment opportunities, the Group will consider buying back its shares of stock or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Group also maintains its capital structure at the level it believes will not risk its credit rating and which is comparable with its competitors.

Debt-to-equity ratio (comparing net interest-bearing debt to total equity) is a ratio which is monitored by management to evaluate the Group’s capital structure and review the effectiveness of the Group’s debts. The Group monitors its debt levels to ensure the debt-to-equity ratio complies with or is below the ratio set out in its contractual borrowings arrangements and that such ratio is comparable or better than that of regional area entities in the telecommunications industry.

 

 

 

 

118

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For The Three Months Period Ended March 31, 2018 and 2017 (unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents 

 

37.  CAPITAL MANAGEMENT (continued)

 

The Group’s debt-to-equity ratio as of March 31, 2018 and December 31, 2017 are as follows:

 

 

March 31, 2018

 

December 31, 2017

 

Total interest-bearing debts

36,269

 

35,472

 

Less: cash and cash equivalents

(28,968

)

(25,145

)

Net debts

7,301

 

10,327

 

Total equity attributable to owners of the parent company

98,493

 

92,713

 

Net debt-to-equity ratio

7.41%

 

11.14%

 

 

As stated in Notes 16, the Group is required to maintain a certain debt-to-equity ratio and debt service coverage ratio by the lenders. For the three months period ended March 31, 2018 and for the year ended December 31, 2017, the Group has complied with the externally imposed capital requirements.

 

38.  SUPPLEMENTAL CASH FLOWS INFORMATION

 

The non-cash investing activities for the three months period ended March 31, 2018 and 2017 are as follows:

 

2018

 

2016

 

Acquisition of property and equipment:

 

 

 

 

Credited to trade payables

5,668

 

5,268

 

Credited to obligations under finance lease

146

 

169

 

Interest capitalization

32

 

99

 

Acquisition of intangible assets:

 

 

 

 

Credited to trade payables

146

 

22

 

 

39.    SUBSEQUENT EVENTS

 

1.

On April 5, 2018. Telkom Infratel drawn down from with BCA  amounted to Rp116.5 billion.

2.

On April 18, 2018, TII purchased Compudyne Telecommunication Systems Sdn.Bhd’s shares in Telin Malaysia, hence TII owned 70% ownerhips in Telin Malaysia.

3.

On April 20, 2018, Telkomsel signed Committed Revolving Credit Facility with Bank Mandiri amounted to Rp 8,000 billion, BNI amounted to Rp1,150 billion, Bank Mitsubishi UFJ Financial Group (“MUFG”) amounted to Rp3,000 billion, DBS amounted to Rp2,000 billion and Bank Permata amounted to Rp1,350 billion.

 

 

 

119