0001001807-16-000066.txt : 20161026 0001001807-16-000066.hdr.sgml : 20161026 20161025212700 ACCESSION NUMBER: 0001001807-16-000066 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20161025 FILED AS OF DATE: 20161026 DATE AS OF CHANGE: 20161025 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK CENTRAL INDEX KEY: 0001001807 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 999999999 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14406 FILM NUMBER: 161951371 BUSINESS ADDRESS: STREET 1: JL. JAPATI 1 CITY: BANDUNG STATE: K8 ZIP: 40133 BUSINESS PHONE: 62-224527101 MAIL ADDRESS: STREET 1: JL. JAPATI 1 CITY: BANDUNG STATE: K8 ZIP: 40133 6-K 1 fsenglish_q32016.htm PT TELKOM INDONESIA (PERSERO) TBK fsenglish_q32016.htm - Generated by SEC Publisher for SEC Filing

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of October, 2016

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

(Exact name of Registrant as specified in its charter)

 

Telecommunications Indonesia

( state-owned public limited liability Company

(Translation of registrant’s name into English

 

Jl.  Japati No. 1 Bandung 40133, Indonesia

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

 

Form 20-F þ             Form 40-F  ¨ 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ¨           No þ 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ¨           No þ 

 

 

 


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

Date October 25, 2016  

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

 

 

-----------------------------------------------------

(Registrant)

 

By: /s/ Harry M. Zen

 

----------------------------------------------------

(Signature)

 

Harry M. Zen

Director of Finance

 

 

 


 

 

 

Perusahaan Perseroan (Persero)

P Telekomunikasi Indonesia Tbk and subsidiaries

 

Consolidated financial statements as of September 30, 2016 and for the nine-month period then ended (unaudited)

 

 

 


 

 

 

 

 

PERUSAHAAN PESEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2016 ANDFOR THE NINE-MONTH PERIOD THEN ENDED(UNAUDITED)

 

 

TABLE OF CONTENTS

 

 

                                                                                                                                        

 


 

These consolidated financial statements are originally issued in Indonesian language

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of September 30, 2016 (unaudited) and December 31, 2015 (audited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Contents

 

 

Notes

 

September 30, 201

 

December 31, 2015 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

2c,2e,2u,3,32,38 

 

28,852

 

28,117 

 

Other current financial assets

2c,2d,2e,2u,4,32,38 

 

3,429

 

2,818

 

Trade and others receivables

2g,2u,2ab,5,15,16,25,32,38

 

10,790

 

7,872 

 

Inventories - net of provision forobsolescence

2h,6,15,1

 

867

 

528

 

Advances and prepaid expenses

2c,2i,7,32

 

5,099

 

5,839 

 

Claim for tax refund

2t,27

 

89

 

66

 

Prepaid taxes

2t,27 

 

3,181

 

2,672

 

Assets held for sale

9

 

64

 

-

 

Total Current Assets

 

 

52,371

 

47,912

 

NON-CURRENT ASSETS

 

 

 

 

 

 

Long-term investments

2f,8

 

1,866

 

1,807 

 

Property and equipment - net ofaccumulated depreciation

2d,2l,2m,9,15,1

 

109,985

 

103,700 

 

Prepaid pension benefit cost

2s,30

 

807

 

1,331 

 

Advances and other non-currentassets

2c,2i,2l,2n,2u,10,32,35,38 

 

8,279

 

7,153 

 

Claims for tax refund - net of current portion

2t,27

 

934

 

1,013 

 

Intangible assets - net of accumulated amortization

2d,2k,2n,1

 

2,990

 

3,056 

 

Deferred tax assets – net

2t,27

 

230

 

201

 

Total Non-current Assets

 

 

125,091

 

118,261 

 

TOTAL ASSETS

 

 

177,462

 

166,173 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Trade and others payables

2c,2o,2r,2u,12,32,38

 

14,894

 

14,284 

 

Taxes payable

2t,27

 

3,928

 

3,273 

 

Accrued expenses

2c,2r,2u,1

 

10,765

 

8,247 

 

Unearned income

2r,1

 

5,736

 

4,360 

 

Advances from customers and suppliers

2c,32

 

523

 

805

 

Short-term bank loans and current maturities of long-term liabilities

2c,2m,2p,2u,15,32,38 

 

4,946

 

4,444 

 

Total Current Liabilities

 

 

40,792

 

35,413

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

Deferred tax liabilities – net

2t,27

 

1,510

 

2,110 

 

Other liabilities

2r

 

316

 

382

 

Long service award provisions

2s,31

 

477

 

501

 

Pension benefits and other post-employment benefits

2s,30 

 

4,319

 

4,171 

 

Long-term borrowings 

2c,2m,2p,2u,16,32,38 

 

27,697

 

30,168 

 

Total Non-current Liabilities

 

 

34,319

 

37,332

 

TOTAL LIABILITIES

 

 

75,111

 

72,745

 

EQUITY

 

 

 

 

 

 

Capital stock

1c,18

 

5,040

 

5,040

 

Additional paid-in capital

2d,2v,19

 

4,931

 

2,935

 

Treasury stock

2v,20

 

(2,541

)

(3,804

)

Other equity 

1d,2d,2f,2u,21

 

296

 

508

 

Retained earnings

29

 

 

 

 

 

Appropriated

 

 

15,337

 

15,337

 

Unappropriated

 

 

60,556

 

55,120

 

Net equity attributable to:

 

 

 

 

 

 

Owners of the Parent Company

 

 

83,619

 

75,136

 

Non-controlling Interests

2b,17

 

18,732

 

18,292

 

TOTAL EQUITY

 

 

102,351

 

93,428

 

TOTAL LIABILITIES AND EQUITY

 

 

177,462

 

166,173

 

 

 

 

The accompanying notes to the consolidated financial statementsform an integral part ofthese consolidated financial statements taken as a whole. 

 

1


 

These consolidated financial statements are originally issued in Indonesian language

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the Nine-Month Period Ended September 30, 2016 and 2015 (unaudited) 

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Contents

                                                                                           

 

Notes

 

201

 

2015

 

REVENUES

2c,2r,22,32

 

86,188

 

75,759

 

Operations, maintenance and telecommunication service expenses

2c,2h,2r,6,24,32

 

(23,621

)

(21,419 

)

Depreciation and amortization expenses

2k,2l,2m,2r,9,10,11

 

(13,357

)

(13,504

)

Personnel expenses

2c,2r,2s,13,23,30,31,32

 

(10,054

)

(9,207

)

Interconnection expenses

2c,2r,26,32

 

(2,014

)

(2,700

)

General and administrative expenses

2c,2g,2r,2t,5,25,32

 

(3,505

)

(3,273

)

Marketing expenses

2r

 

(2,616

)

(2,170

)

(Loss) gainon foreign exchange - net

2q

 

(216

)

77

 

Other income

2r,9c

 

905

 

648

 

Other expenses

2r,9c,34c

 

(1,439

)

(219

)

OPERATING PROFIT

 

 

30,271

 

23,992

 

Finance income

2c,32

 

1,267

 

980

 

Finance costs

2c,2r,32

 

(1,971

)

(1,658

)

Share of profit of associated companies

2f,8

 

50

 

6

 

PROFIT BEFORE INCOME TAX

 

 

29,617

 

23,320

 

INCOME TAX (EXPENSE) BENEFIT

2t,2ab,27

 

 

 

 

 

Current

 

 

(8,080

)

(6,157

)

Deferred

 

 

632

 

174

 

 

 

 

(7,448

)

(5,983

)

PROFIT FOR THE YEAR

 

 

22,169

 

17,337

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

Other comprehensive income to be reclassified to profit or loss in subsequent periods

 

 

 

 

 

 

Foreign currency translation

1d,2b,2f

 

(96

)

217

 

Change in fair value of available-for-sale financial assets

2u

 

13

 

(4

)

Share of other comprehensive income of associated companies

 

 

(3

)

-

 

Other comprehensive income not to be reclassified to profit or loss in subsequent periods

 

 

 

 

 

 

Defined benefit plan actuarial gain, net  of tax

2s,30

 

-

 

-

 

Other comprehensive income - net

 

 

(86

)

213

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

 

22,083

 

17,550

 

Profit for the year  attributable to:

 

 

 

 

 

 

Owners of the parent company

 

 

14,732

 

11,545 

 

Non-controlling interests

2b,17

 

7,437

 

5,792

 

 

 

 

22,169

 

17,337

 

Total comprehensive income for the year  attributable to:

 

 

 

 

 

 

Owners of the parent company

 

 

14,646

 

11,758

 

Non-controlling interests

2b,17

 

7,437

 

5,792

 

 

 

 

22,083

 

17,550

 

BASIC AND DILUTED EARNINGS PER SHARE

 

 

 

 

 

 

(in full amount)

2x,28 

 

 

 

 

 

Net income per share

 

 

149.57

 

117.60

 

Net income per ADS (200 Series B shares per ADS)

 

 

29,913.36

 

23,518.21

 

         

 

 

The accompanying notes to the consolidated financial statementsform an integral part ofthese consolidated financial statements taken as a whole. 

 

2


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Nine-Month Period Ended September 30, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

Descriptions

 

Notes

 

Capitalstock

 

Additionalpaid-incapital

 

Treasurystock

 

Otherequity

 

Appropriated

 

Unappropriated

 

Net

 

Non-controllinginterests

 

Totalequity

 

Balance, January 1, 201

 

 

 

5,040

 

2,935 

 

(3,804 

)

508

 

15,337

 

55,120

 

75,136

 

18,292 

 

93,428

 

Investment in subsidiaries

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

71

 

71

 

Acquisition of non-controlling interest

 

1d

 

-

 

-

 

-

 

(129

)

-

 

-

 

(129

)

(10

)

(139

)

Cash dividends

 

2w,28

 

-

 

-

 

-

 

-

 

-

 

(9,293

)

(9,293

)

(7,058

)

(16,351

)

Sale of treasury stock 

 

20

 

-

 

1,996

 

1,263

 

-

 

-

 

-

 

3,259

 

-

 

3,259

 

Profit for the year

 

1d,2b,17

 

-

 

-

 

-

 

-

 

-

 

14,732

 

14,732

 

7,437

 

22,169

 

Other comprehensive income

 

2f,2q,2s,2u,17

 

-

 

-

 

-

 

(83

)

-

 

(3

)

(86

)

-

 

(86

)

Balance, September  30, 2016

 

 

 

5,040

 

4,931

 

(2,541

)

296

 

15,337

 

60,556

 

83,619

 

18,732

 

102,351 

 

 

                                                              

 

 

The accompanying notes to the consolidated financial statementsform an integral part ofthese consolidated financial statements taken as a whole.

 

3


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

Descriptions

 

Notes

 

Capitalstock

 

Additionalpaid-incapital

 

Treasurystock

 

Otherequity

 

Appropriated

 

Unappropriated

 

Net

 

Non-controllinginterests

 

Totalequity

 

Balance, January 1, 201

 

 

 

5,040

 

2,899 

 

(3,836

)

381

 

15,337

 

47,995

 

67,816

 

18,323 

 

86,139

 

Investments in associated entities

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

9

 

9

 

Cash dividends

 

2w, 28

 

-

 

-

 

-

 

-

 

-

 

(8,783

)

(8,783

)

(7,830

)

(16,613

)

Profit for the year

 

1d,2b,17

 

-

 

-

 

-

 

-

 

-

 

11,545

 

11,545

 

5,792

 

17,337

 

Other comprehensive income

 

2f,2q,2s,2u,17

 

-

 

-

 

-

 

213

 

-

 

-

 

213

 

-

 

213

 

Balance, September  30, 201

 

 

 

5,040

 

2,899

 

(3,836

)

594

 

15,337

 

50,757

 

70,791

 

16,294

 

87,085

 

 

                                                              

The accompanying notes to the consolidated financial statementsform an integral part ofthese consolidated financial statements taken as a whole.

 

4


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

 

Notes

 

201

 

201

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Cash receipts of revenues from:

 

 

 

 

 

 

Customers

 

 

78,776

 

68,888

 

Other operators

 

 

4,802

 

2,379

 

Total cash receipts of revenues 

 

 

83,578

 

71,267

 

Interest income received

 

 

1,268

 

969

 

Cash payments for expenses

 

 

(25,966

)

(24,181

)

Cash payments to employees

 

 

(9,035

)

(8,760

)

Payments for corporate and final income taxes

 

 

(7,369

)

(6,080

)

Payments for interest costs

 

 

(2,144

)

(1,804

)

Payments for value added taxes - net

 

 

(1,049

)

88

 

Other cash (payments) receipts - net

 

 

(254

)

(189

)

Net cash provided by operating activities

 

 

39,029

 

31,310

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Proceeds from sale of property and equipment

9

 

735

 

313

 

Placements in time deposits and assets available-for-sale

 

 

(772

)

(199

)

Proceeds from insurance claims

9

 

103

 

88

 

Dividends received from associated company

9

 

23

 

17

 

Acquisition of property and equipment

9

 

(21,200

)

(18,136

)

Acquisition of intangible assets

11

 

(812

)

(1,003

)

(Increase)decrease in advances for purchases of property and equipment

 

 

(975

)

(319

)

Acquisition of non-controlling interest

1d

 

(176

)

-

 

Acquisition of long-term investments

8

 

(32

)

(10

)

Decrease in advances and other assets

10

 

416

 

31

 

Net cash used in investing activities

 

 

(22,690

)

(19,218

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from loans and other borrowings 

15,16

 

4,102

 

18,370

 

Treasury stock

 

 

3,253

 

-

 

Capital contribution of non-controlling interests in subsidiaries

 

 

61

 

9

 

Cash dividends paid to the Company’s stockholders

29

 

(9,293

)

(8,783

)

Cash dividends paid to non-controlling interests of subsidiaries

 

 

(7,058

)

(6,288

)

Repayments of loans and other borrowings

15,16

 

(6,377

)

(7,835

)

Net cash used in financing activities

 

 

(15,312

)

(4,527

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

1,027

 

7,565

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

(292

)

1,027

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

3

 

28,117

 

17,672

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD 

3

 

28,852

 

26,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to the consolidated financial statementsform an integral part ofthese consolidated financial statements taken as a whole

 

5 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.     GENERAL 

 

a.   Establishment and general information

 

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established and operated commerciallyin 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies. Decree No. 7 was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 18). 

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. Its deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendment of which was about,among others, in compliance with the Financial Services Authority Regulations and the Ministry of State-Owned Enterprises Regulations and Circular Letters, addition of main and supporting  business activities of the Company, addition of special right of Series A Dwiwarna stockholders, revision regarding the change in authority limitation of the Board of Directors which requires approval from the Board of Commissioners in performing such managing activities of the Company as well as improvement in the editorial and systematic of Articles of Association related to the addition of Articles of Association substance based on notarial deed No.20 dated May 12, 2015 of Ashoya Ratam, S.H., MKn. The latestamendment was accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its Letter No. AHU-AH.01.03-0938775  dated June 9, 2015 and MoLHR decision’s No. AHU-0936901.AH.01.02.Th.2015 dated June 9, 2015.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities are  to provide telecommunication network and telecommunication and information services, and to optimize the Company’s resources in accordance with prevailing regulations. In regards to achieving this objective, the Company is involved in the following activities:

 

a.     Main business:

 

i.      Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in a broad sense in accordance with prevailing regulations

ii.     Planning, developing, providing, marketing/selling and improving telecommunications and information services in a broad sense in accordance with prevailing regulations. 

iii.    Investing  including equity capital in other companies in line with achieving the purposes and objectives of the Company

 

b.    Supporting business:

 

i.      Providing payment transactions and money transferring services through telecommunications and information networks.

ii.     Performing activities and other undertakings in connection with the optimization of the Company's resources, which among others, include the utilization of the Company's property and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.

iii.    Collaborating  with other parties in order to optimize the information, communication or technology resources owned by other parties as service provider in information, communication and technology industry as to achieving the purposes and objectives of the Company.

 

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

 

6 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

  1. Establishment and general information (continued)

 

The Company was granted several networks and/or services licenses by the Government which are valid for an unlimited period of time as long as the Company complies with prevailing laws and fulfills the obligation stated in thoselicenses. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years.The Company is obliged to submit reports of networks and/or services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”).

 

The reports comprise information such as network development progress, service quality standard achievement, numbers of customers, license payment and universal service contribution, while for internet telephone services for public purpose, Internet Interconnection Service, and Internet Access Service, there are  additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows:

 

License

 

License No.

 

Type of services

 

Grant date/latest renewal date

 

License to operate as internet service provider

 

83/KEP/DJPPI/ KOMINFO/4/2011

 

Internet Service Provider

 

April 7, 2011

 

License to operate data communication system services

 

169/KEP/DJPPI/ KOMINFO/6/2011

 

Data communication system services

 

June 6, 2011

 

License to operate network access point

 

331/KEP/M.KOMINFO/09/2013

 

Internet connection services

 

September 24, 2013

 

License to operate internet telephone services for public purpose

 

Kepdirjen PPI No.127 Tahun 2016

 

ITKP services

 

March30, 2016

 

License to operate fixed domestic long distance network

 

839/KEP/ M.KOMINFO/05/2016

 

Fixed domestic long distance and basic telephone services network

 

May 16, 2016

 

License to operate fixed international network

 

846/KEP/ M.KOMINFO/05/2016

 

Fixed international and basic telephone services network

 

May 16, 2016

 

License to operate fixed closed network

 

844/KEP/ M.KOMINFO/05/2016

 

Fixed closed network

 

May 16, 2016

 

License to operate circuit switched based local fixed line network

 

948/KEP/ M.KOMINFO/05/2016

 

Circuit Switched based local fixed line network

 

May 31, 2016

 

                       

 

 

 

 

 

7 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and Employees 

 

1.   Board of Commissioners and Directors

 

Based on resolutions made at Annual General Meeting (“AGM”) of Stockholders of the Company as covered by notarial deed No.50 of Ashoya Ratam, S.H., MKn., dated on April 22, 2016, and Annual General Meeting (“AGM”) of Stockholders of the Company as covered by notarial deed No.26 of Ashoya Ratam, S.H., MKn., dated on April 17, 2015, the compositionof the Company’s Board of Commissioners and Directors as of September 30, 2016 andDecember 31, 2015, respectively, were  as follows:

 

 

 

September 30, 2016

 

December 31, 2015

 

President Commissioner

Hendri Saparini

 

Hendri Saparini

 

Commissioner

Dolfie Othniel Fredric Palit

 

Dolfie Othniel Fredric Palit

 

Commissioner

Hadiyanto

 

Hadiyanto

 

Commissioner

Pontas Tambunan

 

Margiyono Darsasumarja

 

Independent Commissioner

Rinaldi Firmansyah

 

Rinaldi Firmansyah

 

Independent Commissioner

Margiyono Darsasumarja

 

Parikesit Suprapto

 

Independent Commissioner

Pamiyati Pamela Johanna

 

Pamiyati Pamela Johanna

 

President Director

Alex Janangkih Sinaga

 

Alex Janangkih Sinaga

 

Director of Finance

Harry Mozarta Zen

 

Heri Sunaryadi

 

Director of Digital and Strategic Portfolio

Indra Utoyo

 

Indra Utoyo

 

Director of Enterprise and Business Service*

-

 

Muhammad Awaluddin

 

Director of Wholesale and International Services

Honesti Basyir

 

Honesti Basyir

 

Director of Human Capital Management

Herdy Rosadi Harman

 

Herdy Rosadi Harman

 

Director of Network, Information Technology and Solution

Abdus Somad Arief

 

Abdus Somad Arief

 

Director of Consumer Services

Dian Rachmawan

 

Dian Rachmawan

 

 

*On September 9, 2016, Muhammad Awaluddin was appointed as Director of PT Angkasa Pura II. Based on Board of Directors’ decision No. 33/REG/IX2016 dated September 13, 2016, Honesti Basyir as Director of Wholesale and International Service was appointed to act as Director of Enterprise and Business Service.

 

2.   Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and the Corporate Secretary as of September 30, 201 andDecember 31 2015, were as follows:

 

 

30 September 2016

 

31 Desember 2015

Chairman

Rinaldi Firmansyah

 

Rinaldi Firmansyah

Secretary

Tjatur Purwadi

 

Tjatur Purwadi

Member

Margiyono Darsasumarja

 

Parikesit Suprapto

Member

Dolfie Othniel Fredric Palit

 

Dolfie Othniel Fredric Palit

Member

Sarimin Mietra Sardi

 

-

Member

Pontas Tambunan

 

-

Corporate Secretary

Andi Setiawan

 

Andi Setiawan

 

                        *The changes of Audit Committee are based on Board of Commissioners’ decision No. 09/KEP/DK/2016 dated July 27, 2016.

 

8 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and Employees (continued) 

 

3.   Employees

 

As of September 30, 2016 and December 31, 2015, the Company and subsidiaries (“Group”)  had 24,332employees and 24,785 employees (unaudited), respectively.

 

c.   Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were wholly-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 on Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

Based on the decision of the EGM of the Company on December 21, 2005, the AGM of the Company on June 29, 2007, dated June 20, 2008, and dated May 19, 2011, the Company’s shareholders approve each plan phase I, II, III and IV to repurchase Series B shares (Note 20).

 

 

9 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

                                                                                                   

c.   Public offering of securities of the Company (continued)

 

During the period December 21, 2005 to June 20, 2007, the Company had bought back 211,290,500 shares from the public (stock repurchase program phase I). On July 30, 2013, the Company has sold all such shares (Note 20).

 

At the AGM held on April 19, 2013 as covered by notarial deedNo. 38 dated April 19, 2013 of Ashoya Ratam, S.H., MKn., the stockholders approved the changes to the Company’s plan on the treasury stock acquired under phase III (Note 20).

 

At the AGM held on April 19, 2013, the minutes of which are covered by notarial deed No.38 of Ashoya Ratam, S.H., MKn., the stockholders approved the Company’s 5-for-1 stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares

 

On May 16 and June 5, 2014, the Company deregistered from Tokyo Stock Exchange (“TSE”)  and delisted from the LSE, respectively.

 

As of September 30, 2016, all of the Company’s Series B shares are listed on the IDX and 38,220,877 ADS shares are listed on the NYSE(Note 18).

 

OnJune 25, 2010  the Company issued the second rupiah bonds with a nominal amount of Rp1,005  billion for Series A, a five-year period and Rp1,995  billion for Series B, a ten-year period, respectively, are listed on the IDX (Note 16b.i).

 

On June 16, 2015, the Company issued Continuous Bonds I Telkom Phase I 2015, with a nominal amount Rp2,200 billion for Series A, a seven-year period, Rp2,100 billion for Series B, a ten-year period, Rp1,200 billion for Series C, a fifteen-year period and Rp1,500 billion for Series D, a thirty-year period, respectively which are listed on the IDX (Note 16b.i).

 

On December 21, 2015, the Company has sold the remaining shares of treasury stock phase III (Note 20).

 

On June 29, 2016, the Company has sold the shares of treasury stock phase IV (Note 20).

 

 

10 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

d.   Subsidiaries

 

As of September30, 2016 and December 31, 2015, the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d)

 

(i)   Direct subsidiaries

 

 

 

 

 

 

 

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Year of start of commercial operations

 

September 30 201

 

December 31, 201

 

September 30 201

 

December 31, 201

 

PT Telekomunikasi Selular (“Telkomsel”), Jakarta, Indonesia

 

Telecommunication - provides telecommunication facilities and mobile cellular services using Global Systems for Mobile Communication (“GSM”) technology/May 26, 1995

 

1995

 

65

 

65

 

86,141

 

84,086

 

PT Multimedia Nusantara (“Metra”),  Jakarta, Indonesia

 

Network  telecommunication services and multimedia/ May 9, 2003

 

1998

 

100

 

100

 

10,907

 

8,563

 

PT Dayamitra Telekomunikasi (“Dayamitra”), Jakarta, Indonesia

 

Telecommunication/

May 17, 2001

 

1995

 

100

 

100

 

9,927 

 

9,341

 

PT Telekomunikasi Indonesia International (“TII”),  Jakarta, Indonesia

 

Telecommunication/

July 31, 2003

 

1995

 

100

 

100

 

6,836

 

5,604

 

PT Telkom Akses (“Telkom Akses”), Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/ November 26, 2012

 

2013

 

100

 

100

 

4,995

 

3,696

 

PT Graha Sarana Duta (“GSD”), Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/ April 25, 2001

 

1982

 

99,99

 

99,99

 

4,297

 

3,581

 

PT PINS Indonesia(“PINS), Jakarta, Indonesia

 

Telecommunication construction and services/ August 15,2002

 

1995

 

100

 

100

 

3,383

 

2,960

 

PT Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”), Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/ January 16, 2014

 

2014

 

100

 

100

 

937

 

647

 

PT Patra Telekomunikasi Indonesia (“Patrakom”), Jakarta, Indonesia

 

Telecomunication-  provides satellite  communication system, services and facilities/

September 28, 1995

 

1996

 

100

 

100

 

453

 

472

 

PT Napsindo Primatel Internasional (“Napsindo”), Jakarta, Indonesia

 

Telecommunication - provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/December 29, 1998

 

1999; ceased operations on January 13, 2006

 

60

 

60

 

5

 

5

 

 

 

11 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

 

d.   Subsidiaries (continued)

 

(i)   Indirect subsidiaries:

 

 

 

 

 

 

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Year of start of commercial operations

 

September 30 201

 

December 31, 201

 

September 30 201

 

December 31, 201

 

PT Sigma Cipta Caraka (“Sigma”), Tangerang, Indonesia

 

Information technology service – system implementation and integration service, outsourcing and software license maintenance/

May 1,1987

 

1988

 

100

 

100

 

4,992

 

3,587

 

Telekomunikasi Indonesia International Pte. Ltd., Singapore 

 

Telecommunication/

December 6, 2007

 

2008

 

100

 

100

 

2,653

 

1,618

 

PT Infomedia Nusantara(“Infomedia”), Jakarta, Indonesia

 

Data and information service – provides telecommunication information services and other information services in the form of print and electronic media and call center services/

September 22,1999

 

1984

 

100

 

100

 

2,100

 

1,622

 

PT Telkom Landmark Tower (“TLT”), Jakarta, Indonesia

 

Service for property development and management/

February 1, 2012

 

2012

 

55

 

55

 

1,635

 

1,245

 

Telekomunikasi Indonesia International (“TL”) S.A., Timor Leste

 

Telecommunication/ September 11, 2012

 

2012

 

100

 

100

 

758

 

854

 

PT Finnet Indonesia (“Finnet”), Jakarta, Indonesia 

 

Information technology services/October 31, 2005

 

2006

 

60

 

60

 

670

 

513

 

PT Metra Digital Media

(“MD Media”), Jakarta, Indonesia

 

Directory information services/January 22, 2013

 

2013

 

99,99

 

99,99

 

618

 

618

 

Telekomunikasi Indonesia International Ltd.,

Hong Kong

 

Telecommunication/

December 8, 2010

 

2010

 

100

 

100

 

393

 

326

 

PT Metra Digital Investama (“MDI”) previously PT Metra Media, Jakarta, Indonesia

 

Trading and/or providing service related to information and tehnology multimedia, entertainment and investment/

January 8, 2013

 

2013

 

99,99

 

99,99

 

326

 

4

 

PT Nusantara Sukses Investasi (”NSI”), Jakarta, Indonesia

 

Service and trading/

September 1, 2014

 

2014

 

99,99

 

99,99

 

250

 

165

 

PT Administrasi Medika

(“Ad Medika”), Jakarta, Indonesia

 

Health insurance administration services/February 25, 2010

 

2002

 

99,99

 

75

 

189

 

160

 

PT Graha Yasa Selaras (“GYS”), Jakarta, Indonesia

 

Tourism service/April 27, 2012

 

2012

 

51

 

51

 

177

 

160

 

Telekomunikasi Indonesia Internasional Pty Ltd. (“Telkom Australia”), Australia

 

Telecommunication/

January 9, 2013

 

2013

 

100

 

100

 

175

 

171

 

PT MetraNet (“Metranet”), Jakarta, Indonesia

 

Multimedia portal service/

April 17, 2009

 

2009

 

99,99

 

99,99

 

87

 

66

 

PT Metra Plasa

(“Metra Plasa”), Jakarta, Indonesia

 

Network & e-commerce services/April 9, 2012

 

2012

 

60

 

60

 

8

 

85

 

PT Sarana Usaha SejahteraInsanpalapa(”TelkoMedika”), Jakarta, Indonesia

 

Health services, medicine services includingpharmacies, laboratories and other health caresupport/

November 30, 2015

 

2008

 

75

 

75

 

65

 

49

 

 

 

12 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries: (continued)

 

 

 

 

 

 

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Year of start of commercial operations

 

September 30 201

 

December 31, 201

 

September 30 201

 

December 31, 201

 

PT Satelit Multimedia Indonesia (“SMI”), Jakarta, Indonesia

 

Satellite services/

March 25, 2013

 

2013

 

99,99

 

99,99

 

17

 

13

 

PT Pojok Celebes Mandiri (“PCM”), Jakarta, Indonesia

 

Tour agent/bureau services/August 16, 2013

 

2008

 

51

 

51

 

16

 

18

 

PT Nusantara Sukses Sarana(”NSS”), Jakarta, Indonesia

 

Building and hotel management service, and other services/

September 1, 2014

 

2014

 

99,99

 

99,99

 

12

 

-

 

PT Nusantara Sukses Realti (”NSR”), Jakarta, Indonesia

 

Service and trading/ September 1, 2014

 

-

 

99,99

 

99,99

 

12

 

-

 

Telekomunikasi Indonesia International (“Telkom USA), Inc., USA

 

Telecommunication/ December 11, 2013

 

2014

 

100

 

100

 

9

 

52

 

PT Metra TV (“Metra TV”), Jakarta, Indonesia

 

Subscription-broadcasting services/January 8, 2013

 

 

2013

 

99,83

 

99,83

 

-

 

-

 

                     

(a)   Metra 

 

On November 30, 2015 Metraacquired 13,850 shares of TelkoMedika (equivalent to 75% ownership) with acquisition cost amounting to Rp69.5 billion. TelkoMedika engaged in health procurement and medicinal services including the establishment of pharmacies, hospital, clinic, or other healthcare support.

 

Based on notarial deed Utiek Rochmuljati Abdurachman, S.H., M.LI, M.Kn., No. 10,11,12,13,14 dated May 25, 2016, Metra purchased 2,000 shares of PT. Administrasi Medika (Admedika) from the non-controlling interest equivalent to 25% ownership amounting to Rp139 billion.

 

            (b)  Sigma

 

Based on notarial deed No.09 dated December 18, 2015 of Utiek Rochmuljati Abdurachman, S.H., M.LI, M.Kn., approved by MoLHR through its decision letter No. AHU-AH.01.03-09904427 dated December 22, 2015, Sigma purchased 55% ownershipin  PT Media Nusantara Global Data ("MNDG") which is engaged in data center services.

 

The acquisition cost amounted to Rp45 billion and the fair value of identifiable net assets amounted to Rp30 billion resulting in a goodwill of Rp15 billion (Note 11).

 

            (c)   Telin 

                                                 

On May 19, 2015, Pachub Acquisition Co. was incorporated, with Telekomunikasi Indonesia International (USA) obtaining 100% direct ownership.

 

On May 29, 2015, Telkom USA and Pachub Acquisition Co entered into an agreement and plan of merger with AP Teleguam Holdings, Inc.In June 2016, the agreement related to the mergerwas terminated.

 

e.   Authorization for the issuance of the consolidated financial statements

 

The consolidated financial statements were prepared andapproved for issuanceby the Board of Directors on October24, 2016.

 

13 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and subsidiaries (collectively referred to as “the Group”) have been prepared in accordance with Financial Accounting Standards ("Standar Akuntansi Keuangan” or “SAK") includingIndonesian Statement of Financial Accounting Standards ("Pernyataan Standar Akuntansi Keuangan or “PSAK” and interpretation of Financial Accounting Standards ("Interpretasi Standar Akuntansi Keuangan or “ISAK”) in Indonesia published by the Financial Accounting Standards Board of Indonesian Institute of Accountant  and Regulation No. VIII.G.7  of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentation and Disclosure of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP-347/BL/2012.

 

a.   Basis of preparation of financial statements

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts, which are measured using the basis mentioned in the relevant notes herein.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are presented and rounded to billions of Indonesian rupiah (“Rp”), unless otherwise stated.

 

            Accounting Standards Issued but not yet Effective 

 

Effective January 1, 2017

 

·         Amendments to PSAK 1: Presentation of Financial Statements on Disclosure Initiative.

The amendments provide clarification on the application of the requirements of materiality, the flexibility of systematic order of the notes to the financial statements and the identification of significant accounting policies.

·         ISAK 31: Interpretation on the Scope of PSAK 13: Investment Property.

The ISAK provides an interpretation of the characteristics of the building used as part of the definition of investment property in PSAK 13: Investment Property. The building as investment property refer to structures that have physical characteristics generally associated as a building with the walls, floors, and roofs are attached to the assets.

 

b.    Principles of consolidation

 

The consolidated financial statements consist of the financial statements of the Company and the subsidiaries over which it has control. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has the power over the investee, exposure or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect its returns.

 

The Group re-assesses whether it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control over the subsidiary. Assets, liabilities, income and expenses, of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gain control until the date the Group ceases to control the subsidiary.

 

 

14 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

b.   Principles of consolidation (continued)

 

Profit or loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

 

Intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

In case of loss of control over a subsidiary, the Group:

·     derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts on the date when it loses control;

·     derecognizes the carrying amounts of any non-controlling interests of its former subsidiary on the date when it loses control;

·     recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;

·     recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;

·     recognizes any surplus or deficit in profit or loss that is attributable to the Group.

 

c.   Transactions with related parties

 

The Group has transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012. The part which is  considered as a related party is  a person or entity that is related to the entity that is preparing its financial statements.

 

Under the Regulation of Bapepam-LK No.VIII.G.7, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Formerly, the Group in its disclosure applied the definition of related party used based on PSAK 7 “Related Party”.

 

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Group. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

 

d.   Business combinations

 

Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree.For each business combination, non-controlling interest is measured at fair value or at the proportionateshare of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.

 

 

15 

 


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d.   Business combinations (continued)

 

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair value of net assets acquired is in excess of the aggregate consideration transferred, the Group re-assess whether it has correctly identified all of the assets acquired and all of the liabilities assumed, and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the re-assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in profit and loss.

 

When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement-period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in theacquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss.

 

Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss. Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method. In applying the pooling-of-interests method, the components of the financial statements for the period during which the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.

 

At the initial application of PSAK 38 (Revised 2012),all balances of the Difference In Value of restructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.

 

e.   Cash and cash equivalents

 

Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with original maturities of three months or less at the time of placement.

 

Time deposits with maturities of more than three months but not more than one year are presented as part of “Other Current Financial Assets”  in the consolidated statement of financial position

 

16 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

f.    Investments in associated companies

 

An associate is an entity over which the Group (as investor) has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but does not include control or joint control over those operating policies. The considerations made in determining significant influence are similar to those necessary to determine control over subsidiaries.

 

      The Group’s investments in its associates are accounted for using the equity method.

 

Under the equity method, the investment in an associate is initially recognized at cost. The carrying amount of the investment is adjusted to recognize changes in the investor’s share of the net assets of the associate since the acquisition date. On acquisition of the investment, any difference between the cost of the investment and the entity's share of the net fair value of the investee's identifiable assets and liabilities is accounted for as follows:

 

a.     Goodwill relating to an associate or a joint venture is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment.

b.    Any excess of the entity's share of the net fair value of the investee's identifiable assets and liabilities over the cost of the investment is included as income in the determination of the entity's share of the associate or joint venture's profit or loss in the period in which the investment is acquired.

 

The consolidated statements of profit or loss and other comprehensive income reflect the Group’s share of the results of operations of the associate. Any change in the other comprehensive income of the associate is presented as part of other comprehensive income. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes it share of the change in the consolidated statements of changes in equity. Unrealized gain and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate.

 

The Group determines at each reporting date whether there is any objective evidence that the investments in associated companies are impaired. If there is, the Group calculates and recognizes the amount of impairment as the difference between the recoverable amount of the investments in the associated companies and their carrying value.

 

            These assets are included in “Long-term Investments” in the consolidated statements of financial position.

 

The functional currency of PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”), and Telin Malaysia is the Malaysian ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “translation  adjustment” in the equity section of the consolidated statements of financial position.

 

g.   Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectibility of the outstanding amounts. Receivables are written off in the year they are determined to be uncollectible.

 

17 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

h.   Inventories

 

Inventories consist of components, which are subsequently expensedupon use. Components represent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, handsets, set top boxes, wireless broadband modems and blank prepaid vouchers, which are expensed upon sale.

 

The costs of inventories consist of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognized at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

 

Cost is determined using the weighted average method.

 

The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these inventory items.

 

i.    Prepaid expenses

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

j.    Assets held for sale

 

Assets (or disposal groups) are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

 

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased

 

k.   Intangible assets

 

Intangible assets mainly consist of software and license. Intangible assets are recognized if it is highly probable that the expected future economic benefits that are attributable to each asset will flow to the Group,and the cost of the asset can be reliably measured.

 

Intangible assets are stated at cost less accumulated amortization and impairment losses, if any. Intangible assets are amortized over their estimated useful lives. The Group estimates the recoverable value of its intangible assets. When the carrying amount of an intangible asset exceeds its estimated recoverable amount, the asset is writtendown to its estimated recoverable amount.

 

18 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

k.   Intangible assets (continued)

 

Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the intangible assets as follows:

 

Years

 

Software

3-6

 

License

3-20

 

Other intangible assets

1-30

 

 

Intangible assets are derecognized on disposal, or when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated statements of profit or loss and other comprehensive income.

 

l.    Property and equipment

 

Property and equipment are stated at costless accumulated depreciation and impairment losses.

 

The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition, and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

 

Property and equipment, except land rights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:

 

 

Years

 

Buildings

15-40

 

Leasehold improvements

2-15

 

Switching equipment

3-15

 

Telegraph, telex and data communication equipment

5-15

 

Transmission installation and equipment

3-25

 

Satelite, earth station and equipment

3-20

 

Cable network

5-25

 

Power supply

3-20

 

Data processing equipment

3-20

 

Other telecommunication peripherals

5

 

Office equipment

2-5

 

Vehicles

4-8

 

Asset Customer Premisses Equipment (“CPE”) Asset

4-5

 

Other equipment

2-5

 

 

Significant expenditures related to leasehold improvements are capitalized and depreciated over the lease term.

 

The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted, if appropriate. The residual value of an asset is the estimate amount that the Group would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset is already of the age and in the condition expected at the end of its useful life.

 

Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless, (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the

asset given up is reliably measurable.

 

 

19 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.    Property and equipment (continued)

 

Major spare parts and standbyequipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statement of financial position and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated statements of profit or loss and other comprehensive income.

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If the computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs is charged to the consolidated statements of profit or loss and other comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset are, capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use.

 

m.  Leases

 

In determining whether an arrangement is, or contains a lease, the Group performs an evaluation over the substance of the arrangement.A lease is classified as a finance lease or operating lease based on the substance, not the form of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership of the leased asset.

 

Assets and liabilities under a finance lease are recognized in the consolidated statement of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Group are  added to the amount recognized as assets.

 

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the year in which they are incurred.

 

Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease terms and their economic useful lives.

 

      Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

20 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

n.   Deferred charges-land rights

 

Costs incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized. Costs incurred to process the extension or renewal of legal land rights are deferred and amortized over the shorter of the legal term of the land rights or the economic life of the land.

 

o.   Trade payables

 

      Trade payables are obligations to pay for goods or services that have been acquired from suppliers in the ordinary course of business. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business, if this period is longer). If not, they are presented as non-current liabilities.

 

      Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method.

 

p.   Borrowings

 

      Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statements of profit or loss and other comprehensive income over the period of the borrowings using the effective interest method.

 

      Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be drawn down. In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facilities to which it relates.

 

q.   Foreign currency translations

 

The functional currency and the recording currency of the Group are both the Indonesian rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte. Ltd., Singapore, Telekomunikasi Indonesia International Inc., USA and Telekomunikasi Indonesia International S.A., Timor Leste whose accounting records are maintained in U.S.dollars and Telekomunikasi Indonesia International, Pty. Ltd., Australia whose accounting records are maintained in Australian dollars. Transactions in foreign currencies are translated into Indonesian rupiah at the rates of exchange prevailing at transaction date. At the consolidated statements of financial position dates, monetary assetsand liabilitiesdenominated in foreign currencies are translated into Indonesian rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statements of financial position dates,as follows (in full amount)

 

 

September 30, 2016 

 

December 31, 2015 

 

 

Buy

 

Sell

 

Buy

 

Sell

 

U.S dollar (“US$”) 1

13,047

 

13,055

 

13,780

 

13,790

 

Australian dollar (“AU$”) 1

9,930

 

9,938

 

10,076

 

10,092

 

Euro 1

14,590

 

14,601

 

15,049

 

15,064

 

Yen 1

129.13

 

129.24

 

114.47

 

114.56

 

 

21 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

q.   Foreign currency translations (continued)

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statements of profit or loss and other comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 

r.    Revenue and expense recognition

 

i.    Cellular and fixed wireless telephone revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·         Airtime and charges for value added services are recognized based on usage by subscribers.

·         Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from prepaid service, which consist of the sale of starter packs (also known as SIM cards and start-up load vouchers) and pulse reload vouchers, are recognized initially as unearned income and recognized as revenue based on total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

ii.    Fixed line telephone revenues

 

Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from fixed line installationsare deferred and recognized as revenue on the straight-line basis over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the term of the customer relationships is 18 years. Starting 2015, revenues from fixed line installation are not deferred, and recognized as revenue when received as the amount is not significant.

 

iii.   Interconnection revenues

 

Revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’ subscriber calls to the Group’s subscribers (incoming) and calls between subscribers of other operators through the Group’ network (transit).

 

iv.   Data, internet and information technology service revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which are measured by the duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.

 

Revenue from computer software development service is recognized using the percentage-of-completion method.

 


22 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

v.   Network revenues

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

 

vi.   Other telecommunications revenues

         

Revenues from sales of handsets or other telecommunication equipments are recognized when delivered to customers.

 

Revenues from tower lease are recognized on straight-line basis over the lease period in accordance with the agreement with the customers.

 

Revenues from other telecommunications services are recognized when services are rendered to customers.

 

vii.  Multiple-element arrangements

         

      Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above. 

 

viii. Agency relationship

 

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when the Group act as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) when,  in substance, the Group has acted  as agents and earned commission from the suppliers of the goods and services sold.

 

ix.   Customer loyalty programme

 

  The Group operates a loyalty programme, which allows customers to accumulate points for every certain multiple of the telecommunication services usage. The points can be redeemed in the future for free or discounted products or services, provided other qualifying conditions are achieved.

 

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

 

x.   Expenses

 

      Expenses are recognized as they are incurred.

 

s.   Employee benefits

         

i.    Short-term employee benefits

 

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Group.

 

 

23 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

ii.    Post-employment benefit plans and other long-term employee benefits

 

Post-employment benefit plans consist of funded and unfunded defined benefit pension plans, defined contribution pension plan, other post-employment benefits, post-employment health care benefit plan, defined contribution health care benefit plan and obligations under the Labor Law.

 

Other long-term employee benefits consist of Long Service Awards (“LSA”), Long Service Leave (“LSL”), and pre-retirement benefits.

 

The cost of providing benefits under post-employment benefit plans and other long-term employee benefits calculation is performed by an independent actuary using the projected unit credit method.

 

The net obligations in respect of the defined pension benefit plans and post-retirementhealth care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods less the fair value of plan assets. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of Government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there are no deep markets for high quality corporate bonds.

 

Plan assets are assets owned by defined benefit pension and post-retirement health care benefits as well as qualifying insurance policy. The assets are measured at their fair value as of reporting dates. The fair value of qualifying insurance policy is deemed to be the present value of the related obligations (subject to any reduction required if the amounts receivable under the insurance policies are not recoverable in full).

 

Remeasurement, comprising of actuarial gain and losses, the effect of the asset ceiling (excluding amounts included in net interest on the net defined benefit liability (asset)) and the return on plan assets (excluding amounts included in net interest on the net defined benefit liability (asset)) are recognized immediately in the consolidated statements of financial position with a corresponding debit or credit to retained earnings through OCI in the period in which they occur. Remeasurements are not reclassified to profit or loss in subsequent periods.

 

Past service costs are recognized immediately in profit or loss on the earlier of:

·      The date of plan amendment or curtailment; and

·      The date that the Group recognized restructuring-related costs.

 

Net interest is calculated by applying the discount rate to the net defined benefit liability or assets.

 

Gain or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gain or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan(other than the payment of benefit in accordance with the program and included in the actuarial assumptions).

 

24 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

 

ii.    Post-employment benefit plans and other long-term employee benefits (continued)

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and, as such are included in personnel expenses as they become payable.

 

iii.    Share-based payments

 

The Company operates an equity-settled, share-based compensation plan. The fair value of the employees’ services rendered which are compensated with the Company’s shares is recognized as an expense in the consolidated statements of profit or loss and other comprehensive income and credited to additional paid-in capital at the grant date.

 

iv.   Early retirement benefits

 

Early retirement benefits are accrued at the time the Company and subsidiaries makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

t.    Income tax

 

Current and deferred income taxesare recognized as income or an expense and included in the consolidated statements of profit or loss and other comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, in which case, the tax is  recognized directly in  equity

 

Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the tax authorities.

 

The Group recognizes deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Group also recognizes deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

The carrying amount of deferred tax asset is reviewed at the end of each reporting period and reducedto the extent that it is no longer probable that sufficient taxable income will be available to allow the benefit of part or all of that deferred tax asset to be utilized.

 

Deferred tax assets and liabilities are offset in the consolidated statements of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

Amendment to taxation obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or, if appealed against, when the results of the appeal are determined. The additional taxes  and penalty imposed through an SKP are recognized in the current yearprofit or loss, unless objection/appeal is taken. The additional taxes  and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria.

 

Final income tax on  construction services and lease is presented as part of “Other Expenses

 

25 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments

 

The Group classifies financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest rate method in accordance with their classification.

 

i.      Financial assets

 

The Group classifies its  financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity investment or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the trade date, i.e., the date that the Group commits to purchase or sell the assets.

 

The Group’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivablesand other non-current financial assets.

 

a.     Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated statements of profit or loss and other comprehensive income in the period in which they arise.Financial asset measured at fair value through profit loss consists of derivative asset-put option which is recognized as part of “Other Current Financial Assets”  in the consolidated statement of financial position

 

b.    Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.

 

Loans and receivables consist of, among other assets, cash and cash equivalents, other current financial assets, trade and other receivables, and other non-current assets (long-term trade receivables and restricted cash)

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

c.     Held-to-maturity financial assets

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities on which management has the positive intention and ability to hold to maturity, other than:

 

a)     those that the Group,  upon initial recognition, designates as at fair value through profit or loss;

b)    those that the Group  designates as available-for-sale; and

c)     those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity financial assets as of September 30, 2016 and December 31, 2015

 

26 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued) 

 

i.      Financial assets (continued) 

 

d.    Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite periods of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale financial assets primaly consist of mutual funds, and corporate and government bonds, which are recorded as part of “Other Current Financial Assets”  in the consolidated statement of financial position.

 

Available-for-sale securities are stated at fair value. Unrealized holding gain or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statement of financial position until realized. Realized gain or losses from the sale of available-for-sale securities are recognized in the consolidated statements of profit or loss and other comprehensive income, and are determined on the specific identification basis.

 

ii.     Financial liabilities

 

The Group classifies its financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

                                     

The Group’s financial liabilities include trade and other payables, accrued expenses and interest-bearing loans and other borrowings, and other liabilities. Interest-bearing loans and other borrowings consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans and obligations under finance  leases.

 

a.     Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

 

No financial liabilities were categorized as held for trading as of September 30, 2016 and December 31, 2015

 

b.    Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost aretrade and other payables, accrued expenses, and interest-bearing loans and other borrowings, and  other liabilities. Interest-bearing loans and other borrowings consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans and obligations under finance leases.

 

      iii.   Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the consolidated statementof financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle them on a net basis, or realize the assets and settle the liabilities simultaneously.The right of set-off must not be contingent on a future event and must be legally enforceable in all of the following circumstances:

 

a.       the normal course of business;

b.      the event of default; and

c.       the event of insolvency or bankruptcy of the Group and all of the counterparties.

 

27 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

iv.    Fair value of financial instruments

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms’ length transaction.

         

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may includeusing recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same, a discounted cash flow analysis or other valuation models.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 38

 

v.   Impairment of financial assets

       

The Group assesses the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial assets. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.

       

For financial assets carried at amortized cost, the Group first assesses whether impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognized are not included in the collective assessment of impairment.

 

The amount of any impairment loss identified is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account and the loss is recognized in profit or loss.

 

For available-for-sale financial assets, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired. When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

 

 

28 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

 

vi.   Derecognition of financial instrument

 

The Group derecognize a financial asset when the contractual rights to the cash flows from the financial asset expire, or when the Group transfer substantially all the risks and rewards of ownership of the financial asset.

 

The Group derecognize a financial liability when the obligation specified in the contract is discharged or cancelled or has expired.

 

v.   Treasury stock

 

Reacquired Companyshares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employees ownership program is accounted for at its fair value at grand date. The difference between the cost and the proceeds from the sale/transfer value of treasury stock is credited to “Additional Paid-in Capital”.

 

w.   Dividends

 

Dividend for distribution to the stockholders is recognized as a liability in the consolidated financial statements in the year in which the dividend is approved by the stockholders. The interim dividend as a liability based on the Board of Directors’ decision supported by the approval from the Board of Commissioners.

 

x.   Basic and diluted earnings per share and earnings per ADS

 

Basic earnings pershare is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying the basic earnings per share by 200, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive financial investments.

 

y.   Segment information

 

The Group's segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Group' chief operating decision maker i.e., the Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available.

 

z.   Provision

 

      Provisions are recognized when the Group has present obligations (legal or constructive) arising from past events and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations and the amount can be measured reliably.

 

      Provisions for onerous contracts are recognized when the contract becomes onerous for the lower of the cost of fulfilling the contract and any compensation or penalties arising from failure to fulfill the contract.

 


29 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Impairment of non-financial assets

 

The Group assesses, at the end of each reporting period, whether there is an indication that an asset may be impaired. If such indication exists, the recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the Cash-Generating Unit (“CGU”) to which the asset belongs (“the asset’s CGU”).

 

The recoverable amount of an asset (either individual asset or CGU) is the higher of the asset’s fair value less costs to sell and its value in use (“VIU”). Where the carrying amount of the asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated net future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

 

In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, the Group uses an appropriate valuation model to determine the fair value of the asset. These calculations are corroborated by valuation multiples or other available fair value indicators.

 

Impairment losses of continuing operations are recognized in  profit or loss as part of “Depreciation and Amortization” in the consolidated statement of profit or loss and other comprehensive income.

 

An assessment is made at the end of each reporting period as to whether there is any indication that previously recognized impairment losses for an asset other than goodwill may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognized impairment loss for an asset other than goodwill is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited such that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment been recognized for the asset in prior periods. Reversal of an impairment loss is recognized in profit or loss.

 

Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment loss relating to goodwill cannot be reversed in future periods.

 

ab. Critical Accounting Estimates and Judgements

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Group make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

30 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ab. Critical Accounting Estimates and Judgementsand Assumptions (continued)

 

i.    Retirement benefits

 

The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefit obligations.

 

The Group determines the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Group considers the interest rates of Government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.

 

If there is an improvement in the ratings of such Government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations.

 

Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 30 and 31

 

ii.   Useful lives of property and equipment

 

The Group estimate the useful lives of their property and equipment based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior.The estimates of useful lives of property and equipment are based on the Group’s collective assessment of industry practice, internal technical evaluation and experience with similar assets.

The Group reviews its estimates of useful lives at least each financial year end and such estimates are updated if expectations differ from previous estimates due to changes in ecpectation of physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the  property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

 

Details of the nature and carrying amount of property and equipment are disclosed in Note 9

 

iii.  Provision for impairment of receivables

 

The Group assesses  whether there is objective evidence that trade and other receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amount of provision for impairment of receivables are disclosed in Note 5

 

iv.  Income taxes

 

Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amount of income tax are disclosed in Note 27

 

31 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

3.    CASH AND CASH EQUIVALENTS

 

 

 

 

September 30, 2016

 

December 31, 2015

 

 

 

 

Balance

 

Balance

 

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Cash on hand

Rp

 

-

 

45

 

-

 

10

 

Cash in banks

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

PT Bank Mandiri (Persero) Tbk

(“Bank Mandiri”)

Rp

 

-

 

1,127

 

-

 

672

 

 

US$

 

49

 

642

 

51

 

707

 

 

JPY

 

7

 

1

 

11

 

1

 

 

EUR

 

1

 

11

 

1

 

8

 

 

HKD

 

0

 

0

 

1

 

1

 

 

AUD

 

0

 

0

 

0

 

0

 

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

Rp

 

-

 

493

 

-

 

508

 

 

US$

 

4

 

56

 

22

 

299

 

 

EUR

 

5

 

70

 

5

 

72

 

 

SGD

 

0

 

0

 

0

 

0

 

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

Rp

 

-

 

84

 

-

 

140

 

 

US$

 

7

 

96

 

11

 

155

 

Others

Rp

 

-

 

11

 

-

 

14

 

 

US$

 

0

 

0

 

0

 

0

 

Sub-total

 

 

 

 

2,591

 

 

 

2,577 

 

Third parties

 

 

 

 

 

 

 

 

 

 

Standard Chartered Bank (“SCB”)

Rp

 

-

 

0

 

-

 

0

 

 

US$

 

43

 

561

 

31

 

430

 

 

SGD

 

14

 

130

 

1

 

13

 

The Hongkong and Shanghai BankingCorporation Ltd. (“HSBC”)

US$

 

14

 

181

 

8

 

110

 

 

HKD

 

2

 

3

 

10

 

18

 

 

SGD

 

-

 

-

 

1

 

6

 

Development Bank of Singapore

Rp

 

-

 

99

 

-

 

0

 

 

US$

 

0

 

0

 

-

 

-

 

Citibank, N.A. (“Citibank”)

Rp

 

-

 

40

 

-

 

103

 

 

US$

 

3

 

37

 

2

 

26

 

 

EUR

 

0

 

1

 

0

 

4

 

PT Bank MuamalatIndonesia Tbk

(“Bank Muamalat”)

Rp

 

-

 

3

 

-

 

61

 

 

US$

 

0

 

3

 

27

 

373

 

Others (each below Rp75 billion)

Rp

 

-

 

165

 

-

 

98

 

 

US$

 

6

 

74

 

1

 

15

 

 

SGD

 

0

 

0

 

-

 

-

 

 

EUR

 

0

 

0

 

0

 

0

 

 

AUD

 

0

 

0

 

1

 

13

 

 

TWD

 

9

 

4

 

19

 

8

 

 

MYR

 

0

 

0

 

0

 

0

 

 

HKD

 

0

 

0

 

0

 

0

 

 

MOP

 

0

 

0

 

0

 

0

 

Sub-total

 

 

 

 

1,301

 

 

 

1,278 

 

Total cash in banks

 

 

 

 

3,892

 

 

 

3,855

 

Time deposits

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

Bank Mandiri

Rp

 

-

 

4,371

 

-

 

2,863

 

 

US$

 

6

 

78

 

5

 

69

 

BRI

Rp

 

-

 

3,307

 

-

 

2,831

 

 

US$

 

68

 

891

 

201

 

2,763

 

BNI

Rp

 

-

 

2,634

 

-

 

3,031

 

 

US$

 

59

 

773

 

1

 

9

 

PT Bank Tabungan Negara(Persero) Tbk (“Bank BTN”)

Rp

 

-

 

3,365

 

-

 

885

 

Sub-total

 

 

 

 

15,419

 

 

 

12,45

 

 

32 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

3.CASH AND CASH EQUIVALENTS (continued)

 

 

 

 

September 30, 2016

 

December 31, 2015

 

 

 

 

Balance

 

Balance

 

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Time deposits (continued)

 

 

 

 

 

 

 

 

 

 

Third parties

 

 

 

 

 

 

 

 

 

 

PT Bank Pembangunan DaerahJawa Barat dan Banten (“BJB”)

Rp

 

-

 

2,712

 

-

 

1,884

 

 

US$

 

10

 

130

 

10

 

138

 

Bank Permata

Rp

 

-

 

1,846

 

-

 

1,692

 

 

US$

 

9

 

117

 

-

 

-

 

PT Bank UOB Indonesia (“UOB”)

Rp

 

-

 

1,250

 

-

 

300

 

PT Bank Mega Tbk (“Bank Mega”)

Rp

 

-

 

864

 

-

 

1,265

 

 

US$

 

4

 

49

 

70

 

960

 

PT Bank OCBC NISP Tbk(“OCBC NISP”)

Rp

 

-

 

700

 

-

 

950

 

PT Bank CIMB Niaga Tbk

(“Bank CIMB Niaga”)

Rp

 

-

 

579

 

-

 

1,605 

 

PT Bank Tabungan PensiunanNasional Tbk (“BTPN”)

Rp

 

-

 

359

 

-

 

146

 

PT Bank Bukopin Tbk(“Bank Bukopin”)

Rp

 

-

 

358

 

-

 

1,173 

 

 

US$

 

-

 

-

 

55

 

759

 

PT Bank Muamalat Indonesia, Tbk

("Bank Muamalat")

Rp

 

-

 

269

 

-

 

142

 

 

US$

 

5

 

65

 

-

 

-

 

PT Bank Maybank Indonesia

(“Bank Maybank”)

Rp

 

-

 

154

 

-

 

25

 

SCB

Rp

 

-

 

-

 

-

 

550

 

Others (each below Rp75 billion)

Rp

 

-

 

18

 

-

 

212

 

 

US$

 

-

 

26

 

-

 

-

 

Sub-total

 

 

 

 

9,496 

 

 

 

11,801

 

Total time deposits

 

 

 

 

24,915

 

 

 

24,25

 

Grand Total

 

 

 

 

28,852

 

 

 

28,117

 

 

Interest rates per annum on time deposits are as follows:

 

 

September 30,201

 

December 31,2015

 

Rupiah

2.75%-10.00%

 

3.75%-10.50%

 

Foreign currencies

0.10%-2.25%

 

0.10%-3.00%

 

 

The related parties in which the Group place its funds are state-owned banks. The Group placed the majority of its cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State

 

Refer to Note 32 for details of related party transactions.

 

 

33 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

4.   OTHER CURRENT FINANCIAL ASSETS

 

      The breakdown of other current financial assets is as follows:

 

 

 

 

September 30, 2016

 

December 31, 2015

 

 

 

 

Balance

 

Balance

 

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Time deposits

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

Bank Mandiri

US$

 

-

 

-

 

20

 

278

 

Third parties

 

 

 

 

 

 

 

 

 

 

SCB

US$

 

-

 

-

 

1

 

11

 

UOB

US$

 

1

 

13

 

-

 

-

 

Total time deposits

 

 

 

 

13

 

 

 

289

 

Available-for-sale financial assets

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

State-owned enterprises

US$

 

4

 

54

 

4

 

59

 

Government

US$

 

2

 

27

 

2

 

29

 

Sub-total

 

 

 

 

81

 

 

 

88

 

Third parties

Rp

 

-

 

1,088

 

-

 

72

 

Total available-for-sale financial assets

 

 

 

 

1,169

 

 

 

160

 

Escrow accounts

Rp

 

-

 

2,121

 

-

 

2,121

 

 

US$

 

-

 

-

 

3

 

41

 

Others

Rp

 

-

 

97

 

-

 

192

 

 

US$

 

2

 

22

 

0

 

1

 

 

AUD

 

1

 

7

 

1

 

14

 

Total

 

 

 

 

3,429

 

 

 

2,818

 

 

 

The majority of escrow accounts represent Telkomsel’s account in BNI, in relation to theConditional Business Transfer Agreement(“CBTA”)  between Telkomsel and the Company (Note 35c.ii). 

 

The time deposits have maturities of more than three months but not more than one year, with interest rates as follows:

 

 

September 30 201

 

December 31, 2015

 

Foreign currencies

0,83%-1,11%

 

0.85%-0.88

 

 

Refer to Note 3 for details of related party transactions.    

 

 

34 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

5.   TRADE AND OTHER RECEIVABLES

 

The breakdown of trade and other receivables is as follows:

 

 

September 30, 2016

 

December 31,2015

 

Trade receivables

14,114

 

10,565

 

Provision for impairment of receivables

(3,905

)

(3,048

)

Net

10,209

 

7,517 

 

Other receivables

585

 

358

 

Provision for impairment of receivables

(4

)

(3

)

Net

581

 

355

 

Total trade and other receivables 

10,790

 

7,872 

 

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

 

a.   By debtor

 

(i)     Related parties       

 

 

 

September 30, 2016

 

December 31, 2015

 

State-owned enterprises

628

 

270

 

Indonusa

38

 

342

 

PT Indosat Tbk (“Indosat”)

357

 

361

 

Others

286 

 

378

 

Total

1,652 

 

1,351

 

Provision for impairment of receivables

(194

)

(247

)

Net

1,458 

 

1,104

 

 

 

                                               (ii)   Third parties 

 

 

 

September30, 2016

 

December 31, 2015

 

Individual and business subscribers

11,190 

 

8,020

 

Overseas international carriers

1,272

 

1,194

 

Total

12,462

 

9,214

 

Provision for impairment of receivables

(3,711

)

(2,801

)

Net

8,751 

 

6,413

 

 

 

35 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

5.   TRADE AND OTHER RECEIVABLES (continued)

 

b.   By age

 

(i)     Related parties

 

 

September30, 2016

 

December 31, 2015

 

Up to 6 months

1,09

 

833

 

7 to 12 months

21

 

67

 

More than 12 months

34

 

451

 

Total

1,652

 

1,351

 

Provision for impairment of receivables

(194

)

(247

)

Net

1,458 

 

1,104

 

       

 

(ii)   Third parties

 

 

September 30, 2016

 

December 31, 2015

 

Up to 3 months

7,320 

 

5,816

 

More than 3 months

5,14

 

3,398

 

Total

12,462

 

9,214

 

Provision for impairment of receivables

(3,711

)

(2,801

)

Net

8,751 

 

6,413

 

       

(iii)  Aging of total trade receivables

 

 

September 30, 2016

 

December 31, 2015

 

 

Gross

 

Provision for impairment of receivables

 

Gross

 

Provision for impairment of receivables

 

Not past due

6,076

 

123

 

4,353

 

266

 

Past due up to 3 months

2,161

 

254

 

2,235

 

202

 

Past due more than 3 to 6 months

1,435

 

488

 

583

 

216

 

Past due more than 6 months

4,442

 

3,040

 

3,394

 

2,364

 

Total

14,114

 

3,905

 

10,565

 

3,048

 

                    

                   The Group has made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of its customers’ credit history. The Group does not apply a distinction between related party and third party receivables in assessing amounts past due. As of September 30, 2016 and December 31, 2015, the carrying amount of trade receivables of the Group considered past due but not impaired amounted to Rp4,256 billion and Rp3,430 billion, respectively. Management believes that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

 

 

36 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

5.   TRADE  AND OTHER RECEIVABLES (continued)

 

c.   By currency

 

(i)   Related parties

 

 

September30, 2016

 

December 31, 2015

 

Rupiah

1,634

 

1,328

 

U.S. dollar

18

 

23

 

Total

1,652

 

1,351

 

Provision for impairment of receivables

(194

)

(247

)

Net

1,458 

 

1,104

 

       

(ii)    Third partie

 

 

September 30, 2016

 

December 31, 2015

 

Rupiah

11,199

 

7,761

 

U.S. dollar

1,227

 

1,436

 

Australian dollar

34

 

14

 

Others

2

 

3

 

Total

12,462

 

9,214

 

Provision for impairment of receivables

(3,711

)

(2,801

)

Net

8,751 

 

6,413

 

       

d.    Movements in the provision for impairment of receivables

 

 

September 30, 2016

 

December 31, 2015

 

Beginning balance

3,048

 

3,096

 

Provision recognized during the period (Note 25)

856

 

1,010

 

Receivables written off

-

 

(1,058

)

Ending balance

3,904

 

3,048

 

       

             The receivables written off relate to both related-party and third-party trade receivables.

 

      Management believes that the provision for impairment of trade receivables is adequate to cove losses on uncollectible trade receivables. 

 

As of September  30, 2016, certain trade receivables of the subsidiaries amounting to Rp4,451billion have been pledged as collateral under lending agreements (Notes 15, 16b and 16c).

 

Refer to Note 3 for details of related party transactions.

 

 

37 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

6.    INVENTORIES

 

 

September 30,2016 

 

December 31,2015

 

Components

449

 

342

 

SIM cards, set top boxes, and blank prepaid vouchers

229

 

131

 

Others

263

 

96

 

Total

941

 

569

 

Provision for obsolescence

 

 

 

 

Components

(47

)

(14

)

SIM cards, set top boxes and blank prepaid vouchers

(27

)

(27

)

Others

0

 

0

 

Total

(74

)

(41

)

Net

867

 

528

 

 

Movements in the provisionfor obsolescence are as follows:

 

 

September 30, 2016

 

December 31, 2015

 

Beginning balance

41

 

43

 

Provision recognized during the year

33

 

2

 

Inventory write off

-

 

(4

)

Ending balance

74

 

41

 

 

The inventories recognized as expense and included in operations, maintenance, and telecommunication service expenses as of September 30, 2016 and 2015amounted to Rp1,539 billion and Rp1,450billion, respectively(Note 24).

 

Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.

 

Certain inventories of the Company’s subsidiaries amounting to Rp268billion have been pledged as collateral under lending agreements (Notes 15, 16b and 16c). 

 

As of September 30, 2016 and December 31, 2015, modules and components held by the Group with book value amounting to Rp219billion, respectively,has  been insured against fire, theft, and other specific risks.Modules are recorded as part of property and equipment.Total sum insured as of September 30, 2016 and December 31, 2015 amounted to Rp220billion  and Rp291 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses of inventories arising from the insured risks

 

 

38 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

7.   ADVANCES AND PREPAID EXPENSES

 

 

September 30, 2016

 

December 31, 2015

 

Prepaid rental

1,722

 

1,055

 

Frequency license (Notes 35c.i and 35c.ii) 

1,300

 

2,935

 

Advances

611

 

729

 

Salaries

398

 

347

 

Advance to employee

132

 

28

 

Others

936

 

745 

 

Total

5,099

 

5,839

 

 

Refer to Note 32 for details of related party transactions.

 

8.   LONG-TERM INVESTMENTS

 

 

September 30, 2016

 

 

Percentage ofownership 

 

Beginningbalance

 

Additions

(Deductions)

 

Share ofnet (loss) profit of associatedcompany

 

Dividend

 

Translation

 

Endingbalance

 

Long-term investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tiphonea

24.65

 

1,404

 

-

 

7

 

(23

)

(3

)

1,454

 

Indonusab

20.00

 

221

 

-

 

-

 

-

 

-

 

221

 

Teltranetc

51.00

 

71

 

-

 

(26

)

-

 

-

 

45

 

PT Melon Indonesia (“Melon”) d

51.00

 

50

 

-

 

14

 

-

 

-

 

64

 

PT Integrasi Logistik Cipta Solusi (“ILCS”) e

49.00

 

40

 

-

 

-

 

-

 

-

 

40

 

Telin Malaysiaf

49.00

 

6

 

5

 

(14

)

-

 

3

 

-

 

CSMg

25.00

 

-

 

-

 

 

 

-

 

-

 

-

 

Sub-total

 

 

1,792

 

5

 

50

 

(23

)

-

 

1,824

 

Other long-term investments

 

 

15

 

27

 

-

 

-

 

-

 

42

 

Total Long-term investments

 

 

1,807

 

32

 

50

 

(23

)

-

 

1,866

 

 

Summarized financial information of the Group’s investments accounted under the equity method for 2016:

 

 

Tiphone*

 

Indonusa

 

Teltranet

 

Melon

 

ILCS

 

TelinMalaysia

 

CSM*

 

Statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

6,374

 

284

 

55

 

186

 

127

 

2

 

185

 

Non-current assets

749

 

444

 

84

 

20

 

21

 

15

 

1,221

 

Current liabilities

(1,123 

)

(797

)

(51

)

(79

)

(65

)

(33

)

(731

)

Non-current liabilities

(3,058 

)

(276

)

-

 

(1

)

(1

)

-

 

(1,535

)

Equity (deficit)

2,942

 

(345

)

88

 

126

 

82

 

(16

)

(860

)

Statements of profit or loss andother comprehensive income 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

12,886

 

455

 

33

 

224

 

64

 

4

 

164

 

Operating expenses

(12,131

)

(505

)

(97

)

(199

)

(63

)

(32

)

(364

)

Other income (expenses) including finance costs - net

(448 

)

-

 

(4

)

3

 

-

 

-

 

(74

)

Profit (loss) before tax

307

 

(50

)

(68

)

28

 

1

 

(28

)

(274

)

Income tax expense

(77

)

-

 

17

 

-

 

-

 

-

 

-

 

Profit (loss) for the year

230

 

(50

)

(51

)

28

 

1

 

(28

)

(274

)

Other comprehensive income (loss)

(11 

)

-

 

-

 

-

 

-

 

-

 

-

 

Total comprehensive income for the year

219 

 

(50

)

(51

)

28

 

1

 

(28

)

(274

)

 

        *Using financial information as of June 30, 2016 and for the period then ended.

        **Using financial information as of December 31, 2015 and for the year then ended.

 

39 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

8.    LONG-TERM INVESTMENTS (continued)

                   

 

 

December 31, 2015

 

 

Percentage ofownership

 

Beginningbalance

 

Additions

(Deductions)

 

Share of net (loss) profit of associatedcompany

 

Dividend

 

Share of other comprehensiveincome of associatedcompany 

 

Endingbalance

 

Long-term investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tiphonea

24.65

 

1,392 

 

-

 

32

 

(18 

)

(2

)

1,404 

 

Indonusab

20.00

 

221

 

-

 

-

 

-

 

-

 

221

 

Teltranetc

51.00

 

52

 

43

 

(24

)

-

 

-

 

71

 

Melond

51.00

 

43

 

-

 

7

 

-

 

-

 

50

 

ILCSe

49.00

 

38

 

-

 

2

 

-

 

-

 

40

 

Telin Malaysiaf

49.00

 

6

 

19

 

(19

)

-

 

(0

)

6

 

CSMg

25.00

 

-

 

-

 

-

 

-

 

-

 

-

 

Sub-total

 

 

1,752

 

62

 

(2

)

(18

)

(2

)

1,792

 

Other long-term investments

 

 

15

 

-

 

-

 

-

 

-

 

15

 

Total long-term investments

 

 

1,767

 

62

 

(2

)

(18

)

(2

)

1,807

 

        

Summarized financial information of the Group’s investments accounted under the equity method for 2015:

     

 

Tiphone

 

Indonusa

 

Teltranet

 

Melon

 

ILCS

 

Telin Malaysia

 

CSM

 

Statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

6,539

 

186

 

117

 

131

 

105

 

18

 

185

 

Non-current assets

1,261

 

471

 

58

 

27

 

32

 

10

 

1,221

 

Current liabilities

(1,657

)

(850

)

(35

)

(57

)

(54

)

(17

)

(731

)

Non-current liabilities

(3,073

)

(103

)

(1

)

(2

)

(1

)

-

 

(1,535

)

Equity (deficit)

3,070

 

(296

)

139

 

99

 

82

 

11

 

(860

)

Statements of profit or loss and other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

22,060

 

599

 

0

 

201

 

111

 

6

 

164

 

Operatingexpenses

(21,295

)

(608

)

(72

)

(184

)

(108

)

(40

)

(364

)

Other income (expenses)including finance costs - net

(265

)

(37

)

9

 

2

 

(0

)

(3

)

(74

)

Profit (loss) before tax

500

 

(46

)

(63

)

19

 

3

 

(37

)

(274

)

Income tax expense

(130

)

(19

)

(16

)

(5

)

(0

)

-

 

-

 

Profit (loss) for the year

370

 

(65

)

(47

)

14

 

3

 

(37

)

(274

)

Other comprehensive income (loss)

(7

)

-

 

-

 

0

 

0

 

-

 

-

 

Total comprehensive income for the year

363

 

(65

)

(47

)

14

 

3

 

(37

)

(274

)

     

 

a   Tiphone was established on June 25, 2008 as PT Tiphone Mobile Indonesia Tbk. Tiphone is engaged in the telecommunication equipment business, such asfor celullar phone including spare parts, accessories, pulse reload vouchers, repair service and content provider through its subsidiaries.On September 18, 2014, the Company through PINS acquired 25% ownership in Tiphone for  Rp1,395 billion.

 

    As of September  30, 2016 and December 31, 2015, the fair value of investment amounting to Rp1,132 billion and Rp1,351 billion, respectively. The fair value was calculated by multiplying number of shares by the published price quotation as of September  30, 2016 and December 31, 2015 amounting to Rp645 and Rp770  per share, respectively.

 

        Reconciliation of financial information to the carrying amount of long-term investment in Tiphone as of December 31, 2015 is as follows

             

 

December, 31 2015

 

Assets

7,800

 

Liabilities

(4,730

)

Net assets

3,070

 

Group’s proportionate share of net assets (24.65% in 2015

757

 

Goodwill

647

 

Carrying amount of long-term investment

1,404

 

 

 

40 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

8.   LONG-TERM INVESTMENTS (continued)

 

                                                                                                                                                            

b   Indonusa had been a subsidiary of the Company until 2013 when the Company disposed 80% of its interest in Indonusa. On May 14, 2014, based on the Circular Resolution of the Stockholders of Indonusaas covered by notarial deed No. 57 dated April 23, 2014 of FX Budi Santoso Isbandi, S.H., which was approved by the MoLHR in its LetterNo. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and fully paid capital by  Rp80 billion. The Company has waived its right to own the new shares issued and transferred it to Metra and as a result Metra’s ownership in Indonusa increased to 4.33%.

c    Investment in Teltranet is accounted for under the equity method, which covered byan agreement between Metra and Telstra Holding Singapore Pte. Ltd. dated August 29, 2014. Teltranet is engaged in communication system  services. Metra does not have control as it does not determinethe financial and operating policies of Teltranet.

d    Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). Metra does not have control over Melondue to the existence of substantive participating rights held by the other venturer over the financial and operating policies of Melon

e    ILCS is engaged in providing E-trade logistic services and other related services.

f   Telin Malaysia is engaged in telecommunication services in Malaysia.

g   CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities. The unrecognized share of losses of CSM for the year  ended December 31, 2015 amounting to Rp215 billion

 

9.   PROPERTY AND EQUIPMENT

             

 

January 1, 201

 

Additions

 

Deductions

 

Reclassifications/

Translations 

 

September 30, 201

 

At cost

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

Land rights

1,270 

 

77

 

-

 

-

 

1,347

 

Buildings

6,033

 

12

 

(2

)

385

 

6,428

 

Leasehold improvements

1,036

 

61

 

(7

)

38

 

1,128

 

Switching equipment

19,823

 

119

 

(59

)

411

 

20,294

 

Telegraph, telex and data communication equipment

876

 

694

 

-

 

-

 

1,570

 

Transmission installation and equipment

119,047

 

967

 

(5,045

)

8,466

 

123,435

 

Satellite, earth station and equipment

8,146

 

53

 

-

 

106

 

8,305

 

Cable network

37,887

 

3,399

 

(246

)

520

 

41,560

 

Power supply

13,822

 

96

 

(45

)

727

 

14,600

 

Data processing equipment

11,351

 

65

 

(43

)

785

 

12,158

 

Other telecommunications peripherals

632

 

15

 

-

 

-

 

647

 

Office equipment

1,062

 

119

 

(5

)

26

 

1,202

 

Vehicles

475

 

52

 

-

 

-

 

527

 

Other equipment

99

 

-

 

-

 

-

 

99

 

Property under construction

4,580

 

13,851

 

-

 

(12,368

)

6,063

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

5,940

 

255

 

(387

)

40

 

5,848

 

Data processing equipment

63

 

-

 

(48

)

(13

)

2

 

Office equipment

73

 

4

 

-

 

-

 

77

 

Vehicles

94

 

48

 

(22

)

-

 

120

 

CPE assets

22

 

-

 

-

 

-

 

22

 

Power supply

90

 

-

 

-

 

-

 

90

 

RSA assets

252

 

-

 

-

 

-

 

252

 

Total

232,673

 

19,887

 

(5,909)

 

(877)

 

245,774

 

 

 

January 1, 2016

 

Additions

 

Deductions

 

Reclassifications/

Translations 

 

September 30, 201

 

Accumulated depreciation and impairmentlosses:

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

Buildings

2,141

 

161

 

-

 

54

 

2,356

 

Leasehold improvements

623

 

97

 

(7

)

7

 

720

 

Switching equipment

15,223

 

1,096

 

(59

)

(5

)

16,255

 

Telegrap, telex and data communication equipment

4

 

 

 

-

 

-

 

4

 

Transmission installation and equipment

63,063

 

7,429

 

(4,569

)

(282

)

65,641

 

Satellite, earth station and equipment

6,706 

 

240

 

-

 

(1

)

6,945

 

Cable network

19,524 

 

1,160

 

(246

)

(431

)

20,007

 

Power supply

9,114

 

902

 

(39

)

(18

)

9,959

 

Data processing equipment

8,503

 

1,048

 

(43

)

4

 

9,512

 

Other telecommunications peripherals

385

 

56

 

-

 

-

 

441

 

Office equipment

713

 

92

 

(4

)

40

 

841

 

Vehicles

166

 

52

 

(2

)

1

 

217

 

Other equipment

99

 

-

 

-

 

 

 

99

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

2,327

 

433

 

(387

)

7

 

2,380

 

Data processing equipment

53

 

5

 

(48

)

(6

)

4

 

Office equipment

51

 

40

 

-

 

(2

)

89

 

Vehicles

13

 

32

 

(20

)

-

 

25

 

CPE assets

17

 

2

 

-

 

-

 

19

 

Power supply

18

 

17

 

-

 

-

 

35

 

RSA assets

230

 

10

 

-

 

-

 

240

 

Total

128,973

 

12,872

 

(5,424)

 

(632)

 

135,789

 

Net Book Value

103,700

 

 

 

 

 

 

 

109,985

 

 

 

41 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.  PROPERTY AND EQUIPMENT (continued)

 

 

January 1, 201

 

Additions

 

Deductions

 

Reclassifications/

Translations 

 

December 31, 2015

 

At cost

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

Land rights

1,184

 

86

 

-

 

-

 

1,270 

 

Buildings

4,571

 

263

 

-

 

1,19

 

6,033

 

Leasehold improvements

943

 

41

 

(151

)

203

 

1,036

 

Switching equipment

19,208

 

126

 

(66

)

55

 

19,823 

 

Telegrap, telex and data communication equipment

6

 

870

 

-

 

-

 

876

 

Transmission installation and equipment

107,573

 

4,278

 

(2,318

)

9,514

 

119,047

 

Satellite, earth station and equipment

7,927

 

93

 

(1

)

127

 

8,146

 

Cable network

33,114

 

4,458 

 

(22

)

542

 

37,88

 

Power supply

12,776

 

381 

 

(9

)

75

 

13,822 

 

Data processing equipment

10,242

 

408

 

(58 

)

75

 

11,351 

 

Other telecommunications peripherals

602

 

37

 

-

 

(

)

63

 

Office equipment

951

 

150 

 

(46

)

7

 

1,062 

 

Vehicles

346

 

135

 

(2

)

(

)

47

 

Other equipment

99

 

-

 

 

-

-

 

99

 

Property under construction

3,853

 

14,623

 

 

-

(13,896

)

4,580

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

5,882

 

260 

 

(202

)

-

 

5,940 

 

Data processing equipment

102

 

-

 

(39

)

-

 

63

 

Office equipment

21

 

5

 

-

 

-

 

73

 

Vehicles

44

 

5

 

-

 

-

 

94

 

CPE assets

22

 

-

 

-

 

-

 

22

 

Power supply

-

 

90

 

-

 

-

 

90

 

RSA assets

252

 

-

 

-

 

-

 

252

 

Total

209,718

 

26,401 

 

(3,20

)

(244 

)

232,673 

 

 

 

January 1, 2015

 

Additions

 

Deductions

 

Reclassifications/

Translations

 

December 31, 2015

 

Accumulated depreciation and impairmentlosses:

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

Buildings

1,954

 

183

 

-

 

4

 

2,141

 

Leasehold improvements

669

 

105

 

(151

)

-

 

623

 

Switching equipment

13,861

 

1,441

 

(62

)

(17

)

15,223

 

Telegraph, telex and data communication equipment

4

 

-

 

-

 

-

 

4

 

Transmission installation and equipment

54,764

 

10,575

 

(2,290

)

14

 

63,063

 

Satellite, earth station and equipment

6,099

 

607

 

(1

)

1

 

6,706

 

Cable network

18,762

 

1,327

 

(225

)

(340

)

19,524

 

Power supply

7,978

 

1,250

 

(85

)

(29

)

9,114

 

Data processing equipment

7,624

 

940

 

(58

)

(3

)

8,503

 

Other telecommunications peripherals

322

 

70

 

-

 

(7

)

385

 

Office equipment

659

 

107

 

(45

)

(8

)

713

 

Vehicles

113

 

57

 

(1

)

(3

)

166

 

Other equipment

97

 

2

 

-

 

-

 

99

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

1,681

 

848

 

(202

)

-

 

2,327

 

Data processing equipment

79

 

13

 

(39

)

-

 

53

 

Office equipment

6

 

45

 

-

 

-

 

51

 

Vehicles

5

 

8

 

-

 

-

 

13

 

CPE assets

15

 

2

 

-

 

-

 

17

 

Power supply

-

 

18

 

-

 

-

 

18

 

RSA assets

217

 

13

 

-

 

-

 

230

 

Total

114,909

 

17,611

 

(3,159

)

(388

)

128,973

 

Net Book Value

94,809

 

 

 

 

 

 

 

103,700

 

 

 

42 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.   PROPERTY AND EQUIPMENT (continued)

 

      a.   Gain on disposal or sale of property and equipment

 

 

2016

 

2015

 

Proceeds from sale of property and equipment

735

 

313

 

Net book value

(17

)

(26

)

Gain on disposal or sale of property and equipment

718

 

287

 

 

b.   Asset impairment

 

As of December 31, 2015 and 2014, the CGUs that independently generate cash inflows were fixed wireline, fixed wireless, cellular and others.

 

In 2014, the Group decided to cease its fixed wireless business no later than December 15, 2015. The Company assessed the recoverable amount to be Rp549 billion and determined that the assets for fixed wireless CGU were further impaired by Rp805 billion. The recoverable amount has been determined based on VIU calculation using the most recent cash flows projection approved by management. The cash flows projection included cash inflows from the continuing use of the assets during the remaining service period and projected net cash flows to be received for the disposal of the assets for fixed wireless CGU at the end of service period. Projected net cash flows to be received for the disposal of the assets was determined based on cost approach, adjusted for physical, technological and economic obsolescence. Management applied a pre-tax discount rate of 13.5%derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. In addition, management also applied technological and economic obsolescence rate of 30% based on the Company’s internal data, due to the lack of comparable market data because of the nature of the assets. The determination  of VIU calculation is most sensitive to technological and economic obsolescence rate assumption. An increase in technological and economic obsolescence rate to 40% would result in a further impairment ofRp70 billion.

 

Loss on impairment of assets was recognized within “Depreciation and Amortization” in the consolidated statement of profit or loss and other comprehensive income.

 

In connection with the restructuring of fixed wireless business (Note 35c.ii), the Company accelerated its depreciation of fixed wireless assets. As of December 31, 2015, all of the Company’s fixed wireless assets have been fully depreciated.

 

Management believes that there is no indication of impairment in the assets of other CGUs as of December 31, 2015.

 

c.   Others

 

(i)     Interest capitalized to property under construction amounted to Rp423 billion and Rp302 billion for the nine-month periods ended September 30, 2016 and 2015, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization ranged from 7.42% to 11.00% and 9.74% to 18.31%for the nine-month periode ended September 30, 2016 and 2015, respectively.

 

(ii)      No foreign exchange loss was capitalized as part of property under construction for the nine-month period ended September  30, 2016 and for the year ended December 31, 2015

 

43 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.   PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

(iii)   For the nine-month periods ended September 30, 2016 and 2015, the Group received proceeds from the insurance claim onlost and broken property and equipment, with a total value of Rp103billion and Rp88 billion, respectively. The proceeds were recorded as part of “Other Income” in the consolidated statement of profit or loss and other comprehensive income. As of September  30, 2016 dan 2015, the net carrying valuesof those assets of Rp36 billion and Rp14  billion, respectively, were charged to  the consolidated statement of profit or loss and other comprehensive income.

 

(iv)   In 2016, Telkomsel decided to replace certain equipment units with net carrying amount of Rp90 billion, as part of its modernization program. Accordingly, Telkomsel accelerated the depreciation of such equipment. For the nine-month period endedSeptember  30, 2016,the additional depreciation expense amounted to Rp85 billion.

 

In 2015, Telkomsel decided to replace certain equipment with a net carrying value amounting to Rp1,967 billion, as part of a modernization program. Accordingly, Telkomsel accelerated the depreciation of such equipment. For the nine-month period ended September 30, 2016 amounted to Rp279 billion.

 

          The impact of the acceleration of depreciation of certain equipment units will decrease profit before income tax in future periods as follows:

     

Years

 

Amount

 

2016( months)

 

30

 

2017

 

30

 

 

      In 2014, the useful life of Telkomsel’s buildings and transmissionchanged from 20 years to 40 years and from 10 years to 15 and 20 years, respectively, to reflect the current economic life of the building and the transmission. For the nine-month periodended September 30, 2016, the reduction in depreciation amounted to Rp183 billion. The impact of the changes in the estimated useful life of the buildings and transmission will increase profit before income tax in future periods as follows:

     

Years

 

Amount

 

2016(3 months)

 

61

 

2017

 

198

 

2018

 

135

 

 

(v)     Exchange of property and equipment

 

In 2012 and 2011, the Company entered into a Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimalization of Asset Copper Cable Network through Trade In/Trade Off method with PT Len Industri (“LEN”) and PT Industri Telekomunikasi Indonesia (“INTI”), respectively.

 

   In 2016 and 2015, the Company derecognized the copper cable network asset with net carrying value of Rp446 billion and Rp7 billion, respectively, and recorded the fiber optic network asset from the exchange transaction of Rp422 billion and Rp750 billion, respectively.

 

As of September 30, 2016, Telkomsel’s equipments with net carrying amount of Rp64 billion will be exchanged with equipment from Nokia Siemens Network Oy and PT. Huawei Tech Investment, therefore, these equipments were presented as Assets Held For Sale in the consolidated statements of financial position.

 

 

44 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.   PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

(vi)    The Group owns several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 10-45 years which will expire between 2016  and 2053. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

 

(vii)   As of September  30, 2016, the Group’s property and equipment excluding land rights, with net carrying amount of Rp96,786  billion were insured against fire, theft, earthquake and other specified risks, including business interruption, under blanket policies totalling Rp11,085 billion, US$74 million, HKD5 million and SGD34 million. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.

 

(viii)  As of September 30, 2016, the percentage of completion of property under construction was around 67.04% of the total contract value, with estimated dates of completion between October 2016and December 2017. The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.

 

(ix)    All assets owned by the Company have been pledged as collateral for bonds (Notes 16b.iand 16b.ii). Certain property and equipment of the Company’s subsidiaries with gross carrying value amounting to Rp10,486billion have been pledged as collateral under lending agreements (Notes 1 and 16c). 

 

(x)     As of September 30, 2016, the cost of fully depreciated property and equipment of the Group that are still used in operations amounted to Rp58,079 billion. The Group is  currently performing modernization of network assets to replace the fully depreciated property and equipment.

 

(xi)    In 2015, the total fair values of land rights and buildings of the Group, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land rights and buildings, amounted to Rp22,455 billion.

 

(xii)   The Company and Telkomsel entered into several agreements with tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. The Company and Telkomsel may extend the lease period based on mutual agreement with the relevant parties. In addition, the Group also has lease commitments for transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms.

 

 

 

45 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.   PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

Future minimum lease payments required for assets under finance lease are as follows:

 

Years

September 30, 2016

 

December 31, 2015

 

2016

1,067

 

1,027

 

2017

304

 

991

 

2018

887

 

888

 

2019

806

 

800

 

2020 

781

 

766

 

Thereafter

1,696

 

1,597

 

Total minimum lease payments

5,541

 

6,069

 

Interest

(1,227

)

(1,489

)

Net present value of minimum lease payments

4,314

 

4,580

 

Current maturities (Note 15b

(733

)

(641

)

Long-term portion (Note 16

3,581

 

3,939

 

 

     The details of obligations under finance leases as of September 30, 2016 and December 31, 2015 are as follows

 

 

September 30,2016 

 

December 31,2015

 

PT Tower Bersama Infrastructure

1,510

 

1,589

 

PT Profesional Telekomunikasi Indonesia

1,336

 

1,460

 

PT Solusi Tunas Pratama

288

 

340

 

PT Putra Arga Binangun

224

 

227

 

PT Bali Towerindo Sentra

114

 

132

 

PT Naragita Dinamika Komunika

6

 

84

 

Others (each below Rp75  billion)

836

 

748

 

Total

4,314

 

4,580

 

 

10.  ADVANCES AND OTHER NON-CURRENT ASSETS

 

The breakdown of advances and other non-current assets is as follows:

 

 

September 30,2016 

 

December 31,2015

 

Advances for purchases of property and equipment

4,809 

 

3,653

 

Prepaid rental - net of current portion (Note 7)

2,300

 

2,190 

 

Deferred charges

436

 

444

 

Frequency license - net of current portion (Note 7)

339

 

404

 

Security deposit

126

 

96

 

Restricted cash

111

 

111

 

Long-term trade receivables - net of current portion (Note 5)

10

 

17

 

Others

5

 

83

 

Total

8,27

 

7,153

 

 

 

 

46 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

10.  ADVANCES AND OTHER NON-CURRENT ASSETS(continued)

 

Prepaid rental covers rent of leased line and telecommunication equipment and land and building under lease agreements of the Group with remaining rental periods ranging from to 40 years.

 

As of September 30, 2016 and December 31, 2015, deferred charges represent deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total amortization of deferred charges for the nine-monthperiod ended September  30, 2016and for the year endedDecember 31, 2015 amounted to Rp35billion and Rp46  billion, respectively.

 

      Refer to Note 32  for details of related party transactions.

 

11.  INTANGIBLE ASSETS

 

The details of intangible assets are as follows:

                                                                         

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 201

336

 

6,267 

 

68

 

580

 

7,251 

 

Additions

23

 

678

 

5

 

8

 

714

 

Deductions

-

 

-

 

-

 

(7

)

(7

)

Reclassifications/translations

(1

)

(

)

-

 

(1

)

(

)

Balance, September 30, 2016

358

 

6,941

 

73

 

580

 

7,952

 

Accumulated amortization and impairment losses

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2016

(29

)

(3,748

)

(49

)

(369

)

(4,195

)

Amortization

-

 

(745

)

(5

)

(27

)

(777

)

Deductions

-

 

-

 

-

 

7

 

7

 

Reclassifications/translations

-

 

3

 

-

 

-

 

3

 

Balance, September 30, 2016

(29

)

(4,490

)

(54

)

(389 

)

(4,96

)

Net Book Value

329

 

2,451

 

19

 

191

 

2,990

 

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 201

322

 

4,771

 

67

 

572

 

5,732

 

Additions

1

 

1,489 

 

1

 

9

 

1,514 

 

Deductions

-

 

(1

)

-

 

-

 

(1

)

Reclassifications/translations

(1

)

8

 

-

 

(1

)

6

 

Balance, December 31, 2015

336

 

6,267 

 

68

 

580

 

7,251 

 

Accumulated amortization and impairment losses

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 201

(29

)

(2,862

)

(43

)

(335

)

(3,269

)

Amortization

-

 

(883 

)

(6

)

(34

)

(923 

)

Deductions

-

 

1

 

-

 

-

 

1

 

Reclassifications/translations 

-

 

(4

)

-

 

-

 

(4

)

Balance, December 31, 2015

(29

)

(3,748 

)

(49

)

(369

)

(4,195 

)

Net Book Value

307

 

2,519

 

19

 

211

 

3,056

 

 

 

(i)   Goodwill resulted from acquisition of CCA in 2014, sales-purchase transaction of Data Center Business between Sigma and BDM in 2012 and acquisition of Ad Medika in 2010and Sigma in 2008 The addition of goodwill in 2015 were resulted from acquisition of MNDG(Note 1d).

 

                        (ii)   The remaining amortization periods of software range from 1 -5 years.

 

      (iii)  As of September 30, 2016, the cost of fully amortized intangible assets that are still used in operations amounted to Rp2,757 billion.

 

 

 

47 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

12.  TRADE AND OTHER PAYABLES

 

This account are as follows:

 

 

September 30,2016 

 

December 31,2015

 

Trade payables

14,558

 

13,994

 

Other payables

336

 

290

 

Total

14,89

 

14,284

 

 

The breakdown of trade payables is as follows:

 

 

September 30,2016 

 

December 31,2015

 

Related parties

 

 

 

 

Purchases of equipment, materials and services

968

 

1,891

 

Payables to other telecommunication providers

238

 

184

 

Sub-total

1,206 

 

2,075

 

Third parties

 

 

 

 

Purchases of equipment, materials and services

11,197

 

9,593

 

Radio frequency usage charges, concession fees and Universal Service Obligation charges

1,653

 

1,328

 

Payables to other telecommunication providers

502

 

998

 

Sub-total

13,35

 

11,919

 

Total

14,558

 

13,994

 

 

 

 

Trade payables by currency are as follows:

 

 

September 30,2016 

 

December 31,2015

 

Rupiah

12,366

 

11,169 

 

U.S. dollar

2,122

 

2,79

 

Others

70

 

34

 

Total

14,55

 

13,994

 

 

      Refer to Note 3 for details of related party transactions.

 

13.  ACCRUED EXPENSES

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

 

 

September 30,2016 

 

December 31,2015

 

Operations, maintenance and telecommunication services

6,208

 

4,459

 

General, administrative and marketing expenses

2,21

 

1,859 

 

Salaries and benefits

2,107

 

1,689

 

Interest and bank charges

235

 

240

 

Total

10,765

 

8,247

 

 

      Refer to Note 3 for details of related party transactions.

 

 

48 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

14.  UNEARNED INCOME

 

      The breakdown of unearned income is as follows:

 

 

September30,2016 

 

December 31, 2015

 

Prepaid pulse reload vouchers

4,864

 

3,630

 

Other telecommunications services

340

 

96

 

Others

532

 

634

 

Total

5,736

 

4,360

 

 

15.  SHORT-TERM LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS

 

 

            This account consists of the following:

 

 

September, 3 201

 

December 31, 2015

 

Short-term bank loans

636

 

602

 

Current maturities of long-term borrowings

4,310

 

3,842

 

Jumlah

4,94

 

4,444

 

 

a.    Short-term bank loans

   

 

 

 

 

September 30, 2016

 

December 31, 2015

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah

equivalent

 

Original currency

(in millions)

 

Rupiah

equivalent

 

DBS

 

Rp

 

-

 

140

 

-

 

-

 

Bank CIMB Niaga

 

Rp

 

-

 

116

 

-

 

152

 

UOB

 

Rp

 

-

 

185

 

-

 

200

 

Standard Chartered

 

Rp

 

-

 

90

 

-

 

-

 

Bank Danamon

 

Rp

 

-

 

-

 

-

 

80

 

Others

 

Rp

 

-

 

105

 

-

 

170

 

Total

 

 

 

 

 

636

 

 

 

602

 

 

Refer to Note 3 for details of related party transactions.

 


49 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

15.   SHORT-TERM BANK LOANS AN CURRENT MATURITIES OF LONG-TERM BORROWINGS (continued)

             

a.      Short-term bank loans (continued)

 

Other significant information relating to short-term bank loans as of September 30, 2016 is as follows:

 

 

 

Borrower

 

Currency

 

Totalfacility

(in billions)

 

Maturity date

 

Interestpayment period

 

Interestrate per annum

 

Security

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 25, 2005a

Balebatd

 

Rp

 

12

 

July 30, 2017

 

Monthly

 

13.00%

 

Trade receivables

(Note 5),

inventories (Note 6),

property and

equipment (Note 9)

 

April 29, 2008a

Balebatd

 

Rp

 

10

 

July 30, 2017

 

Monthly

 

13.00%

 

Trade receivables

(Note 5),

inventories (Note 6),

property and

equipment (Note 9)

 

March 21, 2013b

Infomedia

 

Rp

 

38

 

October 18, 2016

 

Monthly

 

12.00%

 

Trade receivables

(Note 5)

 

March 25, 2013b

Infomedia

 

Rp

 

38

 

October 18, 2016

 

Monthly

 

12.00%

 

Trade receivables

(Note 5)

 

March 27, 2013b

Infomedia

 

Rp

 

24

 

October 18, 2016

 

Monthly

 

12.00%

 

Trade receivables

(Note 5)

 

April 28, 2013c

GSD

 

Rp

 

85

 

January1, 201

 

Monthly

 

11.5

 

Property andequipment

(Note 9)

 

September 22, 2014a

Balebatd

 

Rp

 

5

 

July 30, 2017

 

Monthly

 

13.00%

 

Trade receivables

(Note 5),

inventories (Note 6)

property and

equipment (Note 9)

 

October 29, 2014

Infomedia Solusi Humanikae

 

Rp

 

50

 

October 29, 2016

 

Monthly

 

12.00%

 

Trade receivables

(Note 5)

 

UOB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 22, 2013

Infomedia

 

Rp

 

200

 

November 22, 2016

 

Monthly

 

10.88%

 

Trade receivables

(Note 5)

 

SCB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 16, 2013

GSD

 

Rp

 

91

 

September 30, 2016

 

Monthly

 

10.50%

 

None

 

PT. Bank DBS Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 12, 2016

Sigmaf

 

USD

 

0.02

 

September 30, 2016

 

Semiannually

 

3.25 (USD) / 10.75% (IDR)

 

Trade receivables

(Note 5)

 

 

The credit facilities were obtained by the Company’s subsidiaries for working capital purposes.

 

a   Based on the latest amendment datedDecember 14, 2015. 

b   Based on the latest amendment datedDecember 21, 2015. 

c   Based on the latest amendment datedNovember 11, 2014

d    Based on the latest amendment datedAugust 11, 2015. 

e    MD Media’s subsidiary.

f     Infomedia’s subsidiary.

 Facility in USD. Withdrawal can be executed in USD and IDR

 


50 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

15.  SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS (continued)

 

b.     Current maturities of long-term borrowings

 

 

Notes

 

September 30, 2016

 

December 31, 2015

 

Bank loans

16c

 

3,311

 

2,928

 

Obligations under finance leases

9

 

733

 

641

 

Two-step loans

16a

 

234

 

224

 

Bonds and notes

16b

 

32

 

49

 

Total

 

 

4,310

 

3,842

 

 

 

            Refer to Note 3 for details of related party transactions.

 

16.  LONG-TERM BORROWINGS

 

 

Notes

 

September 30, 2016 

 

December 31, 2015

 

Bank loans

16c

 

13,427

 

15,434

 

Bonds and notes

16b

 

9,468

 

9,499

 

Obligations under finance leases

9

 

3,581

 

3,939

 

Two-step loans

16a

 

1,221

 

1,296

 

 

 

 

27,697

 

30,168

 

 

       

Scheduled principal payments as of September 30, 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

Year

 

 

 

 

 

 

Notes

 

Total

 

201

 

201

 

201

 

2020 

 

Thereafter

 

Bank loans

16c

 

13,427

 

1,216

 

6,128

 

2,263

 

1,961

 

1,859

 

Bonds and notes

16b

 

9,468

 

8

 

31

 

25

 

2,146

 

7,033

 

Obligations under finance leases

9

 

3,581

 

225

 

627

 

597

 

622

 

1,510

 

Two-step loans

16a

 

1,221

 

85

 

210

 

19

 

19

 

542

 

Total

 

 

27,697

 

1,534

 

6,996

 

3,302

 

4,921

 

10,944

 

 

 

a.     Two-step loans

 

Two-step loans are unsecured loans obtained by the Government from overseas banks which are then re-loaned to the Company. Loans obtained  up to July 1994 are payable in rupiah based on the exchange rate at the date of drawdown. Loans obtained  after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

 

 

September 30, 2016

 

December 31,2015

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Overseas banks

 

Yen

 

6,527

 

843

 

6,911

 

792

 

 

 

US$

 

22

 

286

 

26

 

363

 

 

 

Rp

 

-

 

326

 

-

 

365

 

Total

 

 

 

 

 

1,455

 

 

 

1,520

 

Current maturities (Note 15b) 

 

 

 

 

 

(234

)

 

 

(224

)

Long-term portion

 

 

 

 

 

1,221

 

 

 

1,296

 

  

 

51 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  LONG-TERM BORROWINGS (continued)

 

a.   Two-step loans (continued)

 

 

Lenders

 

Currency

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Overseas banks

 

US$

 

Semi-annually

 

Semi-annually

 

3.85%

 

 

 

Rp

 

Semi-annually

 

Semi-annually

 

8.25

 

 

 

Yen

 

Semi-annually

 

Semi-annually

 

2.95%

 

 

The loans were intended for the development of telecommunications infrastructure and supporting telecommunications equipment. The loans are due on various dates through 2024.

 

The Company had used all facilities under the two-step loans program since 2008.

 

Under the loan covenants, the Company is required to maintain financial ratios as follows:

a.   Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from Asian Development Bank (“ADB”).

b.   Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.

 

As of September 30, 2016, the Company has complied with the above-mentioned ratios.

 

Refer to Note 3 for details of related party transactions.

 

b.  Bonds and notes

 

 

 

 

 

September 30, 2016

 

December 31, 2015

 

 

 

 

 

Outstanding

 

Outstanding

 

Bonds and notes

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Bonds

 

 

 

 

 

 

 

 

 

 

 

2010:

 

 

 

 

 

 

 

 

 

 

 

Series B

 

Rp

 

-

 

1,995

 

-

 

1,995

 

2015:

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

2,200

 

-

 

2,200

 

Series B

 

Rp

 

-

 

2,100

 

-

 

2,100

 

Series C

 

Rp

 

-

 

1,200

 

-

 

1,200

 

Series D

 

Rp

 

-

 

1,500

 

-

 

1,500

 

Medium Term Notes (“MTN”)

 

 

 

 

 

 

 

 

 

 

 

GSD

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

220

 

-

 

220

 

Series B

 

Rp

 

-

 

120

 

-

 

120

 

Finnet

 

 

 

 

 

 

 

 

 

 

 

MTN I

 

Rp

 

-

 

178

 

-

 

200

 

Promissory notes

 

 

 

 

 

 

 

 

 

 

 

PT Huawei

 

US$

 

-

 

-

 

1

 

14

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

0

 

1

 

1

 

14

 

Total

 

 

 

 

 

9,514

 

 

 

9,563

 

Unamortized debt issuance cost

 

 

 

 

 

(14

)

 

 

(15

)

 

 

 

 

 

 

9,500

 

 

 

9,548

 

Current maturities (Note 15b) 

 

 

 

 

 

(32

)

 

 

(49

)

Long-term portion

 

 

 

 

 

9,468

 

 

 

9,499

 

 

 

     

 

52 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  LONG-TERM BORROWINGS (continued)

 

b.   Bonds and notes (continued)

 

                 i.   Bonds 

 

2010

                         

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Series A

 

1,005

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

 

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

 

Total

 

3,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9c.ix). The underwriters of the bonds are PT Bahana Securities (“Bahana”),
PT Danareksa Sekuritas, and PT Mandiri Sekuritas and the trustee is PT CIMB Niaga Tbk.

 

The Company received the proceeds from the issuance of bonds on July 6, 2010.

 

The funds received from the public offering of bonds net of issuance costs, were used to finance  capital expenditures which consisted of wave broadband (bandwidth, softswitching, datacom, information technology and others) and infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and to optimize legacy and supporting facilities (fixed wireline and wireless).

 

As ofSeptember 30, 2016, the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).

 

Based on the indenture trust agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

1.   Debt to equity ratio should not exceed 2:1.

2.   EBITDA to finance costs ratio should not be less than 5:1.

3.   Debt service coverage is at least 125%.

 

As of September 30, 2016, the Company has complied with the above-mentioned ratios.

 

2015

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Series A

 

2,200

 

The Company

 

IDX

 

June 23, 2015

 

June23, 2022

 

Quarterly

 

9.93%

 

Series B

 

2,100

 

The Company

 

IDX

 

June 23, 2015

 

June23, 2025

 

Quarterly

 

10.25%

 

Series C

 

1,200

 

The Company

 

IDX

 

June 23, 2015

 

June23, 2030

 

Quarterly

 

10.60%

 

Series D

 

1,500

 

The Company

 

IDX

 

June 23, 2015

 

June23, 2045

 

Quarterly

 

11.00%

 

Total

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9c.ix).  The underwriters of the bonds are Bahana, PT Danareksa Sekuritas, PT Mandiri Sekuritas, and PT Trimegah Sekuritas and the trustee is Bank Permata

 

 

 

53 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  LONG-TERM BORROWINGS (continued)

 

b.   Bonds and notes (continued)

 

              i.    Bonds (continued)

 

The Company received the proceeds from the issuance of bonds on June 23, 2015

 

The funds received from the public offering of bonds net of issuance costs, were used to finance  capital expenditures which consisted of wave broadband backbone, metro network, regional metro junction, information technology application and support, and merger and acquisition of some domestic and international entities.

 

Based on the indenture trust agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

1.     Debt to equity ratio should not exceed 2:1.

2.     EBITDA to finance costs ratio should not be less than 4:1. 

3.     Debt service coverage is at least 125%.

 

As of September 30, 2016, the Company has complied with the above-mentioned ratios.

 

             ii.    MTN 

 

GSD

 

Notes

 

Currency

 

Principal

 

Issuance date

 

Maturitydate

 

Interest payment period

 

Interest rate per annum

 

Series A

 

Rp

 

220

 

November 14, 2014

 

November 14, 2019

 

Semi-annually

 

11%

 

Series

 

Rp

 

120

 

March 6, 2015

 

March 6, 2020

 

Semi-annually

 

11%

 

Total

 

 

 

340

 

 

 

 

 

 

 

 

 

                                                                 

Based on Agreement of Issuance and Appointment of Monitoring and Insurance Agents of Medium Term Notes PT Graha Sarana Duta Year 2014 dated November 13, 2014 as covered by notarial deed No. 30 of Arry Supratno, S.H., GSD will issue MTN with the principle amount up to Rp500 billion in series.

 

PT Mandiri Sekuritas act as the Arranger, Bank Mandiri as the Monitoring and Insurance Agent, and PT Kustodian Sentral Efek Indonesia (“KSEI”) as the Custodian. The funds obtained from MTN are used for investment projects.

 

Trade receivables, inventories, land and building related with investment development funded by MTN that are owned or will be owned by GSD, have been pledged as collateral for MTN (Notes 5, 6 and 9)

 

Under to the agreement, GSD is required to comply with all covenants or restriction including maintaining financial ratios as follows :

1.     Debt to equity ratio should not exceed  6.5:1. 

2.     EBITDA to interest ratio should not be less than 1.2:1. 

3.     Minimum current ratio is 120%.

4.     Maximum leverage ratio is 450%.

 

As ofSeptember 30, 2016, GSD has complied with the above-mentioned ratios.

 

 

54 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  LONG-TERM BORROWINGS (continued)

 

b.   Bonds and notes (continued)

 

              ii.     MTN (continued)

 

         Finnet

Notes

 

Currency

 

Principal

 

Issuance date

 

Maturitydate

 

Interest payment period

 

Interest rate per annum

 

MTN I

 

Rp

 

200

 

Juli 1, 2015

 

Juli 1, 2022

 

Quarterly

 

11%

 

       

Based on Agreement of Debt Acknowledgement of Medium Term Notes (MTN) I Finnet Year 2015 dated June 30, 2015 as covered by notarial deed No. 47 of Utiek R. Abdurachman, S.H., MLI., MKn., Finnet will issue MTN through private placement with the principal of amount to Rp200 billion.

 

PT BNI Asset Management acts as the arranger, PT Bank Mega Tbk as the trustee and KSEI as the Custodian.

 

The funds obtained from MTN are used for Finnet’s working capital related to Retail National Channel  Bank project as Telkomsel’s billing payment aggregator.

 

The rating of the MTN issued by PT Fitch Rating Indonesia is A (ind). The MTN is not secured by any specific collateral. The MTN are secured by all of Finnet’s assets, movable or non-movable either existing or in the future.

 

Under the agreement, Finnet is required to comply with all covenants or restrictions, including maintaining financial ratios as follows :

1.     Debt to equity ratio should not exceed3.5:1. 

2.     EBITDA to interest ratio should not be less than2.5:1. 

 

As ofSeptember 30, 2016, Finnet has complied with the above-mentioned ratios.

 

                iii.  Promissory Notes

 

Supplier

 

Currency

 

Principal*

 

Issuance date

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

PT Huaweia

 

US$

 

0.2

 

April 30, 2013

 

-

 

Semi-annually

 

6 month LIBOR+1.5%

 

ZTE

 

US$

 

0.1

 

August 20, 2009b

 

February 4, 2017

 

Semi-annually 

 

6 month LIBOR+1.5%

 

             

   *In original currency

    aHas been paid on July 30, 2016

bBased on the latest amendment on August 15, 2011

     

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company and each of ZTE and PT Huawei, the promissory notes issued by the Company to each of ZTE and PT Huawei are vendor financing facilities with no collateral covering 85% of Hand-over Report (“Berita Acara Serah Terima”) projects with ZTE and PT Huawei.

 

 

55 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  LONG-TERM BORROWINGS (continued)

                 

c.    Bank loan

              

 

 

 

 

September 30, 2016

 

December 31, 2015

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Syndication of banks

 

Rp

 

-

 

4,200

 

-

 

4,900

 

BNI

 

Rp

 

-

 

3,411

 

-

 

3,430

 

The Bank of Tokyo-Mitsubishi-UFJ, Ltd.

 

Rp

 

-

 

2,246

 

-

 

2,370

 

 

 

US$

 

25

 

325

 

75

 

1,035

 

BRI

 

Rp

 

-

 

2,111

 

-

 

1,806

 

Bank Mandiri

 

Rp

 

-

 

1,697

 

-

 

2,191

 

Bank CIMB Niaga

 

Rp

 

-

 

982

 

-

 

770

 

PT Bank Sumitomo Mitsui Indonesia

 

Rp

 

-

 

660

 

-

 

370

 

UOB

 

Rp

 

-

 

500

 

-

 

-

 

PT Bank ANZ Indonesia

 

Rp

 

-

 

90

 

-

 

90

 

 

 

US$

 

25

 

325

 

75

 

1,035

 

Japan Bank for International Cooperation (“JBIC”)

 

US$

 

16

 

205

 

22

 

303

 

PT Bank Central Asia Tbk (“BCA”)

 

Rp

 

-

 

-

 

-

 

111

 

Others

 

Rp

 

-

 

41

 

-

 

19

 

Total

 

 

 

 

 

16,793

 

 

 

18,430

 

Unamortized debt issuance cost

 

 

 

 

 

(55

)

 

 

(68

)

 

 

 

 

 

 

16,738

 

 

 

18,362

 

Current maturities (Note 15b

 

 

 

 

 

(3,311

)

 

 

(2,928

)

Long-term portion

 

 

 

 

 

13,427

 

 

 

15,434

 

           

Refer to Note 3 for details of related party transactions.

 

Other significant information relating to bank loans as of September 30, 2016 is as follows:

     

 

 

Borrower

 

Currency

 

Total facility

 

Current period payment

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Syndication of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 19, 2012(BNI, BRI and Bank Mandiri)a

 

Dayamitra

 

Rp

 

2,500

 

450

 

Semi-annually 

(2014-2020)

 

Quarterly

 

3 months

JIBOR+3.00%

 

Trade receivables (Note 5)

property and

equipment (Note 9)

 

March13, 201

(BNI and BCA) a&j

 

The Company

 

Rp

 

2,900

 

242

 

Semi-annually (2016-2022)

 

Quarterly

 

3 monthsJIBOR+2.5%

 

None

 

March13, 201

(BNI and BCA) a&j

 

GSD

 

Rp

 

100

 

8.3

 

Semi-annually (2016-2022)

 

Quarterly

 

3 monthsJIBOR+2.5%

 

None

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 23, 2011 a

 

PIN

 

Rp

 

500

 

43

 

Semi-annually

(2013-2016)

 

Quarterly

 

3 months

JIBOR+1.50%

 

Trade receivables

(Note 5),

inventories (Note 6)

 

March 13, 2013a&k

 

Sigma

 

Rp

 

400

 

3

 

Monthly

(2016-2020) 

 

Monthly

 

1 months JIBOR+3.35%

 

Trade receivables

(Note 5),

property and

equipment (Note 9)

 

March 26, 2013a

 

Metra

 

Rp

 

60

 

5

 

Quarterly

(2013-2016)

 

Monthly

 

10.00% 

 

Trade receivables

(Note 5),

property and

equipment (Note 9)

 

 

 


56 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  LONG-TERM BORROWINGS (continued)

                 

c.     Bank loan (continued)

                 

 

 

Borrower

 

Currency

 

Total facility

 

Current period payment

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BNI (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 20, 2013

The Company

 

Rp

 

1,500

 

187.5

 

Semi-annually

(2015-2018

 

Quarterly

 

3 months

JIBOR+2.65%

 

None

 

November 25, 2013a

Metra

 

Rp

 

90

 

22.5

 

Quarterly

(2013-2016)

 

Monthly

 

10.00% 

 

Trade receivables

(Note 5),

property and

equipment (Note 9)

 

January 10, 2014 a&e

Sigma

 

Rp

 

247

 

27.5

 

Monthly

(2016-2022)

 

Monthly

 

1 month

JIBOR+3.35

 

Tradereceivables

(Note 5),

property and

equipment(Note 9)

 

July 21, 2014 a

Metra

 

Rp

 

40

 

13.3

 

Semi-annually

(2015-2017)

 

Monthly

 

10.00%

 

Tradereceivables

(Note 5),

property and

equipment(Note 9)

 

November 3, 2014 a&i

TelkomInfratel

 

Rp

 

450

 

88.4

 

Quarterly

(2015-2018

 

Monthly

 

1 month

JIBOR+3.35%

 

Tradereceivables

(Note 5)

 

April 8, 2015 a

Telkomsel 

 

Rp

 

1,000

 

333.3

 

April 14, 2018

 

Quarterly

 

3 months

JIBOR+1.95% 

 

None

 

June 10, 2015 a

Metra

 

Rp

 

44

 

7.3

 

Semi-annually

(2015-2017)

 

Monthly

 

10.00

 

Tradereceivables(Note 5), property and

Equipment(Note  9)

 

October 12, 2015

Telkom Akses

 

Rp

 

1,400

 

59.4

 

Semi-annually

(2016-2019)

 

Quarterly

 

3 months

JIBOR+2.9%

 

Tradereceivables

(Note 5)

and inventories (Note 6)

 

The Bank of Tokyo –Mitsubishi UFJ, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 9, 2014

Dayamitra

 

Rp

 

600

 

80

 

Quarterly

(2016-2019

 

Quarterly

 

3 months

JIBOR+2.4%

 

Trade receivables

(Note 5),

property and

equipment(Note 9)

 

March13, 2015a&j

Metra

 

Rp

 

300

 

4

 

Quarterly

(2016-2020

 

Quarterly

 

3 months

JIBOR+2.15% 

 

None

 

March 13, 2015a&j

Infomedia

 

Rp

 

250

 

-

 

Quarterly

(2016-2020)

 

Quarterly

 

3 months

JIBOR+2.15

 

None

 

April 8, 2015a&j

Telkomsel

 

Rp

 

1,000

 

333.33

 

April 14, 2018

 

Quarterly

 

3 months

JIBOR+1.95% 

 

None

 

April 8, 2015a

Telkomsel

 

Rp

 

0.075

 

0.05

 

April 14, 2018

 

Quarterly

 

3 months

JIBOR+1.2% 

 

None

 

November 2, 2015a

Dayamitra

 

Rp

 

400

 

-

 

Quartely (2017-2020)

 

Quarterly

 

3 monthsLIBOR+2.6

 

None

 

March13, 2015

Dayamitra

 

Rp

 

100

 

1

 

Quarterly

(2016-2020) 

 

Quarterly

 

3 months

JIBOR+2.15

 

Tradereceivables

(Note 5),

property and

equipment(Note 9)

 

 

 


57 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  LONG-TERM BORROWINGS (continued)

 

c.    Bank loan (continued)

 

 

 

Borrower

 

Currency

 

Total facility

 

Current period payment

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 20, 2011a

 

Dayamitra

 

Rp

 

1,000

 

220

 

Semi-annually (2013-2017)

 

Quarterly

 

3 months JIBOR+1.40% and 3 monthsJIBOR+3.50%

 

Property and equipment (Note 9)

 

April 26, 2013

 

GSD

 

Rp

 

141

 

28

 

Monthly (2014-2018)

 

Monthly

 

10.00

 

Property and equipment (Note 9) and lease agreement

 

October 30, 2013

 

GSD

 

Rp

 

70

 

6

 

Monthly (2014-2021)

 

Monthly

 

10.00

 

Trade receivables (Note 5), property and equipment (Note 9) and lease agreement

 

October 30, 2013

 

GSD

 

Rp

 

34

 

3.4

 

Monthly (2014-2021)

 

Monthly

 

10.00

 

Trade receivables (Note 5), property and equipment (Note 9) and lease agreement

 

November 20, 2013

 

The Company

 

Rp

 

1,500

 

187.5

 

Semi-annually (2015-2018

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

October 1, 2014

 

Patrakom

 

Rp

 

28

 

8

 

Monthly(2014-2016)

 

Monthly

 

10.95%

 

Trade receivables(Note 5),property andequipment(Note 9)

 

October1, 201

 

Patrakom

 

Rp

 

93

 

42

 

Monthly (2015-2017

 

Monthly

 

10.95

 

Trade receivables (Note 5), property and equipment

 

December 18, 201

 

Dayamitra

 

Rp

 

800

 

-

 

Semi-annualy (2017-2020) 

 

Quarterly

 

3 months JIBOR+2.70%

 

Property and equipment (Note 9)

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 20, 2013

 

The Company

 

Rp

 

1,500

 

187.5

 

Semi-annually (2015-2018

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

August 11, 2014

 

Graha YasaSelaras

 

Rp

 

71

 

2.

 

Monthly (2016-2021

 

Quarterly

 

3 months JIBOR+3.25%

 

Property and equipment (Note 9)

 

August 11, 2014

 

Graha Yasa Selaras

 

Rp

 

71

 

1.

 

Monthly (2016-2021

 

Quarterly

 

3 months JIBOR+3.25%

 

Property and equipment (Note 9)

 

April 8, 2015 a

 

Telkomsel

 

Rp

 

1,000

 

333.33

 

April 14, 2018

 

Quarterly

 

3 months JIBOR+1.95%

 

None

 

     

 

58 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  LONG-TERM BORROWINGS (continued)

                 

c.   Bank loan (continued)

     

 

 

Borrower

 

Currency

 

Totalfacility

 

Current period payment

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank ANZ Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 13, 2015 a&j

 

GSD

 

Rp

 

90

 

-

 

June 13, 2020

 

Quarterly

 

3 monthsJIBOR+2.00

 

None

 

April 8, 2015 a

 

Telkomsel

 

US$

 

0.075

 

0.05

 

April 14, 2018

 

Quarterly

 

3 months LIBOR+1.20

 

None

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011

 

GSD

 

Rp

 

24

 

2

 

Monthly (2011-2020)

 

Monthly

 

9.75%

 

Property and equipment (Note 9) and lease agreement

 

March 31, 2011

 

GSD

 

Rp

 

13

 

1.3

 

Monthly (2011-2019)

 

Monthly

 

9.75%

 

Property and equipment (Note 9) and lease agreement

 

September 9, 2011

 

GSD

 

Rp

 

41

 

2.9

 

Monthly (2011-2021)

 

Monthly

 

9.75%

 

Property and equipment (Note 9) and leaseagreement 

 

September 20, 2012a

 

TLT

 

Rp

 

1,150

 

-

 

Monthly (2015-2030)

 

Quartely

 

3 Months JIBOR +3.45%

 

Property and equipment (Note 9)

 

September 20, 2012a

 

TLT

 

Rp

 

118

 

-

 

Monthly (2015-2030)

 

Monthly

 

9.00% 

 

Property and equipment (Note9)

 

August 26, 2013f

 

Balebath

 

Rp

 

3.5

 

0.4

 

Monthly (2013-2018)

 

Monthly

 

10.75%

 

Trade receivables (Note 5), inventories (Note 6), property and equipment (Note 9

 

PT Bank Sumitomo Mitsui Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 13, 2015 a&j

 

Metra

 

R

 

300

 

4

 

Quarterly (2016-2020

 

Quarterly

 

3 months JIBOR+2.15

 

None

 

March 13, 2015 a&j

 

Infomedia

 

Rp

 

250

 

-

 

Quarterly (2016-2020

 

Quarterly

 

3 months JIBOR+2.15

 

None

 

March 13, 2015

 

Dayamitra

 

Rp

 

100

 

1

 

Quartely (2016-2020)

 

Quartely

 

3 months  JIBOR+2,15%

 

None

 

JBIC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 28, 2013 a&g

 

The Company

 

US$

 

 

 

 

 

Semi-annually (2014-2019) 

 

Semi-annually

 

2.18% and 6 months LIBOR+1.20%

 

None

 

BCA

 

 

 

 

 

0.03

 

0.006

 

 

 

 

 

 

 

 

 

July 9, 2009b and July 5, 2010b

 

Telkomsel

 

Rp

 

 

 

 

 

Semi-annually(2009-2016)

 

Quarterly

 

3 months JIBOR+1.00%

 

None

 

UOB

 

 

 

 

 

4,000

 

111

 

 

 

 

 

 

 

 

 

September 22, 2016

 

Dayamitra

 

Rp

 

500

 

-

 

Semesteran (2018-2024)

 

Quartely

 

3 months  JIBOR+2.2%

 

Property and equipment

 

     

        The credit facilities were obtained by the Group for working capital purposes.

         *In original currency

a    As stated in the agreements, the Group is required to comply with all covenants or restrictions such as dividend distribution, obtaining new loans, and maintaining financial ratios. As of December 31, 2015, the Group has complied with all covenants or restrictions except for certain loan agreements. As of December 31, 2015, the Group obtained waiver from the lenders to not demandthe loan payment as consequence of the breach of covenants, except for certain loan from BNI (PINS) and CIMB Niaga (MD Media) totaling Rp87 billion as part of current maturities of long term liabilities (Note 15b).

 


59 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  LONG-TERM BORROWINGS (continued)

                 

c.     Bank loan (continued)

     

b    Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of covenants and negative covenants as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevantagreements also contain default and cross default clauses. As of September 30, 2016Telkomsel has complied with the above covenants.

c    Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 39a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm branch (as “the original lender”)  and Standard Chartered Bank (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), and ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facilities 1, 2 and 3 amounting to US$117 million, US$106 million, and US$95 million, respectively. The availability period of facilities 1, 2 and 3 expired in July 2010, March 2011 and November 2011, respectively. In October 2011, EKN agreed to reduce the premium on the unused facility by US$3 million through a cash refund.

      d    In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation, for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facilities A and B amounting to US$36 million and US$24 million, respectively.

e    Based on the latest amendment on January 12, 2015.

f   Based on the latest amendment on September 22, 2014.

g    In connection with the agreement with NEC Corporation Consortium and TE SubCom, the Company entered into a loan agreement with JBIC, for the procurement of goods and services from NEC Corporation Consortium and TE SubCom for the Southeast Asia Japan Cable System project. The facilities consist of facilities A and B amounting to US$18.8 million and US$12.5 million, respectively.

h   MD Media’s subsidiary.

i   Based on the latest amendment on July 13, 2015. 

j   On March13, 2015, the Company, GSD, Metra and Infomedia entered into several credit facilities agreements with PT Bank Sumitomo Mitsui Indonesia, The Bank of Tokyo – Mitsubishi UFJ, Ltd., PT Bank ANZ Indonesia and syndication of banks (BCA and BNI) amounting to Rp750 billion, Rp750 billion, Rp500 billion, and Rp3,000 billion, respectively. As of September 30, 2016 the unused facilities for PT Bank Sumitomo Mitsui Indonesia, The Bank of Tokyo – Mitsubishi UFJ, Ltd., PT Bank ANZ Indonesia amounted to Rp82.5 billion, Rp82.5 billion and Rp410  billion, respectively.

k    Based on the latest amendment on March 28, 2016

 

17.  NON-CONTROLLING INTERESTS

 

      The details of non-controlling interests are as follows:

 

 

September, 3 2016

 

December, 31 2015

 

Non-controlling interests in net assets of subsidiaries:

 

 

 

 

Telkomsel

18,439

 

18,024

 

GSD

143

 

137

 

Metra

112

 

95

 

TII

3

 

36

 

Total

18,73

 

18,292

 

 

 

2016

 

2015

 

Non-controlling interests in netcomprehensiveincome (loss) of subsidiaries:

 

 

 

 

Telkomsel

7,451

 

5,768

 

Metra

(12

)

(4

)

TII

1

 

13

 

GSD

(3

)

15

 

Total

7,437

 

5,792

 

 

 

60 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

17.  NON-CONTROLLING INTERESTS (continued)

 

Material partly-owned subsidiary

 

As of September 30, 2016 and December 31, 2015, the non-controlling interest holds 35% ownership interest in Telkomsel (Note 1d) which is considered material to the company.

 

The summarized financial information of Telkomsel below is provided based on amounts before elimination of inter-company balances and transactions.

       

      Summarized statements of financial position

      

 

September30,  2016

 

December 31 2015

 

Current assets

29,941

 

25,660

 

Non-current assets

56,454

 

58,426

 

Current liabilities

(23,790

)

(20,020

)

Non-current liabilities

(9,916

)

(12,565

)

Total equity

52,689

 

51,501

 

Attributable to:

 

 

 

 

Equity holders of parent company

34,250

 

33,477

 

Non-controlling interest

18,439

 

18,024

 

 

      Summarized statement of profit or loss and other comprehensive income

 

 

2016

 

2015

 

Revenue

63,654

 

55,625

 

Operating expenses

(35,548

)

(33,679 

)

Other expenses

100

 

(17

)

Profit before income tax 

28,206

 

21,929

 

Income tax expense - net

(6,916

)

(5,447 

)

Profit for the year from continuing operations

21,290

 

16,482

 

Other comprehensive income (expenses) - net

-

 

-

 

Net comprehensive income for the year

21,290

 

16,482

 

Attributable to non-controlling interest

7,451

 

5,768

 

Dividend paid to non-controlling interest

7,036

 

6,112

 

 

      Summarized statements of cash flows

 

 

201

 

2015

 

Operating activities

35,275

 

28,095

 

Investing activities

(9,604

)

(9,643 

)

Financing activities

(22,309

)

(14,279 

)

Net increase in cash and cash equivalents

3,362

 

4,173

 

 

 

 

61 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

18.  CAPITAL STOCK

 

 

 

 

 

September 30, 2016 

 

 

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

Government

 

1

 

0

 

 

 

Series B shares

Government

 

51,602,353,559

 

52,09

 

2,580

 

The Bank of New York Mellon Corporation*

 

7,644,175,380

 

7,72

 

382

 

Commissioners (Note 1b):

 

 

 

 

 

 

 

Hendri Saparini

 

18,982

 

0

 

0

 

Dolfie Othniel Fredric Palit

 

17,084

 

0

 

0

 

Hadiyanto

 

519,640

 

0

 

0

 

Directors (Note 1b):

 

 

 

 

 

 

 

Alex J Sinaga

 

42,183

 

0

 

0

 

Indra Utoyo

 

1,182,295

 

0

 

0

 

Honesti Basyir

 

1,155,295

 

0

 

0

 

Herdy Rosadi Harman

 

37,663

 

0

 

0

 

Abdus Somad Arief

 

37,965

 

0

 

0

 

Dian Rachmawan

 

98,505

 

0

 

0

 

Public (individually less than 5%)

 

39,812,578,048

 

40,19

 

1,991

 

Total

 

99,062,216,600

 

100,00 

 

4,953

 

Treasury stock (Note 20

 

1,737,779,800

 

-

 

87

 

Total

 

100,799,996,400

 

100,00

 

5,040

 

 

 

 

 

 

December 31, 2015

 

 

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

0

 

0

 

Series B shares

 

 

 

 

 

 

 

Government

 

51,602,353,559

 

52.55 

 

2,580

 

The Bank of New York Mellon Corporation*

 

8,161,361,980

 

8.31

 

408

 

Commissioners (Note 1b):

 

 

 

 

 

 

 

Hendri Saparini

 

18,982

 

0

 

0

 

Dolfie Othniel Fredric Palit

 

17,084

 

0

 

0

 

Hadiyanto

 

519,640

 

0

 

0

 

Parikesit Suprapto

 

502,555

 

0

 

0

 

Directors (Note 1b):

 

 

 

 

 

 

 

Alex J Sinaga

 

42,723

 

0

 

0

 

Heri Sunaryadi

 

37,965

 

0

 

0

 

Indra Utoyo

 

1,182,295

 

0

 

0

 

Muhammad Awaluddin

 

1,154,755

 

0

 

0

 

Honesti Basyir

 

1,155,295

 

0

 

0

 

Herdy Rosadi Haman

 

37,663

 

0

 

0

 

Abdus Somad Arief

 

37,965

 

0

 

0

 

Dian Rachmawan

 

98,505

 

0

 

0

 

Public (individually less than 5%)

 

38,429,695,633

 

39.14

 

1,922

 

Total

 

98,198,216,600

 

100.00

 

4,910

 

Treasury stock (Note 24

 

2,601,779,800

 

-

 

130

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

 

 

*  The Bank of New York Mellon Corporation serves as the Depositary of the registered ADS holders for the Company’s ADSs.

 

The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal from the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.

 

 

 

62 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

19.  ADDITIONAL PAID-IN CAPITAL

 

 

September 30, 2016

 

December 31, 2015 

 

Proceeds from sale of 933,333,000 shares in excess of par valuethrough IPO in 1995

1,446

 

1,446

 

Excess of value over cost of selling 215,000,000 shares under thetreasury stock plan phase I (Note 20)

576

 

576

 

Excess of value over cost of selling 211,290,500 shares under thetreasury stock plan phase I (Note 20)

544

 

544

 

Difference in value arising from restructuring transactions andother transactions between entities under common control(Note 2d)

478

 

478

 

Excess of value over cost of treasury stock transferred toemployee stock ownership program (Note 20)

228

 

228

 

Excess of value over cost of selling 22,363,000 shares under thetreasury stock plan phase III  (Note 20)

36

 

36

 

Excess of value over cost of selling 864,000,000 shares under thetreasury stock plan phase I (Note 20)

1,996

 

 

-

Capitalization into 746,666,640 Series B shares in 1999

(373

)

(373

)

Net

4,931

 

2,935

 

       

 

Difference in value arising from restructuring and other transactions of entities under common control amounting Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of September 30, 2016 and December 31, 2015, the accumulated development of the related infrastructure amounting to Rp537 billion, respectively.

 

20.  TREASURY STOCK

 

 

 

 

 

 

 

Maximum Purchase

 

Phase

 

Basis

 

Period

 

Number of Shares

 

Amount

 

I

 

EGM

 

December 21, 2005 – June20, 2007

 

1,007,999,964

 

Rp5,250

 

II

 

AGM

 

June 29, 2007 – December 28, 2008

 

215,000,000

 

Rp2,000

 

III

 

AGM

 

June 20, 2008 – December 20, 2009

 

339,443,313

 

Rp3,000

 

-

 

BAPEPAM - LK

 

October 13, 2008 – January 12, 2009

 

4,031,999,856

 

Rp3,000

 

IV

 

AGM

 

May 19, 2011 - November 20, 2012

 

645,161,290

 

Rp5,000

 

 

Movements in treasury stock as a result of the repurchase of shares are as follows:

 

 

 

September 30, 2016

 

December 31, 2015

 

 

 

Number of share

 

%

 

Rp

 

Number of shares

 

%

 

Rp

 

Beginning balance

 

2,601,779,800

 

2.58

 

3,804

 

2,624,142,800

 

2.60

 

3,836

 

Sale of treasury stock

 

(864,000,000

)

(0.86

)

(1,263

)

(22,363,000

)

(0.02

)

(32

)

Ending balance

 

1,737,779,800

 

1.72

 

2,541

 

2,601,779,800

 

2.58

 

3,804

 

 

 

63 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

20.  TREASURY STOCK (continued)

 

Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the change in the Company’s plan for treasury stock phases I, II, and III to become (i) for reissuance inside or outside stock exchange, (ii) for retirement of the stock by deducting from equity, (iii) for equity stock conversion and (iv) for funding purposes.

         

Pursuant to the AGM of Stockholders of the Company held on May 19, 2011, the stockholders approved to execute the repurchase plan for treasury stock phase IV.

 

In 2012, the Company bought back 237,270,500 shares (equivalent to 1,186,352,500 shares after stock split) from the public (part of stock repurchase program phase IV) for Rp1,744 billion.

 

In the AGM  on April 19, 2013, the Company's stockholders approved the change to the plan for the treasury stock phase III, which was decided to be used for the implementation of the Employee Stock Ownership Program (“ESOP”) for the year 2013.

 

On July 30, 2013, the Company resold 211,290,500 shares (equivalent to 1,056,452,500 shares after stock split) of treasury stock phase I with fair value amounting to Rp2,368 billion  (net of related costs to sell the shares). The excess amounting to Rp544 billion in value of the treasury shares sold over their acquisition cost was recorded as additional paid-in capital(Note 19). 

 

On June 13, 2014, the Company resold 215,000,000  shares (equivalent to 1,075,000,000  shares after stock split)of treasury stock phase II  with fair value amounting to Rp2,541 billion(net of related  coststo sell the shares). The excess amounting to Rp576  billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19). 

 

On December 21, 2015, the Company resold 4,472,600 shares (equivalent  to 22,363,000 shares after stock split) of treasury stock phase III with fair value amounting to Rp68 billion (net of related costs to sell the shares). The excess amounting to Rp36 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19). 

 

On June 29, 2016, the Company resold 172,800,000 shares (equivalent  to 864,000,000 shares after stock split) of treasury stock phase IV with fair value of Rp3,258 billion (net of related costs to sell the shares). The excess amounting to Rp1,996billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19). 

 

 

21OTHER EQUITY

 

September 30,201

 

December 31,2015 

 

Effect of change in equity of associated companies

386

 

386

 

Unrealized holding gain on available-for-sale securities

51

 

38

 

Transalation adjustment

447

 

543

 

Difference due to acquisition of non controlling interest in subsidiaries

(637

)

(508

)

Other equity components

49

 

49

 

Total

296

 

508

 

 

64 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

22.  REVENUES

 

 

201

 

201

 

Telephone revenues

 

 

 

 

Cellular

 

 

 

 

Usage charges

28,108

 

26,367

 

Monthly subscription charges

250

 

324

 

Features 

4

 

761

 

Sub-total

28,362

 

27,452

 

Fixed lines

 

 

 

 

Usage charges

2,944

 

3,466

 

Monthly subscription charges

2,484

 

2,171

 

Call center

214

 

207

 

Others

66

 

72

 

Sub-total

5,708

 

5,916

 

Total telephone revenues 

34,070

 

33,368

 

Interconnection revenues 

 

 

 

 

Domestic interconnection

1,655

 

1,403

 

International interconnection

1,383

 

1,990

 

Total interconnection revenues 

3,038

 

3,393

 

Data, internet, and information technology service  revenues 

 

 

 

 

Celullar internet and data

20,364

 

13,809

 

Internet, data communication and information technology services

12,003

 

11,154

 

Short Messaging Services (“SMS”)

11,245

 

9,560

 

Pay TV

804

 

227

 

Others

113

 

105

 

Total data, internet, and information technology service  revenues 

44,529

 

34,855

 

Network revenues 

 

 

 

 

Leased lines

401

 

423

 

Satellite transponder lease

295

 

429

 

Total network revenues 

696

 

852

 

Other telecommunications revenues 

 

 

 

 

Sales of handset 

1,119

 

1,146

 

Tower leases

541

 

551

 

CPE and terminal

477

 

13

 

Call center service

250

 

606

 

Retail revenue

100

 

321

 

Others

1,368

 

654

 

Total other telecommunications revenues 

3,855

 

3,291

 

Total revenues

86,188

 

75,759

 

 

 


65 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

22.  REVENUES (continued)

 

The detail of net revenues received by the Group from agency relationships is as follows

 

 

 

201

 

201

 

Gross revenues

12,020

 

10,077

 

Compensation to value added service providers

(775

)

(517

)

Net revenues

11,245

 

9,560

 

 

      Refer to Note 3 for details of related party transactions.

 

23.  PERSONNEL EXPENSES

         

      The breakdown of personnel expenses is as follows:

 

 

201

 

201

 

Salaries and related benefits

4,028

 

2,952

 

Vacation pay, incentives and other benefits

2,721 

 

3,257

 

Employees’ income tax

1,262

 

1,277

 

Pension benefit cost (Note 30

846

 

406

 

Early retirement program

562

 

699

 

Housing

157

 

161

 

Post-employment health care benefit cost (Note 30

135

 

183

 

LSA expense (Note 31)

80

 

67

 

Other employee benefit cost (Note 30)

37

 

35

 

Other post-employment benefit cost (Note 30)

36

 

38

 

Others

190 

 

132

 

Total

10,054

 

9,207

 

 

Refer to Note 3 for details of related party transactions.

 

24.  OPERATION, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES

 

The breakdown of operations, maintanance and telecommunication service expenses is as follows:                

 

201

 

201

 

Operations and maintenance

13,451

 

11,747

 

Radio frequency usage charges (Notes 35c.i and 35c.ii) 

2,697

 

2,640

 

Concession fees and Universal Service Obligation charges

1,675

 

1,584

 

Cost of IT services

1,420

 

711

 

Leased lines and CPE

1,200

 

978

 

Cost of handset sold (Note 6

1,115

 

1,126

 

Electricity, gas and water

707

 

728

 

Cost of SIM cards and vouchers (Note 6

424

 

324

 

Tower rent

331

 

907

 

Vehicles rental and supporting facilities

204

 

221

 

Insurance

196

 

126

 

Project management

178

 

234

 

Others (each below Rp75 billion)

23

 

93

 

Total

23,621

 

21,419

 

 

      Refer to Note 3 for details of related party transactions.

 

66 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

25. GENERAL AND ADMINISTRATIVE EXPENSES

 

      The breakdown of general and administrative expenses is as follows:

 

 

 

201

 

201

 

General expenses

1,074

 

814

 

Professional fees

856

 

948

 

Training, education and recruitment

43

 

237

 

Travelling

28

 

288

 

Provision for impairment of receivables (Note 5d

282

 

239

 

Others (each below Rp75 billion)

581 

 

747

 

Total

3,505

 

3,273 

 

 

      Refer to Note 3 for details of related party transactions.

 

26.  INTERCONNECTION EXPENSES

 

      The breakdown of interconnection expenses is as follows:

 

 

201

 

201

 

Domestic interconnection and access

1,477

 

1,814 

 

International interconnection

537

 

886

 

Total

2,014

 

2,700

 

 

Refer to Note 3 for details of related party transactions.

 

27.  TAXATION

 

a.   Claims for tax refund

         

September 30, 2016

 

December 31, 2015

 

The Company

 

 

 

 

Value added tax (“VAT”)

393

 

298

 

Corporate income tax

414

 

479

 

Subsidiaries

 

 

 

 

Corporate income tax

88

 

290

 

VAT

128

 

1

 

Income tax

 

 

 

 

Article 23 - Withholding tax on services

0

 

0

 

Total claims for tax refund

1,023

 

1,079 

 

Short-term portion

(89

)

(66 

)

Long-termportion

934

 

1,013

 

 

 

67 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

27.  TAXATION (continued)

 

b.   Prepaid taxes

 

 

September 30, 2016

 

December 31, 2015

 

The Company

 

 

 

 

Income tax

538

 

750

 

VAT

357

 

350

 

 

895

 

1,100 

 

Subsidiaries

 

 

 

 

Corporate income tax

85

 

16

 

VAT

2,159

 

1,536 

 

Income tax

 

 

 

 

Article 22 -Withholding tax on goods delivery and imports

39

 

-

 

Article 24 - Foreign Tax Credit

2

 

-

 

Article 23 - Withholding tax on services

1

 

20

 

 

2,286

 

1,572

 

 

3,181

 

2,672 

 

 

      c.   Taxes payable

 

 

September 30,2016 

 

December 31, 2015 

 

The Company

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

26

 

37

 

Article 21 - Individual income tax

45

 

51

 

Article 22- Withholding tax on goods delivery and imports

1

 

2

 

Article 23- Withholding tax on services

27

 

23

 

Article 25- Installment of corporate income tax

35

 

17

 

Article 26- Withholding tax on non-resident income

1

 

2

 

Article 29- Corporate income tax

212

 

-

 

VAT

 

 

 

 

VAT – Tax collector

219

 

396

 

 

566

 

528

 

Subsidiaries

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

55

 

54

 

Article 21- Individual income tax

133

 

113

 

Article 22- Withholding tax on goods delivery and imports

2

 

1

 

Article 23- Withholding tax on services

101

 

102

 

Article 25- Installment of corporate income tax

647

 

237

 

Article 26- Withholding tax on non-resident income

6

 

9

 

Article 29- Corporate income tax

1,877

 

1,548 

 

VAT

541

 

681

 

 

3,362

 

2,745

 

 

3,928

 

3,273 

 

            


68 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

27.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows:

 

 

2016

 

2015

 

Current

 

 

 

 

The Company

548

 

128

 

Subsidiaries

7,532

 

6,029

 

 

8,080

 

6,157

 

Deferred

 

 

 

 

The Company

(269

)

(

)

Subsidiaries

(363

)

(168 

)

 

(632

)

(174

)

Net income tax expense

7,448

 

5,983

 

 

The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated statements of profit or loss and other comprehensive income is as follows:

 

 

2016

 

2015

 

Profit before income tax

29,618

 

23,320

 

Less income subject to final tax 

(1,197

)

(1,433 

)

Net

28,421

 

21,887

 

Income tax expense calculated at the Company’s applicable statutory tax rate of 20%

5,684

 

4,377

 

Difference in applicable statutory tax ratefor subsidiaries

1,422

 

1,122

 

Non-deductible expenses

204

 

235

 

Final income tax expense

98

 

134

 

Others

40

 

115

 

Net income tax expense

7,44

 

5,983

 

 

The reconciliation between the profit before income tax and the estimated taxable income of the Company for the nine-month periodsended September 30, 2016 and 2015 is as follows:

 

 

2016

 

2015

 

Profit before income tax

29,618

 

23,320

 

Add back consolidation eliminations

16,347 

 

11,462 

 

Consolidated profit before income tax and eliminations

45,965

 

34,782

 

Less: profit before income tax of the subsidiaries

(30,478

)

(22,813 

)

Profit before income tax attributable to the Company

15,487

 

11,969

 

Less income subject to final tax

(538

)

(531 

)

 

14,949

 

11,438

 

 

 

 

69 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

27.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows (continued):

 

 

2016

 

2015

 

Temporary differences:

 

 

 

 

Provision for onerous contracts

123

 

-

 

Finance leases

(151

)

252

 

Provision for personnel expenses

511

 

(5

)

Net periodic pension and other post-retirement

benefits costs

456

 

116

 

Depreciation and gain on sale of property and equipment

(979

)

(211

)

Provision for impairment and trade receivables written-off

684

 

(209

)

Deferred installation fee

(28

)

(25

)

Other provisions

23

 

(107

)

Early Retirement Allowance Expenses

406

 

-

 

Provision for long-term investment

173

 

-

 

Net temporary differences

1,218

 

(189

)

Permanent differences:

 

 

 

 

Employee benefits

212

 

149

 

Net periodic post-retirement health care benefit costs

135

 

183

 

Donations

127

 

116

 

Equity in net income of associates and subsidiaries

(14,680

)

(11.482 

)

Others

331

 

108

 

Net permanent differences

(13,875

)

(10.926

)

Taxable income of the Company

2,292

 

323

 

Current corporate income tax expense

458

 

64

 

Final income tax expense

90

 

64

 

Total current income tax expense of the Company

548

 

128

 

Current income tax expense of the subsidiaries

7,532

 

6.029

 

Total current income tax expense

8,080

 

6.157

 

 

Tax Law No. 36/2008 which is futher regulated in Government Regulation No. 77/2013 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one tax year. The Company has met all of the required criteria; therefore, for the purpose of calculating income tax expense and liabilities for the financial reporting the nine months period endedSeptember 30, 2016 and December 31, 2015, the Company hasreduced the applicable tax rate by 5%

 

TheCompany applied the  tax rate of 20 % for the nine months period ended September 30, 2016and 2015.Thesubsidiaries applied a tax rate of 25%for the nine-month periodsended September 30, 2016 and 2015. 

 

 

70 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

27.  TAXATION (continued)

 

e.   Tax assessment

                         

(i)   The Company

 

In November 2013, the Company received tax underpayment assesmentletters   (SKPKBs) No. 00056/207/07/093/13 to No. 00065/207/07/093/13 dated November 15, 2013, for the underpayment of VAT for the period  January - September and November 2007 amounting to Rp142 billion. On January 20, 2014, the Company filed its  objection to the Tax Authorities.The Company has received the rejection of its objection through The Directorate General of Taxation (“DGT”) decision letter No. 2498 to 2504 and 2541 to 2543/WPJ.19/2014dated December 16 and 18, 2014, respectively. The Company accepted the assessment on the underpayment of VAT amounting to Rp22 billion (including penalty of Rp10 billion). The accepted portion was charged to the 2014 consolidated statements of profit or loss and other comprehensive income and the portion of VAT Interconnection amounting to Rp120 billion (including penalty Rp39 billion) is recognized as claim for tax refund. The Companyhas filedan appeal to the rejectionof  the objection on underpaymentof VAT on InterconnectionsNo.Tel. 59/KU000/COP-10000000/2015 toNo.Tel.68/KU000/COP-10000000/2015 dated March 12, 2015.As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.

 

In November 2014, the Company received SKPKBs as the result of the tax audit for fiscal year 2011 from the Tax Authorities. Based on the letters, the Company  received VAT underpayment assesment for the tax period January until  December 2011 amounting  to Rp182.5 billion (including penalty of Rp60 billion) and corporateincome tax underpayment assesment amounting  to Rp2.8 billion (including penalty of Rp929 million). The Company has paid the underpayment. The accepted portion on the underpaid VAT, amounting toRp4.7 billion (including penalty of Rp2 billion) was charged to the 2014 consolidated statements of profit or loss and other comprehensive income and the portion of VAT Interconnection amounting to Rp178 billion(including penalty of Rp58 billion) isrecognized as claim for tax refund. The Company filedan objection on VATinterconnection assessmentin 2011onJanuary 7, 2015No.Tel. 03/KU000/COP-10000000/2015 toNo.Tel.14/KU000/COP-10000000/2015 to theTax Authorities.Regarding the case, The Tax authorities rejected the Company’s objectionthrough its decree No. 1907 to 1914 dated October 20, 2015 for the tax period January to August 2011, No. 2026 to 2028 dated November 2, 2015  for the tax period October to December 2011 and No. 2642/WPJ.19/2015 dated December 29, 2015 for the tax period September 2011. The Company has filed an appeal to the rejection of the objectionon January 20, 2016. As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.

 

The Companyreceived a letter fromthe Large Tax Office FourNo.Pemb-00 427 /WPJ.19/KP.0405/RIK.SIS/2015datedJune 29, 2015regarding the notice of field examination for the tax periodJanuary toDecember2014.On April 20, 2016 the Company received assessment letter for overpayment of Income Tax No. 000/406/14/093/16  that determined the amount of income tax overpayment for fiscal year 2014 amounting to Rp 51.5 billion.

 

The Company received a letter from the Large Tax Office Four No. Pemb-00039/WPJ.19/KP.0405/RIK.SIS/2016 dated May 3, 2016 regarding Field Tax Audit Notification for tax period January to December 2012. As of the date of approval and authorization for the issuance of these consolidated financial statements, the audit process is still ongoing.

 

The Company received a letter from the Large Tax Office Four No. Pemb-00285/WPJ.19/KP.0405/RIK.SIS/2016 dated August 23, 2016 regarding Field Tax Audit Notification for tax period January to December 2015. As of the date of approval and authorization for the issuance of these consolidated financial statements, the audit process is still ongoing.

 

 

71 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

27.  TAXATION (continued)

 

 

e.   Tax assessment (continued)

 

 

(ii)    Telkomsel 

 

In December 2013, the Tax Court accepted the Company’s appeal on the 2006 VAT and withholding taxes totaling Rp116 billion. In February 2014, the Company received the refund.

 

On July 3, 2015, in response to the Company’s letter claiming for interest income related to favorable 2006 VAT and withholding tax verdicts, the Tax Authorities informed the Company that the claim cannot be granted since the Tax Authorities filed a request for judicial review to the Supreme Court (“SC”).

 

On August 19, 2016 Telkomsel received a notification from Tax Court that the Tax Authorities filed a request for judicial review to Supreme Court for the VAT case amounting to Rp108 billion. The contra memorandum for Judicial Review was sent on September 14, 2016.

 

On April 21, 2010, the Tax Authorities filed a judicial review request to the Indonesian Supreme Court (“SC”) for the Tax Court’s acceptance of Telkomsel’s request to cancel the Tax Collection Letter (“STP”) for the underpayment of December 2008 income tax Article 25 amounting to Rp429 billion (including a penalty of Rp8 billion). In May 2010, Telkomsel filed a contra-appeal to the SC.

 

In July 2016, the case has been announced on Supreme Court Website in favor of the Tax Authorities. Although the Company has not received the official verdict from the Court, conservatively the tax penalty of Rp8.4 billionhas been recognized. The tax base of Rp421 billion shall not become an additional tax expense as the nature of corporate income tax amount is creditable for the Company

 

In May and June 2012, Telkomsel received the refund of penalty on 2010 income tax article 25 underpayment amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC on the Tax Court’s Verdict. On September 14, 2012, Telkomsel filed a contra-appeal to the SC.

 

In July 2016, conservatively, Telkomsel recognized the tax penalty of Rp15.7 billion as it has similar legal substance with 2008 penalty of income tax case.

 

On May 24, 2012, Telkomsel filed an objection to the Tax Authorities for the underpayment of value added tax of Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 1, 2013, the Tax Authorities rejected Telkomsel’s objection. Subsequently, on July 29, 2013, Telkomsel filed an appeal to the Tax Court. On March 16, 2015, the Tax Court accepted Telkomsel’s appeal on the 2010 value added tax totaling Rp290.6 billion. On May 13, 2015, Telkomsel received a refund for value added tax and amounting to Rp290.7 billion. On June 24, 2015, The Tax Authorities filed a judicial review to the Supreme Court and on May 2, 2016, Telkomsel received a notification from Tax Court regarding the judicial review. Subsequently, on May 27, 2016 Telkomsel filed a contra-appeal to the Supreme Court. As of the date of approval and authorization for issuance of these financial statements, the judicial review is still in process.

 

 

 

72 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

27.  TAXATION (continued)

 

e.   Tax assessment (continued)

 

(ii)    Telkomsel(continued) 

 

On November 7, 2014, as a result of a tax audit  by the Tax Authorities, Telkomsel received assessment letters for underpayment of corporate income tax, VAT and withholding tax amounting to Rp257.8 billion, Rp2.9 billion and Rp2.2 billion (including penalty of Rp85.3 billion), respectively. In December 2014, Telkomsel accepted the assessment of Rp7.8 billion of the underpayment of corporate income tax, Rp1 billion of the underpayment of VAT and Rp2.2 billion of the underpayment of the withholding tax (including penalty of Rp3.5 billion). The accepted portion was charged to the 2014 statement of profit or loss and other comprehensive income. In December 2014, Telkomsel paid the assessments and filed objection letters to the Tax Authorities for the underpayment of corporate income tax of Rp250 billion (including penalty of Rp81.1 billion) and VAT of Rp1.9 billion (including penalty of Rp670 million). In November and December 2015, Telkomsel received the rejection letters from the Tax Authorities for corporate income tax of Rp250 billion and VAT of Rp 1.4 billion. The remaining amount of Rp250 million was charged to the 2015 statement of profit or loss and other comprehensive income.

 

In August 2015, the Company received a letter from the Tax Authorities requesting the Company to change the fiscal useful life of asset tower. Claim for tax refund of 2011 Corporate Income Tax related to tower depreciation of Rp125.5 billion was reclassified to deferred tax liabilities, Rp60 billion penalty was charged to the 2015 profit or loss, and Rp64.5 billion remains as claim for tax refund.

 

On February 15, 2016, the Company filed an appeal to the Tax Authorities for the 2011 underpayment of corporate income tax of Rp250 billion (including penalty of Rp81.1 billion). As of the date of approval and authorization for issuance of these financial statements, the appeal is still in process.Subsequently, on March 17, 2016, the Company also filed an appeal to the Tax Court for the underpayment of VAT amounting Rp1.2 billion (including penalty of Rp392 million). As of the date of approval and authorization for issuance of these financial statements, the appeal is still in process

 

In accordance with the letter regarding tower’s useful life, in September 2015, the Company filed a revised Corporate Income Tax Return for fiscal years 2012, 2013, and 2014. As a result of the revised tax returns, the Company paid the underpayment of corporate income tax amounting to Rp174 billion and reclassified this amount to deferred tax liabilities. Subsequently, on September 11, 2015,  the Indonesian Tax Authorities issued STPs for late payment penalty amounting to Rp67 billion. On September 21, 2015, the Company filed a request for cancellation of such STPs to the Tax Authorities based on tax reinventing policy. On November 26, 2015, the Tax Authorities accepted the Company’s request and cancelled all the STPs.

 

 

 

73 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

27.  TAXATION (continued)

 

 

f.    Tax incentives

 

In December 2015, the Company took advantage of the Economic Policy Package V in the form of tax incentives for fixed assets revaluation as stipulated in the Ministry of Finance Regulation (“PMK”) No.191/PMK.010.2015 juncto PMK No. 233/PMK.03/2015. In accordance with the PMK, the Company is allowed to revalue its fixed assets for tax purposes and will obtain lower income tax when the application of the revaluation is submitted to DGT during the period between the effective date of PMK (October 20, 2015) and December 31, 2016. The final income tax is determined at a rate ranging from 3%-6% on the excess of the revalued amount of fixed assets over its original net book value depending on the timing of submission of application to the DGT.

 

On December 29, 2015, the Company filed an application for fixed assets revaluation using self-assessed revaluation amount and has paid the related final income tax amounting to Rp750 billion. Based on the PMK, the self-assessed revaluation amount should be evaluated by a public independent appraiser (KJPP) or valuation specialist, which is registeredwith the Government beforeDecember 31, 2016. Upon verification of the completeness and accuracy of the application, the DGT may issue approval letter within 30 days after the receipt of complete application. The Company has appointed a KJPP to perform fixed assets revaluation.

 

g.   Deferred tax assets and liabilities

 

The details of the Group's deferred tax assets and liabilities are as follows:

                 

 

December 31,2015

 

(Charged)credited to theconsolidatedstatements ofprofit or loss

 

(Charged)credited to theconsolidatedstatements ofothercomprehensiveincome

 

Reclassification

 

September 30,2016 

 

The Company

 

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Provision for impairment of receivable

429

 

137

 

-

 

-

 

566

 

Net periodic pension and other post-retirement benefits costs

335

 

91

 

-

 

-

 

426

 

Accrued expenses and provision for inventory obsolescence

211

 

18

 

-

 

-

 

229

 

Employee benefit provisions

97

 

102

 

-

 

-

 

199

 

Deferred installation fee

65

 

(5

)

-

 

-

 

60

 

Finance leases

69

 

(31

)

-

 

-

 

38

 

Provision for Early Retirement

-

 

81

 

-

 

-

 

81

 

Total deferred tax assets

1,206 

 

393

 

-

 

-

 

1,599

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Difference between accounting and tax bases of property and equipment

(1,597

)

(170

)

-

 

-

 

(1,767

)

Valuation of long-term investment

(45

)

34

 

-

 

-

 

(11

)

Land rights, intangible assets and others

(23

)

11

 

-

 

-

 

(12

)

Total deferred tax liabilities

(1,665

)

(125

)

-

 

-

 

(1,790

)

Deferred tax liabilities of the Company

(459

)

268

 

-

 

-

 

(191

)

Telkomsel

 

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Provisions for employee benefits

349

 

47

 

-

 

-

 

396

 

Provision for impairment of receivables

138

 

42

 

-

 

-

 

180

 

Recognition of interest under USO arrangements

0

 

0

 

-

 

-

 

0

 

Total deferred tax assets

487

 

89

 

-

 

-

 

576

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Difference between accounting and tax bases of and equipment property

(1,395

)

369

 

-

 

-

 

(1,026

)

Finance leases

(385

)

(123

)

-

 

-

 

(508

)

Intangible assets

(52

)

3

 

-

 

-

 

(49

)

Total deferred tax liabilities

(1,832

)

249

 

-

 

-

 

(1,583

)

Deferred tax liabilities of Telkomsel - net

(1,345

)

338

 

-

 

-

 

(1,007

)

Deferred tax liabilities of other subsidiaries - net

(306 

)

(

)

-

 

(5

)

(31

)

Deferred tax liabilities - net

(2,110

)

60

 

-

 

(5

)

(1,510 

)

Deferred tax assets - net

201

 

29

 

-

 

-

 

230

 

74 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

27.  TAXATION (continued)

 

g.   Deferred tax assets and liabilities (continued)

 

The details of the Group's deferred tax assets and liabilities are as follows:

 

 

December 31,2014

 

(Charged)credited to theconsolidatedstatements ofprofit or loss

 

(Charged)credited to theconsolidatedstatements ofothercomprehensiveincome

 

Reclassification

 

December 31,2015

 

The Company

 

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Provision for impairment of receivable

470

 

(41 

)

-

 

-

 

429

 

Net periodic pension and other post-retirement benefits costs

330

 

3

 

2

 

-

 

335

 

Accrued expenses and provision for inventory obsolescence

76

 

135

 

-

 

-

 

211

 

Employee benefit provisions

72

 

25

 

-

 

-

 

97

 

Deferred installation fee

72

 

(7

)

-

 

-

 

65

 

Finance leases

22

 

47

 

-

 

-

 

69

 

Total deferred tax assets

1,042

 

162

 

2

 

-

 

1,206 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Difference between accountingand tax bases of property and equipment

(1,458

)

(139

)

-

 

-

 

(1,597

)

Valuation of long-term investment

(69

)

24

 

-

 

-

 

(45

)

Land rights, intangible assets and others

(14

)

(9

)

-

 

-

 

(23

)

Total deferred tax liabilities

(1,541

)

(124

)

-

 

-

 

(1,665

)

Deferred tax liabilities of the Company

(499

)

38

 

2

 

-

 

(459

)

Telkomsel

 

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Provisions for employee benefits

323

 

16

 

10

 

-

 

349

 

Provision for impairment of receivables

129

 

9

 

-

 

-

 

138

 

Recognition of interest under USO arrangements

0

 

0

 

-

 

-

 

0

 

Total deferred tax assets

452

 

25

 

10

 

-

 

487

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Difference between accounting and tax bases of property and equipment

(2,044

)

350

 

-

 

299

 

(1,395

)

Finance leases

(254

)

(131

)

-

 

-

 

(385

)

Intangible assets

(61

)

9

 

-

 

-

 

(52

)

Total deferred tax liabilities

(2,359

)

228

 

-

 

299

 

(1,832

)

Deferred tax liabilities of Telkomsel - net

(1,907

)

253

 

10

 

299

 

(1,345

)

Deferred tax liabilities of other subsidiaries - net

(248 

)

(59

)

1

 

-

 

(306

)

Deferred tax liabilities - net

(2,654

)

232

 

13

 

299

 

(2,110

)

Deferred tax assets - net

95

 

107

 

(1

)

-

 

201

 

                         

As of September 30, 2016 and December 31, 2015, the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized wereRp29,710 billion and Rp28,295  billion, respectively.

 

Realization of the deferred tax assets is dependent upon the Group’s capability in generating future profitable operations. Although realization is not assured, the Group believes that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable; however, it could reduce if actual future taxable income is lower than estimates.

 

75 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

27.  TAXATION (continued)

 

 

h.   Administration

 

From 2008 to 2015, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 in conjunction with the Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of  historical data, for the nine-month period ended September 30,2016, the Company calculates the deferred tax using the tax rate of 20%.

 

The taxation laws of Indonesia require that the Company and its local subsidiaries to submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, the period is within ten years of the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years of the time the tax became due.

 

The Ministry  of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Ministry of Finance of the Republic Indonesia also has issued Regulation No.224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 which is effective from February 23, 2013. The Company has withheld, deposited, and reported the VAT and PPnBM or VAT and also income tax article 22 in accordance with the Regulation.

 

28.  BASIC AND DILUTED EARNINGS PER SHARE

         

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp14,732 billion and Rp11,545billion by the weighted average number of shares outstanding during the period totaling 98,497,778,644 shares and 98,175,853,600 shares for the nine-month periodsended September 30, 2016 and 2015, respectively. The weighted average number of shares takes into account the weighted average effect of changes in treasury stock transaction during the year.

 

Basic earnings per share amounting to Rp149.57 and Rp117.60 (in full amount) for the nine-month periods ended September 30, 2016 and 2015, respectively.

 

The Company does not have potentially dilutive financial investments as of September  30, 2016 and 2015

 

29. CASH DIVIDENDS AND GENERAL RESERVE

       

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed  No. 26dated April 17, 2015 of Ashoya Ratam, S.H., MKn., the Company’s stockholders approved  the distribution of cash dividend and special cash dividend for 2014 amounting to Rp7,319 billion (Rp74.55  per share) and Rp1,464  billion (Rp14.91  per share), respectively. On May21, 2015, the Company paid the cash dividend and special cash dividend totalling Rp8,782 billion.

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed  No. 50 dated April 22, 2016 of Ashoya Ratam, S.H., MKn., the Company’s stockholders approved  the distribution of cash dividend and special cash dividend for 2015 amounting to Rp7,744 billion (Rp78.86  per share) and Rp1,549  billion (Rp15.77  per share), respectively. On May26, 2016, the Company paid the cash dividend and special cash dividend totalling Rp9,293 billion.

 

      Appropriation of Retained Earnings

 

Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.

             

The balance of the appropriated retained earnings of the Company as of September 30, 2016 and December 31, 2015 amounting to Rp15,337 billion, respectively

 

76 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS

 

      The details of pension and other post-employment benefitliabilities are as follows:

 

 

Notes

 

September 30,2016 

 

December 31,2015 

 

Prepaid pension benefit cost

 

 

 

 

 

 

The Company - funded

30a.ia

 

805

 

1,329

 

MDM

 

 

2

 

2

 

Infomedia

 

 

0

 

0

 

Total

 

 

807

 

1,331

 

Pension benefit and other post-employment benefit obligations

 

 

 

 

 

 

Pension

 

 

 

 

 

 

The Company - unfunded

30a.ib

 

2,439

 

2,500

 

Telkomsel

30a.ii

 

846

 

803

 

Total pension

 

 

3,285

 

3,303

 

Post-employment  health care benefit

30b

 

254

 

118

 

Other post-employment benefit

30c

 

491

 

497

 

Obligation under the Labor Law

30d

 

289

 

253

 

Total

 

 

4,319

 

4,171

 

 

      The breakdown of the net benefit expense recognized in the consolidated statements of profit or loss and other comprehensive income is as follows:          

 

 

Notes

 

2016

 

2015

 

Pension

 

 

 

 

 

 

The Company- funded

30a.ia

 

501

 

102

 

The Company- unfunded

30a.ib

 

209

 

188

 

Telkomsel

30a.ii

 

136

 

116

 

Infomedia

 

 

0

 

0

 

Total pension

23

 

846

 

406

 

Post-employment health care benefit

23,30b

 

135

 

183

 

Other post-employment benefit

23,30c

 

37

 

35

 

Obligation under the Labor Law

30d

 

36

 

38

 

 

 

 

1,054

 

662

 

 

 

77 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.   Pension benefit costs

 

                i.  The Company

 

a. Funded pension plan

 

The Company sponsors a defined benefit pension plan for employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is governed by the pension laws in Indonesia and managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for the nine-month periodsended September 30, 2016 and for the year ended December 31, 2015 amounted to Rpnil, respectively. 

 

The following table presents the changes in projected pension benefit obligations, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statements of financial position as ofSeptember 30, 2016 andDecember 31, 2015, on the defined benefit pension plan:

 

 

September 30, 2016 

 

December 31, 2015 

 

Changes in projected pensionbenefit obligations 

 

 

 

 

Projected pension benefit obligations at beginning of year

16,505

 

17,402

 

Charged to profit or loss:

 

 

 

 

Service costs

267

 

218

 

Past service cost - plan amendment

245

 

(55

)

Interest costs

1,081

 

1,445

 

Pension plan participants’ contributions

33

 

45

 

Actuarial (gain) losses recognized in OCI

2,015

 

(1,666

)

Expected pension benefits paid

(1,063

)

(808

)

Settlement

-

 

(76

)

Projected pension benefit obligations at end of period

19,083

 

16,505

 

         

 

78 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.   Pension benefit costs (continued) 

 

                i.  The Company (continued)

 

a.    Funded pension plan (continued)

 

 

September 30, 2016

 

December 31, 2015

 

Changes in pension benefit plan assets

 

 

 

 

Fair value of pension plan assetsat beginning of year

17,834

 

18,929

 

Interest income

1,104

 

1,576

 

Return on plan assets (excluding amount included in net interest expense)

2,015

 

(1,837

)

Pension plan participants’ contributions

33

 

45

 

Expected pension benefits paid

(1,063

)

(808

)

Administrative expenses paid

(35

)

(71

)

Fair value of pension plan assets at end of period

19,888

 

17,834

 

Funded status

805

 

1,329

 

Prepaid pension benefit cost 

805

 

1,329

 

             

As of September  30, 2016 and December 31, 2015, plan assetsconsisted of :

     

 

September 30, 2016 

 

December 31, 2015 

 

 

Quoted in active market

 

Unquoted

 

Quoted in active market

 

Unquoted

 

Cash and cash equivalent

1,254

 

-

 

1,335

 

-

 

Equity instruments

 

 

 

 

 

 

 

 

Finance 

1,123

 

-

 

1,153

 

-

 

Consumer goods

1,244

 

-

 

953

 

-

 

Infrastructure, utilities andtransportation

616

 

-

 

637

 

-

 

Construction, property and real estate

591

 

-

 

573

 

-

 

Basic industry and chemical

153

 

 

 

163

 

-

 

Trading, service and investment

187

 

-

 

183

 

-

 

Mining

61

 

-

 

45

 

-

 

Agriculture

59

 

-

 

29

 

-

 

Miscellaneous industries 

346

 

-

 

240

 

-

 

Equity-based mutual fund

1,333

 

-

 

1,120

 

-

 

Fixed income instruments

 

 

 

 

 

 

 

 

Corporate bonds

-

 

3,779

 

-

 

3,587

 

Government bonds

8,535

 

-

 

7,257

 

-

 

Non-public equity:

-

 

30

 

 

 

 

 

Direct placement

-

 

163

 

-

 

163

 

Property

-

 

155

 

-

 

156

 

Others

-

 

259

 

-

 

240

 

Total

15,502

 

4,386

 

13,688

 

4,146

 

 

 

 

Pension plan assets also include Series B shares issued by the Company with fair values totalling Rp467 billion and Rp445  billion, representing 2.35% and 2.49% of total plan assets as of September 30, 2016 and December 31, 2015, respectively, and bonds issued by the Company with fair value totalling Rp329 billion and Rp464  billion representing 1.65% and 2.60% of totalassetsas of September 30, 2016 and December 31, 2015, respectively.

 

79 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.   Pension benefit costs (continued) 

 

                i.  The Company (continued)

 

a.  Funded pension plan (continued)

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp3,085 billion and (Rp332 billion)for the nine  months  period ended September  30, 2016 and for the year ended December 31, 2015, respectively. Based on the Company’s policy issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not contribute to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Therefore, the Company does not expect to contribute to the defined benefit pension plan in 2016

 

Based on the Company policy issued on July 1, 2014 regarding Pension Regulation by Dana Pensiun Telkom, there is an increase in monthly benefits given to the pensioners, widow/widower or the children of participants who stopped working before the end of June,  2002.

 

During 2015, the Company madesettlements to pensioners, widow/widower or the children of participant who has monthly pension benefits under Rp1,500,000 and choose to withdraw their pension benefits in lump sum.

 

Based on the Company policy issued on June 24, 2016 regarding Pension Regulation by Dana Pensiun Telkom, there is an increase in monthly benefits given to the widow/widower/children of participants who enrolled before April 20, 1992 , from 60% to 75% of pension benefits received by the pensioners. In addition, the company also provide a one-time benefits in 2016 with intention to improve the pensioners’ welfare.

 

The movements of the prepaid pension benefit cost during the nine-month periods ended September 30, 2016 and the year ended December 31, 2015 are as follows:

 

 

September 30, 2016 

 

December 31, 2015 

 

Prepaid pension benefit cost at beginning of year

1,329

 

1,170

 

Net periodic pension benefit cost

(524

)

(27

)

Actuarial (gain) losses recognized via the OCI

(2,015

)

1,666

 

Asset ceiling recognized via the OCI

-

 

357

 

Return on plan assets (excluding amount included in net interest expense)

2,015

 

(1,837

)

Prepaid pension benefitcost at end of year

805

 

1,329

 

 

The components of net periodic benefit cost for the nine-month periods ended September 30, 2016 and 2015 are as follows:

 

 

2016

 

2015

 

Service costs

267

 

164

 

Past service cost

245

 

-

 

Plan administration cost

35

 

46

 

Net interest cost

(23

)

(98

)

Net periodic pension benefit cost

524

 

112

 

Amount charged to subsidiaries undercontractual agreements

(23

)

(10

)

Net periodic pension benefit cost

501

 

102

 

 

 

 

 

80 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.   Pension benefit costs (continued) 

 

                 i.  The Company (continued)

 

a.  Fundedpension plan (continued) 

 

Amounts recognized in OCI are as follows:

 

 

2016

 

2015

 

Actuarial losses (gain) beginning of year

2,015

 

(2.740

)

Return on plan assets (excluding amount included in net interest expense)

(2,015

)

2.740

 

Net

-

 

-

 

 

The actuarial valuation for the defined benefit pension plan was performed based on the measurement date as of December 31, 2015 and 2014, with reports dated February 25, 2016 and March 13, 2015, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Willis Towers Watson (“WTW”) (formerly Towers Watson).The principal actuarial assumptions used by the independent actuary as of December 31, 2015 and 2014 are as follows:

 

 

2015

 

2014

 

Discount rate

9.00%

 

8.50%

 

Rate of compensation increases

8.00%

 

8.00%

 

Indonesian mortality table

2011

 

2011

 

         

b. Unfunded pension plan

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.

 

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted toRp6 billion and Rp7 billion for the nine-month periods ended September 30, 2016 and for the year endedDecember 31, 2015, respectively.

 

Since 2007, the Company has provided pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon becoming disabled starting from February 1, 2009.

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to, regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring beginning April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, he or she is required to work until the retirement date.

 

 

81 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30. PENSION AND OTHER POST-EMPLOYMENT BENEFITS(continued)

 

a.  Pension benefit costs (continued) 

 

                 i.  The Company (continued)

 

b. Unfunded pension plan (continued)

 

 

The following table presents the changesof the unfunded projected pension benefit obligations of MPS and MPP for the nine-month period ended September  30, 2016and for the year endedDecember 31, 2015

                                                                                                                                                    

 

September 30, 2016 

 

December 31, 2015 

 

Changes in projected pension benefit obligations

 

 

 

 

Unfunded projected pension benefit obligations at beginning of year

2,500

 

2,326

 

Service costs

48

 

60

 

Interest costs

161

 

191

 

Actuarial losses recognized in OCI

-

 

187

 

Benefits paid by employer

(270

)

(264

)

Unfunded projected pension benefit obligations

at end of period

2,439

 

2,500

 

 

The components of total periodic pension benefit cost for the nine-month periods ended September 30, 2016 and 2015 are as follows:

 

 

2016

 

2015

 

Service costs

48

 

45

 

Net interest cost

161

 

143

 

Total periodic pension benefit cost

209

 

188

 

 

Amountsrecognized in OCI amounted to RpNil

 

The actuarial valuation for the defined benefit pension planwas performed based on the measurement date as of December 31, 2015 and 2014, with reports dated February 25, 2016 and March 13, 2015, respectively, by TWP independent actuary in association with WTW.The principal actuarial assumptions used by the independent actuary for the years ended December 31, 2015 and 2014 are as follows:

 

 

2015

 

2014

 

Discount rate

9.00%

 

8.50

 

Rate of compensation increases

varies

 

8.00%

 

Indonesia mortality table

2011

 

2011

 

         

 

82 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.  Pension benefit costs (continued) 

 

      (ii)   Telkomsel

 

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insu     rance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions have been fully made by Telkomsel.

 

Telkomsel’s contributions to Jiwasraya amounted to Rp93 billionand Rp192 billionfor the nine-month period ended September  30, 2016 and for the year ended December 31, 2015, respectively.

 

The following table presents the changes in projected pension benefit obligation, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statement of financial position for the nine-month period ended September  30, 2016 and for the year ended December 31, 2015, on Telkomsel’s defined benefit pension plan:

 

 

September 30, 2016 

 

December 31, 2015 

 

Changes in projected pensionbenefit obligation

1,415

 

1,281

 

Projected pension benefit obligation at beginning of year

 

 

 

 

Charged to profit or loss

 

 

 

 

Service costs

80

 

101

 

Net interest cost

88

 

106

 

Actuarial (gain) losses recognized in OCI

-

 

(64

)

Expected benefits paid

-

 

(9

)

Projected pension benefit obligation at end of year

1,583

 

1,415

 

Changes in pension benefit plan assets

 

 

 

 

Fair value of plan assets at beginning of year

612

 

469

 

Interest income in profit or loss

32

 

39

 

Return on plan assets (excluding amount includedin net interest expense)

-

 

(79

)

Employer’s contributions

93

 

192

 

Expected benefits paid

-

 

(9

)

Fair value of plan assets at end ofyear

737

 

612

 

Funded status

(846

)

(803

)

Provision for pension benefit cost 

(846

)

(803

)

 

 

83 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.  Pension benefit costs (continued)

 

(ii)    Telkomsel (continued)

 

Movements of the provision for pension benefit cost for the nine-month  period ended September  30, 2016 and for the year ended December 31, 2015

 

 

September 30, 2016 

 

December 31, 2015 

 

Provision for pension benefit cost at beginning of year

(803

)

(812

)

Periodic pension benefit cost

(136

)

(168

)

Actuarial gain (losses) recognized via the OCI

-

 

64

 

Return on plan assets (excluding amount included in net interest expense)

-

 

(79

)

Employer contributions

93

 

192

 

Provision for pension benefit cost at end of year

(846

)

(803

)

 

The components of the periodic pension benefit cost for the nine-month periods ended September 30, 2016 and 2015 are as follows:

 

 

2016

 

2015

 

Service costs

80

 

76

 

Net interest cost

56

 

40

 

Total periodic pension benefit cost

136

 

116

 

 

 

Amounts recognized in OCI amounted to Rpnil.

 

The net periodic pension cost for the pension plan was calculated, based on the  measurement date as of December 31, 2015 and 2014, with reports dated February 12, 2016 and
February 5, 2015, respectively, by TWP, an independent actuary in association with
WTW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2015 and 2014, are as follows:

 

 

2015

 

2014

 

Discount rate

9.25%

 

8.25

 

Rate of compensation increases

8.00%

 

6.50%

 

Indonesian mortality table

2011

 

2011

 

 

 

b.  Post-employment health care benefit provisions

 

The Company provides post-employment  health care benefits toall of its employees  hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yakes.

 

The defined contribution post-employment health care benefit plan its provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years at the time of retirement. The Company’s contribution to the plan amounted to Rp17billion and Rp15 billion for the nine-month period ended September  30, 2016 and for the year ended December 31, 2015, respectively.

 

 

84 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Post-employment health care benefits provisions (continued)

 

The following table presents the changes in projected post-employment health care benefit provision, change in post-employment health care benefit plan assets, funded status of the post-employment health care benefit plan, and net amount recognized in the Company’s consolidated statement of financial position as ofSeptember  30, 2016 and December 31, 2015:

 

30 September 2016 

 

31 Desember 2015 

 

Changes in projected post-employment health carebenefit obligation

 

 

 

 

Projected post-employment health care benefit obligation at beginning of year

10,942

 

11,505

 

Charged to profit or loss:

 

 

 

 

Service costs

7

 

49

 

Net interest cost

745

 

961

 

Actuarial (gain) losses

1,155

 

(1,187

)

Expectedpost-employment health care benefits paid 

(312

)

(386

)

Projected post-employment health care benefit provision at end of year

12,537

 

10,942

 

Changes in post-employment health care benefit plan assets

 

 

 

 

Fair value of plan assets at beginning of year

10,824

 

11,064

 

Interest income

737

 

924

 

Return on plan assets (excluding amount includedin net interest expense)

1,155

 

(647

)

Expected post-employmenthealth care benefits paid

(121

)

(386

)

Administrative expense paid

(312

)

(131

)

Fair value of plan assets at end ofyear

12,283

 

10,824

 

Funded status

(254

)

(118

)

Provision for post-employment health care benefit

(254

)

(118

)

 

 

85 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Post-employment health care benefits provisions(continued)

 

As of September  30, 2016 and December 31, 2015, plan assets consisted of:

 

 

September 30, 201

 

December 31, 201

 

 

Quoted in active market

 

Unquoted

 

Quoted in active market

 

Unquoted

 

Cash and cash equivalents

826

 

-

 

811

 

-

 

Equity instruments:

 

 

 

 

 

 

 

 

Manufacturing & consumer goods

693

 

-

 

571

 

-

 

Finance

575

 

-

 

566

 

-

 

Construction

363

 

-

 

301

 

-

 

Infrastructure and telecommunication

311

 

-

 

211

 

-

 

Wholesale

55

 

-

 

70

 

-

 

Mining

23

 

-

 

12

 

-

 

Other Industries:

 

 

 

 

 

 

 

 

Service

21

 

-

 

33

 

-

 

Agriculture

39

 

-

 

23

 

-

 

Biotechnology and pharma industry

84

 

-

 

6

 

-

 

Others 

3

 

-

 

3

 

-

 

Equity-based mutual fund

1,355

 

-

 

1,129

 

-

 

Fixed income mutual funds:

7,723

 

-

 

6,837

 

-

 

Unlisted shares:

 

 

 

 

 

 

 

 

Private placement

-

 

195

 

-

 

213

 

Others

-

 

17

 

-

 

38

 

Total

12,071

 

212

 

10,57

 

251

 

 

Yakes plan assets also includeSeries B shares issued by the Company with fair value totalling Rp242 billion and Rp174 billion, representing 1.97% and 1.61% of total assets as ofSeptember 30, 2016 and December 31, 2015, respectively.

 

The expected return is determined based on market expectation for the returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp1,666 billion and Rp147 billionfor the nine-month periods ended September 30, 2016 and for the year ended December 31, 2015, respectively.

 

The movements of the provision for projected post-employment health care benefit for the nine-month periods ended September 30, 2016 and for the year ended December 31, 2015 are as follows:

 

 

September 30, 2016

 

December 31, 2015

 

Changes in projected pensionbenefit obligation

 

 

 

 

Defined benefits liability at beginning of year

118

 

441

 

Net periodic pension cost

136

 

217

 

Actuarial (losses) gain recognized in OCI

(1,155

)

(1,187

)

Return on plan assets (after deducting the value which is included in net interest expense)

1,155

 

647

 

Projected pension benefit obligations at end of year

254

 

118

 

 

 

 

86 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Post-employment health care benefits provisions(continued)

 

The components of net periodic post-employment health care benefit  cost for the nine-month period ended September  30, 2016 and 2015 are as follows:

 

 

2016

 

2015

 

Service costs

7

 

37

 

Plan administration cost

121

 

118

 

Net interest cost

8

 

28

 

Net periodic pension benefit cost

136

 

183

 

Amount charged to subsidiariesunder contractual agreement

(1

)

0

 

Net periodic post-employment health care benefits cost less cost to subsidiaries

135

 

183

 

 

                                                               Amounts recognized in OCI  are as follows:

 

 

2016

 

2015

 

Actuarial (gain) losses recognized during the year 

1,155

 

(1,227

)

Return on plan assets (excluding amount included in net interest expense)

(1,155

)

1,227

 

Net

-

 

-

 

 

The actuarial valuation for the post-employment health care benefits was performed based on the measurement date as of December 31, 2015 and 2014 with reports dated February 25, 2016 and February 24, 2015, respectively by TWP, an independent actuary in association with WTW. The principal acturial assumptions used by the independent actuary as of December 31, 2015 and 2014 are as follows:

 

December 31, 2015

 

December 31 2014

 

Discount rate

9.25%

 

8.50

 

Health care costs trend rate assumed for the nex year

7.00%

 

7.00%

 

Ultimate health care costs trend rate

7.00%

 

7.00%

 

Year that the rate reaches the ultimate trend rate

2016

 

2015

 

Indonesian mortality table

2011

 

2011

 

 

 

87 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

c.  Other post-employment benefits provisions

                         

The Company provides other post-employment benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of final housing allowance (“Biaya Fasilitas Perumahan Terakhir” or “BFPT”) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or “BPP”).

 

The changes in the projected other post-employment benefit obligations for the nine-month period ended September  30, 2016 and for the year ended December 31, 2015 are as follows:

 

 

September 30, 2016

 

December 31, 2015

 

Unfunded projected benefit obligations at beginning of year

497

 

488

 

Charged to profit or loss:

 

 

 

 

Service costs

6

 

8

 

Net interest cost

31

 

39

 

Actuarial losses recognized in OCI

-

 

11

 

Benefits paid by employer

(43

)

(49

)

Provision for other post-employment benefits

491

 

497

 

 

The components of the projected  other post-employment benefit cost for the nine-month periods ended September 30, 2016 and 2015 are as follows:

 

 

2016

 

2015

 

Service costs

6

 

6

 

Net interest cost

31

 

29

 

Total

37

 

35

 

 

Amounts recognized in OCI amounted to RpNi

 

The actuarial valuation for the other post-employment benefits was calculated based on the measurement date as of December 31, 2015 and 2014 with reports dated February 25, 2016 and February 24, 2015, respectively by TWP, an independent actuary in association with WTW. The principal acturial assumptions used by the independent actuary as of December 31, 2015 and 2014 are as follows:

 

 

December 31,2015

 

December 31,2014

 

Discount rate

9.00%

 

8.50%

 

Indonesian mortality table

2011

 

2011

 

         

      d.   Obligation under the Labor Law provisions

 

Under Law No. 13 Year 2003, the Group is required to provide minimum pension benefits, if not covered yet by the sponsored pension plans, to its employees upon retirement age. The total related obligation recognized for the nine-month period ended September  30, 2016 and for the year ended  December 31, 2015 amounted to Rp289 billion and Rp253  billion, respectively. The related employee benefits cost charged to expense amounted to Rp36 billion and Rp38 billion for the nine-month periods ended September 30, 2016 and 2015, respectively (Note 23)

 

 

 

88 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

      e.   Maturity Profile of Defined Benefit Obligation (“DBO”)

 

     Weighted average duration of DBO for the Company and Telkomsel are 10.43  years and 11.86years,respectively. The timing of benefits payments for September 30, 2016 is as follows (in millions of Rupiah): 

 

 

 

 

Expected Benefits Payment

 

 

Company

 

Post-employment Health benefits

 

Other post-employmentbenefits

 

Time Period

funded

 

unfunded

 

Telkomsel

 

 

 

Within next 10 years

13,587

 

2,894

 

1,073

 

4,937

 

570

 

Within 10-20 years

19,912

 

236

 

5,183

 

6,738

 

148

 

Within 20-30 years

17,377

 

15

 

5,275

 

6,609

 

47

 

Within 30-40 years

11,453

 

1

 

730

 

4,939

 

4

 

Within 40-50 years

26,115

 

-

 

-

 

2,228

 

-

 

Within 50-60 years

301

 

-

 

-

 

211

 

-

 

Within 60-70 years

13

 

-

 

-

 

1

 

-

 

Within 70-80 years

-

 

-

 

-

 

-

 

-

 

 

f.      Sensitivity Analysis

 

1% change in discount rate and rate of salary would have effect on DBO, as follows:

 

 

Discount Rate

 

Rate of Compensation

 

Sensitivity

1% Increase

 

1% Decrease

 

1% Increase

 

1% Decrease

 

Funded

(1,520

)

1,782

 

434

 

(411

)

Unfunded

(72

)

76

 

70

 

(70

)

Telkomsel

(82

)

92

 

92

 

(86

)

Post-employment health care benefits

(1,420

)

1,727

 

1,882

 

(1,563

)

Other post-employment benefits

(17

)

18

 

-

 

-

 

 

The sensitivity analyses have been determined based on a method that extrapolates the impact on DBO as a result of reasonable changes in key assumptions occurring at the end of the reporting period.

 

The sensitivity results above determine the individual impact on the Plan’s end of the year DBO. In reality, the Plan is subject to multiple external experience items which may move the DBO in similar or opposite directions, and the Plan’s sensitivity to such changes can vary over time.

 

There are no changes in the methods and assumptions used in preparing the sensitivity analyses from the previous period.

 

31.  LONG SERVICE AWARDS (“LSA”)

 

Telkomsel provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who meet the requisite number of years of service and with a certain minimum age.

 

 

The obligation with respect to these awards which was determined based on an actuarial valuation using the Projected Unit Credit method,amounted to Rp 477 billion and Rp501 billion as of September  30, 2016 and December 31, 2015, respectively. The related benefit costs charged to expense amounted to Rp 80 billion and Rp67 billion for the nine-month periods endedSeptember 30, 2016 and 2015, respectively (Note 23).

 

 

89 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

32.  RELATED PARTY TRANSACTIONS

 

a.     Nature of relationships and accounts/transactions with related parties

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows:

 

Related parties

 

Nature of relationships parties

 

Nature of accounts/transactions 

 

The GovernmentMinistry of Finance

 

Majority stockholder

 

Internet and data revenue, othertelecommunication service revenue, financeincome, finance costs, investment in financial instruments

 

State-owned enterprises

 

Entity under common control

 

Internet and data revenue, othertelecommunication servicesrevenue, operating expenses,purchase of property andequipment, construction and installationservices, insurance expenses, financeincome, finance costs, investment in financialinstruments, insurance for property andequipment, insurance for employees,electricity expenses and cost of SIM cards

 

Indosat

 

Entity under common control

 

Interconnection revenue, network leaserevenue, satellite transponder usage revenue,interconnection expenses, telecommunicationfacilities usage expenses, operating andmaintenance expenses, usage of data communication network system expenses

 

PT Aplikanusa Lintasarta(“Lintasarta”)

 

Entity under common control

 

Interconnection revenue, network revenue,leased lines expenses, and usage ofcommunication network system expenses 

 

Indosat Mega Media

 

Entity under common control

 

Network revenues

 

PT Perusahaan ListrikNegara (“PLN”)

 

Entity under common control

 

Electricity expenses, finance costs,investment in financial instrument.

 

PT Pertamina (Persero)(“Pertamina”)

 

Entity under common control

 

Internet and data revenue,other telecommunication service revenue

 

PT Kereta Api Indonesia (“KAI”)

 

Entity under common control

 

Internet and data revenue,other telecommunication service revenue

 

PT Pegadaian

 

Entity under common control

 

Internet and data revenue,other telecommunication service revenue

 

PT Garuda Indonesia

 

Entity under common control

 

Internet and data revenue,other telecommunication service revenue

 

PT Indonesia ComnetPlus (“ICON Plus”)

 

Entity under common control

 

Internet and data revenue,other telecommunication service revenue interconnection revenue

 

PT Asuransi Jasa Indonesia(“Jasindo”)

 

Entity under common control

 

Satellite insurance expense, vehicle insurance expense

 

PT Adhi Karya Tbk(“Adhi Karya”) 

 

Entity under common control

 

Purchase of materials and construction

 

 

 

 

 

services

 

PT Waskita Karya Tbk(“Waskita”) 

 

Entity under common control

 

Purchase of materials and construction

 

 

 

 

 

services

 

INTI

 

Entity under common control

 

Purchase of property and equipment

 

LEN

 

Entity under common control

 

Purchase of property and equipment

 

State-owned banks

 

Entity under common control

 

Finance income and finance costs

 

BNI

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue,finance income and finance costs

 

Bank Mandiri

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

BRI

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

BTN

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

 

90 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

32.    RELATED PARTY TRANSACTIONS (continued)

 

a.     Nature of relationships and accounts/transactions with related parties (continued)

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows (continued):

 

 

Related parties

 

Nature of relationships parties

 

Nature of accounts/transactions 

 

PT Bank Syariah Mandiri (“BSM”)

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, and finance costs

 

PT Bank BRI Syariah (“BRI Syariah”)

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, and finance costs

 

Bahana

 

Entity under common control

 

Available-for-sale financial assets, bonds and notes

 

CSM

 

Associated company

 

Satelite transponder usage revenue, network revenue and transmission lease expenses

 

PT Poin Multi Media Nusantara(“POIN”)*

 

Associated company

 

Purchases of handset

 

Yakes

 

Entity under significant influence

 

Medical expense

 

Koperasi Pegawai Telkom(“Kopegtel”)

 

Entity under significantinfluence

 

Purchase of property and equipmentdevelopment and instalation, lease of buildingExpenses, lease of vehicles, purchase of cars,and purchase of materials and constructionservice, maintenance and cleaning serviceexpenses, and sahring profit of PBH

 

PT Sandhy Putra Makmur (“SPM”)

 

Entity under significant influence

 

Leases of buildings, leases of vehicles, purchase of materials and construction services, maintenance and cleaning service expenses

 

Koperasi Pegawai Telkomsel (“Kisel)

 

Entity under significant influence

 

Internet and data revenue, other telecommunication service revenue, leases of vehicles, printing and distribution of customer bills expenses, collection fee, and other services fee, distribution  of SIM cards and pulse reload voucher, purchase ofpropertyand equipment

 

PT Graha Informatika Nusantara (“Gratika”)

 

Entity under significant influence

 

Interconnection revenue, installation expense, maintenance expense, and purchase of property and equipment

 

PT Pembangunan Telekomunikasi Indonesia (“Bangtelindo”)

 

Entity under significant influence

 

Purchase of property and equipment

 

Directors and commissioners

 

Key management personnel

 

Honorarium and facilities

 

 

*) On September 18, 2014, PINs acquire 25% ownership of Tiphone (Note 8). POIN is a subsidiary of Tiphone

 

Total balance of accounts receivable and accounts payable at the end of the year free of interest and its completion would occur in the form of cash. There are no guarantees provided or received for any accounts receivable and payable with related parties. In 2015, the Group recorded an impairment of receivables from related parties amounted to Rp280 billion. This assessment is conducted every year to assess the present status of existing receivables and historical collection of accounts receivable ago.

 

 

91 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

32.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties

 

The following are significant transactions with related parties:

 

 

201

 

201

 

 

Amount

 

% of total revenues

 

Amount

 

% of total revenues

 

REVENUES

 

 

 

 

 

 

 

 

Majority Stockholder Government

80

 

0.09 

 

203

 

0.27

 

Entities under common control

 

 

 

 

 

 

 

 

Indosat

920 

 

1.07

 

724

 

0.96

 

BRI

153

 

0.18

 

142

 

0.19

 

Bank Mandiri

134

 

0.16

 

137

 

0.18

 

BNI

105

 

0.12

 

90

 

0.12

 

Pegadaian

90

 

0.10

 

49

 

0.06

 

Garuda

81

 

0.09

 

59

 

0.08

 

Lintasarta

72

 

0.08

 

65

 

0.09

 

Pertamina

69

 

0.08

 

87

 

0.11

 

KAI

63

 

0.07

 

83

 

0.11

 

BTN

56

 

0.06

 

33

 

0.04

 

ICON Plus

45

 

0.05

 

30

 

0.04

 

Sub-total

1,788

 

2.06

 

1,499

 

1.98

 

Entities under significant influence

 

 

 

 

 

 

 

 

Kisel

3,447

 

4.00

 

2,628

 

3.47

 

Gratika

338

 

0.39

 

298

 

0.39

 

Sub-total

3,785

 

4.39

 

2,926

 

3.86

 

Associated companies 

 

 

 

 

 

 

 

 

Indonusa

81

 

0.09

 

43

 

0.06

 

CSM

24

 

0.03

 

28

 

0.04

 

Others

327

 

0.38

 

311

 

0.41

 

Total

6,085

 

7.06

 

5,010

 

6.61

 

 

 

201

 

201

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

EXPENSES

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

Indosat

616

 

1.12 

 

665

 

1.27

 

PLN

485

 

0.88

 

566

 

1.08

 

Jasindo

189

 

0.34

 

209

 

0.40

 

Sub-total

1,290 

 

2.34 

 

1,440

 

2.75

 

Entities under significant influence

 

 

 

 

 

 

 

 

Kisel

8,343

 

15.12

 

574

 

1.10

 

Kopegtel

36

 

0.67

 

306

 

0.59

 

Yakes

1

 

0.00

 

111

 

0.21

 

Sub-total

8,713 

 

15.79

 

991

 

1.9

 

Other

290 

 

0.53

 

90

 

0.05

 

Total

10,293 

 

18.66

 

2,521

 

4.70

 

 

 


92 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

32.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

The following are significant transactions with related parties:

 

 

201

 

201

 

 

Amount

 

% of total finance income

 

Amount

 

% of total finance income

 

FINANCE INCOME

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

State-owned banks

687

 

54.22

 

617

 

62.96

 

Others

1

 

0.08

 

-

 

-

 

Total

68

 

54.3

 

617

 

62.96

 

 

 

201

 

201

 

 

Amount

 

% of total finance costs

 

Amount

 

% of total finance costs

 

FINANCE COSTS

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

Government

51

 

2.59

 

59

 

3.56

 

Entity under common control

 

 

 

 

 

 

 

 

State-owned banks

637

 

32.32 

 

836

 

50.42

 

Total

688

 

34.91

 

895

 

53.98

 

 

 

201

 

201

 

 

Amount

 

% of total purchases

 

Amount

 

% of total purchases

 

PURCHASES OF PROPERTY AND EQUIPMENTS (Note 9)

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

INTI

17

 

0.90

 

173

 

1.02

 

LEN

13

 

0.07

 

24

 

0.14

 

Sub-total

19

 

0.9

 

197

 

1.16

 

Entities under significant influence

 

 

 

 

 

 

 

 

Kopegtel

118

 

0.59

 

52

 

0.31

 

Kisel

73

 

0.37

 

-

 

0.00

 

Bangtelindo

58

 

0.29

 

-

 

0.00

 

SPM

41

 

0.21

 

36

 

0.21

 

Gratika

1

 

0.0

 

33

 

0.19

 

Sub-total

304

 

1.53

 

121

 

0.71

 

Others

11

 

0.06

 

-

 

0.00

 

Total

507

 

2.56

 

318

 

1.87

 

 

Presented below are balances of accounts with related parties:

 

 

 

September 30, 201

 

December 31, 2015

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

a.

Cash and cash equivalents (Note 3)

18,010 

 

10.15

 

15,02

 

9.04

 

b.

Other current financial assets

(Note 4)

2,202

 

1.24 

 

2,500 

 

1.5

 

c.

Trade receivables - net (Note 5)

1,458

 

0.82

 

1,104 

 

0.66

 

d.

Advances and prepaid expenses (Note 7)

50

 

0.0

 

15

 

0.01

 

e.

Advances and other non-current assets (Note 10)

308

 

0.1

 

6

 

0.0

 

 

 

93 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

32.   RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

 

 

September 30, 201

 

December 31, 2015

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

f.

Trade payables (Note 12

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

INTI

512

 

0.68

 

443

 

0.61

 

 

Indosat

221

 

0.29

 

160

 

0.22

 

 

State-owned enterprises

74

 

0.10

 

98

 

0.13

 

 

Sub-total

80

 

1.07

 

701

 

0.96

 

 

Entities under significant influence

 

 

 

 

 

 

 

 

 

Kopegtel

80

 

0.11

 

97

 

0.13

 

 

Yakes

38

 

0.05

 

19

 

0.03

 

 

Bangtelindo

5

 

0.01

 

19

 

0.03

 

 

SPM

6

 

0.01

 

16

 

0.02

 

 

Sub-total

129

 

0.18

 

151

 

0.21

 

 

Others

270

 

0.36

 

1,223

 

1.68

 

 

Total

1,206

 

1.6

 

2,075

 

2.85

 

g.

Accrued expenses (Note 13)

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

Government

22

 

0.0

 

16

 

0.02

 

 

Entities  under common control

 

 

 

 

 

 

 

 

 

State-owned enterprises

120

 

0.16 

 

114

 

0.16

 

 

State-owned banks

68

 

0.0

 

68

 

0.09

 

 

Subtotal 

188

 

0.2

 

182

 

0.25 

 

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

Kisel

122

 

0.16 

 

188

 

0.26

 

 

Total

332

 

0.44

 

386

 

0.53

 

h.

Advances from customers and suppliers

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

Government

19

 

0.03

 

19

 

0.03

 

i.

Short-term bank loans (Note 15)

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

BRI

57

 

0.08 

 

57

 

0.08

 

 

BNI

-

 

0.0

 

25

 

0.03

 

 

Bank Negara Indonesia

Syariah (“BNI Syariah”)

5

 

0.01

 

-

 

0.00

 

 

Bank Syariah Mandiri (“BSM”)

14

 

0.0

 

15

 

0.02

 

 

Total

76

 

0.11 

 

97

 

0.13

 

j.

Two-step loans (Note 16a)

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

Government

1,455

 

1.94

 

1,520

 

2.09

 

k.

Long-term bank loans - net (Note 16c)

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

BNI

5,288

 

7.04

 

5,592

 

7.69

 

 

BRI

2,740

 

3.65

 

2,633

 

3.62

 

 

Bank Mandiri

1,981

 

2.64 

 

2,564

 

3.52

 

 

Total

10,009

 

13.33

 

10,789

 

14.83

 

 

c.   Significant agreements with related parties

                                                                                                                                                                                                                                     

i.   The Government

        

     The Company obtained two-step loans from the Government (Note 16a). 

 

 

 

94 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

32.  RELATED PARTY TRANSACTIONS (continued)

 

c.     Significant agreements with related parties

 

ii.   Indosat

 

     The Company has an agreement with Indosat to provide international telecommunications services to the public.

 

     The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of related interconnection rights and obligations.

 

The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, which enable each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network, as well as allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company has received compensation from Indosat computed at 1% of the collections made by the Company starting from January 1, 1995, as well as the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already took into account the compensation for billing and collection. The agreement is valid and effective starting from January to December 2012, and can be applied until a new agreement becomes available.

 

On December 28, 2006, the Company and Indosat signed amendments on the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006. These amendments took effect starting on January 1, 2007.

 

Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

The Company provides leased lines to Indosat and subsidiaries, namely PT Indosat Mega Media and Lintasarta. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

iii.  Others

 

     The Company has entered into agreements with CSMand Gratika for the utilization of the Company's satellite transponders or frequency channels of communication satellite and leased lines.

 

Kisel is a co-operative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

       

On June 27, 2014, the Company signed a CBTAwith Telkomsel for the transfer of its Flexi business to Telkomsel (Note 35c.ii) 

 

 

 

95 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

32.  RELATED PARTY TRANSACTIONS (continued)

 

d.   Key management personnel remuneration

 

Key management personnels consist of the Boards of Commissioners and Directors of the Company and its subsidiaries.

 

The Group provides remuneration in the form of honorarium and facilities to support the operational duties of the Board of Commissioners and short-term employment benefits in the form of salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits is as follows:

 

 

2016

 

2015

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

Board of Directors

240

 

0.44%

 

148

 

0.28% 

 

Board of Commissioners

44

 

0.08%

 

52

 

0.10

 

 

33OPERATING SEGMENT

 

The Group has four main operating segments, namely corporate, home, personal and others. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers.The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. Operating segments that are not monitored separately by the Chief Operation Decision Maker are presented as "Others", which provides building management services.

 

No operating segments have been aggregated to form the operating segments of personal, home and others, while corporate operating segment is aggregated from business, enterprise, wholesale and international operating segments since they have the similar economic characteristics and similar in other qualitative criteria such as providing similar network services and serving corporate customers.

 

      Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.

 

      However, the financing activities and income taxes are not separately evaluated and allocated to operating segment.

         

Segment revenues and expenses include transactions between operating segments and are accounted at prices that management believes represent market prices.

 

 

2016

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before elimination 

 

Elimination

 

Totalconsolidated 

 

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

18,462

 

5,125

 

62,376

 

225

 

86,188

 

-

 

86,188

 

Inter-segment revenues

15,889

 

4,180

 

2,123

 

1,774

 

23,966

 

(23,966

)

-

 

Total segment revenues

34,351

 

9,305

 

64,499

 

1,999

 

110,154

 

(23,966

)

86,188

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(21,817

)

(5,117

)

(27,360

)

(1,623

)

(55,917

)

-

 

(55,917

)

Inter-segment expenses

(8,978

)

(3,739

)

(9,337

)

(181

)

(22,235

)

22,235

 

-

 

Total segment expenses

(30,795

)

(8,856

)

(36,697

)

(1,804

)

(78,152

)

22,235

 

(55,917

)

Segment results

3,556

 

449

 

27,802

 

195

 

32,002

 

(1,731

)

30,271

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

(7,15

)

(2,332

)

(9,836

)

(568

)

(19,88

)

-

 

(19,88

)

Depreciation and amortization

(2,839

)

(929

)

(9,474

)

(115

)

(13,35

)

-

 

(13,35

)

Provision for impairment of receivables

(449

)

(233

)

(168

)

(6

)

(856

)

-

 

(856

)

 

 

96 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

33OPERATING SEGMENT (continued)

 

 

2015

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total beforeelimination 

 

Elimination

 

Total consolidated 

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

16,311

 

5,507

 

53,724

 

217

 

75,759

 

-

 

75,759

 

Inter-segment revenues

11,441

 

3,145

 

1,898

 

1,540

 

18,024

 

(18,024

)

-

 

Total segment revenues

27,752

 

8,652

 

55,622

 

1,757

 

93,783

 

(18,024

)

75,759

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(15,967

)

(5,365

)

(29,000

)

(1,435

)

(51,767

)

-

 

(51,767

)

Inter-segment expenses

(6,798

)

(3,290

)

(7,566

)

(126

)

(17,780

)

17,780

 

-

 

Total segment expenses

(22,765

)

(8,655

)

(36,566

)

(1,561

)

(69,547

)

17,780

 

(51,767

)

Segment results

4,987

 

(3

)

19,056

 

196

 

24,236

 

(244

)

23,992

 

Capital expenditures

(5,452

)

(2,271

)

(8,593

)

(680

)

(16,996

)

-

 

(16,996

)

Depreciation and amortization

(1,681

)

(977

)

(10,787

)

(59

)

(13,504

)

-

 

(13,504

)

Provision for impairment of receivables

(559

)

(204

)

(181

)

(4

)

(948

)

-

 

(948

)

 

Geographic information:

 

 

2016

 

2015

 

External revenues

 

 

 

 

Indonesia

84,533

 

74,356

 

Foreign countries

1,655

 

1,403

 

Total

86,188

 

75,759

 

 

The revenue information above is based on the location of the customers.

 

 

September 30, 2016 

 

December 31, 2015 

 

Non-current operating assets

 

 

 

 

Indonesia

110,678

 

105,361

 

Foreign countries

2,297

 

1,395

 

Total

112,975

 

106,756

 

 

Non-current operating assets for this purpose consist of property and equipment and intangible assets.

 

34.  TELECOMMUNICATIONS SERVICE TARIFFS

 

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.

 

a.     Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated in the Decree No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the Ministry of Communication and Information (“MoCI”) concerning “Mechanism to Determine Tariff of Basic Telephony Services Connected through Fixed Line Network”.

 

 

 

97 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

34.  TELECOMMUNICATIONS SERVICE TARIFFS (continued)

 

a.     Fixed line telephone tariffs (continued)

 

Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

b.    Mobile cellular telephone tariffs

 

      On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding  “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree No. 12/PER/M.KOMINFO/02/2006.

 

Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:

·         Basic telephony services tariff

·         Roaming tariff, and/or

·         Multimedia services tariff,

            with the following traffic structure:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

c.   Interconnection tariffs

 

The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for SMS interconnection tariff to cost basis with a maximum tariff of Rp23 per SMS effective from June 1, 2012, for all telecommunication provider operators.

 

Based on letter No.118/KOMINFO/DJPPI/PI.02.04/01/2014 dated January 30, 2014 of the Director General of Post and Informatics, the Director General of Post and Informatics decided to implement new interconnection tariff effective from February 1, 2014 until December 31, 2016, subject to evaluation on an annual basis. Pursuant to the Director General of Post and Informatics letter, the Company and Telkomsel are required to submit the Reference Interconnection Offer (“RIO”) proposal to ITRB to be evaluated.

 

Subsequently, ITRB in its letters No. 60/BRTI/III/2014 dated March 10, 2014 and No. 125/BRTI/IV/2014 dated April 24, 2014 approved Telkomsel and the Company’s revision of RIO regarding the interconnection tariff.Based on the letter, ITRB also approved the changes to the SMS interconnection tariffto Rp24 per SMS.

 

 

 

98 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

34.  TELECOMMUNICATIONS SERVICE TARIFFS (continued)

 

d.   Network lease tariffs

 

Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

 

e.   Tariff for other services

 

      The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

35. SIGNIFICANT COMMITMENTS AND AGREEMENTS

 

a.   Capital expenditures

 

      As of September 30, 2016, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of data, internet and information technology, cellular, switching equipment, transmission equipment and cable network are as follows:

 

                                                                                                       

Currencies

 

Amounts in foreign currencies (in millions)

 

Equivalent in Rupiah

 

Rupiah

 

-

 

7,755

 

U.S. dollar

 

560

 

6,510

 

Euro

 

1.23

 

2

 

Total

 

 

 

14,267

 

 

 


99 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

35. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

The above balance includes the following significant agreements:

 

(i)     The Company (continued)

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

The Company and JF DJAFA Consortium

November 14, 2012

Procurement and installation agreement of Outside Plant Fiber To The Home (OSP FTTH

The Company and ASN-PT Lintas Consortium

May 6, 2013

Procurement and installation agreement of Sulawesi Maluku Papua Cable System (SMPCS) project

The Company and PT Cisco Technologies Indonesia

November 14, 2013

Procurement and installation agreement of WIFI CISCO

The Company and PT NEC Indonesia

November 29, 2013

Procurement and installation of IP Radio equipment agreement for Backhaul Node-B Telkomsel Package-3 Platform NEC

The Company and PT Ericsson Indonesia - PT Infracell Nusatama

December 23, 2013

Procurement and installation of IP Radio Equipment agreement for Backhaul Node-B Telkomsel Package-1 Platform Ericsson

The Company and Thales Alenia Space France

July 14, 2014

Procurement of Telkom-3 Substitution (T3S) Satellite System

The Company and PT Huawei Tech Investment

October23, 201

Procurement and installation of Access Point Indonesia WIFI Platform Huawei

The Company, Telkom Malaysia Berhad, Telin, Alcatel-LucentSubmarine Networks and NEC Corporation

January 30, 2015

Procurement and installation of Southeast Asia – Middle East – Western Europe 5 Cable System (SEA – ME - WE 5)

The Company and PT Huawei Tech Investment

August 28, 2015

Procurement and installation agreement of MSAN modernization for acceleration of the disposal of copper wire - Platform Huawei

The Company and PT ZTE Indonesia

August 28, 2015

Procurement and installation agreement of MSAN modernization for acceleration of the disposal of copper wire - Platform ZTE

The Company and PT Lintas Teknologi Indonesia

November 17, 2015

Procurement and installation agreement for DWDM Platform Alcatel - Lucent (ALU)

The Company and PT Datacomm Diangraha

November 20, 2015

Procurement and installation agreement for Metro Ethernet Platform ALU

The Company and PT Sisindokom Lintasbuana

November 23, 2015

Procurement and installation agreement for PE-VPN CISCO

The Company and PT Mastersystem Infotama

December 3, 2015

Procurement and installation agreement for IP Backbone System expansion

The Company and PT ZTE Indonesia

December 21, 2015

Procurement and installation agreement for IPTV Platform ZTE capacity expansion

The Company and PT Industri Telekomunikasi Indonesia

December 29, 2015

Renewal agreement of procurement and installation agreement for the modernization of copper cable network through optimalization of asset copper cable network Trade In/Trade Off method

The Company and PT Len Industri (Persero)

December 29, 2015

Renewal agreement of procurement and installation agreement for the modernization of copper cable network through optimalization of asset copper cable network Trade In/Trade Off method

The Company and PT Sarana Global Indonesia

December 31, 2015

Procurement and installation agreement of Sistem Komunikasi Kabel Laut (“SKKL”) Sibolga-Nias, Batam-Tanjung Balai Karimun, Larantuka-Kabalahi-Atambua

The Company and Space System/Loral, LLC

February 29, 2016

Telkom’s agreement – 4 Satellite system

 

 

100 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

35. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.     Capital expenditures (continued)

 

(i)    The Company (continued)

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

The Company and PT Datacomm Diangraha

May 12, 2016

Procurement and installation agreement for SKKL Indonesia Global Gateway

The Company and PT Huawei Tech Investment

June 28, 2016

Procurement and installation of IP Radio equipment agreement for Backhaul Node-B Telkomsel Package-3 Platform Huawei

The Company and PT Nec Indonesia

July 18, 2016

Procurement and installation of IP Radio equipment agreement for Backhaul Node-B Telkomsel Package-3 Platform NEC

 

(ii)   Telkomsel

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN Oy and Nokia Siemens Network GmbH & Co. KG

April 17, 2008

The combined 2G and 3G CS Core Network Rollout Agreements

Telkomsel, PT Ericsson Indonesia and PT Nokia Siemens Networks

April 17, 2008

Technical Service Agreement (TSA) for combined 2G and 3G CS Core Network

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN Oy, Huawei International Pte. Ltd., PT Huawei and PT ZTE Indonesia

March and June 2009

2G BSS and 3G UTRAN Rollout agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access Network

Telkomsel, PT Packet Systems Indonesia andPT Huawei

February 3, 2010

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence IP RAN Rollout and Technical Support

Telkomsel, PT Dimension Data Indonesia andPT Huawei

February 3, 2010

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence Core Transport Rollout and Technical Support

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

February 8, 2010

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution Development agreement

Telkomsel and PT Application Solutions

February 8, 2010

Technical Support Agreement to provide technical support services for the OCS and SCP

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

July 5, 2011

Development and Rollout agreement for Customer Relationship Management and Contact Center Solutions

Telkomsel and PT Huawei

March 25, 2013

Technical Support Agreement for the procurement of Gateway GPRS Support Node (“GGSN”) Service Complex

Telkomsel and Wipro Limited, Wipro Singapore Pte. Ltd. and PT WT Indonesia

April 23, 2013

Development and procurement of OSDSS Solution agreement

Telkomsel and PT Ericsson Indonesia

October 22, 2013

Procurement of GGSN Service Complex Rollout agreement

 

101 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

35. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

b.    Borrowings and other credit facilities  

 

(i)     As of September 30, 2016, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:                   

 

 

 

 

 

 

 

 

Facility utilized

 

Lenders

 

Total facility

 

Maturity

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

BRI

 

350

 

March 14, 201

 

Rp

 

-

 

69

 

 

 

 

 

 

 

US$

 

0

 

1

 

BNI

 

250

 

March 31, 201

 

Rp

 

-

 

74

 

 

 

 

 

 

 

US$

 

0

 

1

 

Bank Mandiri

 

300

 

December 23, 2016

 

Rp

 

-

 

129

 

 

 

 

 

 

 

US$

 

0

 

0

 

Total

 

900

 

 

 

 

 

 

 

274

 

 

 

 

(ii)    Telkomsel has US$3 million bond and bank guarantee and standby letter of credit facilities  with SCB, Jakarta. The facilities expire on July 31, 2016. Under these facilities, as of
September 30, 2016, Telkomsel has issued a bank guarantee of Rp20 billion (equivalent to US$1.5million) for a 3G performance bond (Note
35c.i). The bank guarantee is valid until March 24, 2016. As of the date of approval and authorization for the issuance of the consolidated financial statements, the bank guarantee is not extended.

 

Telkomsel has a Rp500 billion bank guarantee facility with BRI. The facility will expire on September 25, 2016. Under this facility, as of September  30, 2016, Telkomsel has issued a bank guarantee of Rp443 billion (equivalent to US$33 million) as payment commitment guarantee for annual right of usage fee valid until March31, 201 and Rp20 billion (equivalent to US$1.5million)  for a 3G performance guarantee that valid until May 31, 2016. As of the date of approval and authorization for the extension of the facility is still in process.

 

Telkomsel has a Rp150 billion bank guarantee facility with BCA. The facility will expire onApril 15, 2017

 

Telkomsel has also a Rp100  billion bank guarantee facility with BNI. The facility will expire on December 11, 2016. Telkomsel uses this facility to replace the time deposit required as guaranty for the USO program amounting to Rp53  billion (Note 35c.iv)

 

(iii)   TII has a US$15  million bank guarantee from Bank Mandiri. The facility will expire on December 18, 2016 The outstanding bank guarantee facility as ofSeptember 30, 2016 amounting  to US$10 million

 

c.   Others

 

(i)     3G license

 

With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No.268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to:

 

1.  Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license.

2.   Provide roaming access for the existing other 3G operators.

3.   Contribute to USO development.

 


102 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.        SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

  1. Others (continued)

 

(i)     3G license (continued)

 

With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No.268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to:

 

 

4.   Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.

 

5.   Issue a performance bond every year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.

 

(ii)   Radio Frequency Usage

 

Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees for bandwidths of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.

 

As an implementation of the Decree above, the Company and Telkomsel paid the first,second, third and forth year annual frequency usage fees in 2010, 2011, 2012 and 2013, respectively.

 

In order to maximize its business opportunities from the group synergy, the Company restructured its fixed wireless business unit by terminating the respective fixed wireless telecommunication network services and transferring the fixed wireless business and subscribers to Telkomsel.  On June 27, 2014, the Company signed a CBTA with Telkomsel to transfer such business and subscribers to Telkomsel (Notes 4,9b, 32). Telkomsel has paid through an escrow account amounting to Rp2,121 billion for this restructuring business and presented as Other Current Financial Assets (Note 4). As the date of approval and authorization of the consolidated financial statements, the restructuring business is still in process

 

Based on Decision Letter No. 934 dated September 26, 2014, the MoCI approved the transfer of the Company’s frequency usage license on radio frequency spectrum of 800 MHz, specifically on spectrum of 880-887.5 MHz paired with 925-932.5 MHz, to Telkomsel. Telkomsel can use the radio frequency spectrum since  the decision letter was issued.

 

During the transition  period, the Company is still able to use the radio frequency spectrum of 880-887.5  MHz paired  with 925-932.5 MHz until December 14, 2014

 

Based on Decision Letters No. 940 dated September 26, 2014, MoCI determined that the fifth year (Y5), 2014, annual frequency usage fee of Telkomsel was Rp2,198 billion. The fee includes annual frequency usage fee transferred from Company to Telkomsel and was  paid in December 2014

 

Based on Decision letter No. 983 issued in 2015, the MoCI determined that the sixth year (Y6) 2015, annual frequency usage fee of Telkomsel was Rp 2,398 billion. The fee was paid in December 2015.

 


103 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.        SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

  1. Others (continued)

 

(ii)   Radio Frequency Usage (continued) 

 

On July 6, 2015, Telkomsel received Decision Letter No.644 Year 2015 dated June 30, 2015, of the MoCI, which replaced Decision Letter No.42 Year 2014 dated January 29, 2014, the MoCI granted Telkomsel the rights to provide:

(i)     Mobile telecommunication services with radio frequency bandwidth in the 800 MHz, 900 MHz and 1800 MHz bands;

(ii)    Mobile telecommunication services IMT-2000 with radio frequency bandwidth in the 2.1 GHz bands (3G); and

(iii)   Basic telecommunication services.

 

(iii) Future minimum lease payments under operating lease  

 

The Group entered into non-cancelable lease agreements with both third and related parties. The lease agreements cover leased lines, telecommunication equipment and land and building with terms ranging from 1 to 10 years and with expiry dates between 201 and 2025 Periods maybe extended based on the agreement by both parties.

 

   Future minimum lease payments under the operating lease agreements as of September 30, 2016 are as follows:

    

 

Total

 

Less than 1 year

 

1-5years

 

More than 5 years

 

As lessor

2,670

 

1,030

 

1,637

 

3

 

As lessee

17,948

 

3,438

 

10,98

 

3,525

 

 

In connection with the restructuring of its fixed wireless business unit (Note 35c.ii), the Company undertakes a negotiation to early terminate its operating lease agreements, and has recorded provisions for early termination amounted Rp666 billion which is presented as “Other expense”. The future minimum lease payments above includes lease agreements with telecommunication tower providers, which were used for its fixed wireless business unit.

 

(iv) USO 

 

The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009 and Decree No.05/PER/M.KOMINFO/2/2007 dated February 28, 2007, the contribution was changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/orconnectioncharges. Subsequently,in December 2012, Decree No. 05/PER/M.KOMINFO/2/2007 was replaced by Decree No. 45 year 2012 of the MoCi which was effective from January 22, 2013. The latest Decree stipulates, among other things, the exclusion of certain revenues that are not considered as part of gross revenues as a basis to calculate the USO charged, and changed the payment period which was previously on a quarterly basis to become quarterly or semi-annually.

 

 


104 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.        SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.   Others (continued)

 

(iv) USO (continued)

 

Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 (as amended by Decree No.03/PER/M.KOMINFO/2/2010 dated February 1, 2010) which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process byBalai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006. Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed to Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).

 

a.    The Company

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, North Sumatera, North Sulawesi, Gorontalo, Central Sulawesi, West Sulawesi, South Sulawesi and South East Sulawesi.

 

On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, North Sulawesi, Central Sulawesi, Gorontalo, West Sulawesi, South East Sulawesi, Central Kalimantan, South Sulawesi, Papua and West Irian Jaya.

 

In 2014, the program was ceased. On September 8, 2015, the Company filed an arbitration claim to the Indonesia National Board of Arbitration (“BANI”) for the settlement of the outstanding receivables of USO-PLIK and USO-MPLIK. On 22 September 2016, BANI decided that BPPPTI should pay outstanding receivables from USO-PLIK and USO-MPLIK to the Company amounting to Rp127 billion and Rp342 billion, respectively.

 

b.    Telkomsel 

 

On January 16 and 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Accordingly, Telkomsel obtain local fixed-line licenses and the right to use radio frequency in the 2,390 MHz - 2,400 MHz bandwith.

 

Subsequently, in 2010 and 2011, the agreements with BTIP were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly.

 

In January 2010, the MoCI granted Telkomsel operating licenses to provide local fixed-line services under the USO program.

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 to package 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.

 


105 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.    Others (continued)

 

(iv) USO (continued)

 

                 

 

b. Telkomsel (continued)

 

On March 31, 2014, the USO program for packages 1,2,3,6and 7ceased.  As of September 18, 2014, Telkomsel filed an arbitration claim toBANI for the settlement of the outstanding receivable from BPPPTI. On October 23, 2015, BANI decided that Telkomsel should pay the outstanding receivables from those USO program to BPPPTI amounting to Rp94.2 billion. Telkomsel accepted the decision and paid the balance in December 2015. 

 

On September 30, 2016 and December 31, 2015, the carrying value of the Company's receivables and related Telkomsel USO program that is amortized using the effective interest rate method are respectively Rp178 billion and Rp179 billion(Note 5).

 

36.  CONTINGENCIES

 

In the ordinary course of business, the Group has been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Group has recognized provision for losses amounting to Rp43 billion as of September 30, 2016.

 

a.   The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) for allegations of SMS cartel practices. On June 18, 2008, in case No. 26/KPPU-I/2007, the Company, Telkomsel and seven other local operators was investigated. KPPU found that the Company, Telkomsel and certain other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel in the amounts of Rp18 billion and Rp25 billion, respectively.

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel filed an appeal with the Bandung District Court and South Jakarta District Court on July 14, 2008 and July 11, 2008, respectively.

 

Due to the filing of case by seven operators in various courts, the KPPU subsequently requested the Supreme Court (SC) to consolidate the cases into the Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case.On May 27, 2015 Central Jakarta District Court decided to that the Company, Telkomsel and seven other local operators win this case.

 

On July 23, 2015, KPPU filed an appeal to the SC regarding the case of SMS cartel practices. On February 29, 2016, the SC decided in case No.9 K/PDT.SUS-KPPU/2016 ruled that the KPPUwin over this case. As of the date of approval and authorization for the issuance of the consolidated financial statements, the Company is considering to request for a judicial review of the case by the SC.

 

 

106 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  CONTINGENCIES (continued) 

 

b.     The Company is a defendant in a case filed in Makassar District Court by Andi Jindar Pakki and his affiliates over a landproperty at Jl. A.P. Pettarani. On May 8, 2013, the court pronounced its verdict and ordered the Company to pay fair compensation or to vacate and surrender the disputed land to the plaintiffs.

 

On May 20, 2013, the Company filed an appeal to the Makassar High Court. In December 2013, the Makassar High Court pronounced its verdict that was favorable to the plaintiffs and the Company filed an appeal to the Supreme Court (“SC”).

 

On January 9, 2015, the Company received the SC Notice No. 226/Pdt.G/2012/PN.Mks. regarding the case which rejected the Company’s appeal. On February 5, 2015, the Company requested for a judicial review of the case by the SC

 

On December 16, 2015, through its letter No.336 PK/Pdt/2015, the SC decided on the case in favor of the Company.

 

37.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

             

      Assets and liabilities denominated in foreign currencies are as follows:

 

 

September 30, 2016

 

 

U.S. dollar

(in millions)

 

Japanese yen

(in millions)

 

Others*

(in millions)

 

Rupiah equivalent

(in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

290.21

 

7.02

 

16.88

 

3,999

 

Other current financial assets

8.93

 

-

 

0.56

 

123

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

1.33

 

-

 

-

 

18

 

Third parties

94.28

 

-

 

2.82

 

1,263

 

Other receivables

0.24

 

-

 

0.34

 

9

 

Advances and other non-current assets

4.37

 

-

 

-

 

52

 

Total assets

399.36

 

7.02

 

20.6

 

5,46

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(1.35

)

-

 

-

 

(18

)

Third parties

(161.69

)

(74.18

)

(4.64

)

(2,174

)

Other payables

(23.48

)

-

 

(2.84

)

(343

)

Accrued expenses

(41.70

)

(70.80

)

(0.11

)

(552

)

Advances from customers and suppliers

(0.48

)

-

 

-

 

(7

)

Current maturities of long-term liabilities

(11.28

)

(767.90

)

-

 

(246

)

Promissory notes

(0.13

)

-

 

-

 

(2

)

Long-term liabilities - net of current maturities

(76.67

)

(5,759.23

)

-

 

(1,742

)

Total liabilities

(316.7

)

(6,672.11

)

(7.59

)

(5,08

)

Assets (Liabilities - net

82.58 

 

(6,665.09

)

13.01

 

380

 

 

 

107 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

37.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

 

 

December 31, 2015

 

 

U.S. dollar

(in millions)

 

Japanese yen

(in millions)

 

Others*

(in millions)

 

Rupiah equivalent

(in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

494.19

 

11.37

 

10.34 

 

6,957

 

Other current financial assets

30.37

 

-

 

1.02

 

433

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

1.69

 

-

 

-

 

23

 

Third parties

104.19 

 

-

 

1.18 

 

1,453

 

Other receivables

0.40

 

-

 

0.10

 

7

 

Advances and other non-current assets

3.88

 

-

 

-

 

54

 

Total assets

634.72 

 

11.37

 

12.64

 

8,927

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(0.4

)

-

 

-

 

(6

)

Third parties

(202.04 

)

(10.73

 

(2.39 

)

(2,819

)

Other payables

(22.26

)

-

 

(1.6

)

(330

)

Accrued expenses

(34.45

)

(25.45)

 

(0.18

)

(481

)

Advances from customers and suppliers

(0.48

)

-

 

-

 

(7

)

Current maturities of long-term liabilities

(12.04

)

(767.90)

 

-

 

(254

)

Promissory notes

(1.99

)

-

 

-

 

(28

)

Long-term liabilities - net of current maturities

(187.48

)

(6,143.18

)

-

 

(3,290

)

Total liabilities

(461.1

)

(6,947.26 

)

(4.2

)

(7,215 

)

Assets (Liabilities - net

173.56

 

(6,935.89 

)

8.42

 

1,712 

 

 

* Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

 

             

The Group’s activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates, and interest rates.

 

If the Group reports monetary assets and liabilities in foreign currencies as of September 30, 2016 using the exchange rates onOctober 24, 2016, the unrealized foreign exchange lossamounted to Rp21 billion.

 

 

38.  FINANCIAL RISK MANAGEMENT

 

1.     Fair value of financial assets and financial liabilities 

 

a.     Classification

 

                           i.    Financial asset

 

 

September 30 201

 

December 31, 2015

 

Fair value of financial assetthrough profit or loss

 

 

 

 

Derivative asset – put option

-

 

172

 

Payables and receivables

 

 

 

 

Cash and cash equivalents

28,852

 

28,117

 

Trade receivables and other receivables, net

10,790

 

7,872

 

Other current financial assets

3,429

 

2,486

 

Other non-current assets

343

 

379

 

Available-for-sale financial assets

 

 

 

 

Available-for-sale securities

1,169

 

160

 

Total financial asset

44,583

 

39,186

 

 

 


108 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

38.  FINANCIAL RISK MANAGEMENT (continued) 

 

1.     Fair value of financial assets and financial liabilities (continued)

 

a.     Classification (continued)

 

                          ii.    Financial liabilites

 

 

September 30 201

 

December 31,2015

 

Financial liabilities measuredat amortised cost

 

 

 

 

Trade payables and other payables

14,894

 

14,284

 

Accrued expenses

10,765

 

8,247

 

Loans and other borrowings

 

 

 

 

Short-term bank loans

636

 

602

 

Two-step loans

1,455

 

1,520

 

Bonds and notes

9,500

 

9,548

 

Long-term bank loans

16,738

 

18,362

 

Obligation under finance lease

4,314

 

4,580

 

Total financial liabilities

58,302

 

57,143

 

 

b.    Fair value

 

 

 

 

 

 

 

Fair value measurement at reporting date using

 

September 30, 2016

Carryingamount

 

Fair Value

 

Quoted prices in active markets for identicalassetsorliabilities

(level 1)

 

Significant otherobservableinputs

(level 2)

 

Significantunobservableinputs

(level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

1,169

 

1,169

 

1,070

 

99

 

-

 

Fair value through profit or loss

-

 

-

 

-

 

-

 

-

 

Total

1,169

 

1,169

 

1,070

 

99

 

-

 

Financial liabilities for whichfair value are disclosed

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Two-step loans

1,455

 

1,489

 

-

 

-

 

1,489

 

Bonds and notes

9,500

 

10,305

 

9,771

 

-

 

534

 

Long-term bank loans

16,738 

 

17,202

 

-

 

-

 

17,202

 

Obligation under finance lease

4,314

 

4,314

 

-

 

-

 

4,314

 

Total

32,007

 

33,310

 

9,771

 

-

 

23,539

 

 

 

109 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

38.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Fair value of financial assets and financial liabilities  (continued)

 

b.    Fair value (continued)

 

 

 

 

 

 

Fair value measurement at reporting date using

 

December 31, 2015

 

Carryingamount

 

Fair Value

 

Quoted prices in active markets for identicalassets orliabilities

(level 1)

 

Significant otherobservableinputs

(level 2)

 

Significantunobservableinputs

(level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

160

 

160

 

55

 

105

 

-

 

Fair value through profit or loss

 

172

 

172

 

-

 

-

 

172

 

Total

 

332

 

332

 

55

 

105

 

172

 

Financial liabilities for whichfair value are disclosed

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Two-step loans

 

1,520

 

1,538

 

-

 

-

 

1,538

 

Bonds and notes

 

9,548

 

9,541

 

8,972

 

-

 

569

 

Long-term bank loans

 

18,362

 

18,314

 

-

 

-

 

18,314

 

Obligation under finance lease

 

4,580

 

4,580

 

-

 

-

 

4,580

 

Total

 

34,010

 

33,973

 

8,972

 

-

 

25,001

 

                                                                                                                         

 

            Available-for-sale financial assets primarily consist of mutual funds, and Corporate and Government bonds. Mutual funds actively traded in an established market are stated at Fair Value using quoted market price and classified within level 1. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.

 

            Financial asset at fair value through profit or loss represents the Put Option on the 20% remaining ownership in Indonusa which was received as part of the divestment considerations. The valuation of put option requires significant management judgement due to the absence of quoted market prices and the lack of comparable instruments in the market.

             

Reconciliations of the beginning and ending balances for items measured at fair value using significant unobservable inputs (level 3) as of September 30, 2016 and 2015 are as follows:

 

 

201

 

201

 

Beginning balance

172

 

290

 

Unrealized loss - recognized in consolidated statement of profit or loss and other comprehensive income

(172

)

-

 

Ending balance

-

 

290

 

 

As the put option is subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investment is limited, this investment is therefore classified within level 3 of the fair value hierarchy.

 

 

 

110 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

38.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Fair value of financial assets and financial liabilities  (continued)

 

c.     Fair value measurement

 

The Group determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

 

(i)    The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade and other receivables, other current financial assets, trade and other payables, accrued expenses, and short-term bank loans) and other non-current assets are considered to approximate their carrying amounts as the impact of discounting is not significant

(ii)   The fair values of long-term financial asssets and financial liabilities (other non-current assets (long-term receivables and restricted cash) and liabilities) approximate their carrying amounts as they were measured based on the discounted future contractual cash flows.

(iii)  Available-for-sale financial assets primarily consist of mutual funds, Corporate and Government bonds. Mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.

(iv)  The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Group for similar liabilities of comparable maturities by the bankers of the Group, except for bonds which are based on market prices.

 

The fair value estimates are inherently judgmental and involve various limitations, including:

a.   Fair values presented do not take into consideration the effect of future currency fluctuations.

b.   Estimated fair values are not necessarily indicative of the amounts that the Group would record upon disposal/termination of the financial assets and liabilities.

 

      2.   Financial risk management

 

The Group’s activities expose it to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Group’s financial risk management program is intended to minimize losses on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly on time deposit placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

 

Financial risk management is carried out by the Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance unit identifies, evaluates and hedges financial risks.

 

        a.    Foreign exchange risk

 

The Group is  exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. dollars  and Japanese yen. The Group’s  exposure to other foreign exchange rates are not material.

 

 

 

111 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

38.  FINANCIAL RISK MANAGEMENT (continued)

 

      2.   Financial risk management (continued)

         

        a.    Foreign exchange risk (continued)

 

Increasing risks of foreign currency exchange rates on the obligations of the Group are expected to be offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current foreign currency liabilities.      

 

The following table presents the Group’s  financial assets and financial liabilities exposure to foreign currency risk:

 

 

September 30, 2016

 

December 31, 2015

 

 

U.S. dollar

(in billions)

 

Japanese yen

(in billions)

 

U.S. dollar

(in billions)

 

Japanese yen

(in billions)

 

Financial assets

0.40

 

0.01

 

0.6

 

0.01

 

Financial liabilities

(0.32

)

(6.67

)

(0.46

)

(6.95

)

Net exposure

0.08

 

(6.6

)

0.17

 

(6.94

)

 

Sensitivity analysis

 

A strengthening of the U.S.dollar and Japanese yen, as indicated below, against the rupiah at September 30, 2016 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the reporting date. The analysis assumes that all other variables in particular interest rates, remain constant.

 

 

Equity/profit (loss

 

September 30, 2016

 

 

U.S. dollar (1% strengthening)

10

 

Japanese yen (5% strengthening)

(43

)

                 

A weakening of the U.S.dollar  and Japanese yen  against the rupiah at September 30, 2016 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

b.   Market price risk

 

      The Group is  exposed to changes in debt and equity market prices related to available-for-sale investments carried at fair value. Gain and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.

 

      The performance of the Group’s  available-for-sale investments is  monitored periodically, together with a regular assessment of their relevance to the Group’s  long-term strategic plans.

       

      As of September 30, 2016, management considered the price risk for the Group’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

 

 

 

112 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

38.  FINANCIAL RISK MANAGEMENT (continued)

 

      2.   Financial risk management (continued)

 

 

 

 

c.   Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial performance. Borrowings at variable interest rates expose the Group to interest rate risk (Notes 15, 16a, 16b, and16c). To measure market risk pertaining to fluctuations in interest rates, the Groupprimarily use interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

At reporting date, the interest rate profile of the Group’s interest-bearing borrowings was as follows:

 

September 30,2016 

 

December 31,2015

 

Fixed rate borrowings

(16,399

)

(16,687

)

Variable rate borrowings

(16,244

)

(17,925

)

       

Sensitivity analysis for variable rate borrowings

 

As ofSeptember 30, 2016, a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by
Rp41 billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

d.    Credit risk

 

The following table presents the maximum exposure to credit risk of the Group’s financial assets:

 

 

September 30, 2016

 

December 31, 2015

 

Cash and cash equivalents

28,852

 

28,117

 

Other current financial assets

3,429

 

2,818

 

Trade and other receivables, net

10,790

 

7,872

 

Other non-current assets

343

 

379 

 

Total

43,414

 

39,186

 

 

 

The Group is exposed to credit risk primarily from trade and other receivables. The credit risk is managed by continuous monitoring of outstanding balances and collection

 

Trade and other receivables do not have any major concentration risk whereas no customer receivablebalances exceed 4.12% of trade receivables of September 30, 2016

 

Management is confident in its ability to continue to control and sustain minimal exposure to  credit risk given that the Group hasrecognized sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses

 

 

113 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

38.  FINANCIAL RISK MANAGEMENT (continued)

 

2.     Financial risk management (continued)

         

e.   Liquidity risk

 

Liquidity risk arises in situations where the Group ha difficulties in fulfilling financial liabilities when they become due.

 

Prudent liquidity risk management implies maintaining sufficient cash in order to meetthe Group’ financial obligations. The Group continuously perform an analysis to monitor financial position ratios, such as liquidity ratios and debt-to-equity ratios against debt covenant requirements.

 

The following is the maturity profile of the Group’s financial liabilities:

 

 

Carrying amount

 

Contractual cash flows

 

201

 

201

 

201

 

201

 

2020 and thereafter

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

14,894

 

(14,894

)

(14,894

)

-

 

-

 

-

 

-

 

Accrued expenses

10,765

 

(10,765

)

(10,765

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

17,374 

 

(21,324 

)

(4,935

)

(1,53

)

(7,215

)

(2,86

)

(4,78

)

Bonds and notes

9,499

 

(20,148

)

(1,017

)

(418

)

(850

)

(1,228

)

(16,635

)

Obligations under finance leases

4,314

 

(4,474

)

(304

)

(887

)

(806

)

(781

)

(1,696

)

Two-step loans

1,455

 

(1,684

)

(294

)

(106

)

(255

)

(227

)

(802

)

Total

58,301

 

(73,289

)

(32,209 

)

(2,94

)

(9,126

)

(5,096

)

(23,91

)

 

 

 

Carrying amount

 

Contractual cash flows

 

201

 

201

 

201

 

201

 

2020 and thereafter

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

14,284

 

(14,284

)

(14,284

)

-

 

-

 

-

 

-

 

Accrued expenses

8,247 

 

(8,247 

)

(8,247 

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

18,964

 

(23,760

)

(5,182

)

(4,339

)

(8,780

)

(2,037

)

(3,422

)

Bonds and notes

9,548

 

(20,919

)

(1,032

)

(1,012

)

(1,008

)

(1.226

)

(16,641

)

Obligations under finance leases

4,580

 

(6,069

)

(1,027

)

(991

)

(888

)

(800

)

(2,363

)

Two-step loans

1,520

 

(1,791

)

(293

)

(282

)

(247

)

(219

)

(750

)

Total

57,143 

 

(75,070

)

(30,065

)

(6,624

)

(10,923

)

(4,282 

)

(23,176 

)

 

The difference between the carrying amount and the contractual cash flows is interest value.

 

 

 

114 

 


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

39.  CAPITAL MANAGEMENT

 

The capital structure of the Group is as follows:

 

 

September 30, 2016

 

December 31, 2015

 

 

Amount

 

Portion

 

Amount

 

Portion

 

Short-term debts

637

 

0.54%

 

602

 

0.55%

 

Long-term debts

32,642

 

27.92%

 

34,010

 

30.99%

 

Total debts

33,279

 

28.46%

 

34,612

 

31.54%

 

Equity attributable to owners of the parent company

83,619

 

71.54%

 

75,136

 

68.46%

 

Total

116,898

 

100.00%

 

109,748

 

100.00%

 

 

The Group’s  objectives when managing capital are to safeguard the Group’s  ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Group  conducts debt valuation to assess possibilities of refinancing existing debts with new ones, which have more efficient cost that will lead to more optimized cost-of-debt.  In case of idle cash with limited investment opportunities, the Group  will consider buying back its shares of stock or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Group also maintains its capital structure at the level it believes will not risk its credit rating and which is comparable with its competitors.

 

Debt-to-equity ratio (comparing net interest-bearing debt to total equity) is a ratio, which is monitored by management to evaluate the Group’s  capital structure and review the effectiveness of the Group’s debts. The Group  monitors its debt levels to ensure the debt-to-equity ratio complies with or is below the ratio set out in its contractual borrowings arrangements and that such ratio is comparable or better than that of regional area entities in the telecommunications industry.

 

The Group’s debt-to-equity ratio as of September 30, 2016 and December 31, 2015 is as follows:

 

 

September 30, 2016

 

December 31,2015

 

Total interest-bearing debts

33,279

 

34,612

 

Less cash and cash equivalents

(28,852

)

(28,117

)

Net debts

4,427

 

6,495

 

Total equity attributable to owners of the parent company

83,619

 

75,136

 

Net debt-to-equity ratio

5.29%

 

8.64%

 

 

As stated in Notes 16, the Group  is required to maintain a certain debt-to-equity ratio and debt service coverage ratio by the lenders. For the nine  months period ended September 30, 2016 and for the yearended December 31, 2015,the Group has complied with the externally imposed capital requirements.

 

 

 

115 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For theNine-Month Period Ended September  30, 2016 and 2015 (unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  SUPPLEMENTAL CASH FLOWS INFORMATION

 

   The non-cash investing activities for the years ended September 30, 2016 and 2015 are as follows:

 

 

201

 

201

 

Acquisition of property and equipment credited to:

 

 

 

 

Trade payables

3,333

 

4,045

 

Obligations under finance leases

308

 

554

 

 

41SUBSEQUENT EVENTS

 

a.    On October 3, 2016, PT. Dayamitra Telekomunikasi had credit agreement with Bank of Tokyo Mitsubishi UFJ, Ltd., amounting to Rp500 billion.

 

b.   On October 7, 2016 and October 11, 2016 Telkom Akses redeemed its credit facilityfrom BNI amounting to Rp216 billion and Rp230.7 billion, respectively.

 

c.    On October 21, 2016, the Company and PT Telkom signed a closing agreement of Conditional Business Tranfer Agreement (Note 35c.ii) which stated that all coniditions as mentioned in the agreement have been met.

 

d.   On October 24, 2016, Telkomsel repaid part of its loan in club-deal facility amounting to Rp1,000 billion and USD50 million.