6-K 1 telkom_fsq22015.htm PT TELKOM INDONESIA (PERSERO) TBK telkom_fsq22015.htm - Generated by SEC Publisher for SEC Filing

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August , 2015

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

(Exact name of Registrant as specified in its charter)

 

Telecommunications Indonesia

( state-owned public limited liability Company

(Translation of registrant’s name into English

 

Jl.  Japati No. 1 Bandung 40133, Indonesia

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

 

Form 20-F þ             Form 40-F  ¨ 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ¨           No þ 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ¨           No þ 

 

 

 


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

Date August 03, 2014  

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

 

 

-----------------------------------------------------

(Registrant)

 

By: /s/ Heri Sunaryadi

----------------------------------------------------

(Signature)

 

Heri Sunaryadi

Director of Finance

 

 

 


 

 

 

 

Perusahaan Perseroan (Persero)

P Telekomunikasi Indonesia Tbk and its subsidiaries

 

Consolidated financial statements as of June  30, 2015 (unaudited) and for the six  months period then ended (unaudited)

 

 

 

 


 

 

 

Statement of the Board of Directors

regarding the Board of Director’s Responsibility for

 

Consolidated Financial Statements  

as of June 30, 2015 and for the six months period then ended 

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries 

 

 

On behalf of the Board of Directors, we undersigned:

 

 

1.  Name                                  : Alex J. Sinaga

     Business address                : Jl. Japati No. 1 Bandung 40133

    Address                               : Jl. Anggrek Nelimurni B-70 No.38 Kelurahan Kemanggisan

                                                Kecamatan Palmerah, Jakarta Barat

    Phone                                 : (022 4527101

    Position                              : President Director

 

 

2.  Name                                  : Heri Sunaryadi

     Business address                : Jl. Japati No. 1 Bandung 40133

    Address                              : Jl. Graha Taman Blok HC8 No.5 Bintaro Jaya Sektor 9

                                                Kelurahan Pondok Pucung Kecamatan Pondok Aren, Tangerang Selatan

Phone                                 : (022) 4527201/ (021) 5209824 

      Position                              : Director of Finance

 

 

We hereby state as follows:

 

1.  We are responsible for the preparation and presentation of the consolidated financial statement of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) and its subsidiaries;

 

2.  The Company and its subsidiaries’ consolidated financial statement have been prepared and presented in accordance with Indonesian Financial Accounting Standards; 

 

3.  All information has been fully and correctly disclosed in the Company and its subsidiaries’ consolidated financial statement;

 

4.  The Company and its subsidiaries’ consolidated financial statement do not contain false material information or facts, nor do they omit any material information or facts;

 

5.  We are responsible for the Company and its subsidiaries’ internal control system.

 

This statement is considered to be true and correct.

 

Jakarta, July 30, 201

 

 

 

 

 

/s/ Alex Sinaga

 

/s/ Heri Sunaryadi

Alex J. Sinaga

 

Heri Sunaryadi

President Director

 

Director of Finance

 

 


 

These consolidated financial statements are originally issued in Indonesian language

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF JUNE 30, 2015 AND FOR THE SIX  MONTHS PERIOD THEN ENDED (UNAUDITED)

 

 

 

TABLE OF CONTENTS

 

 

 

 


 

These consolidated financial statements are originally issued in Indonesian language

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of June 30, 2015 (unaudited), December 31, 2014 (restated) and January 1, 2014 (restated)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Contents

 

 

 

 

 

 

 

2014

 

January 1, 2014

 

 

 

Notes

 

2015

 

(Restated)

 

(Restated)

 

ASSETS

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

2c,2e,2u,4,36,4

 

24,286

 

17,672

 

14,696

 

Other current financial assets

 

2c,2d,2e,2u, 5,36,4

 

2,970

 

2,797

 

6,872

 

Trade receivables - net of provision for impairment of receivables

 

2g,2u 6,16,19,20,28,42

 

 

 

 

 

 

 

Related parties

 

2c,36

 

945

 

873

 

1,103

 

Third parties

 

 

 

7,371

 

6,124

 

5,520

 

Other receivables - net of provision for impairment of receivables

 

2g,2u,4

 

402

 

383

 

395

 

Inventories - net of provision for obsolescence

 

2h,7,16,19,20 

 

583

 

474

 

509

 

Advances and prepaid expenses

 

2c,2i,8,36 

 

4,943

 

4,733

 

3,937

 

Claim for tax refund

 

2t,3

 

2

 

291

 

10

 

Prepaid taxes

 

2t,30 

 

1,349

 

890

 

525

 

Asset held for sale

 

2j,10 

 

5

 

57

 

105

 

Total Current Assets

 

 

 

42,856

 

34,294

 

33,672

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Long-term investments

 

2f,2u,

 

1,769

 

1,767

 

304

 

Property and equipment - net of accumulated depreciation

 

2d,2l,2m,2n,10 16,19,20

 

98,324

 

94,809

 

86,761

 

Prepaid pension benefit costs

 

2s,3

 

1,096

 

1,170

 

949

 

Advances and other non-current assets

 

2c,2i,2l,2n,2u, 11,36,39,42

 

6,575

 

6,479

 

4,795

 

Claims for tax refund - net of current portion

 

2t,3

 

773

 

745

 

499

 

Intangible assets - net of accumulated amortization

 

2d,2k,2n,12

 

2,533

 

2,463

 

1,508

 

Deferred tax assets - net

 

2t,3

 

124

 

95

 

67

 

Total Non-current Assets

 

 

 

111,194

 

107,528

 

94,883

 

TOTAL ASSETS

 

 

 

154,050

 

141,822

 

128,555

 

                                                                                                                                                                                               

       

The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.

1

 


 

These consolidated financial statements are originally issued in Indonesian language

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

As of June 30, 2015 (unaudited), December 31, 2014 (restated) and January 1, 2014 (restated)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Contents

 

 

 

 

 

 

2014

 

January 1, 2014

 

 

Notes

 

2015

 

(Restated)

 

(Restated)

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Trade payables

2o,2r,2u,13,42

 

 

 

 

 

 

 

Related parties

2c,36

 

876

 

898

 

1,031

 

Third parties

 

 

12,560

 

11,464

 

11,166

 

Other payables

2u,42

 

156

 

114

 

388

 

Taxes payable

2t,30

 

2,313

 

2,376

 

1,698

 

Accrued expenses

2c,2r,2u,14,26,33,36,42

 

6,230

 

5,211

 

5,264

 

Unearned income

2r,15

 

3,272

 

3,963

 

3,490

 

Advances from customers and suppliers

2c,36

 

2,054

 

583

 

472

 

Short-term bank loans

2c,2p,2u,16,36,42

 

1,541

 

1,810

 

432

 

Current maturities of long-term liabilities

2c,2m,2p,2u, 17,36,42

 

5,378

 

5,899

 

5,093

 

Total Current Liabilities

 

 

34,380

 

32,318

 

29,034

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Deferred tax liabilities - net

2t,30

 

2,579

 

2,703

 

2,908

 

Other liabilities

2r

 

322

 

394

 

472

 

Long service award provisions

2s,34

 

429

 

410

 

336

 

Post-retirement health care benefit costs provisions

2s,35

 

563

 

441

 

993

 

Pension and other post-employment benefits

2s,33

 

3,781

 

3,674

 

3,265

 

Long-term liabilities - net of current maturities

2u,17,42

 

 

 

 

 

 

 

Obligations under finance leases

2m,10

 

4,191

 

4,218

 

4,321

 

Two-step loans

2c,2p,18,36

 

1,363

 

1,408

 

1,702

 

Bonds and notes

2c,2p,19,36

 

9,343

 

2,239

 

3,073

 

Bank loans

2c,2p,20,36

 

14,834

 

7,878

 

5,635

 

Total Non-current Liabilities

 

 

37,405

 

23,365

 

22,705

 

TOTAL LIABILITIES

 

 

71,785

 

55,683

 

51,739

 

 

The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.

2

 


 

These consolidated financial statements are originally issued in Indonesian language

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

As of June 30, 2015 (unaudited), December 31, 2014 (restated) and January 1 2014 (restated)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Contents

 

 

 

 

 

 

2014

 

January 1, 2014

 

 

Notes

 

2015

 

(Restated)

 

(Restated)

 

EQUITY

 

 

 

 

 

 

 

 

Capital stock - Rp50 par value per Series A Dwiwarna share and Series B share Authorized - 1 Series A Dwiwarna share and 399,999,999,999 Series B shares Issued and fully paid - 1 Series A Dwiwarna share and 100,799,996,399 Series B shares

1c,22

 

5,040

 

5,040

 

5,040

 

Additional paid-in capital

2d,2v,23

 

2,899

 

2,899

 

2,323

 

Treasury stock

2v,24

 

(3,836

)

(3,836

)

(5,805

)

Effect of change in equity of associated companies

2f

 

386

 

386

 

386

 

Unrealized holding gain on available-for-sale securities

2u

 

38

 

39

 

38

 

Translation adjustment

2f

 

482

 

415

 

391

 

Difference due to acquisition of non-controlling interests in subsidiaries

1d,2d

 

(508

)

(508

)

(508

)

Other reserves

1d

 

49

 

49

 

49

 

Retained earnings

 

 

 

 

 

 

 

 

Appropriated

32

 

15,337

 

15,337

 

15,337

 

Unappropriated

 

 

46,660

 

47,995

 

42,633

 

Net Equity Attributable to Owners of the Parent Company

 

 

66,547

 

67,816

 

59,884

 

Non-controlling Interests

2b,21

 

15,718

 

18,323

 

16,932

 

TOTAL EQUITY

 

 

82,265

 

86,139

 

76,816

 

TOTAL LIABILITIES AND EQUITY

 

 

154,050

 

141,822

 

128,555

 

 

 

 

 

 

The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.

3

 


 

These consolidated financial statements are originally issued in Indonesian language

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the Six  Months Period Ended June 30, 2015 and 2014 (unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Contents

 

 

Notes

 

201

 

201

 

REVENUES

2c,2r,25,3

 

48,840

 

43,542

 

Operations, maintenance and telecommunication service expenses

2c,2h,2r,7,27,3

 

(14,028

)

(10,76

)

Depreciation and amortization

2k,2l,2m,2r,10,11,1

 

(8,793

)

(8,163 

)

Personnel expenses

2c,2r,2s,14,26,33,34,35,3

 

(5,890

)

(4,789 

)

Interconnection expenses

2c,2r,29,3

 

(1,952

)

(2,545 

)

General and administrative expenses

2c,2g,2r,2t,6,28,3

 

(2,016

)

(1,846 

)

Marketing expenses

2r

 

(1,414

)

(1,455 

)

Gain (loss on foreign exchange – net

2q

 

25

 

(146 

)

Other income

2r,10c

 

477

 

406

 

Other expenses

2r,10

 

(126

)

(163

)

OPERATING PROFIT

 

 

15,123

 

14,072

 

Finance income

2c,3

 

600

 

636

 

Finance costs

2c,2r,3

 

(1,004

)

(863 

)

Share of profit (loss of associated companies

2f,

 

1

 

(13

)

PROFIT BEFORE INCOME TAX

 

 

14,720

 

13,832

 

INCOME TAX (EXPENSE) BENEFIT

2t,3

 

 

 

 

 

Current

 

 

(3,895

)

(3,566 

)

Deferred

 

 

154

 

69

 

 

 

 

(3,741

)

(3,497 

)

PROFIT FOR THE PERIOD 

 

 

10,979

 

10,335

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

Other comprehensive income to be reclassified to profit or loss in subsequent period:

 

 

 

 

 

 

Foreign currency translation

1d,2b,2f

 

67

 

(46 

)

Change in fair value of available-for-sale financial assets

2u

 

(1

)

3

 

Other Comprehensive Income – net

 

 

66

 

(43 

)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 

 

 

11,045

 

10,292

 

Profit for the period  attributable to:

 

 

 

 

 

 

Owners of the parent company

 

 

7,447

 

7,286

 

Non-controlling interests

2b,2

 

3,532

 

3,049

 

 

 

 

10,979

 

10,335

 

Total comprehensive income for the period  attributable to:

 

 

 

 

 

 

Owners of the parent company

 

 

7,513

 

7,243

 

Non-controlling interests

2b,2

 

3,532

 

3,049

 

 

 

 

11,045

 

10,292

 

BASIC AND DILUTED EARNINGS PER SHARE

 

 

 

 

 

 

(in full amount)

 

 

 

 

 

 

Net income per share

2x,3

 

75.85

 

74.95

 

Net income per ADS (200  Series B shares per ADS)

 

 

15,170.87

 

14,990.57

 

                                         

The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.

4

 


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Six  Months Period Ended June 30, 2015 and 2014 (Unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

 

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

Descriptions

 

Notes

 

Capital

stock

 

Additional paid-in capital

 

Treasury

stock

 

Effect of change in equity of associated

companies

 

Unrealized holding gain on available - for-sale securities

 

Translation

adjustment

 

Difference due to acquisition of non-controlling interests in subsidiaries

 

Other reserves

 

Retained earnings

 

Net

 

Non-controlling interests

 

Total equity

 

Appropriated

 

Unappropriated

Balance, December 31, 201

 

 

 

5,040

 

2,899 

 

(3,836 

)

386

 

3

 

415

 

(508

)

49

 

15,337

 

47,986 

 

67,807 

 

18,318 

 

86,125

 

Adjustment in relation to implementation of Statement of Financial Accounting Standards (PSAK) No. 24 Employee benefits (Revised 2013)

 

2ab

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

9

 

9

 

5

 

14

 

Balance, January 1, 2015, restated

 

 

 

5,040

 

2,899

 

(3,836

)

386

 

39

 

415

 

(508

)

49

 

15,337

 

47,995 

 

67,816 

 

18,323 

 

86,139 

 

Paid in capital for associated companies

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(4

)

(4

)

Cash dividends

 

2w,32

 

-

 

-

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(8,782

)

(8,782

)

(6,133

)

(14,915

)

Comprehensive income for the period 

 

1d,2b,2f,2q,2u,21 

 

-

 

-

 

 

 

-

 

(1

)

67

 

-

 

-

 

-

 

7,447

 

7,513

 

3,532

 

11,045

 

Balance, June 30, 2015

 

 

 

5,040

 

2,899

 

(3,836

)

386

 

38

 

482

 

(508

)

49

 

15,337

 

46,660

 

66,547

 

15,718

 

82,265

 

 

 

The accompanying notes to the consolidated financial statements  form an integral part of  these consolidated financial statements taken as a whole.

 

5


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Six  Months Period Ended June 30, 2015 and 2014 (Unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

 

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

Descriptions

 

Notes

 

Capital stock

 

Additional paid-in capital

 

Treasury stock

 

Effect of change in equity of associated companies

 

Unrealized holding gain on available-for-sale securities

 

Translation adjustment

 

Difference due to acquisition of non-controlling

interest in subsidiaries

 

Other reserves

 

Retained earnings

 

Net

 

Non-controlling interests

 

Total equity

 

Appropriated

 

Unappropriated

Balance, December 31, 2013

 

 

 

5,040

 

2,323

 

(5,805

)

386

 

38

 

391

 

(508

)

49

 

15,337

 

43,291

 

60,542

 

16,882

 

77,424

 

Adjustment in relation to implementation of Statement of Financial Accounting Standards (PSAK) No. 24 Employee benefits (Revised 2013)

 

2ab

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(658

)

(658

)

50

 

(608

)

Balance, January 1, 2014, restated

 

 

 

5,040

 

2,323

 

(5,805

)

386

 

38

 

391

 

(508

)

49

 

15,337

 

42,633

 

59,884

 

16,932

 

76,816

 

Paid in capital for associated companies

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

35

 

35

 

Cash dividends

 

2w,32

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(9.943

)

(9,943

)

(5,485

)

(15,428

)

Sales of treasury stock

 

24

 

-

 

576

 

1,969

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,545

 

-

 

2,545

 

Comprehensive income (loss) for the period 

 

1d,2b,2f, 2q,2u,21 

 

-

 

-

 

-

 

-

 

3

 

(4

)

-

 

-

 

-

 

7,286 

 

7,243 

 

3,049 

 

10,292 

 

Balance, June 30, 2014

 

 

 

5,040

 

2,899

 

(3,836

)

386

 

41

 

345

 

(508

)

49

 

15,337

 

39,976

 

59,729 

 

14,53

 

74,260 

 

 

The accompanying notes to the consolidated financial statements  form an integral part of  these consolidated financial statements taken as a whole.

 

6 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOW  

For the Six  months period ended June  30, 2015 and 2014 (Unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

 

Notes

 

201

 

201

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Cash receipts from:

 

 

 

 

 

 

Customers

 

 

45,109

 

38,772 

 

Other operators

 

 

2,136

 

2,440

 

Total cash receipts from revenues

 

 

47,245

 

41,212 

 

Interest income received

 

 

595

 

641

 

Payment for value added tax – net

 

 

276

 

386

 

Other cash receipts – net

 

 

85

 

173 

 

Cash payments for expenses

 

 

(17,881

)

(15,386 

)

Cash payments to employees

 

 

(6,259

)

(4,961

)

Payments for corporate and final income taxes

 

 

(4,438

)

(3,960 

)

Payments for interest costs

 

 

(983

)

(810

)

Net cash provided by operating activities

 

 

18,640

 

17,295

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Increase (decrease) in advances for purchases of property and equipment

 

 

209

 

(487

)

Proceeds from sale of property and equipment

1

 

177

 

1

 

Proceeds from insurance claims

10

 

68

 

40

 

Proceeds from time deposits

5

 

-

 

6,200

 

Acquisition of property and equipment

1

 

(9,930

)

(11,077 

)

Acquisition of intangible assets

12

 

(480

)

(329 

)

Placements in assets available for sale

5

 

(169

)

(20

)

Increase of long-term investment

9

 

(7

)

(32

)

Increase (decrease) in advances and other assets

 

 

(2

)

172 

 

Net cash used in investing activities

 

 

(10,134

)

(5,532 

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from bank loans

2

 

8,450

 

4,353

 

Proceeds from bonds

19

 

7,000

 

-

 

Proceeds from short-term bank loans

1

 

1,757

 

2,729

 

Proceeds from medium term notes

19

 

120

 

-

 

Proceeds from promissory notes

19

 

-

 

21

 

Proceeds from treasury stock

2

 

-

 

2,545

 

Cash dividends paid to the Company’s stockholder

32

 

(8,782

)

(9,943

)

Cash dividends paid to non-controlling interests of subsidiaries

 

 

(6,133

)

(5,485 

)

Repayments of two-step and bank loans

18,2

 

(2,222

)

(2,683 

)

Repayments of short-term bank loans

1

 

(2,089

)

(544 

)

Payments of obligations under finance leases

1

 

(297

)

(355 

)

Repayments of promissory notes

19

 

(49

)

(178 

)

Capital (withdrew) contribution of non-controlling interests in associated companies

 

 

(4

)

35

 

Net cash used in financing activities

 

 

(2,249

)

(9,505 

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

6,257

 

2,258

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

357

 

(126 

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

4

 

17,672

 

14,696

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD 

4

 

24,286

 

16,828

 

The accompanying notes to the consolidated financial statements, form an integral part ofthese consolidated financial statements taken as a whole.

 

7

 

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

 

Table of Contents

 

1.   GENERAL

 

a.   Establishment and general information

 

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established and operated commercially in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies. Decree No. 7 was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 22). 

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. Its deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendment of which was about, among others, in compliance with the Financial Services Authority Regulations and the Ministry of State-Owned Enterprises Regulations and Circulation Letters, addition of main and supplementary business activities of the Company, addition of special right of Series A Dwiwarna stockholders, revision regarding the change in authority limitation of the Board of Directors which requires approval from the Board of Commissioners in performing such managing activities of the Company as well as improvement in the editorial and systematic of Articles of Association related to the addition of Articles of Association substance based on notarial deed No. 20 dated May 12, 2015 of Ashoya Ratam, S.H., MKn. The latest amendment was accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its Letter No. AHU-AH.01.03-0938775  dated June 9, 2015 and MoLHR decision’s No. AHU-0936901.AH.01.02.Th.2015 dated June 9, 2015.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities are  to provide telecommunication network and services and informatics, and to optimize the Company’s resources in accordance with prevailing regulations. To achieve this objective, the Company is involved in the following activities:

 

a.     Main business:

 

i.      Planning, building, providing, developing, operating, marketing/selling/leasing and maintaining telecommunications and information networks in a broad sense in accordance with prevailing regulations

ii.     Planning, developing, providing, marketing/selling and improving telecommunications and information services in a broad sense in accordance with prevailing regulations. 

iii.    Making investments including capital participation in other companies in line with achieving the purposes and objectives of the Company

 

b.    Supporting business:

 

i.      Providing payment transactions and money transferring services through telecommunications and information networks.

ii.     Performing activities and other undertakings in connection with the optimization of the Company's resources, which, among others, include the utilization of the Company's property and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.

iii.    Collaborating  with other parties in order to optimize the information, communication or technology resources, owned by other parties as information, communication and technology industry players in line with achieving the purposes and objectives of the Company.

 

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

8


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

  1. Establishment and general information (continued)

 

The Company was granted several networks and/or services licenses by the Government which are valid for an unlimited period of time as long as the Company complies with prevailing laws and fulfills the obligation stated in those licenses. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years. The Company is obliged to submit reports of networks and/or services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”).

 

The reports comprise information such as network development progress, service quality standard achievement, total customers, license payment and universal service contribution, while for internet telephone services for public purpose, Internet Interconnection Service, and Internet Access Service, there are  additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows:

 

License

 

License No.

 

Type of services

 

Grant date/latest

renewal date

 

License to operate local fixed line and basic telephone services network

 

381/KEP/M.KOMINFO/10/2010

 

Local fixed line and

basic telephone services network

 

October 28, 2010

 

License to operate fixed domestic long distance and basic telephone services network

 

382/KEP/M.KOMINFO/10/2010

 

Fixed domestic long distance

and basic telephone services network

 

October 28, 2010

 

License to operate fixed international and basic telephone services network

 

383/KEP/ M.KOMINFO/10/2010

 

Fixed international

nd basic telephone services network

 

October 28, 2010

 

License to operate fixed closed network

 

398/KEP/M.KOMINFO/11/2010

 

Fixed closed network

 

November 12, 2010

 

License to operate internet telephone services for public purpose

 

384/KEP/DJPT/M.KOMINFO/11/2010

 

Internet telephone services for

public purposes

 

November 29, 2010

 

License to operate as internet service provider

 

83/KEP/DJPPI/KOMINFO/4/2011

 

Internet service provider

 

April 7, 2011

 

License to operate data communication system services

 

169/KEP/DJPPI/KOMINFO/6/2011

 

Data communication

system services

 

June 6, 2011

 

License to operate packet switched based local fixed line network

 

331/KEP/M.KOMINFO/07/2011

 

Packet switched

based local fixed line network

 

July 27, 2011

 

License to operate network access point

 

331/KEP/M.KOMINFO/09/2013

 

Internet connection services

 

September 24, 2013

 

9

                                                                                                                 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees  

 

1.   Boards of Commissioners and Directors

 

Based on resolutions made at Annual General Meeting (“AGM”) of Stockholders of the Company as covered by notarial deed No. 26 of of Ashoya Ratam, S.H., MKn., dated on April 17, 2015, and the Extraordinary General Meeting (“EGM”)  as covered by notarial deed No. 35 of Ashoya Ratam, S.H., MKn., dated on December 19, 2014, the composition of the Company’s Boards of Commissioners and Directors as of June 30, 2015 and December 31, 2014, respectively, were  as follows:

 

 

 

June 30, 2015

 

December 31, 201

 

President Commissioner

 

Hendri Saparini

 

Hendri Saparini

 

Commissioner

 

Dolfie Othiel Fredric Palit

 

Dolfie Othiel Fredric Palit

 

Commissioner

 

Hadiyanto

 

Hadiyanto

 

Commissioner

 

Margiyono Darsasumarja

 

Imam Apriyanto Putro

 

Independent Commissioner

 

Rinaldi Firmansyah

 

Virano Gazi Nasution

 

Independent Commissioner

 

Parikesit Suprapto

 

Parikesit Suprapto

 

Independent Commissioner

 

Pamiyati Pamela Johana Waluyo

 

Johnny Swandi Sjam

 

President Director

 

Alex Janangkih Sinaga

 

Alex Janangkih Sinaga

 

Director of Finance

 

Heri Sunaryadi

 

Heri Sunaryadi

 

Director of Innovation and Strategic Portfolio

 

Indra Utoyo

 

Indra Utoyo

 

Director of Enterprise and Business Service

 

Muhammad Awaluddin

 

Muhammad Awaluddin

 

Director of Wholesale and International Services

 

Honesti Basyir

 

Honesti Basyir

 

Director of Human Capital Management

 

Herdy Rosadi Harman

 

Herdy Rosadi Harman

 

Director of Network, Information Technology and Solution

 

Abdus Somad Arief

 

Abdus Somad Arief

 

Director of Consumer Services

 

Dian Rachmawan

 

Dian Rachmawan

 

 

 

2.   Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and the Corporate Secretary as of June 30, 2015 and December 31, 2014, were as follows:

       

 

 

June 30, 2015*

 

December 31, 201

 

Chair

 

Rinaldi Firmansyah

 

Johnny Swandi Sjam

 

Secretary

 

Tjatur Purwadi

 

Tjatur Purwadi

 

Member

 

Parikesit Suprapto

 

Parikesit Suprapto

 

Member

 

Dolfie Othniel Fredric Palit

 

Virano Gazi Nasution

 

Member

 

Agus Yulianto

 

Agus Yulianto

 

Corporate Secretary

 

Andi Setiawan

 

Honesti Basyir

 

                   

* The change of Audit Committee is based on Commissioner Regulation No. 06/KEP/DK/2015 dated May 7, 2015

10

                                                                                                                 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees

 

3.   Employees

 

As of June 30, 2015 and December 31, 2014, the Group had 25,259  employees and 25,284  employees (unaudited), respectively.

 

c.   Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were 100%-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 on Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

11

                                                                                                                 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

c.   Public offering of securities of the Company (continued)

 

During the EGM held on December 21, 2005 and the Annual General Meeting (“AGM”)  held on June 29, 2007, June 20, 2008, and May 19, 2011, the Company’s stockholders approved phase I, II, III and IV plan, respectively, of the Company’s program to repurchase its issued Series B shares (Note 24).  

 

During the period December 21, 2005 to June 20, 2007, the Company had bought back 211,290,500 shares from the public (stock repurchase program phase I). On July 30, 2013, the Company has sold all such shares (Note 24).

 

At the AGM held on April 19, 2013 as covered by notarial deed No. 38 dated April 19, 2013 of Ashoya Ratam, S.H., MKn., the stockholders approved the changes to the Company’s plan on the treasury stock acquired under phase III (Note 24). 

 

At the AGM held on April 19, 2013, the minutes of which are covered by notarial deed No.38 of Ashoya Ratam, S.H., MKn., the stockholders approved the Company’s 5-for-1stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares

 

On May 16 and June 5, 2014, the Company deregistered from Tokyo Stock Exchange (“TSE”)  and delisted from the LSE,respectively.

 

As of June 30, 2015, all of the Company’s Series B shares are listed on the IDX and 46,646,565  ADS shares are listed on the NYSE (Note 22). 

 

As of June 30, 2015, the Company’s outstanding bonds representing the second rupiah bonds issued on June 25, 2010 with a nominal amount of Rp1,005  billion for Series A, a five-year period and Rp1,995  billion for Series B, a ten-year period, respectively, are listed on the IDX (Note 19a). 

 

As of June 16, 2015, the Company issued Continuous Bond I Telkom Phase I 2015, with a nominal amount Rp2,200 billion for Series A, a seven-year period, Rp2,100 billion for Series B, a ten-year period, Rp1,200 billion for Series C a fifteen-year period and Rp1,500 billion for Series D a thirty-year period, repectively, are listed on the IDX (Note 19a).

 

d.   Subsidiaries

 

As of June 30, 2015 and December 31, 2014, the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d):

 

(i)   Direct subsidiaries

 

 

 

 

 

 

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

Nature of business/date

of incorporation or acquisition

by the Company

 

Date of start of

commercial operations

 

June 30 201

 

December 31, 201

 

June 30 201

 

December 31, 201

 

PT Telekomunikasi Selular (“Telkomsel”) Jakarta, Indonesia

 

Telecommunication – provides Telecommunication facilities and mobile cellular services using Global Systems for Mobile Communication (“GSM”) technology/May 26, 1995

 

1995

 

65

 

65

 

78,849

 

78,654 

 

12


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

 

d.   Subsidiaries (continued)

 

(i)   Direct subsidiaries

 

 

 

Nature of business/ date of incorporation

 

Date of start of

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

or acquisition by the Company

 

commercial operations

 

June 30 201

 

December 31, 201

 

June 30 201

 

December 31, 201

 

PT Dayamitra Telekomunikasi (“Dayamitra”), Jakarta, Indonesia

 

Telecommunication/May 17, 2001

 

1995

 

100

 

100

 

8,674

 

8,836

 

PT Multimedia Nusantara(“Metra”), Jakarta, Indonesia

 

Multimedia and network  telecommunication services/May 9, 2003

 

1998

 

100

 

100

 

6,977

 

6,256

 

PT Telekomunikasi Indonesia International (“TII”),Jakarta, Indonesia

 

Telecommunication/July 31, 2003

 

1995

 

100

 

100

 

5,152

 

4,549

 

PT PINS Indonesia (“PINS previously PT Pramindo Ikat Nusantara Jakarta, Indonesia

 

Telecommunication construction and services/August 15, 2002

 

1995

 

100

 

100

 

3,308

 

3,129

 

PT Telkom Akses (“Telkom Akses”), Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/November 26, 2012

 

2013

 

100

 

100

 

3,228

 

2,089

 

PT Graha Sarana Duta (“GSD”),  Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/April 25, 2001

 

1982

 

99.99

 

99.99

 

2,970

 

2,310

 

PT Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”) Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/January 16, 2014

 

2014

 

100

 

100

 

537

 

331

 

PT Patra Telekomunikasi Indonesia (“Patrakom” Jakarta, Indonesia

 

Telecomunication-  provides satellite  communication system, services and facilities/September 28, 1995

 

1996

 

100

 

100

 

408

 

345

 

PT Napsindo Primatel Internasional (“Napsindo”), Jakarta, Indonesia

 

Telecommunication - provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/December 29, 1998

 

1999; ceased operations on January 13, 2006

 

60

 

60

 

5

 

5

 

 

 

 

13

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries:

 

 

 

Nature of business/date of incorporation

 

Date of start of

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

or acquisition by the Company

 

commercial operations

 

June 30 201

 

December 31,201

 

June 30 201

 

December 31, 201

 

PT Sigma Cipta Caraka (“Sigma”), Tangerang, Indonesia

 

Information technology service – system implementation and integration service, outsourcing and software license maintenance/May 1,1987

 

1988

 

100

 

100

 

2,642

 

2,515

 

PT Infomedia Nusantara (“Infomedia”), Jakarta, Indonesia

 

Data and information service – provides telecommunication information services and other information services in the form of print and electronic media and call center services/September 22,1999

 

1984

 

100

 

100

 

1,419

 

1,354

 

Telekomunikasi Indonesia International Pte. Ltd., Singapore 

 

Telecommunication/December 6, 2007

 

2008

 

100

 

100

 

1,343

 

1,058

 

PT Telkom Landmark Tower (“TLT”), Jakarta, Indonesia

 

Service for property development and management/February 1, 2012

 

2012

 

55

 

55

 

932

 

828

 

Telekomunikasi Indonesia International (“TL”) S.A., Timor Leste

 

Telecommunication/September 11, 2012

 

2012

 

100

 

100

 

863

 

832

 

PT Metra Digital Media (“MD Media”), Jakarta, Indonesia

 

Directory information services/

January 22, 2013

 

2013

 

99.99

 

99.99

 

727

 

723

 

Telekomunikasi Indonesia International Ltd., Hong Kong

 

Telecommunication/December 8, 2010

 

2010

 

100

 

100

 

292

 

242

 

PT Finnet Indonesia (“Finnet”), Jakarta, Indonesia 

 

Information Technology services/

October 31, 2005

 

2006

 

60

 

60

 

257

 

208

 

Telekomunikasi Indonesia Internasional Pty Ltd. (“Telkom, Australia”) Australia 

 

Telecomunication/January 9, 2013

 

2013

 

100

 

100

 

230

 

190

 

PT Nusantara Sukses Investasi (”NSI” Jakarta, Indonesia

 

Trade and service / September 1, 2014

 

2014

 

99.99

 

99.99

 

165

 

115

 

PT Administrasi Medika (“Ad Medika”),  Jakarta, Indonesia

 

Health insurance administration services/February 25, 2010

 

2002

 

75

 

75

 

151

 

136

 

 

 

14

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries:(continued)

 

 

 

Nature of business/date of incorporation

 

Date of start of

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

or acquisition by the Company

 

commercial operations

 

June 30 201

 

December 31, 201

 

June 30 201

 

December 31, 201

 

PT Graha Yasa Selaras (“GYS” Jakarta, Indonesia

 

Tourism service/April 27, 2012

 

2012

 

51

 

51

 

131

 

88

 

PT Metra Plasa (“Metra Plasa”), Jakarta, Indonesia

 

Network & e-commerce services/April 9, 2012

 

2012

 

60

 

60

 

60

 

88

 

Telekomunikasi Indonesia International (“Telkom USA) Inc. USA

 

Telecommunication/December 11, 2013

 

2014

 

100

 

100

 

53

 

1

 

PT Metra-Net (“Metranet”),  Jakarta, Indonesia

 

Multimedia portal service/April 17, 2009

 

2009

 

99.99

 

99.99

 

50

 

42

 

PT Pojok Celebes Mandiri (“PCM”) Jakarta, Indonesia

 

Tour agent/bureau services/August 16, 2013

 

2008

 

51

 

51

 

13

 

13

 

PT Satelit Multimedia Indonesia (“SMI”) Jakarta, Indonesia

 

Satellite services/March 25, 2013

 

2013

 

99.99

 

99.99

 

12

 

7

 

PT Metra Digital Investama (“MDI”) previously PT Metra Media

Jakarta, Indonesia

 

Trade service, information& technology multimedia, entertainment & investment/ January 8, 2013

 

2013

 

99.99

 

99.99 

 

1

 

0

 

PT Metra TV (“Metra TV”) Jakarta, Indonesia

 

Pay TV services/January 8, 2013

 

2013

 

99.83

 

99.83

 

-

 

-

 

PT Nusantara Sukses Sarana (”NSS” Jakarta, Indonesia

 

Hotel and building management services etc/September 1, 2014

 

-

 

99.99

 

99.99

 

-

 

-

 

PT Nusantara Sukses Realti (”NSR” Jakarta, Indonesia

 

Trade and sevice/September 1, 2014

 

-

 

99.99

 

99.99

 

-

 

-

 

 

                     

15

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(a)   Metra 

 

On June 5, 2014, based on the Circular Resolution of the Stockholders as covered by notarial deed No. 18 of N.M. Dipo Nusantara Pua Upa, S.H., M.Kn., which was approved by the MoLHR through its Letter No. AHU-03769.40.20.2014 dated June 10, 2014, PT Metra Media’s stockholders approved the change of name from PT Metra Media to PT Metra Digital Investama (“MDI”).

 

On December 12, 2014, based on the Circular Resolution of the Stockholders of Metra as covered by notarial deed No. 24 dated December 12, 2014 of N.M. Dipo Nusantara Pua Upa, S.H., M.Kn., which has been approved by the MoLHR through its Letter No. AHU-09792.40.21.2014 dated December 17, 2014, Metra’s stockholders approved an increase in its authorized capital to 350,000,000 shares, amounting to Rp3.5 trillion which was taken proportionately by each of the shareholders and approved an increase in its issued and paid capital to 273,307,349 shares amounting to Rp2.7 trillion.

 

            (b)  Sigma

 

Sigma has amended its Articles of Association several times, the latest amandment of which was notarized by deed No. 02 dated December 4, 2014 of Utiek Rochmuljati Abdurachman, SH., MLI., Mkn., regarding the changes in the authorized capital, stock and the issued and fully paid capital stock. The latest amandment of the Articles of Association was approved by MoLHR through its Letter No. AHU-12707.40.20.2014 dated December 11, 2014.

 

 

            (c)   Dayamitra 

                                                 

Regarding with the Conditional Shares Exchange Agreement (“CSEA”) with PT Tower Bersama Infrastructure Tbk. (“TBI”), as of the date of approval and authorization for the issuance of these consolidated financial statements, CSEA is in the process of termination due to Commisioners' request to terminate this transaction.

 

 

16

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

            (d)   Telkom Infratel

 

On January 16, 2014 the Company established a wholly owned subsidiary under the name PT Telkom Infrastruktur Telekomunikasi Indonesia which was  approved by the MoLHR through its Decision Letter No. AHU-03196.AH.01.01.201 dated January 23, 201 with 100% ownership. Telkom Infratel is engaged in providing construction service and trade in the field of telecommunication

 

(e)    GSD

 

On August 27, 2014, based on notarial deed No. 21 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR in its Letter No. AHU-22722.40.10.2014  dated September 1, 2014, GSD established a subsidiary, PT Nusantara Sukses Sarana (“NSS”) with 99.99% ownership. NSS is engaged in building and hotel services management and other services. As of the date of approval and authorization for the issuance of the consolidated financial statements, NSS has not commenced operational activities.

 

On August 27, 2014, based on notarial deed No. 22 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR in its Letter No. AHU-22723.40.10.2014  dated September 1, 2014, GSD established a subsidiary, PT Nusantara Sukses Realti (“NSR”) with 99.99% ownership. NSR is engaged in service and trading. As of the date of approval and authorization for the issuance of the consolidated financial statements, NSR has not commenced operational activities.

 

On August 27, 2014, based on notarial deed No. 23 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR in its Letter No. AHU-22724.40.10.2014  dated September 1, 2014, GSD established a subsidiary, PT Nusantara Sukses Investasi (“NSI”) with 99.99% ownership. NSI is engaged in service and trading.

 

     

e.   Authorization for the issuance of the consolidated financial statements

 

The consolidated financial statements were prepared and approved for issuance by the Board of Directors on July 30, 2015.

 

17

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and subsidiaries (collectively referred to as “the Group”) ha been prepared in accordance with Financial Accounting Standards (“Standar Akuntansi Keuangan” or “SAK”) including Indonesian Financial Accounting Standards (“Pernyataan Standar Akuntansi Keuangan” or “PSAK”) and Interpretation of Financial Accounting Standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAK”) in Indonesia published by Financial Accounting Standard Board of Indonesian Institute of Accountants and Regulation No. VIII.G.7 of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentation and Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP- 347/BL/2012

 

a.   Basis of preparation of financial statements

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts, which are measured using the basis mentioned in the relevant notes herein.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are presented and rounded to billions of Indonesian rupiah (“Rp”), unless otherwise stated.

 

The consolidated financial statements provide comparative information in respect of the previous period. In addition, the Group presents an additional statement of financial position at the beginning of the earliest period presented when there is retrospective application of an accounting policy, a retrospective statement, or a reclassification of items in the financial statements. An additional statement of financial position as of Januari 1, 2014, is presented in these consolidated financial statements due to the retrospective application of PSAK 24, Employee Benefits (Revised 2013) and PSAK 50, Financial Instruments: Presentation (Revised 2014) (Note 2ab).

 

Changes to PSAKs and ISAKs

 

On January 1, 2015, the Group adopted new and revised PSAKs, which were effective in 2015. Changes to the Group’s accounting policies have been made as required in accordance with the transitional provisions in the respective standards and interpretations.

 

 

·         PSAK 1 (2013), “Presentation of Financial Statements” 

  

The revised standard requires the entity to change the title of the “Statement of Comprehensive Income” to the “Statement of Profit or Loss and Other Comprehensive Income”. Furthermore, the entity is required to present the other comprehensive income based on the following categories:

                               i.     Items that will never be reclassified to profit or loss

                               ii.    Items that can be reclassified subsequently to profit or loss when certain conditions are met.

 

 

 

18

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

a.   Basis of preparation of financial statements (continued)

 

Effective beginning on or after January 1, 2015 (continued)

 

·         PSAK 24 (2013), “Employee Benefits”.  

 

The revised standard, changes, among other things, the accounting for defined benefit plans. Some of the key changes that impacted the Group include the following:

·         Recognition of actuarial gain (losses) directly to other comprehensive income.

·         All past service costs are recognized at the earlier of when the amendment/curtailment occurs or when the related restructuring or termination costs are recognized. As a result, unvested past service costs can no longer be deffered and recognized over the future vesting period.

·         The interest cost and expected return on plan assets used in the previous version of PSAK 24 are replaced with a net interest amount, which is calculated by applying the discount rate to the net defined benefit liability or asset at the start of each annual reporting period.

 

·         PSAK 50 (2014), “Financial Instrument: Presentation”.  

 

The revised standard clarifies additional criterias to have a legally enforceable right to offset the amount of financial assets and liabilities, as follows:

i.      The right of set-off must not be contingent on a future event; and 

ii.     Must be legally enforceable in all of the following circumstances:

a.   the normal course of business;

b.  the event of default; and

c.   the event of insolvency or bankruptcy of the Group and all of the counterparties.

 

·         PSAK 67, “Disclosure of Interest in Other Entities”.  

 

The revised standard requires, for each joint venture and the associates that is material to the reporting entity, the reporting entity shall disclose the financial summary of the joint venture and associate. The financial summary represents the amount presented in the financial statements of those joint venture or associate using the equity method:

                              i.        The amounts included in the financial statements of the joint venture or associate shall be adjusted to reflect adjustments made by the entity when using the equity method, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

                             ii.        The entity shall provide a reconciliation of the summarized financial information presented to the carrying amount of its interest in the joint venture or associate.

 

The application of standards, new/revised interpretations and revocation of the following standards have no significant implicatian to consolidated financial statements

·         PSAK 4 (2013),“Separate Financial Statements” 

·         PSAK 15 (2013),“  Investments in Associates and Joint Ventures”

·         PSAK 46 (2014), “Income Tax”

·         PSAK 48 (2014),” Asset Impairment” 

·         PSAK 55 (2014),” Financial Instrument: Measurement and Recognition” 

·         PSAK 60 (2014),” Financial Instrument: Disclosure” 

·         PSAK 65,“  Consolidated Financial Statements” 

·         PSAK 66,“  Joint Arrangements” 

·         PSAK 68,“  Fair Value Measurement” 

·         ISAK 26 (2014),” Revaluation of Embedded Derivatives” 

19

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

b.   Principles of consolidation

 

The consolidated financial statements consist of the financial statements of the Company and the subsidiaries over which it has control. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has the power over the investee, exposure or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect its returns.

 

The Group re-assesses whether it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control over the subsidiary. Assets, liabilities, income and expenses, of a subsidiary acquired or disposed of during the year are included in the consolidated statements of comprehensive income from the date the Group gain control until the date the Group ceases to control the subsidiary.

 

Profit or loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

 

Intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

In case of loss of control over a subsidiary, the Group:

·     derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts on the date when it loses control;

·     derecognizes the carrying amounts of any non-controlling interests of its former subsidiary on the date when it loses control;

·     recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;

·     recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;

·     recognizes any surplus or deficit in profit or loss that is attributable to the Group.

 

c.   Transactions with related parties

 

The Group has transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012. The part which is  considered as a related party is  a person or entity that is related to the entity that is preparing its financial statements.

 

Under the Regulation of Bapepam-LK No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No.KEP-347/BL/2012, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Formerly, the Group in its disclosure applied the definition of related party used based on PSAK 7 “Related Party”.

 

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Group. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

20

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d.    Business combinations

 

Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. For each business combination, non-controlling interest is measured at fair value or at the proportionate share of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.

 

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair value of net assets acquired is in excess of the aggregate consideration transferred, the Group re-assess whether it has correctly identified all of the assets acquired and all of the liabilities assumed, and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the re-assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in profit and loss.

 

When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement-period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss.  

 

Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss. Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method. In applying the pooling-of-interests method, the components of the financial statements for the period during which the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.

 

At the initial application of PSAK 38 (Revised 2012), all balances of the Difference In Value of restructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.

21

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

e.   Cash and cash equivalents

 

Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with an original maturity of three months or less at the time of placement.

                 

Time deposits with maturities of more than three months but not more than one year are presented as part of “Other Current Financial Assets”  in the consolidated statement of financial position

 

f.    Investments in associated companies

 

An associate is an entity over which the Group (as investor) has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but does not include control or joint control over those operating policies. The considerations made in determining significant influence are similar to those necessary to determine control over subsidiaries.

 

      The Group’s investments in its associates are accounted for using the equity method.

 

Under the equity method, the investment in an associate is initially recognized at cost. The carrying amount of the investment is adjusted to recognize changes in the investor’s share of the net assets of the associate since the acquisition date. On acquisition of the investment, any difference between the cost of the investment and the entity's share of the net fair value of the investee's identifiable assets and liabilities is accounted for as follows:

a.     Goodwill relating to an associate or a joint venture is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment.

b.    Any excess of the entity's share of the net fair value of the investee's identifiable assets and liabilities over the cost of the investment is included as income in the determination of the entity's share of the associate or joint venture's profit or loss in the period in which the investment is acquired.

 

The consolidated statements of comprehensive income reflect the Group’s share of the results of operations of the associate. Any change in the other comprehensive income of the associate is presented as part of other comprehensive income. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes it share of the change in the consolidated statements of changes in equity. Unrealized gain and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate.

 

The Group determines at each reporting date whether there is any objective evidence that the investments in associated companies are impaired. If there is, the Group calculates and recognizes the amount of impairment as the difference between the recoverable amount of the investments in the associated companies and their carrying value.

 

These assets are included in “Long-term Investments” in the consolidated statements of financial position.

 

The functional currency of PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”), and Telin Malaysia is the Malaysian ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “translation adjustment” in the equity section of the consolidated statements of financial position.

22

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

g.   Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectibility of the outstanding amounts. Receivables are written off in the year they are determined to be uncollectible. 

 

h.   Inventories

 

Inventories consist of components, which are subsequently expensed upon use. Components represent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, Removable User Identity Module (“RUIM”) cards, handsets, set top boxes, wireless broadband modems, and blank prepaid vouchers, which are expensed upon sale.

 

The costs of inventories comprise of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognized at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

 

Cost is determined using the weighted average method.

 

The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these items. 

 

i.    Prepaid expenses

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

j.    Assets held for sale

 

Assets (or disposal groups) are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.  

 

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased

 

23

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

k.   Intangible assets

 

Intangible assets mainly consist of software and license. Intangible assets are recognized if it is probable that the expected future economic benefits that are attributable to each asset will flow to the Group, and the cost of the asset can be reliably measured.

 

Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized over their useful lives. The Group estimates the recoverable value of its intangible assets. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount.

 

Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

Years

 

Software

3-6

 

License

3-20

 

Other intangible assets

1-30

 

 

Intangible assets are derecognized when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated Statement of profit or loss and other comprehensive income.

 

l.    Property and equipment

 

Property and equipment directly acquired are stated at cost less accumulated depreciation and impairment losses.

 

The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition, and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

 

Property and equipment, except landrights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:

 

 

Years

 

Buildings

15-40

 

Leasehold improvements

2-15

 

Switching equipment

3-15

 

Telegraph, telex and data communication equipment

5-15

 

Transmission installation and equipment

3-25

 

Satellite, earth station and equipment

3-20

 

Cable network

5-25

 

Power supply

3-20

 

Data processing equipment

3-20

 

Other telecommunications peripherals

5

 

Office equipment

2-5

 

Vehicles

4-8

 

Asset Customer Premise Equipment (“CPE”)

10

 

Other equipment

2-5

 

Significant expenditures related to leasehold improvements are capitalized and depreciated over the lease term.  

24

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.    Property and equipment (continued)

 

The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year end and adjusted, if appropriate. The residual value of an asset is the estimate amount that the Group would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset is already of the age and in the condition expected at the end of its useful life.

 

Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the asset given up is reliably measurable.

 

Major spare parts and standby equipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statement of financial position and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated Statement of profit or loss and other comprehensive income.

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If the computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs is charged to the consolidated statement of profit or loss and other comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset are, capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use.

 

m.  Leases

 

In determining whether an arrangement is, or contains a lease, the Group performs an evaluation over the substance of the arrangement. A lease is classified as a finance lease or operating lease based on the substance, not the form of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership of the leased asset.

 

Assets and liabilities under a finance lease are recognized in the consolidated statement of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Group are  added to the amount recognized as assets.

 

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the year in which they are incurred.

 

25

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

m.  Leases (continued) 

 

Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease term and their economic useful lives.

 

      Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

n.   Deferred charges - land rights

 

Costs incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized. Costs incurred to process the extension or renewal of legal land rights are deferred and amortized over the shorter of the legal term of the land rights or the economic life of the land.

 

o.   Trade payables

 

      Trade payables are obligations to pay for goods or services that have been acquired from suppliers in the ordinary course of business. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business, if this period is longer). If not, they are presented as non-current liabilities.

 

      Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method.

 

p.   Borrowings

 

      Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated Statement of profit or loss and other comprehensive income over the period of the borrowings using the effective interest method.

 

      Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be drawn down. In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facilities to which it relates.

 

26

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

q.   Foreign currency translations

 

The functional currency and the recording currency of the Group are both the Indonesian rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte., Singapore, and Telekomunikasi Indonesia International S.A., Timor Leste whose accounting records are maintained in U.S. dollars and Telekomunikasi Indonesia International, Pty.Ltd., Australia whose accounting records is maintained in Australian dollars. Transactions in foreign currencies are translated into Indonesian rupiah at the rates of exchange prevailing at transaction date. At the consolidated statement of financial position date, monetary assets and liabilities denominated in foreign currencies are translated into Indonesian rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statement of financial position date, as follows:

 

 

June 30, 2015

 

December 31, 201

 

 

Buy

 

Sell

 

Buy

 

Sell

 

U.S dollar (“US$”) 1

13,330

 

13,335

 

12,380

 

12,390

 

Australian dollar (“AU$”) 1

10,235

 

10,243

 

10,143

 

10,155

 

Euro 1

14,852

 

14,861

 

15,044

 

15,059

 

Yen 1

109.22

 

109.30

 

103.53

 

103.64

 

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statement of profit or loss and other comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 

r.    Revenue and expense recognition

 

i.    Fixed line telephone revenues

 

Revenues from fixed line installations including incremental costs, are deferred and recognized as revenue and costs on the straight-line basis over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the expected term of the customer relationships in 201 and 201 to be 18 years. Starting 2015, revenues from fixed line installation are not deffered, directly recognized to profit or loss when received, since its value is not significant. Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

ii.    Cellular and fixed wireless telephone revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·         Airtime and charges for value added services are recognized based on usage by subscribers.

·         Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from prepaid service, which consist of the sale of starter packs (also known as SIM cards in the case of cellular or  RUIM cards in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers (either bundled in starter packs or sold as separate items), are recognized initially as unearned income and recognized proportionately as revenue based on duration and total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

27

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

iii.   Interconnection revenues

 

Revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’ subscriber calls to the Group’s subscribers (incoming) and calls between subscribers of other operators through the Group’ network (transit).

 

iv.   Data, internet and information technology service revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which are measured by the duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.

 

Revenue from computer software development service is recognized using the percentage-of-completion method.

 

v.   Network revenues

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

 

vi.   Other telecommunications service revenues

         

      Revenues from other telecommunications services consist of Revenue-Sharing Arrangements (“RSA”) and sales of other telecommunication services or goods.

 

      The RSA are recorded in a manner similar to capital leases where the property and equipment and obligation under RSA are reflected in the consolidated statement of financial position. All revenues generated from the RSA are recorded as a component of revenues, while a portion of the investors’ share of the revenues from the RSA is recorded as finance costs, with the balance treated as a reduction of the obligation under RSA.

 

Universal Service Obligation (“USO”) compensation from construction activities is recognized on a stage-of-completion basis. Revenues from operating and maintenance activities in respect of assets under the concession are recognized when the services are rendered.

 

In concession contract under USO, the Group recognize a financial asset to the extent that it has a contractual right to receive cash or other financial assets from the Government for the construction services, where the Government has little, if any, discretion to avoid payment. The Group recognizes an intangible asset to the extent that it receives a license to charge users of the public service.

 

Revenues from sales of other telecommunication services or goods are recognized upon completion of services and/or delivery of goods to customers.

 

 

28

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

vii.  Multiple-element arrangements

         

      Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.

 

viii. Agency relationship

 

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when the Group act as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) when,  in substance, the Group has acted  as agents and earned commission from the suppliers of the goods and services sold.

 

ix.   Customer loyalty programme

 

  The Group operates a loyalty programme, which allows customers to accumulate points for every certain multiple of the monthly usage for postpaid service or reload vouchers for prepaid services. The points will be accumulated during a certain period and can be redeemed in the future for free or discounted products, provided other qualifying conditions are achieved.

 

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

 

x.   Expenses

 

      Expenses are recognized as they are incurred. 

 

s.   Employee benefits

 

i.    Short-term employee benefits

 

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Group.

 

ii.    Post-employment benefit plans and other long-term employee benefits

 

Post-employment benefit plans consist of funded and unfunded defined benefit pension plans, defined contribution pension plan, other post-employment benefits, post-employment health care benefit plan, defined contribution health care benefit plan and obligations under the Labor Law.

 

Other long-term employee benefits consist of Long Service Awards (“LSA”), Long Service Leave (“LSL”), and pre-retirement benefits.

 

The cost of providing benefits under post-employment benefit plans and other long-term employee benefits calculation is performed by an independent actuary using the projected unit credit method.

29

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

ii.    Post-employment benefit plans and other long-term employee benefits (continued)

 

The net obligations in respect of the defined pension benefit plans and post-retirement health care benefit plan are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods less the fair value of plan assets. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of Government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there are no deep markets for high quality corporate bonds.

 

Plan assets are assets that are held by the pension and post-retirement health care benefit plans. These assets are measured at fair value at the end of the reporting period.

 

Remeasurement, comprising of actuarial gain and losses, the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability and the return on plan assets (excluding amounts included in net interest on the net defined benefit liability) are recognized immediately in the consolidated statements of financial position with a corresponding debit or credit to retained earnings through OCI in the period in which they occur. Remeasurements are not classified to profit or loss in subsequent periods.

 

ii.    Post-employment benefit plans and other long-term employee benefits (continued)

 

Past service costs are recognized immediately in profit or loss on the earlier of:

·      The date of plan amendment or curtailment; and

·      The date that the Group recognized restructuring-related costs

 

Net interest is calculated by applying the discount rate to the net defined benefit liability or assets.

 

Gain or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gain or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan.

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and, as such, are included in personnel expenses as they become payable.

 

iii   Share-based payments

 

The Company operates an equity-settled, share-based compensation plan. The fair value of the employees’ services rendered which are compensated with the Company’s shares is recognized as an expense in the consolidated statements of comprehensive income and credited to additional paid-in capital at the grant date.

 

30

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

iv.   Early retirement benefits

 

Early retirement benefits are accrued at the time the Company and subsidiaries makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

t.    Income tax

 

Current and deferred income taxes are recognized as income or an expense and included in the consolidated Statement of profit or loss and other comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, in which case, the tax is  recognized directly in  equity

 

Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the tax authorities.

 

The Group recognizes deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Group also recognizes deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

The carrying amount of deferred tax asset is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilized.

 

 

Deferred tax assets and liabilities are offset in the consolidated statement of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

Amendment to tax obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or if appealed against, when the results of the appeal are determined. The additional taxes  and penalty imposed through an SKP are recognized in the current year profit or loss, unless objection/appeal is taken. The additional taxes  and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria.

 

u.   Financial instruments

 

The Group classifies financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest rate method in accordance with their classification.

 

i.      Financial assets

 

The Group classifies its  financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.

31

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued) 

 

i.      Financial assets (continued) 

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place (regular way trades) are recognized on the trade date, i.e., the date that the Group commit to purchase or sell the assets.

 

The Group’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivables and other non-current financial assets.

 

a.     Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated Statement of profit or loss and other comprehensive income in the period in which they arise. Financial asset measured at fair value through profit loss consists of derivative asset-put option which is recognized as part of “Other Current Financial Assets”  in the consolidated statement of financial position

 

b.    Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.

 

Loans and receivables consist of, among other things, cash and cash equivalents, other current financial assets (time deposits and escrow account), trade receivables, other receivables, and other non-current assets (long-term trade receivables and restricted cash)

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

c.     Held-to-maturity financial assets

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that management has the positive intention and ability to hold to maturity, other than:

 

a)     those that the Group  upon initial recognition designates as assets at fair value through profit or loss;

b)    those that the Group  designates as available for sale; and

c)     those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity financial assets as of June 30, 2015 and December 31, 2014

 

d.    Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale financial assets consist of mutual funds, and corporate and government bonds, which are recorded as part of “Other Current Financial Asset”  in the consolidated statements of financial position.

32

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

i.      Financial assets (continued)

 

d.    Available-for-sale financial assets (continued)

 

Available-for-sale securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statements of financial position until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the consolidated statements of profit or loss and other comprehensive income, and are determined on the specific identification basis.

 

ii.    Financial liabilities

 

The Group classifies their financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

 

The Group’s financial liabilities include trade payables other payables, accrued expenses, loans and other borrowings, and other liabilities. Loans and other borrowings consist of short-term bank loans, two step loans, bonds and long-term notes, and bank loans and obligations under capital lease.

 

a.     Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing them in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

 

No financial liabilities were categorized as held for trading as of June 30, 2015 and 2014

 

b.    Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are trade payables, other payables, accrued expenses, loans and other borrowing, and other liabilities. Loans and other borrowings consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans and obligation under finance leases.

 

      iii.   Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the consolidated statement of financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or realize the assets and settle the liabilities simultaneously. The right of set-off must not be contingent on a future event and must be legally enforceable in all of the following circumstances:

 

a.    the normal course of business;

b.    the event of default; and

c.    the event of insolvency or bankruptcy of the Group and all of the counterparties.

33

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

 

iv.    Fair value of financial instruments

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms’ length transaction.

         

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same, a discounted cash flow analysis or other valuation models.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 42

 

v.   Impairment of financial assets

 

The Group assesses the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial asset. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.

 

For financial assets carried at amortized cost, the Group first assesses whether impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognized are not included in the  collective assessment of impairment.

 

The amount of any impairment loss identified is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account and the loss is recognized in profit or loss.

 

For available-for-sale financial assets, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired. When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

 

vi.   Derecognition of financial instrument

 

The Group derecognize a financial asset when the contractual rights to the cash flows from the financial asset expire, or when the Group transfer substantially all the risks and rewards of ownership of the financial asset.

 

The Group derecognize a financial liability when the obligation specified in the contract is discharged or cancelled or expired.

34

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

v.   Treasury stock

 

Reacquired Company shares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employees ownership program is accounted for at its fair value at grand date. The difference between the cost and the proceeds from the sale/transfer value of treasury stock is credited to “Additional Paid-in Capital”.

 

w.   Dividends

 

Dividend for distribution to the stockholders is recognized as a liability in the consolidated financial statements in the year in which the dividend is approved by the stockholders. The interim dividend as a liability based on the Board of Directors’ decision supported by the approval from the Board of Commissioners.

 

x.   Basic earnings per share and earnings per ADS

 

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying basic earnings per share by 200, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive financial investments.

 

y.   Segment information

 

The Group's segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Group' chief operating decision maker i.e., the Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available.

 

z.   Provision

 

      Provision is recognized when the Group have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the obligation.

 

aa.  Impairment of non-financial assets

 

The Group assesses, at the end of each reporting period, whether there is an indication that an asset may be impaired. If such indication exists, the recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the Cash-Generating Unit (“CGU”) to which the asset belongs (“the asset’s CGU”).

 

The recoverable amount of an asset (either individual asset or CGU) is the higher of the asset’s fair value less costs to sell and its value in use. Where the carrying amount of the asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated net future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

35

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Impairment of non-financial assets (continued)

 

In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, the Group uses an appropriate valuation model to determine the fair value of the asset. These calculations are corroborated by valuation multiples or other available fair value indicators.

 

Impairment losses of continuing operations are recognized in  profit or loss under “Depreciation and Amortization” in the consolidated statement of profit or loss and other comprehensive income.

 

An assessment is made at the end of each reporting period as to whether there is any indication that previously recognized impairment losses for an asset other than goodwill may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognized impairment loss for an asset other than goodwill is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited such that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment been recognized for the asset in prior periods. Reversal of an impairment loss is recognized in profit or loss.

 

Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment loss relating to goodwill cannot be reversed in future periods.

 

ab. Changes in accounting policies and disclosures

 

Implementation of Offsetting Financial Assets and Financial Liabilities (PSAK 50)  

 

The Group applied Offsetting Financial Assets and Financial Liabilities (PSAK 50) retrospectively in the current period in accordance with the transitional provisions set out in the amendments. The comparative balances are accordingly restated.

 

These amendments clarify, among others things, that the right to set off must not only be legally enforceable in the normal course of business, but must also be enforceable in the events of default, bankruptcy or insolvency of all of the counterparties to contracts, including the Group itself.

 

The Group re-assessed its contracts that include an enforceable right to set off in the normal course of business and the prevailing laws and regulations, and concluded that the right to set off would not remain and be exercisable in the event of default, insolvency or bankruptcy. Accordingly, the set-off criterion is not met and the financial asset and liability should not be offset, and the gross amount is presented in the consolidated statement of financial position.

As a result of the amendments, the comparative figures in the consolidated statements of financial position have been restated as follows:

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated statement of financial position as of January 1, 2014

 

 

 

 

 

 

Trade receivables

6,026

 

597

 

6,623

 

Trade payables

11.600

 

597

 

12,197

 

36

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ab. Changes in accounting policies and disclosures (continued)

 

Implementation of Offsetting Financial Assets and Financial Liabilities (PSAK 50) (continued) 

 

As a result of the amendments, the comparative figures in the consolidated statements of financial position have been restated as follows:

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated statement of financial position as of December 31, 2014

 

 

 

 

 

 

Trade receivables

6,465

 

532

 

6,997

 

Trade payables

11.830

 

532

 

12,362

 

 

The implementation of PSAK 50 (2014), did not have impact on the consolidated statements of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows.

 

            Implementation of PSAK 24 Employee Benefit (Revised  2013)

 

The Group applied PSAK 24 (Revised 2013) retrospectively at the current period in accordance with the requirements of the revised standard. Therefore, the statement of the financial position as at the beginning of the earliest comparative period (January 1, 2014) and the related comparative items have been restated.

 

As a result of the changes, the comparative figures in the consolidated financial statements have been restated as follows

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated statement of financial position as of January 1, 2014

 

 

 

 

 

 

Prepaid pension benefit costs

927

 

22

 

949

 

Deferred tax assets – net

82

 

(15

)

67

 

Deferred tax payable – net

3,004

 

(96

)

2,908

 

Post-retirement health care benefit costs provisions

752

 

241

 

993

 

Pension and other post-retirement benefits

2,795

 

470

 

3,265

 

Retained earnings

 

 

 

 

 

 

Unappropriated

43,291

 

(658

)

42,633

 

Net equity attributable to owners of

 

 

 

 

 

 

The parent company – net

60,542

 

(658

)

59,884

 

Non-controlling interests

16,882

 

50

 

16,932

 

37

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

ab. Changes in accounting policies and disclosures (continued)

 

            Implementation of PSAK 24 Employee Benefit (Revised  2013) (continued)

 

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated statement of financial position as of December 31, 2014

 

 

 

 

 

 

 

Prepaid pension benefit costs

 

771

 

399

 

1,170

 

Deferred tax assets – net

 

99

 

(4

)

95

 

Deferred tax payable – net

 

2,743

 

(40

)

2,703

 

Post-retirement health care benefit costs provisions

 

602

 

(161

)

441

 

Pension and other post-retirement benefits

 

3,092

 

582

 

3,674

 

Retained earnings

 

 

 

 

 

 

 

Unappropriated

 

47,986

 

9

 

47,995

 

Net equity attributable to owners of

 

 

 

 

 

 

 

The parent company – net

 

67,807

 

9

 

67,816

 

Non-controlling interests

 

18,318

 

5

 

18,323

 

 

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated statement of financial position as of December 31, 2014

 

 

 

 

 

 

Prepaid pension benefit costs

771

 

399

 

1,170

 

Deferred tax assets – net

99

 

(4

)

95

 

Deferred tax payable – net

2,743

 

(40

)

2,703

 

Post-retirement health care benefit costs provisions

602

 

(161

)

441

 

Pension and other post-retirement benefits

3,092

 

582

 

3,674

 

Retained earnings

 

 

 

 

 

 

Unappropriated

47,986

 

9

 

47,995

 

Net equity attributable to owners of

 

 

 

 

 

 

The parent company – net

67,807

 

9

 

67,816

 

Non-controlling interests

18,318

 

5

 

18,323

 

 

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated statement of comprehensive income for the six months period ended June 30, 2014

 

 

 

 

 

 

Personnel expenses

(4,668

)

(121

)

(4,789

)

Operating profit 

14,193

 

(121

)

14,072

 

Profit before income tax

13,953

 

(121

)

13,832

 

Income tax benefit - deferred

74

 

(

)

69

 

Income tax expense - net

(3,492

)

(

)

(3,49

)

Profit for the year 

10,461

 

(12

)

10,33

 

 

 

38

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ab. Changes in accounting policies and disclosures (continued)

 

            Implementation of PSAK 24 Employee Benefit (Revised  2013) (continued)

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated statement of comprehensive income for the six months period ended June 30, 2014

 

 

 

 

 

 

Profit for the year attributable to

 

 

 

 

 

 

Owners of the parent company

7,411

 

(125

)

7,286

 

Non-controlling interests

3,050

 

(1

)

3,049

 

Net comprehensive income for the year attributable to

 

 

 

 

 

 

Owners of the parent company

7,368

 

(125

)

7,243

 

Non-controlling interests

3,050

 

(1

)

3,049

 

Basic and diluted earnings per  share (in full amount)

 

 

 

 

 

 

Net income per share

76.24

 

(1

)

74.9

 

Net income per ADS

15,247.25

 

(256.68 

)

14,990.57 

 

 

PSAK 24 (Revised 2013) also requires more extensive disclosures. These have been provided in Note 34.

 

The implementation of PSAK 24, Employee Benefits (Revised 2013), have no impact on the consolidated statements of cash flows.

 

The overall impact of the implementation of those revised standards in the consolidated financial statements are as follows:

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated statement of financial position as of January 1, 2014

 

 

 

 

 

 

Total current assets

33,075

 

597

 

33,672

 

Total non current assets

94,876

 

7

 

94,883

 

Total assets

127,951

 

604

 

128,555

 

Total current liabilities

28,437

 

597

 

29,034

 

Total non current liabilities

22,090

 

615

 

22,705

 

Total liabilities

50,527

 

1,212

 

51,739

 

Total equity

77,424

 

(608

)

76,816

 

Total liabilities and equity

127,951

 

604

 

128,555

 

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated statement of financial position as of December 31, 2014

 

 

 

 

 

 

Total current assets

33,762

 

532

 

34,294

 

Total non current assets

107,133

 

395

 

107,528

 

Total assets

140,895

 

927

 

141,822

 

Total current liabilities

31,786

 

532

 

32,318

 

Total non current liabilities

22,984

 

381

 

23,365

 

Total liabilities

54,770

 

913

 

55,683

 

Total equity

86,125

 

14

 

86,139

 

Total liabilities and equity

140,895

 

927

 

141,822

 

39

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

ac.  Critical accounting estimates and judgements (continued)

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Group make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

i.    Retirement benefits

 

The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefit obligations.

 

The Group determines the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Group considers the interest rates of Government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.

 

If there is an improvement in the ratings of such Government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations.

 

Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 33, 3 and 35

 

ii.   Useful lives of property and equipment

 

The Group estimate the useful lives of their property and equipment based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior. The estimates of useful lives of property and equipment are based on the Group’s collective assessment of industry practice, internal technical evaluation and experience with similar assets.

The Group review estimates of useful lives at least each financial year end and such estimates are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

 

Details of the nature and carrying amount of property and equipment are disclosed in Note 10

iii.  Provision for impairment of receivables

 

The Group assesses  whether there is objective evidence that trade receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amount of provision for impairment of receivables are disclosed in Note 6.


40

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ac.  Critical accounting estimates and judgments (continued)

 

iv.  Income taxes

 

Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amount of income tax are disclosed in Note 30

 

v.     Impairment of non-financial assets

 

The Group annually assesses  whether goodwill is impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset or a cash-generating unit is determined based on the higher of its fair value less costs to sell and its value in use, calculated on the basis of management’s assumptions and estimates.  

 

The Group determines the estimated recoverable amount based on the future cash flows projections from the continuing use of the asset and the net cash flows to be received for the disposal of an asset at the end of its useful life. Those projections are estimated for the asset in its current condition and do not include future cash flows that are expected to arise from (a) a future restructuring, to which the Group is not yet committed, and (b) improving or enhancing the asset’s performance.

 

The assessment  of recoverable amount is sensitive to the management’s judgments in estimating future forecasted cash flows, as well as the selection of discount rate, and technological and economic obsolescence rate. These judgments are applied based on management’s understandin of historical and current information, and expectations of the Group’s future plan and performance. Further details are presented in Note 10.

 

 

41

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

3.   BUSINESS COMBINATIONS

 

Acquisition of Contact Centers Australia Pty. Ltd. (“CCA”)

 

On June 14, 2014, the shareholders of CCA and Telkom Australia entered into an agreement to purchase 75% ownership in CCA amounting for AU$10,843,000 or equivalent to Rp115 billion. The acquisition was completed on September 25, 2014.

 

CCA is a private company based in Surry Hills, Sydney and was established in 2002. This company provides comprehensive and integrated Business Process Outsourcing solutions with other services for a complete end-to-end solution.

 

The fair values of the assets acquired and liabilities assumed at the acquisition date were as follows:

 

 

Total

 

Cash and equivalents

6

 

Trade receivable

20

 

Other current assets

17

 

Property and equipment

6

 

Intangibles

78

 

Lease

4

 

Current liabilities

(29

)

Non current liabilities

(2

)

Fair value of identifiable net asset acquired

100

 

Fair value of non-controlling interest

(39

)

Goodwill

54

 

Fair value of consideration transferred

115

 

 

The prevailing exchange rate prevailing at the time of acquisition was Rp10,655/AU$.

 

Since the acquisition date, CCA has generated operating revenue amounting to Rp147 billion. The net cash flow to acquire control, net of cash acquired, amounting to Rp110 billion. 

 

The business combination transactions mentioned above have complied to the related Bapepam-LK Regulations.

 

42

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

4.   CASH AND CASH EQUIVALENTS

 

 

 

 

 

June 30, 2015

 

December 31, 201

 

Lenders

 

Currency

 

Original Currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

Cash on hand

 

Rp

 

-

 

74

 

-

 

24

 

Cash in banks

 

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”)

 

Rp

 

-

 

658

 

-

 

611

 

 

 

US$

 

36

 

486

 

18

 

226

 

 

 

JPY

 

8

 

1

 

8

 

1

 

 

 

EUR

 

0

 

5

 

0

 

0

 

 

 

HKD

 

1

 

2

 

2

 

3

 

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

 

Rp

 

-

 

321

 

-

 

384

 

 

 

US$

 

15

 

198

 

19

 

233

 

 

 

EUR

 

5

 

71

 

7

 

99

 

 

 

SGD

 

0

 

0

 

0

 

0

 

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

 

Rp

 

-

 

153

 

-

 

213

 

 

 

US$

 

6

 

79

 

8

 

104

 

Others

 

Rp

 

-

 

8

 

-

 

15

 

 

 

US$

 

0

 

0

 

0

 

0

 

Sub-total

 

 

 

 

 

1,982

 

 

 

1,889

 

Third parties

 

 

 

 

 

 

 

 

 

 

 

Standard Chartered Bank (“SCB”)

 

Rp

 

-

 

1

 

-

 

0

 

 

 

US$

 

30

 

405

 

30

 

36

 

 

 

SGD

 

4

 

41

 

3

 

30

 

Hong Kong and Shanghai Banking Corporation Ltd (“HSBC”)

 

US$

 

9

 

115

 

7

 

88

 

 

 

HKD

 

2

 

4

 

4

 

6

 

 

 

SGD

 

0

 

1

 

0

 

1

 

Deutsche Bank AG (“DB)

 

Rp

 

-

 

103

 

-

 

60

 

 

 

USD

 

0

 

1

 

2

 

28

 

 

 

EUR

 

0

 

1

 

1

 

15

 

PT Bank Muamalat Indonesia Tbk (“Bank Muamalat”)

 

Rp

 

-

 

76

 

-

 

16

 

Bank of Tokyo – Mitsubishi UFJ (“BTMU”)

 

Rp

 

-

 

0

 

-

 

0

 

 

 

USD

 

6

 

76

 

0

 

0

 

Others (each below Rp75 billion)

 

Rp

 

-

 

205

 

-

 

111

 

 

 

US$

 

2

 

31

 

2

 

20

 

 

 

EUR

 

1

 

8

 

1

 

15

 

 

 

AUD

 

0

 

3

 

0

 

1

 

 

 

TWD

 

8

 

3

 

21

 

8

 

 

 

MYR

 

0

 

0

 

0

 

0

 

 

 

HKD

 

0

 

0

 

0

 

0

 

 

 

MOP

 

15

 

0

 

22

 

0

 

 

 

MMK

 

0

 

0

 

0

 

0

 

Sub-total

 

 

 

 

 

1,074

 

 

 

767

 

Total cash in banks

 

 

 

 

 

3,056

 

 

 

2,656

 

Time deposits

 

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

BNI

 

Rp

 

-

 

4,973

 

-

 

1,285

 

 

 

US$

 

14

 

192

 

1

 

8

 

Bank Mandiri

 

Rp

 

-

 

4,548

 

-

 

852

 

 

 

US$

 

-

 

-

 

20

 

248

 

BRI

 

Rp

 

-

 

2,219

 

-

 

4,443

 

 

 

US$

 

234

 

3,119

 

138

 

1,713

 

Others

 

Rp

 

-

 

34

 

-

 

26

 

Sub-total

 

 

 

 

 

15,085

 

 

 

8,575

 

43

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

4.   CASH AND CASH EQUIVALENTS (continued)

 

 

 

 

 

June 30, 2015

 

December 31, 201

 

Lenders

 

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

Third parties

 

 

 

 

 

 

 

 

 

 

 

Rupiah

 

 

 

 

 

 

 

 

 

 

 

PT Bank CIMB Niaga Tbk (“Bank CIMB Niaga”)

 

Rp

 

-

 

1,896

 

-

 

2,057

 

PT Bank Permata Tbk (“Bank Permata”)

 

Rp

 

-

 

1,350

 

-

 

1,350

 

 

 

US$

 

12

 

156

 

58

 

720

 

PT Bank Mega Tbk (“Bank Mega”)

 

Rp

 

-

 

1,442

 

-

 

1,057

 

 

 

US$

 

21

 

281

 

26

 

323

 

PT Bank UOB Indonesia (“UOB”)

 

Rp

 

-

 

-

 

-

 

100

 

PT Bank OCBC NISP Tbk (“OCBC NISP”)

 

Rp

 

-

 

538

 

-

 

-

 

 

 

US$

 

-

 

-

 

36

 

448

 

Bank Muamalat

 

Rp

 

-

 

46

 

-

 

66

 

PT Bank Ekonomi Raharja Tbk (“Bank Ekonomi”)

 

Rp

 

-

 

10

 

-

 

75

 

Others (each below Rp75 billion)

 

Rp

 

-

 

352

 

 

 

221

 

Sub-total

 

 

 

 

 

6,071

 

 

 

6,417

 

Total time deposits

 

 

 

 

 

21,156

 

 

 

14,992

 

Grand Total

 

 

 

 

 

24,286

 

 

 

17,672

 

       

Interest rates per annum on time deposits are as follows:

 

 

June 30, 201

 

December 31, 2014

 

Rupiah

3.75%-10.50%

 

4.00%-11.50%

 

Foreign currencie

0.10%-3.00%

 

0.03%-3.00%

 

 

The related parties in which the Group place its funds are state-owned banks. The Group placed a majority of its cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State.

 

Refer to Note 3 for details of related party transactions.

 

44

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

5.   OTHER CURRENT FINANCIAL ASSETS

 

 

 

 

 

June 30, 2015

 

December 31, 201

 

Lenders

 

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

Time deposits

 

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

Bank Mandiri

 

US$

 

14

 

187

 

8

 

100

 

Sub-total

 

 

 

 

 

187

 

 

 

100

 

Third parties

 

 

 

 

 

 

 

 

 

 

 

SCB

 

US$

 

7

 

91

 

1

 

10

 

Total time deposits

 

 

 

 

 

278

 

 

 

110

 

Available-for-sale financial assets

 

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

Government

 

Rp

 

-

 

101

 

-

 

103 

 

 

 

US$

 

2

 

29

 

2

 

27

 

State-owned enterprises

 

US$

 

4

 

58

 

4

 

55

 

Sub-total

 

Rp

 

 

 

188

 

 

 

185

 

Third parties

 

 

 

 

 

72

 

 

 

69

 

Total available-for-sale financial assets

 

 

 

 

 

260

 

 

 

254

 

Escrow account

 

Rp

 

 

 

2,121

 

 

 

2,121

 

Others

 

Rp

 

 

 

309

 

-

 

31

 

 

 

US$

 

2

 

2

 

0

 

1

 

Total

 

 

 

 

 

2,970

 

 

 

2,797

 

 

As of June 30, 2015 and December 31, 2014, time deposits denominated in foreign currency amounted to Rp278  billion and Rp110  billion, respectively.

 

Escrow account represents Telkomsel’s account in BNI, in relation to the Conditional Business Transfer Agreement between Telkomsel and the Company (Note 39c.ii).

 

The time deposits have maturities of more than three months but not more than one year, with interest rates as follows:

 

 

June 30, 2015

 

December 31, 2014

 

Foreign currencies

0.55%-1.00%

 

0.85%-1.00%

 

       

Refer to Note 36 for details of related party transactions.

45

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

6.   TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

a.   By debtor

                         

(i)     Related parties

 

       

 

June 30, 2015

 

December 31, 2014 (Restated)

 

State-owned enterprises

431

 

458

 

PT Indosat Tbk (“Indosat”)

227

 

195

 

Indonusa

387

 

290

 

CSM

59

 

52

 

Others

288

 

288

 

Total

1,392

 

1,275

 

Provision for impairment of receivables

(447

)

(402

)

Net

945

 

873

 

 

                                               (ii)   Third parties

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Individual and business subscribers

9,820

 

8,033

 

Overseas international carriers

671

 

785

 

Total

10,491

 

8,818

 

Provision for impairment of receivables

(3,120

)

(2,694

)

Net

7,371

 

6,124

 

 

b.   By age

 

(i)     Related parties

             

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Up to 6 months

966

 

712

 

7 to 12 months

107

 

125

 

More than 12 months

319

 

438

 

Total

1,392

 

1,275

 

Provision for impairment of receivables

(447

)

(402

)

 

945

 

873

 

 

46

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

6.   TRADE RECEIVABLES (continued)

 

b.   By age (continued)

 

(ii)   Third parties

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Up to 3 months

5,535

 

5,287

 

More than 3 months

4,956

 

3,531

 

Total

10,491

 

8,818

 

Provision for impairment of receivables

(3,120

)

(2,694

)

Net

7,371

 

6,124

 

 

 

(iii)  Aging of total trade receivables

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

 

Gross

 

Provision for impairment

of receivables

 

Gross

 

Provision for impairment

of receivables

 

Not past due

3,645

 

53

 

3,595

 

127

 

Past due up to 3 months

2,51

 

161

 

2,294

 

262

 

Past due more than 3 to 6 months

1,250

 

343

 

645

 

321

 

Past due more than 6 months

4,473

 

3,010

 

3,559

 

2,386

 

Total

11,88

 

3,567

 

10,093

 

3,096

 

                    

The Group has made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of its customers’ credit history. The Group does not apply a distinction between related party and third party receivables in assessing amounts past due. As of June 30, 2015 and December 31,2014, the carrying amount of trade receivables of the Group considered past due but not impaired amounted to Rp4,724 billion and Rp3,365  billion, respectively. Management believes that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

 

c.   By currency

 

(i)   Related parties

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Rupiah

1,364

 

1,249

 

U.S. dollar

28

 

26

 

Hongkong Dollar

0

 

-

 

Total

1,392

 

1,275

 

Provision for impairment of receivables

(447

)

(402

)

Net

945

 

873

 

 

47

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

6.   TRADE RECEIVABLES (continued)

 

c.   By currency (continued)

 

(ii)    Third partie

                                                                                                   

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Rupiah

9,453

 

7,730

 

U.S. dollar

1,001

 

1,053

 

Australian dollar

36

 

31

 

Euro

0

 

3

 

Hong Kong dollar

1

 

1

 

MOP

0

 

-

 

Total

10,491

 

8,818

 

Provision for impairment of receivables

(3,120

)

(2,694

)

Net

7,371

 

6,124

 

 

d.   Movements in the provision for impairment of receivables

 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Beginning balance

3,096

 

2,872

 

Provision recognized during the year (Note 29)

471

 

784

 

Receivables written-off

-

 

(560

)

Ending balance

3,567

 

3,096

 

 

The receivables written off relate to both related party and third party trade receivables.

 

Management believes that the provision for impairment of trade receivables is adequate to cover losses on uncollectible receivables.

 

As of June  30, 2015, certain trade receivables of the subsidiaries amounting to Rp2,571 billion have been pledged as collateral under lending agreements (Notes 16, 19 and 20).

 

Refer to Note 36 for details of related party transactions.

 

 


48

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

7.   INVENTORIES

 

 

June 30, 2015

 

December 31, 2014

 

Components

310

 

279

 

SIM cards, RUIM cards, set top boxes, and blank prepaid vouchers

150

 

105

 

Others

163

 

133

 

Total

623

 

517

 

Provision for obsolescence

 

 

 

 

Components

(13

)

(15

)

SIM cards, RUIM cards, set top boxes, and blank prepaid vouchers

(27

)

(28

)

Others

0

 

0

 

Total

(40

)

(43

)

Net

583

 

474

 

 

Movements in the provision for obsolescence are as follows:

 

 

June 30, 2015

 

December 31, 2014

 

Beginning balance

43

 

22

 

Provision recognized during the year

1

 

39

 

Inventory write off

(4

)

(18

)

Ending balance

40

 

43

 

 

The inventories recognized as expense and included in operations, maintenance, and telecommunication service expenses as of June 30, 2015 and December 31, 2014 amounted to Rp984  billion and Rp1,031  billion, respectively (Note 27).

 

Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.

 

Certain inventories of the Company’s subsidiaries amounting to Rp57  billion have been pledged as collateral under lending agreements (Notes 1 and 20). 

 

As of June 30, 2015 and December 31, 2014, modules and components held by the Group has  been insured against fire, theft, and other specific risks with book value amounting to Rp215 billion and Rp237  billion, respectively. Modules are recorded as part of property and equipment. Total sum insured as of June 30, 2015 and December 31, 2014 amounted to Rp266 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses of inventories arising from the insured risks

 

49

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

8.   ADVANCES AND PREPAID EXPENSES

 

 

June 30, 2015

 

December 31, 2014

 

Frequency license (Notes 39c.i and 39c.ii) 

1,744

 

2,699 

 

Prepaid rental

993

 

983

 

Advances

758

 

410

 

Salaries

645

 

218 

 

Others (each below Rp75 billion)

803

 

423

 

Total

4,943

 

4,733

 

 

Refer to Note 3 for details of related party transactions.

 

 

9.   LONG-TERM INVESTMENTS

 

                                     

 

June 30, 2015

 

 

Percentage of ownership

 

Beginning balance

 

Addition (Deduction)

 

Share of net (loss) profit of associated company

 

Translation adjustment

 

Ending balance

 

Long-term investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

Tiphonea

25

 

1,392

 

-

 

12

 

-

 

1,404

 

Indonusab

20

 

221

 

-

 

-

 

-

 

221

 

Teltranetc

51

 

52

 

-

 

(8

)

-

 

44

 

PT Melon Indonesia (“Melon”)d

51

 

43

 

0

 

5

 

-

 

48

 

PT Integrasi Logistik Cipta Solusi (“ILCS”)e

49

 

38

 

-

 

(1

)

-

 

37

 

Telin Malaysiaf

49

 

6

 

7

 

(7

)

(6

)

-

 

CSMg

25

 

-

 

-

 

-

 

-

 

-

 

Sub-total

 

 

1,752

 

7

 

1

 

(6

)

1,754

 

PSNh

14.6

 

-

 

-

 

-

 

-

 

-

 

Other long-term investment

 

 

15

 

-

 

-

 

-

 

15

 

Total long-term investments

 

 

1,767

 

7

 

1

 

(6

)

1,769

 

                                      

50

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.   LONG-TERM INVESTMENTS (continued)

 

Summarized financial information of the Group’s investments accounted under the equity method for 2015:

 

 

Tiphone*

 

Indonusa

 

Teltranet

 

Melon

 

ILCS

 

Telin Malaysia

 

CSM**

 

Statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

3,533

 

372

 

121

 

118

 

102

 

8

 

157

 

Non-current assets

633

 

392

 

6

 

32

 

19

 

3

 

933

 

Current liabilities

(2,650

)

(516

)

(35

)

(56

)

(43

)

(14

)

(1,297

)

Non-current liabilities

(46

)

(567

)

-

 

(2

)

(2

)

-

 

(317

)

Equity (deficit)

1,470

 

(319

)

92

 

92

 

76

 

3

 

(524

)

Statements of profit or loss and other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

4,664

 

229

 

-

 

89

 

41

 

3

 

173

 

Cost of revenues and operating expenses

(4,419

)

(292

)

(21

)

(82

)

(43

)

(17

)

(382

)

Other (expenses) income, including finance costs – net

(93

)

(28

)

6

 

2

 

(0

)

-

 

13

 

Profit (loss) before tax

152

 

(91

)

(15

)

9

 

(2

)

(14

)

(196

)

Income tax expense

(38

)

-

 

-

 

-

 

-

 

-

 

0

 

Profit (loss) for the year

114

 

(91

)

(15

)

9

 

(2

)

(14

)

(196

)

 

*   Based on statement of financial position and statement of profit or loss and other comprehensive income as of March, 31 2015 and for the three months period then ended

** Based on statement of financial position and statement of profit or loss and other comprehensive income as of December 31, 2014 and for the year then ended

                                                 

 

                                     

 

December 31, 201

 

 

Percentage of ownership

 

Beginning balance

 

Addition (Deduction)

 

Share of net (loss)profit of associated company

 

Translation adjustment

 

Ending balance

 

Long-term investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

Tiphonea

24.92

 

-

 

1,395

 

(3

)

-

 

1,392

 

Indonusab

20.00

 

189

 

32

 

-

 

-

 

221

 

Teltranetc

51.00

 

-

 

52

 

(0

)

-

 

52

 

PT Melon Indonesia (“Melon”)d

51.00

 

39

 

-

 

4

 

-

 

43

 

PT Integrasi Logistik Cipta Solusi (“ILCS”)e

49.00

 

37

 

-

 

1

 

-

 

38

 

Telin Malaysiaf

49.00

 

18

 

8

 

(19

)

(1

)

6

 

CSMg

25.00

 

-

 

-

 

-

 

-

 

-

 

Total long-term investments

 

 

283

 

1,487

 

(17

)

(1

)

1,752

 

Other long-term investments

 

 

21

 

(6

)

-

 

-

 

15

 

Total long-term investments

 

 

304

 

1,481

 

(17

)

(1

)

1,767

 

51

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.   LONG-TERM INVESTMENTS (continued)

 

Summarized financial information of the Group’s investments accounted under the equity method for 2014:

 

 

Tiphone

 

Indonusa

 

Teltranet

 

Melon

 

ILCS

 

Telin Malaysia

 

CSM

 

Statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

4,469

 

396

 

104

 

101

 

86

 

8

 

157

 

Non-current assets

1,259

 

365

 

0

 

36

 

24

 

4

 

933

 

Current liabilities

(2,465

)

(382

)

0

 

(51

)

(31

)

(1

)

(1,297

)

Non-current liabilities

(275

)

(605

)

-

 

(2

)

(2

)

-

 

(317

)

Equity (deficit)

2,988

 

(226

)

104

 

84

 

77

 

11

 

(524

)

Statements of comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

3,000

 

183

 

-

 

61

 

65

 

5

 

173

 

Cost of revenues and operating expenses

(2,923

)

(175

)

-

 

(58

)

(75

)

(26

)

(382

)

Other (expenses) income, including finance costs – net

5

 

(13

)

-

 

1

 

2

 

-

 

13

 

Profit (loss) before tax

81

 

(5

)

-

 

4

 

(8

)

(21

)

(196

)

Income tax expense

(20

)

-

 

-

 

-

 

-

 

-

 

-

 

Profit (loss) for the year

61

 

(5

)

-

 

4

 

(8

)

(21

)

(196

)

 

*   Based on statement of financial position as of December 31, 2014 and statement of profit or loss and other comprehensive income for the three months period ended March 31, 2014

** Based on statement of financial position and statement of profit or loss and other comprehensive income as of December 31, 2014 and for the year then ended

 

a   Tiphone was established on June 25, 2008 as PT Tiphone Mobile Indonesia Tbk. Tiphone is engaged in the telecommunication equipment business, such as for celullar phone including spare parts, accessories, pulse reload vouchers, repair service and content provider through its subsidiaries. On September 18, 2014, the Company through PINS acquired 25% ownership in Tiphone for  Rp1,395 billion. As of June 30, 2015, the fair value of the investment is Rp1,702  billion. The fair value is calculated by multiplying the number of shares by the published price quotation as of June  30, 201 (Rp970  per share).

 

   Reconciliation of financial information to the carrying amount of long-term investment in Tiphone as of December 31, 2014, is as follows

 

 

Amount

 

Assets

5,728 

 

Liabilities

(2,740

)

Net assets

2,988

 

Group’s proportionate share of net asset s (24.92%)

745

 

Goodwill

647

 

Carrying amount of long-term investment

1,392

 

                       

b   Indonusa had been a subsidiary of the Company until 2013 when the Company disposed 80% of its interest in Indonusa. On May 14, 2014, based on the Circular Resolution of the Stockholders of Indonusa as covered by notarial deed No. 57 dated April 23, 2014 of FX Budi Santoso Isbandi, S.H., which was approved by the MoLHR in its Letter No. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and fully paid capital by  Rp80 billion. The Company has waived its right to own the new shares issued and transferred it to Metra and as a result Metra’s ownership in Indonusa increased to 4.33%.  

c    Investment in Teltranet is accounted for under the equity method, which covered on an agreement between Metra and Telstra Holding Singapore Pte. Ltd. on August 29, 2014. Teltranet is engaged in communication system  services (note 1d) Metra does not have control as it does not determine the financial and operating policies of Teltranet.

d    Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). Metra does not have control over Melon due to the existence of substantive participating rights held by the other venturer over the financial and operating policies of Melon

e    ILCS is engaged in providing E-trade logistic services and other related services.

f   Telin Malaysia is engaged in telecommunication services in Malaysia.

52

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.   LONG-TERM INVESTMENTS (continued)

 

g   CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities. The unrecognized share of losses of CSM for the year  ended December 31, 2014 and 2013 RpRp131  billion and Rp80 billion, respectively. 

h   PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia-Pacific Region. The Company’s share in losses of PSN has exceeded the carrying amount of its investment since 2001; accordingly, the investment value has been reduced to Rpnil. The unrecognized share of losses of PSN for the year ended December 31, 2013 is Rp29 billion. In 2014, the Company’s ownership interest in PSN was diluted to 14.60%. Accordingly, the Company’s investment in PSN is not accounted for under the equity method.

 

 

10.  PROPERTY AND EQUIPMENT

 

 

Januari 1, 201

 

Additions

 

Deductions

 

Reclassifications/Translations 

 

June 30, 201

 

At cost

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

Land rights

1,184 

 

40

 

-

 

-

 

1,224

 

Buildings

4,571

 

145

 

-

 

183

 

4,899

 

Leasehold improvements

943

 

15

 

-

 

133

 

1,091

 

Switching equipment

19,208

 

67

 

-

 

214

 

19,489

 

Telegraph, telex and data communication equipment

6

 

 

-

-

 

(2

)

4

 

Transmission installation and equipment

107,573

 

1,982

 

(28

)

5,237

 

114,764

 

Satellite, earth station and equipment

7,927

 

38

 

-

 

58

 

8,023

 

Cable network

33,114

 

1,562

 

(123

)

(54

)

34,499

 

Power supply

12,776

 

85

 

(20

)

397

 

13,238

 

Data processing equipment

10,242

 

120

 

(4

)

214

 

10,572

 

Other telecommunications peripherals

602

 

7

 

-

 

(6

)

603

 

Office equipment

951

 

49

 

(1

)

2

 

1,001

 

Vehicles

346

 

64

 

-

 

44

 

454

 

Other equipment

99

 

-

 

-

 

-

 

99

 

Property under construction

3,853

 

7,384

 

-

 

(6,563

)

4,674

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

5,882

 

185

 

(46

)

-

 

6,021

 

Data processing equipment

102

 

 

-

(10

)

-

 

92

 

Office equipment

21

 

38

 

-

 

-

 

59

 

Vehicles

44

 

-

 

-

 

(44

)

 

-

CPE assets

22

 

45

 

-

 

-

 

67

 

Power supply

-

 

113

 

-

 

-

 

113

 

RSA assets

252

 

-

 

-

 

-

 

252

 

Total

209,718

 

11,939

 

(232

)

(187

)

221,238

 

                       

        

 

January 1, 201

 

Additions

 

Deductions

 

Reclassifications/

Translations 

 

June 30, 201

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

Buildings

1,954

 

86

 

-

 

-

 

2,040

 

Leasehold improvements

669

 

45

 

-

 

-

 

714

 

Switching equipment

13,861

 

689

 

-

 

(80

)

14,470

 

Telegraph, telex and data communication

 

 

 

 

 

 

 

 

 

 

equipment

4

 

-

 

-

 

(2)

 

2

 

Transmission installation and equipment

54,764

 

4,907

 

(18

)

(7

)

59,646

 

Satellite, earth station and equipment

6,099

 

404

 

-

 

-

 

6,503

 

Cable network

18,762

 

648

 

(120

)

(61

)

19,229

 

Power supply

7,978

 

606

 

(16

)

5

 

8,573

 

Data processing equipment

7,624

 

444

 

(4

)

(7

)

8,057

 

Other telecommunications peripherals

322

 

34

 

-

 

(5

)

351

 

Office equipment

659

 

58

 

(1

)

17

 

733

 

Vehicles

113

 

28

 

-

 

5

 

146

 

Other equipment

97

 

-

 

-

 

-

 

97

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

1,681

 

369

 

(46

)

-

 

2,004

 

Data processing equipment

79

 

8

 

(11

)

-

 

76

 

Office equipment

6

 

20

 

-

 

-

 

26

 

Vehicles

5

 

-

 

-

 

(5

)

-

 

CPE asets

15

 

1

 

-

 

1

 

17

 

Power supply

-

 

6

 

-

 

-

 

6

 

RSA assets

217

 

7

 

-

 

-

 

224

 

Total

114,909 

 

8,360

 

(216

)

(139

)

122,914

 

Net Book Value

94,809

 

 

 

 

 

 

 

98,324

 

53

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

10.  PROPERTY AND EQUIPMENT (continued)

 

 

 

Januari 1, 2014

 

Business acquisition

 

Additions

 

Deductions

 

Reclassifications/

Translation

 

December 31, 2014

 

At cost

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Land rights

1,098

 

-

 

107

 

(21

)

-

 

1,184 

 

Buildings

4,224

 

-

 

131

 

(19

)

235

 

4,571 

 

Leasehold improvements

812

 

-

 

49

 

(52

)

134

 

943

 

Switching equipment

18,705

 

-

 

331

 

(496

)

668

 

19,208 

 

Telegraph, telex and data communication equipmen

6

 

-

 

-

 

-

 

-

 

6

 

Transmission installation and equipment

95,853

 

-

 

2,298 

 

(1,235 

)

10,657 

 

107,573 

 

Satellite, earth station and equipment 

7,456

 

-

 

312

 

(21

)

180

 

7,927

 

Cable network

28,987

 

-

 

3,025

 

(250

)

1,352 

 

33,114 

 

Power supply

11,755

 

-

 

225

 

(78

)

874

 

12,776

 

Data processing equipment

9,230

 

-

 

684

 

(53

)

381

 

10,242 

 

Other telecommunications peripherals 

500

 

-

 

102

 

-

 

(0

)

602

 

Office equipment

770

 

4

 

191

 

(5

)

(9

)

951

 

Vehicles

332

 

2

 

18

 

(6

)

(0

)

346

 

Other equipment

104

 

-

 

-

 

-

 

(5

)

99

 

Property under construction

1,971

 

-

 

16,660

 

(15

)

(14,763

)

3,853

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

5,683

 

-

 

495

 

(296

)

-

 

5,882

 

Data processing equipment

123

 

-

 

-

 

(21

)

-

 

102

 

Office equipment

7

 

-

 

15

 

(1

)

-

 

21

 

Vehicles

26

 

-

 

18

 

-

 

0

 

44

 

CPE assets

22

 

-

 

-

 

-

 

-

 

22

 

RSA assets

459

 

-

 

-

 

-

 

(207

)

252

 

Total

188,123

 

6

 

24,661

 

(2,569

)

(503

)

209,718

 

                       

        

 

January 1, 2014

 

Additions

 

Impairments

 

Deductions

 

Reclassifications/

Translations 

 

December 31, 2014

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,840

 

135

 

-

 

(16

)

(5

)

1,954

 

Leasehold improvements

649

 

71

 

-

 

(52

)

1

 

669

 

Switching equipment

12,903

 

1,549

 

-

 

(496

)

(95

)

13,861

 

Telegraph, telex and data communication equipment

3

 

1

 

-

 

-

 

-

 

4

 

Transmission installation and equipment

46,666

 

9,084

 

406

 

(1,161

)

(231

)

54,764

 

Satellite, earth station and equipment

5,190

 

577

 

332

 

-

 

(0

)

6,099

 

Cable network

17,758

 

1,101

 

67

 

(249

)

85

 

18,762

 

Power supply

6,794

 

1,246

 

-

 

(62

)

(0

)

7,978

 

Data processing equipment

6,822

 

869

 

-

 

(57

)

(10

)

7,624

 

Other telecommunications peripherals

267

 

55

 

-

 

-

 

0

 

322

 

Office equipment

564

 

109

 

-

 

(5

)

(9

)

659

 

Vehicles

68

 

46

 

-

 

(2

)

1

 

113

 

Other equipment

100

 

2

 

-

 

-

 

(5

)

97

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

1,345

 

632

 

-

 

(296

)

-

 

1,681

 

Data processing equipment

83

 

17

 

-

 

(21

)

-

 

79

 

Office equipment

2

 

3

 

-

 

(1

)

2

 

6

 

Vehicles

1

 

4

 

-

 

-

 

-

 

5

 

CPE asets

13

 

2

 

-

 

-

 

-

 

15

 

RSA assets

294

 

130

 

-

 

-

 

(207

)

217

 

Total

101,362

 

15,633

 

805

 

(2,418

)

(473

)

114,909

 

Net Book Value

86,761

 

 

 

 

 

 

 

 

 

94,809

 

54

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

10.  PROPERTY AND EQUIPMENT (continued)

 

      a.   Gain on disposal or sale of property and equipment

 

 

 

June 30, 201

 

June 30, 201

 

Proceeds from sale of property and equipment

(177

)

1

 

Net book value

2

 

-

 

Gain on disposal or sale of property and equipment

(175

)

1

 

 

b.   Assets impairment

 

As of December 31, 2014, the CGUs that independently generate cash inflows were fixed wireline, fixed wireless, cellular and others.

 

In 2014, the Group decided to cease its fixed wireless business no later than December 14, 2015. The Company assessed the recoverable amount to be Rp549 billion as of December 31, 2014 and determined that the assets for fixed wireless CGU were further impaired by Rp805 billion. The recoverable amount has been determined based on VIU calculation using the most recent cash flows projection approved by management. The cash flows projection included cash inflows from the continuing use of the assets during the remaining service period and projected net cash flows to be received for the disposal of the assets for fixed wireless CGU at the end of service period. Projected net cash flows to be received for the disposal of the assets was determined based on cost approach, adjusted for physical, technological and economic obsolescence. Management applied a pre-tax discount rate of 13.5% derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. In addition, management also applied technological and economic obsolescence rate of 30% based on the Company’s internal data, due to the lack of comparable market data because of the nature of the assets. The determination  of VIU calculation is most sensitive to technological and economic obsolescence rate assumption. An increase in technological and economic obsolescence rate to 40% would result in a further impairment of Rp70 billion.

 

Since the Company has decided to restructure its fixed wireless business (Note 39c.ii), the Company accelerate its fixed wireless business’s assets. As of June 30, 2015, fixed wireless assets has been fully depreciated amounting to Rp549 billion.

 

Loss on impairment of assets was recognized within “Depreciation and Amortization” in the consolidated statement of profit or loss and other comprehensive income.

 

Management believes that there is no indication of impairment in the assets of other CGUs as of December 31, 2014.

 

55

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

10.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others

 

(i)     Interest capitalized to property under construction amounted to Rp279  billion and Rp251  billion for the six months period ended June  30, 2015 and for the year ended December 31, 2014, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization range from 9.74%  to 18.31% and from 10.14% to 18.31% for the six months period ended June  30, 2015 and for the year ended December 31, 2014, respectively.

 

(ii)      No foreign exchange loss was capitalized as part of property under construction for the six months period ended June  30, 2015 and for the year ended December 31, 2014

 

(iii)   As of June  30, 201 and 2014, the Group received the proceeds from the insurance claim on the lost and broken property and equipment, with a total value of Rp68 billion and Rp135 billion, respectively. The proceeds were recorded as part of “Other Income” in the consolidated statement of profit or loss and other comprehensive income. As of June 30, 201 and 2014, the net carrying value of those assets of Rp13 billion and Rp21 billion, respectively, were charged to  the consolidated statement of profit or loss and other comprehensive income.

 

(iv)    In 2012, Telkomsel decided to replace certain equipment units with net carrying amount of Rp1,037 billion, as part of a modernization program. Accordingly, Telkomsel changed the estimated useful lives of such equipment. The impact is an additional depreciation expense amounting to Rp54 billion for 2014.  

 

(v)    In 2012, the useful lives of Telkomsel’s towers were changed from 10 years to 20 years to reflect their current economic useful lives. The impact is a reduction of depreciation expense by Rp234 billion and Rp290 billion for the six months period ended June 30, 2015 and 2014.

           

          The impact of the change in the estimated useful lives of the towers in future periods is to increase the profit before income tax as follows:

 

Years

 

Amount

 

2015 ( months)

 

234

 

2016

 

301

 

2017

 

92

 

                

        In 2014, the useful lives of Telkomsel’s buildings and transmissions were changed from 20 years to 40 years, and from 10 years to 15 and 20 years, to reflect their current economic useful lives. The impact is a reduction of depreciation expense by Rp132 billion for the six months period ended June 30, 2015.

           

          The impact of the change in the estimated useful lives of the buildings and transmissions in future periods is to increase the profit before income tax as follows:

 

Years

 

Amount

 

2015 ( months)

 

132

 

2016

 

244

 

2017

 

198

 

2018

 

135

 


56

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

10.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

(vi) Exchange of property and equipment

 

·      In 2012 and 2010, the Company entered into a Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimization of Asset Copper Cable Network through Trade In/Trade Off method with PT Len  Industri (“LEN”) and PT Industri Telekomunikasi Indonesia (“INTI”), respectively

 

In 201 and 2014, the Company derecognized the copper cable network asset with net carrying value of Rp1.9 billion and Rp1.8 billion, respectively, and recorded the fiber optic network asset from the exchange transaction of Rp114 billion and Rp435  billion.

 

·      As of June 30, 2015 and December 31, 2014, Telkomsel’s equipment with net carrying amount of Rp5 billion  and Rp32 billion, respectively, are going to be exchanged with equipment from NSN Oy and PT Huawei therefore, these equipment units were presented  as assets held for sale in the consolidated statement of financial positions, and under personal segment (Note 37).

 

·      The cost of the acquired equipment is measured at the aggregate of the carrying amount of the equipment given up and the amount of cash paid.

 

(vii)  The Group own several pieces of land rights located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 10-45  years which will expire between 2015  and 2053. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

 

(viii)  As of June 30, 2015, the Group’s property and equipment except land rights, with net carrying amount of Rp90,216  billion were insured against fire, theft, earthquake and other specified risks, including business interruption, under blanket policies totalling Rp10,769 billion, US$61.47 million, HKD18.71 million and SGD28.92  million. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.

 

(ix)   As of June 30, 2015, the percentage of completion of property under construction was around 36.09% of the total contract value, with estimated dates of completion between July 2015 and December 2017. The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.

 

(x)    All assets owned by the Company have been pledged as collateral for bonds (Note 19a). Certain property and equipment of the Company’s subsidiaries with gross carrying value amounting to Rp7,146  billion have been pledged as collateral under lending agreements (Notes 1 and 20). 

 

(xi)   As of June 30, 2015 the cost of fully depreciated property and equipment of the Group that are still used in operations amounted to Rp58,111 billion. The Group is  currently performing modernization of network assets to replace the fully depreciated property and equipment.

 

(xiiIn 2014, the total fair values of land rights and buildings of the Group, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land rights and buildings, amounted to Rp19,412  billion.

57

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

10.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

(xiii)  The Company and Telkomsel entered into several tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. The Company and Telkomsel may extend the lease period based on the agreement by both parties. In addition, the Group also has lease commitments for property and equipment under RSA, transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms

 

        Future minimum lease payments for assets under finance lease are as follows:

 

 

Year

June 30, 2015

 

December 31, 2014

 

2015

1,007

 

975

 

2016

499

 

927

 

2017

963

 

898

 

2018

895

 

830

 

2019

795

 

758

 

Thereafter

2,295

 

2,147

 

Total minimum lease payments

6,454

 

6,535

 

Interest

(1,665

)

(1,746

)

Net present value of minimum lease payments

4,789

 

4,789

 

Current maturities (Note 17a) 

(598

)

(571

)

Long-term portion (Note 17b) 

4,191

 

4,218

 

         

Details of obligation under capital lease as of June 30, 2015 and December 31, 2014 are as follows

 

 

June 30, 2015

 

December 31, 2014

 

PT Tower Bersama Infrastructure, Tbk

1,639

 

1,713

 

PT Profesional Telekomunikasi Indonesia

1,508

 

1,596

 

PT Solusi Tunas Pratama

350

 

368

 

PT Putra Arga Binangun

238

 

244

 

PT Bali Towerindo Sentra

137

 

143

 

PT Naragita Dinamika Komunika

97

 

109

 

Others (each below Rp100 billion)

820

 

616

 

Total

4,789

 

4,789

 

58

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

11.  ADVANCES AND OTHER NON-CURRENT ASSETS

 

Advances and other non-current assets as of June 30, 2015 and December 31, 2014 consist of:

 

 

June 30, 2015

 

December 31, 2014

 

Advances for purchase of property and equipment

3,030

 

3,354 

 

Prepaid rental - net of current portion (Note 8)

2,144

 

1,587 

 

Frequency license - net of current portion (Note 8)

451

 

49

 

Deferred charges

450

 

484

 

Long-term trade receivables - net of current portion (Note 6)

262

 

362

 

Restricted cash

111

 

112

 

Others

127

 

87

 

Total

6,575

 

6,479

 

 

Prepaid rental covers rent of leased line and telecommunication equipment and land and building under lease agreements of the Group with rental periods ranging from to 40  years.

 

As of June 30, 2015 and December 31, 2014, deferred charges represent deferred Revenue-Sharing Arrangement (“RSA”) charges and deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total amortization of deferred charges for the years ended June 30, 2015 and December 31, 2014 amounted to Rp24  billion and Rp86  billion, respectively.

 

Long- term trade receivables are measured at amortized cost using the effective interest rate method payable in installments over 4 years, and arose from providing telecommunication access and services in rural areas (USO) (Note 39c.v).

 

      Refer to Note 3 for details of related party transactions.

 

 

12.  INTANGIBLE ASSETS

 

(i)   The details of intangible assets are as follows:

                   

 

 

Goodwill

 

Software

 

License

 

Other Intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 201

322

 

4,771

 

67

 

572

 

5,732

 

Additions

-

 

472

 

-

 

8

 

480

 

Reclassifications/translations

-

 

9

 

-

 

-

 

9

 

Balance, June 30, 2015

322

 

5,252

 

67

 

580

 

6,221

 

Accumulated amortization and impairment losses

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 201

(29

)

(2,862

)

(43

)

(335

)

(3,269

)

Amortization

-

 

(394

)

(3

)

(13

)

(410

)

Reclassification/translation 

-

 

(6

)

-

 

(3

)

(9

)

Balance, June 30, 2015

(29

)

(3,262

)

(46

)

(351

)

(3,688

)

Net Book Value

293

 

1,990

 

21

 

229

 

2,533

 

59

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

12.  INTANGIBLE ASSETS

 

(i)   The details of intangible assets are as follows:

 

 

Goodwill

 

Software

 

License

 

Other Intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 201

270

 

3,432

 

67

 

401

 

4,170

 

Additions

-

 

1,340

 

0

 

107

 

1,447

 

Acquisition (Note 3a)

54

 

-

 

-

 

78

 

132

 

Deductions

-

 

(0

)

-

 

(13

)

(13

)

Reclassifications/translations

(2

)

(1

)

-

 

(1

)

(4

)

Balance, December 31, 2014

322

 

4,771

 

67

 

572

 

5,732

 

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Accumulated amortization and impairment losses

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 201

(29

)

(2,278

)

(37

)

(318

)

(2,662

)

Amortization

-

 

(583

)

(6

)

(30

)

(619

)

Deductions

-

 

-

 

-

 

13

 

13

 

Reclassification/translation

-

 

(1

)

-

 

-

 

(1

)

Balance, December 31, 2014

(29

)

(2,862

)

(43

)

(335

)

(3,269

)

Net Book Value

293

 

1,909

 

24

 

237

 

2,463

 

 

 

(ii)   Goodwill resulted from acquisition of CCA in 2014 (Note 3), sales-purchase transaction of Data Center Business between Sigma and BDM in 2012 and from the acquisition of Ad Medika in 2010 and Sigma in 2008

 

(iii)  The remaining amortization periods of software range from 1 to years.

 

(iv)  As of June 30, 2015 the cost of fully amortized intangible assets that are still used in operations amounted to Rp2,155  billion.

 

 

60

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

13.  TRADE PAYABLES

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Related parties

 

 

 

 

Purchase of equipment, materials and services

603

 

723

 

Payables to other telecommunications providers

273

 

175

 

Sub-total

876

 

898

 

Third parties

 

 

 

 

Purchase of equipment, materials and services

11,023

 

9,471

 

Radio frequency usage charges, concession fees and Universal Service Obligation charges

1,171

 

1,160

 

Payables to other telecommunications providers

366

 

833

 

Sub-total

12,560

 

11,464

 

Total

13,436

 

12,362

 

 

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Rupiah

10,232

 

9,479

 

U.S. dollar

3,175

 

2,837

 

Others

29

 

46

 

Total

13,436

 

12,362

 

      Refer to Note 3 for details of related party transactions.

 

 

14.  ACCRUED EXPENSES

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

 

 

June 30, 2015

 

December 31, 2014

 

Operations, maintenance and telecommunications services

2,959

 

2,640

 

Salaries and benefits

1,528

 

1,091

 

General, administrative and marketing expenses

1,448

 

1,291

 

Interest and bank charges

295

 

189

 

Total

6,230

 

5,211

 

      Refer to Note 3 for details of related party transactions.

 

 

15.  UNEARNED INCOME

 

 

June 30,2015 

 

December 31, 2014

 

Prepaid pulse reload vouchers

2,951

 

3,588

 

Other telecommunications services

139

 

78

 

Others

182

 

297

 

Total

3,272

 

3,963

 

61

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  SHORT-TERM BANK LOANS

 

 

 

 

 

June 30, 2015

 

December 31, 201

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Citibank N.A

 

US$

 

-

 

-

 

100

 

1,244

 

Deutsche Bank

 

Rp

 

-

 

1,000

 

-

 

-

 

Bank CIMB Niaga

 

Rp

 

-

 

228

 

-

 

234

 

UOB

 

Rp

 

-

 

141

 

-

 

200

 

Others

 

Rp

 

-

 

172

 

-

 

132

 

Total

 

 

 

 

 

1,541

 

 

 

1,810

 

Refer to Note 3 for details of related party transactions.

 

Other significant information relating to short-term bank loans as at June 30, 2015 is as follows:

 

 

 

Borrower

 

Currency

 

Total facility(in billions)

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 25, 2005 a

 

Balebat

 

Rp

 

12

 

October 18, 201

 

Monthly

 

13.00

 

Property and

equipment (Note 10), 

Inventories (Note 7) and trade receivables (Note 6)

 

April 29, 2008 a

 

Balebat

 

Rp

 

10

 

October 18, 201

 

Monthly

 

13.00

 

Property and

equipment (Note 10), 

Inventories (Note 7) and trade receivables (Note 6)

 

March 21, 2013 b

 

Infomedia

 

Rp

 

38

 

October 18, 2015

 

Monthly

 

12.00

 

Trade receivables(Note 6)

 

March 25, 2013 b

 

Infomedia

 

Rp

 

38

 

October 18, 2015

 

Monthly

 

12.00

 

Trade receivables(Note 6)

 

March 27, 2013 b

 

Infomedia

 

Rp

 

24

 

October 18, 2015

 

Monthly

 

12.00

 

Trade receivables(Note 6)

 

April 28, 2013 c

 

GSD

 

Rp

 

85

 

November 11, 2015

 

Monthly

 

11.50

 

Property and equipment

(Note 10

 

September 22, 201

 

Balebat

 

Rp

 

25

 

April 30, 201

 

Monthly

 

14.00

 

Property and equipment (Note 10), Inventories (Note 7) and

trade receivables (Note 6)

 

September 22, 201

 

Balebat

 

Rp

 

5

 

October 18, 201

 

Monthly

 

13.00

 

Property and

equipment (Note 10), 

Inventories (Note 7) and trade receivables (Note 6)

 

October 29, 201

 

Infomedia Solusi Humanika

 

Rp

 

50

 

October 29, 201

 

Monthly

 

12.00

 

Trade receivables(Note 6)

 

UOB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 22, 2013

 

Infomedia

 

Rp

 

200

 

November 22, 201

 

Monthly

 

12.00

 

Trade receivables(Note 6)

 

 

62

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  SHORT-TERM BANK LOANS (continued)

 

Other significant information relating to short-term bank loans as at June 30, 2015 is as follows: (continued) 

 

 

 

Borrower

 

Currency

 

Total facility(in billions)

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank Danamon d

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 23, 2013

 

Infomedia

 

Rp

 

80

 

August 23, 201

 

Monthly

 

12.00

 

Trade receivable(Note 6)

 

SCB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 30, 2015

 

GSD

 

Rp

 

100

 

June 30, 2015

 

Quarterly

 

10.50%

 

None

 

Deutsche Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 8, 2015

 

Telkomsel

 

Rp

 

1,000 

 

December 31, 2015

 

Monthly 

 

1month JIBOR +0.5%

 

None

 

                                                                                                                                                 

The credit facilities obtained by the Company’s subsidiaries are used for working capital purposes.

 

a   Based on the latest amendment on September 22, 2014

b   Based on the latest amendment on October 16, 2014 

c   Based on the latest amendment on November 11, 2014 

d   Based on the latest amandment on August 23, 2014

 

 

17.  CURRENT MATURITIES OF LONG-TERM LIABILITIES

 

a.   Current maturities

 

 

Notes

 

June 30, 2015

 

December 31, 2014

 

Bank loans

2

 

3,521

 

4,052

 

Bonds and notes

19

 

1,042

 

1,069

 

Obligations under finance leases

10

 

598

 

571

 

Two-step loans

18

 

217

 

207

 

Total

 

 

5,378

 

5,899

 

 

      Refer to Note 3 for details of related party transactions.

 

b.   Long-term portion

 

      Scheduled principal payments as of June 30, 2015 are as follows:

 

 

 

 

 

 

Year

 

 

Notes

 

Total

 

201

 

2017

 

2018

 

2019

 

Thereafter

 

Bank loans

20

 

14,834

 

1,539

 

2,680

 

7,355

 

1,164

 

2,096

 

Bonds and notes

19

 

9,343

 

7

 

1

 

-

 

220

 

9,115

 

Obligations under finance leases

10

 

4,191

 

316

 

643

 

639

 

596

 

1,997

 

Two-step loans

18

 

1,363

 

110

 

220

 

196

 

177

 

660

 

Total

 

 

29,731

 

1,972

 

3,544

 

8,190

 

2,157

 

13,868

 

 

63

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

18.  TWO-STEP LOANS

 

Two-step loans are unsecured loans obtained by the Government which are then re-loaned to the Company. The loans obtained  up to July 1994 are payable in rupiah based on the exchange rate at the date of drawdown. Loans obtained  after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

 

 

 

June 30, 2015

 

December 31, 201

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Overseas banks

 

Yen

 

7,295

 

797

 

7,679

 

796

 

 

 

US$

 

29

 

381

 

31

 

381

 

 

 

Rp

 

-

 

402

 

-

 

438

 

Total

 

 

 

 

 

1,580

 

 

 

1,615

 

Current maturities (Note 17a) 

 

 

 

 

 

(217

)

 

 

(207

)

Long-term portion (Note 17b) 

 

 

 

 

 

1,363

 

 

 

1,408

 

 

 

Lenders

 

Currency

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Overseas banks

 

US$

 

Semi-annually

 

Semi-annually

 

4.00%

 

 

 

Rp

 

Semi-annually

 

Semi-annually

 

8.57

 

 

 

Yen

 

Semi-annually

 

Semi-annually

 

3.10%

 

                                                                                                                

The loans were intended for the development of telecommunications infrastructure and supporting telecommunications equipment. The loans are due on various dates through 2024.

 

The Company had used all facilities under the two-step loans program since 2008.

 

Under the loan covenants, the Company is required to maintain financial ratios as follows:

 

a.   Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from Asian Development Bank (“ADB”).

b.   Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.

 

As of June 30, 2015, the Company has complied with the above-mentioned ratios.

 

Refer to Note 3 for details of related party transactions.

 

 

64

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

19.  BONDS AND NOTES

 

 

 

 

 

June 30, 2015

 

December 31, 2014

 

 

 

 

 

Outstanding

 

Outstanding

 

Bonds and notes

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Bonds  

 

 

 

 

 

 

 

 

 

 

 

2010:

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

1,005

 

-

 

1,005

 

Series B

 

Rp

 

-

 

1,995

 

-

 

1,995

 

2015:

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

2,200

 

-

 

-

 

Series B

 

Rp

 

-

 

2,100

 

-

 

-

 

Series C

 

Rp

 

-

 

1,200

 

-

 

-

 

Series D

 

Rp

 

-

 

1,500

 

-

 

-

 

Medium Term Notes (“MTN”)

 

 

 

 

 

 

 

 

 

 

 

GSD

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

220

 

-

 

220

 

Series B

 

Rp

 

-

 

120

 

-

 

-

 

Promissory Notes

 

 

 

 

 

 

 

 

 

 

 

PT Huawei

 

US$

 

2

 

23

 

4

 

52

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

2

 

22

 

3

 

36

 

Total

 

 

 

 

 

10,385

 

 

 

3,308

 

Current maturities (Note 17a)

 

 

 

 

 

(1,042

)

 

 

(1,069

)

Long-term portion (Note 17b)

 

 

 

 

 

9,343

 

 

 

2,239

 

a.   Bonds

 

(i)     2010 

       

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Series A

 

1,005

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

 

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

 

Total

 

3,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 11c.x). The underwriters of the bonds are PT Bahana Securities (“Bahana”), PT Danareksa Sekuritas and PT Mandiri Sekuritas and the trustee is PT CIMB Niaga Tbk.

 

The Company received the proceeds from the issuance of bonds on July 6, 2010.

 

The funds received from the public offering of bonds net of issuance costs, were used to finance  capital expenditures which consisted of wave broadband (bandwidth, softswitching, datacom, information technology and others), infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and to optimize legacy and supporting facilities (fixed wireline and wireless).

 

65

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

19.  BONDS AND NOTES (continued)

 

a.   Bonds (continued)

 

(i)     2010  (continued)

 

As of June 30, 2015, the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).

 

Based on the indenture trust agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

1.   Debt to equity ratio should not exceed 2:1.

2.   EBITDA to finance costs ratio should not be less than 5:1.

3.   Debt service coverage is 125%.

 

As of June 30, 2015, the Company has complied with the above mentioned ratios.

 

(ii)    201

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Payment period

 

Rate per annum

 

Series A

 

2,200

 

The Company

 

IDX

 

June 16, 2015 

 

June 23, 2022 

 

Quarterly

 

9.93

 

Series

 

2,100

 

The Company

 

IDX

 

June 16, 2015 

 

June 23, 2025 

 

Quarterly

 

10.25

 

Series

 

1,200

 

The Company

 

IDX

 

June 16, 2015 

 

June 23, 2030 

 

Quarterly

 

10.60% 

 

Series

 

1,500

 

The Company

 

IDX

 

June 16, 2015 

 

June 23, 2045 

 

Quarterly

 

11.00

 

Total

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future.

 

The underwriters of the bonds are PT Bahana Securities (“Bahana”), PT Danareksa Sekuritas and Mandiri Sekuritas and PT Trimegah Sekuritas, and the trustee is PT Bank Permata Tbk.

 

The Company received the proceeds from the issuance of bonds on June 23, 2015

 

The funds received from the public offering of bonds net of issuance costs, were used to finance  capital expenditures which consisted of wave broadband, backbone, metro network, regional metro junction, information technology application, support, and merger and acquisition.

 

Based on the indenture trust agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

1.   Debt to equity ratio should not exceed 2:1.

2.   EBITDA to finance costs ratio should not be less than 4:1. 

3.   Debt service coverage is 125%.

 

As of June 30, 2015, the Company has complied with the above mentioned ratios.

 

 

66

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

19.  BONDS AND NOTES (continued)

 

b.   MTN

 

Notes

 

Currency

 

Principal

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSD-Series A

 

Rp

 

220

 

November 14, 2014

 

November 14, 2019

 

Semi-annually

 

11%

 

GSD-Series

 

Rp

 

120

 

March 6, 2015

 

March 6, 2020

 

Semi-annually

 

11%

 

 

Based on Agreement of Issuance and Appointment of Monitoring and Insurance Agents of Medium Term Notes (MTN) PT Graha Sarana Duta year 2014 dated November 13, 2014 as covered by notarial deed No. 30 of Arry Supratno, S.H., GSD will issue MTN with the principle amount up to Rp500 billion in series.

 

PT Mandiri Sekuritas act as the Arranger, Bank Mandiri as the Monitoring and Insurance Agent, and KSEI as Custodian. The Funds obtained from MTN are used for investment projects.

 

Trade receivables, inventories, land and building related with investment development funded by MTN that has owned or will be owned by GSD have been pledged as collateral for MTN (Note 6, 7 and 10). 

 

Under to the agreement, GSD is required to comply with all covenants or restrictions including maintaining financial ratios as follows :

1.     Debt to equity ratio should not exceed  6.5:1 

2.     EBITDA to interest ratio should not be less than 1.2:1 

3.     Minimum current ratio is 120%

4.     Maximum leverage ratio is 450%

 

As of June 30, 2015, GSD has complied with the above mentioned ratios.

 

c.   Promissory Notes

                                     

Supplier

 

Currency

 

Principal (in billions)

 

Issuance date

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

PT Huawei

 

US$

 

0.3

 

June 19, 2009

 

Semi-annually

 

Semi-annually

 

6 month LIBOR+1,5%

 

 

 

 

 

0.2

 

April 30, 2013

 

(July 30,2015

 

 

 

 

 

 

 

 

 

 

 

 

 

July 30, 2016)

 

 

 

 

 

ZTE

 

US$

 

0.1

 

August 20, 2009 a

 

Semi-annually

 

Semi-annually 

 

6 month LIBOR+1.5%

 

 

 

 

 

 

 

 

 

(August 4, 2015

February 4, 2017)

 

 

 

 

 

 

      abased on the latest amendment on August 15, 2011

 

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company and ZTE and PT Huawei, the promissory notes issued by the Company to each of ZTE and PT Huawei are vendor financing facilities with no collateral covering 85% of Hand-over Report (“Berita Acara Serah Terima”) projects with ZTE and PT Huawei.

67

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

20.  BANK LOANS

           

 

 

 

 

June 30, 2015

 

December 31, 201

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

 

 

 

 

 

 

 

 

 

 

 

 

BNI

 

Rp

 

-

 

5,898

 

-

 

2,195

 

BRI

 

Rp

 

-

 

2,606

 

-

 

3,398

 

 

 

US$

 

0

 

3

 

1

 

6

 

Bank Mandiri

 

Rp

 

-

 

2,489

 

-

 

1,750

 

Syndication of banks

 

Rp

 

-

 

2,050

 

-

 

2,200

 

The Bank of Tokyo-Mitsubishi-UFJ, Ltd.

 

Rp

 

-

 

1,675

 

-

 

600

 

 

 

US$

 

75

 

1,000

 

-

 

600

 

Bank ANZ Indonesia

 

US$

 

75

 

1,000

 

-

 

-

 

Bank CIMB Niaga

 

Rp

 

-

 

644

 

-

 

567

 

ABN Amro Bank N.V. Stockholm (“AAB Stockholm”) and SCB

 

US$

 

30

 

400

 

38

 

478

 

Japan Bank for International Cooperation (“JBIC”)

 

US$

 

25

 

335

 

34

 

424

 

BCA

 

Rp

 

-

 

242

 

-

 

373

 

Bank Sumitomo Mitsui Indonesia

 

Rp

 

-

 

75

 

-

 

-

 

Others

 

Rp

 

 

 

20

 

-

 

10

 

Total

 

 

 

 

 

18,437

 

 

 

12,001

 

Unamortized debt issuance cost

 

 

 

 

 

(82

)

 

 

(71

)

 

 

 

 

 

 

18,355

 

 

 

11,930

 

Current maturities (Note 18a)

 

 

 

 

 

(3,521

)

 

 

(4,052

)

Long-term portion (Note 18b)

 

 

 

 

 

14,834

 

 

 

7,878

 

 

Refer to Note 3 for details of related party transactions.

  

 

 

 

68

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

20.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of June 30, 2015 is as follows:

                                                                           

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period payment

(in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

 

The Company

 

Rp

 

3,000

 

500

 

Semi-annually

(2013-2015)

 

Quarterly

 

3 months JIBOR+1.25% 

 

None

 

July 20, 2011a

 

Dayamitra

 

Rp

 

1,000

 

100

 

Semi-annually

(2011-2017)

 

Quarterly

 

3 months JIBOR+1.40% and 3 months JIBOR+3.50%

 

Property and equipment (Note 10)

 

April 26, 2013

 

GSD

 

Rp

 

141

 

19

 

Monthly

(2014-2018)

 

Monthly

 

10.00

 

Property and equipment (Note 10) and lease agreement

 

October 30, 2013

 

GSD

 

Rp

 

70

 

2

 

Monthly

(2014-2021)

 

Monthly

 

10.00

 

Property and equipment (Note 10) and trade receivables (Note 6) and lease agreement

 

October 30, 2013

 

GSD

 

Rp

 

34

 

2

 

Monthly

(2014-2021)

 

Monthly

 

10.00

 

Property and equipment (Note 10) and trade receivables (Note 6) and lease agreement

 

November 20, 2013

 

The Company

 

Rp

 

1,500

 

187.5

 

Semi-annually

(2015-2018

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

October 1, 201

 

Patrakom

 

Rp

 

28

 

7

 

Monthly

(2014-2016

 

Monthly

 

10.95

 

Property and equipment (Note 10) and trade receivables(Note 6)

 

October 1, 201

 

Patrakom

 

US$

 

0.0007

 

0.0003

 

Monthly

(2014-2015

 

Monthly

 

6.00

 

Property and equipment (Note 10) and trade receivables (Note 6)

 

October 1, 201

 

Patrakom

 

Rp

 

93

 

-

 

Monthly

(2015-2017

 

Monthly

 

10.95

 

Property and equipment (Note 10) and trade receivables (Note 6)

 

 

69

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

20.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of June 30, 2015 is as follows (continued):

                                                               

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period payment

(in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

 

The Company

 

Rp

 

1,000

 

143

 

Semi-annually

(2013-2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

December 23, 2011 a

 

PINS

 

Rp

 

500

 

43

 

Semi-annually

(2013-2016)

 

Quarterly

 

3 months JIBOR+1.50%

 

Inventories (Note 7) and trade receivables (Note 6)

 

November 28, 2012a

 

Metra

 

Rp

 

44

 

31

 

Semi-annually

(2015-2017)

 

Monthly

 

10.00%

 

Property and equipment (Note 10) and trade receivables (Note 6)

 

March 26, 2013a

 

Metra

 

Rp

 

60

 

10

 

Quarterly

(2013-2016)

 

Monthly

 

10.00%

 

Property and equipment (Note 10) and trade receivables (Note 6)

 

November 20, 2013

 

The Company

 

Rp

 

1,500

 

187.5

 

Semi-annually

(2015-2018)

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

November 25, 2013a

 

Metra

 

Rp

 

90

 

15

 

Quarterly

(2013-2016)

 

Monthly

 

10.00%

 

Property and equipment (Note 10) and trade receivables (Note 6)

 

July 21, 2014 a

 

Metra

 

Rp

 

40

 

7

 

Semi-annually

(2015-2017)

 

Monthly

 

10.00%

 

Property and equipment (Note 10) and trade receivables (Note 6)

 

November 3, 2014a,i

 

Telkom

 

Rp

 

200

 

23

 

Quarterly

(2015-2017)

 

Monthly

 

1 month JIBOR+3.35%

 

Trade receivables (Note 6)

 

March 13, 2015 a&j

 

The Company

 

Rp

 

2,900

 

-

 

Semi-annually

(2016-2022)

 

Quarterly

 

3 months JIBOR+2.5%

 

None

 

March 13, 2015 a&j

 

GSD

 

Rp

 

100

 

-

 

Semi-annually

(2016-2022)

 

Quarterly

 

3 months JIBOR+2.5%

 

None

 

April 8, 2015 a

 

Telkomsel

 

Rp

 

1,000

 

-

 

April 14, 2018

 

Quarterly

 

3 months JIBOR+1.95%

 

None

 

Syndication of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 19, 2012 (BNI, BRI and Bank Mandiri) a

 

Dayamitra

 

Rp

 

2,500

 

150

 

Semi-annually

(2014-2020)

 

Quarterly

 

3 months JIBOR+3.00%

 

Property and equipment (Note 10) and trade receivables (Note 6)

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 9, 2009b and

 

Telkomsel

 

Rp

 

5,000

 

125

 

Semi-annually

(2009-2016)

 

Quarterly

 

3 months JIBOR+1.00%

 

None

 

July 5, 2010b

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 20, 2013

 

The Company

 

Rp

 

1,500

 

187.5

 

Semi-annually

(2015-2018)

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

August 11, 2014

 

Graha Yasa Selaras

 

Rp

 

77

 

-

 

Monthly

(2016-2021)

 

Monthly

 

3 months JIBOR+3.25%

 

Property and equipment (Note 10)

 

70

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

20.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of June 30, 2015 is as follows (continued):

 

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period payment

(in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank Mandiri (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 11, 2014

 

Graha Yasa Selaras

 

Rp

 

77

 

-

 

Monthly

(2016-2021

 

Monthly

 

3 months JIBOR+3.25%

 

Property and equipment (Note 10)

 

April 8, 201

 

Telkomsel

 

Rp

 

1,000

 

-

 

April 14, 2018

 

Quarterly

 

3months JIBOR+1.95%

 

None

 

The Bank of Tokyo – Mitsubishi UFJ, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 9, 2014

 

Dayamitra

 

Rp

 

600

 

-

 

Quarterly

(2016-2019

 

Quarterly

 

3 months JIBOR+2.4%

 

Property and equipment (Note 10) and trade receivables (Note 6)

 

March 13, 2015 a&j

 

Metra

 

Rp

 

75

 

-

 

Quarterly

(2016-2020

 

Quarterly

 

3 months JIBOR+2.15% 

 

None

 

April 8, 2015 a

 

Telkomsel

 

Rp

 

1,000

 

-

 

April 14, 2018

 

Quarterly

 

3 months JIBOR+1.95

 

None

 

April 8, 2015 a

 

Telkomsel

 

US$

 

0.075

 

-

 

April 14, 2018

 

Quarterly

 

3 months JIBOR+1.20

 

None

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 21, 2007e

 

GSD

 

Rp

 

21

 

3.5

 

Quarterly

(2007-2015)

 

Monthly

 

9.75%

 

Property and equipment (Note 10)

 

May 24, 2010f,h

 

Balebat

 

Rp

 

2

 

0.3

 

Monthly

(2010-2015)

 

Monthly

 

13.00%

 

Property and equipment (Note 10), inventories (Note 7), and trade receivables (Note 6)

 

March 31, 2011

 

GSD

 

Rp

 

24

 

1.4

 

Monthly

(2011-2020)

 

Monthly

 

9.75%

 

Property and equipment (Note 10) and lease agreement

 

March 31, 2011

 

GSD

 

Rp

 

13

 

0.8

 

Monthly

(2011-2019)

 

Monthly

 

9.75%

 

Property and equipment (Note 10) and lease agreement

 

March 31, 2011

 

GSD

 

Rp

 

12

 

0.9

 

Monthly

(2011-2016)

 

Monthly

 

9.75%

 

Property and equipment (Note 10) and lease agreement

 

September 9, 2011

 

GSD

 

Rp

 

41

 

2

 

Monthly

(2011-2021)

 

Monthly

 

9.75%

 

Property and equipment (Note 10) and lease agreement

 

September 9, 2011

 

GSD

 

Rp

 

11

 

0.8

 

Monthly

(2011-2015)

 

Monthly

 

9.75%

 

Property and equipmen (Note 10) and lease agreement 

 

71

                                                                                                                 

 


 

`

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

20.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of June 30, 2015 is as follows (continued):

                                                                                            

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period payment

(in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 2, 2012f,h

Balebat

 

Rp

 

4

 

0.7

 

Monthly

(2012-2015)

 

Monthly

 

13.00%

 

Property and equipment (Note 10),

Inventories (Note 7), and trade receivables (Note 6)

 

September 20, 2012a

TLT

 

Rp

 

1,150

 

-

 

Monthly

(2015-2030)

 

Monthly

 

3 Months JIBOR+3.45%

 

Property and equipment (Note 10)

 

September 20, 2012a

TLT

 

Rp

 

118

 

-

 

Monthly

(2015-2030)

 

Monthly

 

9.00%

 

Property and equipment (Note 10)

 

October 10, 2012f,h

Balebat

 

Rp

 

1

 

0.2

 

Monthly

(2012-2015)

 

Monthly

 

13.00%

 

Property and equipment (Note 10), inventories (Note 7), and trade receivables (Note 6)

 

August 26, 2013 f,h

Balebat

 

Rp

 

3.5

 

0.3

 

Monthly

(2013-2018)

 

Monthly

 

13.00%

 

Property and equipment (Note 10),

Inventories (Note 7), and trade receivables (Note 6)

 

AAB Stockholm and SCB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2009b&c

Telkomsel

 

US$

 

0.3

 

0.07

 

Semi-annually

(2011-2016)

 

Semi-annually

 

6 months LIBOR+0.82%

 

None

 

JBIC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2010a&d

The Company

 

US$

 

0.06

 

-

 

Semi-annually

(2010-2015)

 

Semi-annually

 

4.56%

 

None

 

March 28, 2013a&g

The Company

 

US$

 

0.03

 

0.003

 

Semi-annually

(2014-2019)

 

Semi-annually

 

2.18% and6 months LIBOR+1.20%

 

None

 

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 9, 2009b and July 5, 2010b

Telkomsel

 

Rp

 

4,000

 

111

 

Semi-annually

(2009-2016)

 

Quarterly

 

3 months JIBOR+1.00%

 

None

 

December 16, 2010a

TII

 

Rp

 

200

 

20

 

Semi-annually

(2011-2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

Bank Sumitomo Mitsui Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 13, 2015 a&j

Metra

 

Rp

 

75

 

-

 

Quarterly

(2016-2020)

 

Quarterly

 

3 months JIBOR+2.15%

 

None

 

Bank ANZ Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 8, 2015 a

Telkomsel

 

US$

 

0.075

 

-

 

April 14, 2018

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

 

The credit facilities obtained by the Group are used for working capital purposes.

72

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

20.  BANK LOANS (continued)

 

a    As stated in the agreements, the Group is required to comply with all covenants or restrictions such as dividend distribution, obtaining new loans, including maintaining financial ratios. As of June 30, 2015, the Group has  complied with all covenants as restrictions.

b    Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of June 30, 2015, Telkomsel has complied with the above covenants.

c    Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 41a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm branch (as “the original lender”) and Standard Chartered Bank (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), and ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facility 1, 2 and 3 amounting to US$117 million, US$106 million, and US$95 million, respectively. The availability period of facility 1, 2 and 3 expired in July 2010, March 2011 and November 2011, respectively. In October 2011, EKN agreed to reduce the premium on the unused facility by US$3 million through a cash refund.

d    In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation, for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facility A and B amounting to US$36 million and US$24 million, respectively.

e    Based on the latest amendment on March 31, 2011

f   Based on the latest amendment on September 22, 2014

g    In connection with the agreement with NEC Corporation Consortium and TE SubCom, the Company entered into a loan agreement with JBIC, for the procurement of goods and services from NEC Corporation Consortium and TE SubCom for the Southeast Asia Japan Cable System project. The facilities consist of facility A and facility B amounting to US$18.8 million and US$12.5 million, respectively

h   MD Media’s subsidiary

i   Based on the latest amendment on March 11, 201

j   On March 13, 2015, Company, GSD Metra and Infomedia signed several credit facilities agreements with PT Bank Sumitomo Mitsui Indonesia, The Bank of Tokyo – Mitsubishi UFJ, Ltd., PT Bank ANZ Indonesia and a syndication of banks (BCA and BNI) amounting to Rp750 billion, Rp750 billion Rp500 billion and Rp3.000 billion, respectively.

 

 

21.  NON-CONTROLLING INTERESTS

                                                                                                         

 

June 30, 2015

 

December 31, 2014

 

Non-controlling interests in net assets of subsidiaries:

 

 

 

 

Telkomsel

15,471

 

18,06

 

GSD

129

 

125

 

Metra

61

 

89

 

TII

57

 

42

 

Total

15,718

 

18,323

 

                                                                                                                         

 

June 30, 2015

 

June 30, 2014

 

Non-controlling interests in total profit or loss and other comprehensive income of subsidiaries:

 

 

 

 

Telkomsel

3,516

 

3,041

 

GSD

15

 

(3

)

TII

8

 

-

 

Metra

(7

)

11

 

Total

3,532

 

3,049

 

73

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

21.  NON-CONTROLLING INTERESTS

 

Material partly-owned subsidiary

 

As of June 30, 2015 and December 31, 2014, the non-controlling interest holds 35% ownership interest in Telkomsel (Note 1d) which is considered material to the Company.

 

The summarized financial information of Telkomsel is provided below. This information is based on amounts before inter-group  eliminations.

       

      Summarized statements of financial position

         

 

June 30, 2015

 

December 31, 2014

 

Current assets

20,164

 

19,767

 

Non-current assets

58,739

 

58,887

 

Current liabilities

(29,533)

 

(18,573

)

Non-current liabilities

(5,163)

 

(8,457

)

Total equity

44,207

 

51,624

 

Attributable to:

 

 

 

 

Equity holders of parent company

28,736

 

33,557

 

Non-controlling interest

15,471

 

18,067

 

 

      Summarized statement of profit or loss and other comprehensive income

 

 

June 30, 2015

 

June 30, 2014

 

Revenue

35,391

 

31,320

 

Operating expenses

(22,115

)

(19,857

)

Other income

76

 

97

 

Profit before tax

13,352

 

11,560

 

Income tax expense - net

(3,306

)

(2,869

)

Profit for the year from continuing operations

10,046

 

8,691

 

Other comprehensive income - net

-

 

-

 

Net comprehensive income

10,046

 

8,691

 

Attributable to non-controlling interest

3,516

 

3,041

 

Dividend paid to non-controlling interest

6,112

 

5,464

 

 

      Summarized statements of cash flows

 

 

June 30, 2015

 

June 30, 2014, 

 

Operating

18,403

 

14,443

 

Investing

(5,752

)

259

 

Financing

(12,842

)

(13,954

)

Net increase in cash and cash equivalents

(191

)

748

 

 

74

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

22.  CAPITAL STOCK

                                 

 

June 30, 2015

 

Description

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

Government

1

 

0

 

0

 

Series B shares

 

 

 

 

 

 

Government

51,602,353,559

 

52.56

 

2,580

 

The Bank of New York Mellon Corporation*

9,329,312,980

 

9.50

 

466

 

Directors (Note 1b):

 

 

 

 

 

 

Alex J Sinaga

540

 

0

 

0

 

Indra Utoyo

27,540

 

0

 

0

 

Honesti Basyir

540

 

0

 

0

 

Dian Rachmawan

60,540

 

0

 

0

 

Public (individually less than 5%)

37,244,097,900

 

37.94

 

1,863

 

Total

98,175,853,600

 

100

 

4,909

 

Treasury stock (Note 24

2,624,142,800

 

-

 

131

 

Total

100,799,996,400

 

100

 

5,040

 

 

 

December 31, 2014

 

Description

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

Government

1

 

0

 

0

 

Series B shares

 

 

 

 

 

 

Government

51,602,353,559

 

52.56

 

2,580

 

The Bank of New York Mellon Corporation*

9,472,920,180

 

9.65

 

474

 

Directors (Note 1b):

 

 

 

 

 

 

Indra Utoyo

27,540

 

0

 

0

 

Honesti Basyir

540

 

0

 

0

 

Dian Rachmawan

60,540

 

0

 

0

 

Public (individually less than 5%)

37,100,491,240

 

37.79

 

1,855

 

Total

98,175,853,600

 

100.00

 

4,909

 

Treasury stock (Note 24

2,624,142,800

 

-

 

131

 

Total

100,799,996,400

 

100.00

 

5,040

 

 

*  The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs.

                  

The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal from the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.

 

75

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

23.  ADDITIONAL PAID-IN CAPITAL

 

 

 

June 30, 2015

 

December 31, 2014

 

Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995

1,446

 

1,446

 

Excess of value over cost of selling 215,000,000 shares under the treasury stock plan phase I (Note 24

576

 

576

 

Excess of value over cost of selling 211,290,500 shares under the treasury stock plan phase I (Note 24

544

 

544

 

Difference in value arising from restructuring transactions and other transactions between entities under common control (Note 2d)

478

 

478

 

Excess of value over cost of treasury stock transferred to employee stock ownership program (Note 24

228

 

228

 

Capitalization into 746,666,640 Series B shares in 1999

(373

)

(373

)

Net

2,899

 

2,899 

 

 

Difference in value arising from restructuring transactions and other transactions of entities under common control amounting Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of June 30, 2015 and December 31, 2014, the accumulated development of the related infrastructure amounted to Rp537 billion, respectively.

 

 

24.  TREASURY STOCK

 

 

 

 

 

 

 

Maximum Purchase

 

Phase

 

Basis

 

Period

 

Number of Shares

 

Amount

 

I

 

EGM

 

December 21, 2005 - June 20, 2007

 

1,007,999,964

 

Rp5,250

 

II

 

AGM

 

June 29, 2007 - December, 28, 2008

 

215,000,000

 

Rp2,000

 

III

 

AGM

 

June 20, 2008 - December 20, 2009

 

339,443,313

 

Rp3,000

 

-

 

BAPEPAM - LK

 

October 13, 2008 - January 12, 2009

 

4,031,999,856

 

Rp3,000

 

IV

 

AGM

 

May 19, 2011 – November 20, 2012

 

645,161,290

 

Rp5,000

 

 

Movements in treasury stock as a result of the repurchase of shares are as follows:

 

 

June 30, 2015

 

December 31, 201

 

 

Number of share

 

%

 

Rp

 

Number of shares

 

%

 

Rp

 

Beginning balance

2,624,142,800

 

2.60

 

3,836

 

3,699,142,800

 

3.67

 

5,805

 

Proceed from sale of treasury stock

-

 

-

 

-

 

(1,075,000,000

)

(1.07

)

(1,969

)

Ending balance

2,624,142,800

 

2.60

 

3,836

 

2,624,142,800

 

2.60

 

3,836

 

 

 

76

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

24.  TREASURY STOCK (continued)

 

Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the change in the Company’s plan for treasury stock phase I, II, and III to become (i) for reissuance inside or outside stock exchange, (ii) for retirement of the stock by deducting from equity, (iii) for equity stock conversion and (iv) for funding purposes.

 

Pursuant to the AGM of Stockholders of the Company held on May 19, 2011, the stockholders approved to execute the repurchase plan for treasury stock phase IV.

 

In 2012, the Company bought back 237,270,500 shares (equal to 1,186,352,500 shares after stock split) from the public (part of stock repurchase program phase IV) for Rp 1,744 billion.

 

In the AGM  on April 19, 2013, the Company's stockholders approved the change to the plan for the treasury stock phase III, which was decided to be used for the implementation of the Employee Stock Ownership Program (“ESOP”) for the year 2013.

 

On July 30, 2013, the Company resold 211,290,500 shares (equal to 1,056,452,500 shares after stock split) of treasury stock phase I with fair value amounting to Rp2,368 billion  (net of related costs to sell the shares). The excess amounting to Rp544 billion in value of the treasury shares sold over their acquisition cost was recorded as additional paid-in capital (Note 23). 

 

On June 13, 2014, the Company resold 215,000,000  shares (equal to 1,075,000,000  shares after stock split) of treasury stock phase II  with fair value amounting to Rp2,541 billion (net of related  cost to sell the shares). The excess amounting to Rp576  billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 23). 

 

 

25.  REVENUES

 

 

201

 

201

 

Telephone revenues

 

 

 

 

Cellular

 

 

 

 

Usage charges

17,006

 

15,727 

 

Features

457

 

369

 

Monthly subscription charges

216

 

30

 

 

17,679

 

16,398 

 

Fixed lines

 

 

 

 

Usage charges

2,388

 

2,89

 

Monthly subscription charges

1,447

 

1,369 

 

Call center

481

 

309

 

Others

50

 

52

 

 

4,366

 

4,626 

 

Total telephone revenues 

22,045

 

21,024 

 

Interconnection revenues 

 

 

 

 

Domestic interconnection

1,335

 

1,485 

 

International interconnection

901

 

895

 

Total interconnection revenues 

2,236

 

2,380 

 

 

77

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

25.  REVENUES (continued)

 

 

201

 

201

 

Data, internet, and information technology service  revenues 

 

 

 

 

Internet, data communication and information technology services

14,826

 

11,526 

 

Short Messaging Services (“SMS”)

7,101

 

6,647 

 

E-business

67

 

83

 

Voice over Internet Protocol (“VoIP”)

16

 

12

 

Total data, internet, and information technology service  revenues 

22,010

 

18,268 

 

Network revenues 

 

 

 

 

Leased lines

240

 

338

 

Satellite transponder lease

239

 

249 

 

Total network revenues 

479

 

587

 

Other telecommunications service revenues 

 

 

 

 

Customer Premise Equipment (“CPE”) and terminal

812

 

157

 

Leases

387

 

416

 

E-payment

316

 

127

 

Pay TV

114

 

45

 

E-health revenue

94

 

78

 

Directory assistance

85

 

113

 

Others (each below Rp75 billion)

262

 

347

 

Total other telecommunications service revenues 

2,070

 

1,283 

 

Total revenues

48,840

 

43,542

 

 

The details of net revenues received by the Group from agency relationships for the six months period ended June 30, 2015 and 2014 are as follows

 

 

201

 

201

 

Gross revenues

22,297

 

11,011

 

Compensation to value added service providers

(287

)

(196 

)

Net revenues

22,010

 

10,815

 

      Refer to Note 3 for details of related party transactions.

78

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

26.  PERSONNEL EXPENSES

             

      The breakdown of personnel expenses is as follows:

 

 

201

 

201

 

Salaries and related benefits

1,941

 

1,815 

 

Vacation pay, incentives and other benefits

1,611

 

1,583 

 

Early retirement program

844

 

-

 

Employees’ income tax

815

 

711

 

Net periodic pension costs (Note 33

270

 

248

 

Net periodic post-retirement health care benefit costs (Note 35

122

 

149

 

Houses

109

 

112

 

LSA expenses (Note 34)

44

 

31

 

Other employee benefit (Note 33)

25

 

15

 

Other post-retirement benefit costs (Note 33)

23

 

24

 

Others (each below Rp75 billion)

86

 

101

 

Total

5,890

 

4,789 

 

Refer to Note 3 for details of related party transactions.

 

 

27.  OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES

 

      The breakdown of operations, maintanance and telecommunication service expeses is as follows:

 

 

201

 

201

 

Operations and maintenance

7,757

 

6,329 

 

Radio frequency usage charges (Notes 39c.i and 39c.ii) 

1,742

 

1,576

 

Concession fees and Universal Service Obligation charges

1,034

 

814

 

Cost of phone, set top box, SIM and RUIM cards

984

 

338

 

Leased lines and CPE

708

 

284

 

Cost of IT services

489

 

188

 

Electricity, gas and water

468

 

526

 

Vehicles rental and supporting facilities

342

 

336

 

Insurance

200

 

225

 

Management project

83

 

66

 

Others (each below Rp75 billion)

221

 

87

 

Total

14,028

 

10,76

 

 

      Refer to Note 3 for details of related party transactions.

79

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

28.  GENERAL AND ADMINISTRATIVE EXPENSES

 

      The breakdown of general and administrative expeses is as follows:

 

 

201

 

201

 

General expenses

684

 

440

 

Provision for impairment of receivables (Note 6d)

471

 

333 

 

Training, education and recruitment

178

 

222

 

Professional fees

165

 

138

 

Travelling

159

 

163

 

Meeting

74

 

87

 

Collection expenses

65

 

196

 

Security and screening

46

 

101

 

Others (each below Rp75 billion)

174

 

166

 

Total

2,016

 

1,846

 

      Refer to Note 3 for details of related party transactions.

 

 

29.  INTERCONNECTION EXPENSES

 

      The breakdown of interconnection expeses is as follows:

 

 

201

 

201

 

Domestic interconnection and access

1,316

 

1,903

 

International interconnection

636

 

642

 

Total

1,952

 

2,545

 

 

      Refer to Note 3 for details of related party transactions.

 

 

30.  TAXATION

 

a.   Claims for tax refund

 

 

June 30, 2015

 

December 31, 2014

 

The Company

 

 

 

 

Value added tax (“VAT”)

298

 

298

 

Corporate income tax

105

 

60

 

Subsidiaries

 

 

 

 

Corporate income tax

355

 

363

 

Value tax added (“VAT”)

17

 

305

 

Income tax

 

 

 

 

Article 23 - Withholding tax on service delivery

-

 

10

 

Total claims for tax refund

775

 

1,036

 

Short-term portion

(2

)

(291

)

Long-term portion

773

 

745

 

           

80

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued)

 

b.   Prepaid taxes

 

 

June 30, 2015

 

December 31, 2014

 

Subsidiaries

 

 

 

 

Corporate income tax

51

 

28

 

VAT

1,225

 

835

 

Income tax

 

 

 

 

Article 22 - Withholding tax on goods delivery and imports

1

 

-

 

Article 23 - Withholding tax on service delivery

72

 

27

 

 

1,349

 

890

 

 

      c.   Taxes payable

 

 

June 30, 2015

 

December 31, 2014

 

The Company

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

15

 

27

 

Article 21 - Individual income tax

113

 

25

 

Article 22 - Withholding tax on goods delivery and imports

2

 

2

 

Article 23 - Withholding tax on service delivery

9

 

10

 

Article 25 - Installment of corporate income tax

-

 

61

 

Article 26 - Withholding tax on non-resident income

5

 

2

 

Article 29 - Corporate income tax

-

 

-

 

VAT

 

 

 

 

VAT

169

 

197

 

VAT – Tax collector

245

 

257

 

 

558

 

581

 

Subsidiaries

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

39

 

81

 

Article 21 - Individual income tax

89

 

97

 

Article 23 - Withholding tax on service delivery

77

 

72

 

Article 25 - Installment of corporate income tax

545

 

483

 

Article 26 - Withholding tax on non-resident income

6

 

28

 

Article 29 - Corporate income tax

504

 

957

 

VAT

495

 

77

 

 

1,755

 

1,795

 

 

2,313

 

2,376

 

                       

81

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows:

 

 

June 30, 201

 

June 30, 2014 (Restated)

 

Current

 

 

 

 

The Company

294

 

442

 

Subsidiaries

3,601

 

3,124

 

 

3,895

 

3,566

 

Deferred

 

 

 

 

The Company

(6

)

20

 

Subsidiaries

(148

)

(89

)

 

(154

)

(69

)

 

3,741

 

3,497

 

 

The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated Statement of profit or loss and other comprehensive income is as follows:

 

 

June 30, 201

 

June 30, 2014 (Restated)

 

Profit before income tax

14,720

 

13,832

 

Less income subject to final tax

(1,522

)

(799

)

 

13,198

 

13,033

 

Tax calculated at the Company’s applicable statutory tax rate of 20%

2,640

 

2,607

 

Difference in applicable statutory tax rate for subsidiaries

650

 

581

 

Non-deductible expenses

296

 

259

 

Final income tax expenses

75

 

51

 

Others

80

 

(1

)

Net income tax expense

3,741

 

3,497

 

 

82

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows: (continued)

 

The reconciliation between the profit before income tax and the estimated taxable income of the Company for the year ended June 30, 2015 and 2014 is as follows:

 

 

June 30, 201

 

June 30, 2014 (Restated)

 

Profit before income tax

14,720

 

13,832

 

Add back consolidation eliminations

7,057

 

5,977

 

Consolidated profit before income tax and eliminations

21,776

 

19,809

 

Less: profit before income tax of the subsidiaries

(13,816

)

(11,923

)

Profit before income tax attributable to the Company

7,960

 

7,886

 

Less income subject to final tax

(266

)

(340

)

 

7,694

 

7,546

 

Temporary differences:

 

 

 

 

Provision for impairment of assets

-

 

190

 

Provision for impairment and trade receivables written-off

321

 

317

 

Net periodic pension and other post-retirement benefits costs

79

 

125

 

Finance lease

52

 

(9

)

Deferred installation fee

(16

)

(4

)

Depreciation and gain on sale of property and equipment

105

 

(82

)

Provision for personnel expenses

(359

)

(617

)

Other provisions

134

 

1

 

Net temporary differences

316

 

(79

)

Permanent differences:

 

 

 

 

Employee benefits

103

 

115

 

Donations

79

 

102

 

Net periodic post-retirement health care benefit costs

122

 

149

 

Equity in net income of associates and subsidiaries

(7,066

)

(5,985

)

Others

66

 

104

 

Net permanent differences

(6,696

)

(5,515 

)

Taxable income of the Company

1,314

 

1,952

 

Current corporate income tax expense

262

 

391

 

Final income tax expense

32

 

51

 

Total current income tax expense of the Company

294

 

442

 

Current income tax expense of the subsidiaries

3,601

 

3,124

 

Total current income tax expense

3,895

 

3,566

 

83

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows: (continued)

 

Tax Law No. 36/2008 which is futher regulated in Government Regulation No. 77/2013 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one tax year. The Company has met all of the required criteria; therefore, for the purpose of calculating income tax expense and liabilities for the financial reporting periods ended June 30, 2015 and 2014, the Company has reduced the applicable tax rate by 5%

 

The Company applied the  tax rate of 20% for the six months period ended June 30, 2015 and 2014. The subsidiaries applied a tax rate of 25% for the six  months period ended June 30, 2015 and 2014.

 

e.   Tax assessment

             

(i)   The Company

 

In November 2013, the Company received Tax Underpayment Assesment Letters (SKPKBs) No. 00056/207/07/093/13 to No.00065/207/07/093/13 dated November 15, 2013, for the underpayment of VAT for the period  January - September and November 2007 amounting to Rp142 billion. On January 20, 2014, the Company filed its  objection to the Tax Authorities. The Company has received the rejection of its objection through The Directorate General of Taxation (“DGT”) decision letter No. 2498 to 2504 and 2541 to 2543/WPJ.19/2014 dated December 16 and 18, 2014, respectively. The Company accepted the assessment on the underpayment of VAT amounting to Rp22 billion (including penalty of Rp10 billion). The accepted portion was charged to the 2014 consolidated statement of profit or loss and other comprehensive income. The Company has filed an appeal against the refusal of objections VAT Interconnection No. Tel. 59 / KU000 / COP-10000000/2015 to No. Tel. 59 / KU000 / COP-10000000/2015 dated March 12, 2015.

 

In November 2014, the Company received SKPKBs as the result of tax audit for fiscal year 2011 from the Tax Authorities. Based on the letters, the Company received VATUnderpayment assesment for the tax period January until  December 2011 amounting  to Rp182.5 billion (including penalty Rp60 billion) and corporate income tax underpayment assesment amounting  to Rp2.8 billion (including penalty of Rp929 million). The Company has paid the underpayment. The accepted portion on the underpayment VAT. amounting to Rp4.7 billion (including penalty of Rp2 billion) was  charged to the 2014 consolidated statement of profit or loss and other comprehensive income and the portion of VAT Interconnection amounting to Rp178 billion (including penalty of Rp58 billion) recognized as tax refund underpayment. The Company filed an objection VAT interconnection transactions in 2011 on January 7, 2015 No. Tel. 03 / KU000 / COP-10000000/2015 to No. Tel. 14 / KU000 / COP-10000000/2015 to the Tax Authority.

 

 

 

84

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30  TAXATION (continued)

 

e.   Tax assessment (continued)

 

(ii)    Telkomsel   

 

On April 21, 2010, the Tax Authorities filed a judicial review request to the Indonesian Supreme Court (“SC”) for the Tax Court’s acceptance of Telkomsel’s request to cancel the Tax Collection Letter (STP) for the underpayment of December 2008 Income Tax Article 25 amounting to Rp429 billion (including a penalty of Rp8 billion). In May 2010, Telkomsel filed  a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

 

On August 10, 2010, the Tax Authorities filed a judicial review request to the SC for the Tax Court’s acceptance of Telkomsel’s appeal on 2004 and 2005 assesment for VAT totaling Rp215 billion. In September 2010, Telkomsel filed a contra-appeal to the SC. Based on its verdict which was received in June 2014, the SC decided to reject the request from the Tax Authorities. The SC verdict is legally binding in favour of Telkomsel.

 

In May and June 2012, Telkomsel received the refund of penalty of 2010 Income Tax Article 25 underpayment amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC on the Tax Court’s verdict. On September 14, 2012, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

 

On March 12, 2012, Telkomsel received assessment letters as a result of a tax audit for the fiscal year 2010 by the Tax Authorities. Based on the letters, Telkomsel overpaid corporate income tax and underpaid VAT amounting to Rp597.4 billion and Rp302.7 billion (including penalty of Rp73.3 billion), respectively. Telkomsel accepted the assessment on the overpayment of corporate income tax and Rp12.1 billion of the underpayment of the VAT (including penalty of Rp6.3 billion). The accepted portion was charged to the 2012 consolidated Statement of profit or loss and other comprehensive income. On April 5, 2012, Telkomsel received a refund for the overpayment of corporate income tax for fiscal year 2010 amounting to Rp294.7 billion, net of underpayment of VAT. On May 24, 2012, Telkomsel filed an objection to the Tax Authorities for the underpayment of VAT of Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 1, 2013, the Tax Authorities rejected Telkomsel’s objection. Subsequently, on July 29, 2013, Telkomsel filed an appeal to the Tax Court. On March 16, 2015, the Tax court received the appeal of 2010 VAT totaling Rp290.6 billion.

 

On May 13, 2015, Telkomsel received VAT refunds Rp290.7 billion (net of Tax Collection Letter Rp3,837 million). In May 2015, Telkomsel requested to cancel the Tax Collection Letter to the Tax Authority. As of the date of approval and authorization for issuance of these consolidated financial statement, the appeal is still in progress, and those amount recorded as a part of tax refund.

 

In December 2013, the Tax Court accepted Telkomsel’s appeal on 2006 VAT and withholding taxes totaling Rp116 billion. In February 2014, Telkomsel received the refund.

 

 

85

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued)

 

e.   Tax assessment (continued)

 

(i)     Telkomsel   

 

On January 22, 2014, Telkomsel received a formal verdict from the Tax Court concerning the former’s claim for tax refund for import duties. Based on its verdict, Tax Court accepted the portion of Telkomsel’s claim. In February 2014, Telkomsel submitted a request to refund the accepted portion of the claim amounting to Rp8.5 billion. On September 30, 2014, Telkomsel received a partial refund of the claim for import duties amounting to Rp587 million (including penalty Rp579 million). Subsequently, on October 2, 2014, Telkomsel received a refund for VAT and income tax article 22 amounting to Rp7.92 billion

 

On November 7, 2014, Telkomsel received assessment letters as a result of a tax audit for the fiscal year 2011 by the Tax Authorities. Based on the letters, Telkomsel underpaid the corporate income tax, VAT and withholding tax amounting to Rp257.8 billion, Rp2.9 billion and Rp2.2 billion (including penalty of Rp85.3 billion), respectively. Telkomsel accepted the assessment of Rp7.8 billion of the underpayment of corporate income tax, Rp1 billion of the underpayment of VAT and Rp2.2 billion of the underpayment of the withholding tax (including penalty of Rp3.5 billion). The accepted portion was charged to the 2014 consolidated statement of profit or loss and other comprehensive income.

 

In December 2014, Telkomsel paid the assessment and filed an objection to the Tax Authorities for the assessment for the underpayment of corporate income tax of Rp250 billion (including penalty of Rp81.1 billion), and VAT of Rp1.9 billion (including penalty of Rp670 million) which Telkomsel recorded as a claim for tax refund. As of the date of approval and authorization for issuance of the consolidated financial statements, the objection on the corporate income tax and VAT assessment is still in process.

 

f.    Deferred tax assets and liabilities

 

The details of the Group's deferred tax assets and liabilities are as follows:

 

 

December 31, 2014 (Restated)

 

(Charged)

credited to the consolidated statements of profit or loss

 

June 30, 201

 

The Company

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Provision for impairment of receivables

470

 

64

 

534

 

Net periodic pension and other post-retirement benefits costs

330 

 

15

 

345

 

Accrued expenses and provision for inventory obsolescence

76

 

28

 

104

 

Employee benefit provisions

72

 

(72

)

0

 

Deferred installation fee

72

 

(3

)

69

 

Finance leases

22

 

11

 

33

 

Total deferred tax assets

1,042

 

43

 

1,085

 

86

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued)

 

f.    Deferred tax assets and liabilities (continued)

 

 

December 31, 2014 (Restated)

 

(Charged)

credited to the consolidated statements of profit or loss

 

June 30, 201

 

Deferred tax liabilities:

 

 

 

 

 

 

Difference between accounting and tax bases of property and equipment

(1.458 

)

39

 

(1,419

)

Valuation of long-term investment

(69

)

0

 

(69

)

Land rights, intangible assets, and others

(14

)

(1

)

(15

)

Total deferred tax liabilities

(1,541

)

38

 

(1,503

)

Deferred tax liabilities of the Company - net

(499

)

81

 

(418

)

Telkomsel

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Provisions for employee benefit

274

 

25

 

299

 

Provision for impairment of receivables

129

 

31

 

160

 

Recognition of interest under USO arrangements

0

 

0

 

0

 

Total deferred tax assets

403

 

56

 

459

 

Deferred tax liabilities:

 

 

 

 

 

 

Difference between accounting and tax bases of property and equipment

(2,044

)

83

 

(1,961

)

Finance leases

(254

)

(75

)

(329

)

Intangible assets

(61

)

4

 

(57

)

Total deferred tax liabilities

(2,359

)

12

 

(2,347

)

Deferred tax liabilities of Telkomsel - net

(1,956

)

68

 

(1,888

)

Deferred tax liabilities of other subsidiaries - net

(248

)

(25

)

(273

)

Deferred tax liabilities - net

(2,703

)

124

 

(2,579

)

Deferred tax assets - net

95

 

29

 

124

 

     

 

 

Desember 31, 2013 (Restated) 

 

(Charged)

credit to the Consolidated statement of profit or loss

 

(Charged)

credit to the other comprehensive Income 

 

December 31, 2014 

 

The Company

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Provision for impairment of receivables

446

 

24

 

-

 

470

 

Net periodic pension and other post-retirement benefits costs

341

 

74

 

(85

)

330

 

Accrued expenses and provision for inventory obsolescence

27

 

49

 

-

 

76

 

Employee benefit provisions

143

 

(71

)

-

 

72

 

Deferred installation fee

70

 

2

 

-

 

72

 

Finance leases

9

 

13

 

-

 

22

 

Total deferred tax assets

1,036

 

91

 

(85

)

1,042 

 

                                                                                                                                                 

87

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued)

 

f.    Deferred tax assets and liabilities (continued)

 

 

 

Desember 31, 2013 (Restated) 

 

(Charged) credit to the consolidated statement of profit or loss

 

(Charged) credit to the other comprehensive Income 

 

December 31, 2014

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Difference between accounting and tax bases of property and equipment

 

(1.543

)

85

 

-

 

(1.458 

)

Valuation of long-term investment

 

(70

)

1

 

-

 

(69

)

Land rights, intangible assets, and others

 

(11

)

(3

)

-

 

(14

)

Total deferred tax liabilities

 

(1.624

)

83

 

-

 

(1.541

)

Deferred tax liabilities of the Company - net

 

(588

)

174

 

(85

)

(499

)

Telkomsel

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provisions for employee benefits

 

207

 

27

 

40

 

274

 

Provision for impairment of receivables

 

121

 

8

 

-

 

129

 

Recognition of interest under USO arrangements

 

0

 

(0

)

0

 

0

 

Total deferred tax assets

 

328

 

35

 

40

 

403

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Difference between accounting and tax bases of property and equipment

 

(2,268

)

224

 

-

 

(2,044

)

Finance leases

 

(121

)

(133

)

-

 

(254

)

Intangible assets

 

(62

)

1

 

-

 

(61

)

Total deferred tax liabilities

 

(2,451

)

92

 

-

 

(2,359

)

Deferred tax liabilities of Telkomsel - net

 

(2,123 

)

12

 

40

 

(1,95

)

Deferred tax liabilities of other subsidiaries - net

 

(197

)

(51

)

-

 

(248

)

Deferred tax liabilities - net

 

(2,908

)

250

 

(45

)

(2,703

)

Deferred tax assets - net

 

67

 

25

 

3

 

95

 

 

As of June 30, 2015 and December 31, 2014, the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized were Rp22,109 billion and Rp27,112  billion, respectively.

 

Realization of the deferred tax assets is dependent upon the Group’s capability in generating future profitable operations. Although realization is not assured, the Group believes that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable; however, it could reduce if actual future taxable income is lower than estimates.

 

 

g.   Administration

 

From 2008 to 2014, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 in conjunction with the Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of historical data, for the six months period ended June 30, 2015, the Company calculates the deferred tax using the tax rate of 20%.

 

The taxation laws of Indonesia require that the Company and its local subsidiaries submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, this period is within ten years of the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years of the time the tax became due.

88

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued)

 

g.   Administration (continued)

 

The Ministry  of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Ministry of Finance of the Republic Indonesia also has issued Regulation No.224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 which is effective from February 23, 2013. The Company has withheld, deposited, and reported the VAT and PPnBM or VAT and also income tax article 22 in accordance with the Regulation.

 

The Company received a letter from the Large Tax Office Four No. Pemb-00 427 / WPJ.19 / KP.0405 / RIK.SIS / 2015 dated June 29, 2015 regarding the notice of field examination for the tax period January to December 2014. There is no tax audit performed for fiscal years 2010, 2012, and 2013.

 

The Company received a certificate of tax audit exemption from the DGT for fiscal years 2010 and 2012 which is valid unless the Company files for corporate income tax overpayment, in which case a tax audit will be performed.

 

31.  BASIC AND DILUTED EARNINGS PER SHARE

 

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp7,447 billion and Rp7,286  billion by the weighted average number of shares outstanding during the period totaling 98,175,853,600  and 97,207,759,677  for the six  months period ended June 30, 2015 and for the year ended 2014, respectively. The weighted average number of shares takes into account the weighted average effect of changes in treasury stock transaction during the year.

 

Basic earnings per share amounted to Rp75.85 and Rp74.95  (in full amount) for the six  months period ended June 30, 2015 and 2014, respectively.

 

The Company does not have potentially dilutive financial investments as of June 30, 2015 and 2014

 

 

32.  CASH DIVIDENDS AND GENERAL RESERVE

         

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed  No. dated April 4, 201 of Ashoya Ratam, S.H., MKn., the Company’s stockholders approved the distribution of cash dividend and special cash dividend for 201 amounting to Rp7,813  billion (Rp80.46 per share) and Rp2,130  billion (Rp21.94 per share), respectively. On May 16, 2014, the Company paid the cash dividend and special cash dividend totalling Rp9,943 billion. 

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed  No. 26  dated April 17, 201 of Ashoya Ratam, S.H., MKn., the Company’s stockholders approved  the distribution of cash dividend and special cash dividend for 201 amounting to Rp7,319  billion (Rp74.55 per share) and Rp1,464  billion (Rp14.91 per share), respectively. On May 21, 2015, the Company paid the cash dividend and special cash dividend totalling Rp8,782 billion. 

 

Appropriation of Retained Earnings

 

Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.

             

The balance of the appropriated retained earnings of the Company as of June 30, 2015 and December 31, 2014 amounted to 15,337 billion, respectively

89

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS

 

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Prepaid pension benefit cost

1,096

 

1,170

 

Pension benefit and other post-employment benefit obligations

 

 

 

 

Pension

 

 

 

 

The Company

 

 

 

 

Unfunded

2,331

 

2,326

 

Telkomsel

721

 

644

 

Infomedia

1

 

-

 

Total pension

3,053

 

2,970

 

Other post-employment benefit

488

 

488

 

Obligation under the Labor Law

240

 

216

 

Total

3,781

 

3,674

 

 

The breakdown of the benefit expense recognized in the consolidated statements of comprehensive income is as follows:

         

 

June 30, 2015

 

June 30, 2014 (Restated)

 

Net periodic pension costs

 

 

 

 

The Company

193

 

191

 

Telkomsel

77

 

57

 

Infomedia

-

 

-

 

Net periodic pension costs (Note 26

270

 

248

 

Other post-retirement benefit costs (Note 26

23

 

24

 

Employee benefit costs under the Labor Law

25

 

1

 

       

      Amounts recognized in OCI amounted to Rpnil as of June 30, 2015 and 2014, respectively.

 

a.   Prepaid pension benefit costs

 

The Company sponsors a defined benefit pension plan for employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for the six months period ended June 30, 2015 and for the year ended December 31, 2014 Rpnil, respectively. 

 

The following table presents the changes in projected pension benefit obligations, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statements of financial position for the six months period ended June 30, 2015 and for the year ended December 31, 2014, on the defined benefit pension plan:

90

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.   Prepaid pension benefit costs (continued)

 

 

 

 

June 30,

2015

 

December 31, 2014 

(Restated)

 

Changes in projected pension benefit obligations 

 

 

 

 

 

Projected pension benefit obligations at beginning of year

 

17,402

 

14,883

 

Charged to profit or loss

 

 

 

 

 

Service costs

 

109

 

188

 

Past service cost - plan amendment 

 

0

 

204

 

Interest costs

 

722

 

1,348

 

Pension plan participants’ contributions

 

24

 

45

 

Actuarial (losses) gain recognized in OCI

 

(749

)

1,471

 

Expected pension benefits paid

 

(404

)

(737

)

Projected pension benefit obligations

 

17,104

 

17,402

 

Changes in pension benefit plan assets

 

 

 

 

 

Fair value of pension plan assets at beginning of year

 

18,929

 

16,803

 

Interest income

 

788

 

1,534

 

Return on plan assets (excluding amount included in net interest expense)

 

(749

)

1,340

 

Pension plan participants’ contributions

 

24

 

45

 

Expected pension benefits paid

 

(404

)

(737

)

Administrative expenses paid

 

(31

)

(56

)

Fair value of pension plan assets

 

18,557

 

18,929

 

Funded status

 

1,453

 

1,527

 

Unrecoverable surplus (effect of asset ceiling)

 

(357

)

(357

)

Prepaid pension benefit cost 

 

1,096

 

1,170

 

 

91

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.   Prepaid pension benefit costs (continued)

 

As of June 30, 2015 and December 31, 2014, pension plan assets mainly consisted of :

 

 

 

June 30, 2015

 

December 31, 2014

 

 

 

Quoted in active market

 

Unquoted

 

Quoted in active market

 

Unquoted

 

Cash and cash equivalent

 

2,156

 

-

 

2,476

 

-

 

Equity instruments

 

 

 

 

 

 

 

 

 

Finance

 

1,045

 

-

 

1,137

 

-

 

Consumer goods

 

800

 

-

 

796

 

-

 

Infrastructure, utilities and transportation

 

641

 

-

 

724

 

-

 

Construction, property and real estate

 

501

 

-

 

508

 

-

 

Basic industry and chemical

 

209

 

-

 

409

 

-

 

Trading, service and investment

 

219

 

-

 

269

 

-

 

Mining

 

92

 

-

 

142

 

-

 

Agriculture

 

55

 

-

 

62

 

-

 

Miscellaneous industries 

 

285

 

-

 

325

 

-

 

Equity-based mutual fund

 

1,143

 

-

 

1,172

 

-

 

Fixed income instruments

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

3,970

 

-

 

3,351

 

Government bonds

 

6,379

 

463

 

6,526

 

451

 

Non-public equity - direct placement

 

-

 

153

 

-

 

153

 

Property

 

-

 

153

 

-

 

153

 

Others

 

-

 

293

 

-

 

275

 

Total

 

13,525

 

5,032

 

14,546

 

4,383

 

 

             

Pension plan assets also include Series B shares issued by the Company with fair values totalling Rp380  billion and Rp348  billion, representing 2.05% and 1.84% of total plan assets as of June 30, 201 and December 31, 2014, respectively, and bonds issued by the Company with fair value totalling Rp622  billion and Rp151  billion representing 3.35% and 0.80% of total assets as of June 30, 201 and December 31, 2014, respectively.

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp billion and Rp2,817 billion for the three months period ended June  30, 2013 and for the year ended December 31, 2014, respectively. Based on the Company’s policy issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not contribute to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Therefore, the Company does not expect to contribute to the defined benefit pension plan in 2015

 

Based on the Company policy issued on July 1, 2014, regarding Pension Regulation by Dana Pensiun Telkom, there is an increase in monthly benefits given to the pensioners, widow/widower or the children  of participants who stopped  working before the end of June 2002.

 

92

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.     Prepaid pension benefit costs (continued)

 

The movements of the prepaid pension benefit cost during the six months period ended June 30, 201 and for the year ended December 31, 2014 are as follows:

 

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Prepaid pension benefit cost at beginning of year

 

1,170

 

949

 

Net periodic pension benefit cost

 

(74

)

(262

)

Actuarial losses (gain) recognized via the OCI

 

749

 

(1,471

)

Asset ceiling recognized via the OCI

 

-

 

614

 

Return on plan assets (excluding amount included in net interest expense)

 

(749

)

1,340

 

Prepaid pension benefit cost at end of year

 

1,096

 

1,170

 

 

The components of net periodic pension benefit cost are as follows:

 

 

 

June 30, 2015

 

June 30, 2014 (Restated)

 

Service costs

 

109

 

95

 

Plan administration cost

 

31

 

46

 

Net interest cost

 

(66

)

(87

)

Net periodic pension benefit cost

 

74

 

54

 

Cost to subsidiaries by agreement

 

(7

)

-

 

Net periodic pension benefit cost less cost to subsidiaries by agreement (Note 26)

 

67

 

54

 

 

Amounts recognized in OCI  are as follows:

 

 

 

 

June 30, 2015

 

June 30, 2014 (Restated)

 

Actuarial (losses) gain recognized during the year

 

(749

)

799

 

Return on plan assets (excluding amount included in net interest expense)

 

749

 

(799

)

Net

 

-

 

-

 

 

 

93

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.     Prepaid pension benefit costs (continued)

 

The actuarial valuation for the defined benefit pension plan and the other post-employment benefits (Notes 33b and 33c) was performed based on the measurement date as of December  31, 2014 and 2013, with reports dated February 24, 2015, and February 28, 2014, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Towers Watson (“TW”) (formerly Watson Wyatt Worldwide). The principal actuarial assumptions used by the independent actuary as of December 31, 2014 and 201 are as follows:

 

 

 

December 31,

2014

 

 

December 31,

2013

 

 

Discount rate

 

8.50%

 

9.00

 

Rate of compensation increases

 

8.00%

 

8.00% 

 

Indonesia mortality table

 

2011

 

2011

 

 

b.  Pension benefit costs provisions

 

(i)   The Company

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.

 

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp3 billion and Rp6 billion as of June 30, 2015 and December 31, 2014, respectively.

 

Since 2007, the Company has provided pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. The change in benefit has increased the Company’s obligations by Rp699 billion, which is amortized over 9.9 years until 2016. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon becoming disabled starting from February 1, 2009. The change in benefit has increased the Company’s obligations by Rp435 billion, which is amortized over 8.63 years until 2018.

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to, regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring beginning April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, he or she is required to work until the retirement date.

94

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Pension benefit costs provisions (continued)

 

(i)   The Company (continued) 

 

 

The following table presents the change in projected pension benefits obligation of MPS and MPP for for the six months period ended June 30, 2015 and for the year ended December 31, 2014

 

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Changes in projected pension benefit obligations

 

 

 

 

 

Unfunded projected pension benefit obligations at beginning of year

 

2,326

 

2,201

 

Charged to profit or loss

 

 

 

 

 

Service costs

 

30

 

80

 

Interest costs

 

96

 

194

 

Actuarial losses recognized in OCI

 

-

 

31

 

Benefits paid by employer

 

(121

)

(180

)

Unfunded projected pension benefit obligations at end of year

 

2,331

 

2,326

 

 

 

       The components of total periodic pension benefit cost are as follows:

 

 

June 30, 2015

 

June 30, 2014 (Restated)

 

Service costs

 

30

 

40

 

Net interest cost

 

96

 

97

 

Total periodic pension benefit cost

 

126

 

137

 

 

Amounts recognized in OCI amounted to Rpnil as of June 30, 2015 and 2014, respectively.

                                                                                                         

The principal actuarial assumptions used by the independent actuary as of December 31, 2014 and 2013 are as follows:

 

 

2014

 

2013

 

Discount rate

 

8.50%

 

9.00

 

Rate of compensation increases

 

8.00%

 

8.00%

 

Indonesia mortality table

 

2011

 

2011

 

 

95

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Pension benefit costs provisions (continued) 

 

      (ii)   Telkomsel

 

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions have been fully made by Telkomsel.

 

Telkomsel’s contributions to Jiwasraya amounted to Rpnil and Rp98 billion for the six months period ended June 30, 2015 and for the year ended December 31, 2014, respectively.

 

The following table presents the change in projected pension benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statement of financial position for the six months period ended June 30, 2015 and for the year ended 2014 of its defined benefit pension plan:

 

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Changes in projected pension benefit obligation

 

 

 

 

 

Projected pension benefit obligation at beginning of year

 

1,281

 

899

 

Charged to profit or loss

 

 

 

 

 

Service costs

 

51

 

74

 

Net interest cost

 

26

 

81

 

Actuarial losses recognized in OCI

 

-

 

234

 

Expected benefits paid

 

-

 

(7

)

Projected pension benefit obligation at end of year

 

1,358

 

1,281

 

Changes in pension benefit plan assets

 

 

 

 

 

Fair value of plan assets at beginning of year

 

637

 

439

 

Interest income in profit or loss

 

-

 

40

 

Return on plan assets (excluding amount included in net interest expense) in OCI

 

-

 

67

 

Employer’s contributions

 

-

 

98

 

Expected benefits paid

 

-

 

(7

)

Fair value of plan assets at end of year

 

637

 

637

 

Funded status

 

(721

)

(644

)

Provision for pension benefit cost 

 

(721

)

(644

)

 

96

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Pension benefit costs provisions (continued)

 

(i)     Telkomsel (continued)

 

Movements of the provision for pension benefit cost during the six  months period ended June 30, 2015 and for the year ended December 31, 2014:  

 

 

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Provision for pension benefit cost at beginning of year

 

(644

)

(460

)

Periodic pension benefit cost

 

(77

)

(115

)

Actuarial (losses) recognized via the OCI

 

-

 

(234

)

Return on plan assets (excluding amount included in net interest expense)

 

-

 

67

 

Employer contributions

 

-

 

98

 

Provision for pension benefit cost at end of year

 

(721

)

(644

)

 

The components of the periodic pension benefit cost are as follows:

 

 

 

 

June 30, 2015

 

 

 

June 30, 2014 (Restated)

 

Service costs

 

51

 

37

 

Net interest cost

 

26

 

20

 

Total periodic pension benefit cost

 

77

 

57

 

 

The net periodic pension costs for the pension plan was calculated based on the  measurement date as of December 31, 2014 and 2013, with reports dated February 5, 2015 and February 20, 2014, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2014 and 2013, are as follows:

             

 

 

December 31,

2014

 

December 31,

2013

 

Discount rate

 

8.25% 

 

9.00

 

Rate of compensation increases

 

6.50%

 

6.50%

 

Indonesian mortality table

 

2011

 

2011

 

 

97

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

c.  Other post-employment benefits provisions

             

The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of final housing allowance (“Biaya Fasilitas Perumahan Terakhir” or “BFPT”) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or “BPP”).

 

The changes of the projected other post-employment benefit obligations for the six months period ended June 30, 201 and for the year ended December 31, 2014 are as follows:

       

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Changes in projected other post-employment benefits provision

 

 

 

 

 

Unfunded projected benefit obligations at beginning of year

 

488

 

450

 

Charged to profit or loss

 

 

 

 

 

Service costs

 

4

 

9

 

Net interest cost

 

19

 

39

 

Actuarial losses recognized in OCI

 

-

 

24

 

Benefits paid by employer

 

(23

)

(34

)

Provision for other post-employment benefits

 

488

 

488

 

 

The components of the projected  other post-employment benefit cost as of June 30, 2015 and 2014 are as follows:

 

 

 

June 30, 2015

 

 

 

June 30, 2014 (Restated)

 

Service costs

 

4

 

5

 

Net interest cost

 

19

 

19

 

Total

 

23

 

24

 

 

Amounts recognized in OCI amounted to Rpnil as of June 30, 2015 and 2014, respectively.

 

The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2014 and December 31, 2013, are as follows:

 

 

December 31, 2014

 

December 31, 2013

 

Discount rate

 

8.50%

 

9.00%

 

Rate of compensation increases

 

8.00%

 

8.00%

 

Indonesian mortality table

 

2011

 

2011

 

 

 

      d.   Obligation under the Labor Law provisions

 

Under Law No. 13 Year 2003, the Group is required to provide minimum pension benefits, if not covered yet by the sponsored pension plans, to its employees upon retirement age. The total related obligation recognized for the six months period ended June 30, 2015 and for the year ended December 31, 2014 amounted to Rp240 billion  and Rp216 billion, respectively. The related employee benefits cost charged to expense amounted to Rp25 billion and Rp15 billion for the six months period ended June 30, 2015 and 2014, respectively.

 

98

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.   Maturity Profile of Defined Benefit Obligation (“DBO”)

 

     Weighted average duration of DBO for the Company and Telkomsel are 18.9 years and 15.14 years, respectively. The timing of benefits payments for 201 is as follows (in millions of Rupiah): 

 

 

 

Expected BenefitsPayment

 

 

 

Company

 

 

 

 

 

Time Period

 

Funded

 

Unfunded

 

Telkomsel

 

Other post-employment benefits

 

Within next 10 years

 

14,151

 

3,031

 

282

 

672

 

Within 10-20 years

 

20,361

 

204

 

2,848

 

184

 

Within 20-30 years

 

17,979

 

12

 

6,902

 

54

 

Within 30-40 years

 

10,418

 

0

 

7,434

 

1

 

Within 40-50 years

 

3,347

 

-

 

4,917

 

-

 

Within 50-60 years

 

477

 

-

 

2,024

 

-

 

Within 60-70 years

 

23

 

-

 

407

 

-

 

Within 70-80 years

 

0

 

-

 

29

 

-

 

 

b.   Sensitivity Analysis

 

0.5% change in discount rate and rate of salary would have effect on DBO, as follows:

 

 

 

Discount Rate

 

Rate of

Compensation

 

Sensitivity

 

0.5% Increase

 

0.5%

Decrease

 

0.5% Increase

 

0.5% Decrease

 

Funded

 

 

(842

)

917

 

208

 

(215

)

Unfunded

 

(40

)

41

 

34

 

(34

)

Telkomsel

 

(127

)

143

 

81

 

(73

)

Other post-employment benefits

 

(10

)

10

 

-

 

-

 

 

The sensitivity analyses have been determined based on a method that extrapolates the impact on DBO as a result of reasonable changes in key assumptions occurring at the end of the reporting period.

 

The sensitivity results above determine the individual impact on the Plan’s end of the year DBO. In reality, the Plan is subject to multiple external experience items which may move the DBO in similar or opposite directions, and the Plan’s sensitivity to such changes can vary over time.

 

There are no changes in the methods and assumptions used in preparing the sensitivity analyses from the previous period.

 

34.  LONG SERVICE AWARDS (“LSA”)

 

Telkomsel and Patrakom provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who meet the requisite number of years of service and with a certain minimum age.

 

The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp429  billion and Rp410 billion as of June 30, 2015 and December 31, 2014, respectively. The related benefit costs charged to expense amounted to Rp44  billion and Rp31 billion for the six  months period ended June 30, 2015 and 2014, respectively (Note 26). 

 

99

                                                                                                                 

 


 

`

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.  POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS

 

The Company provides post-employment health care benefits to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yakes.

 

The defined contribution post-employment health care benefit plan is provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years at the time of retirement. The Company’s contribution to the plan amounted to Rp14  billion and Rp15 billion for the six months period ended June 30, 201 and for the year ended December 31, 2014, respectively.

 

The following table presents the change in the projected post-employment health care benefits obligation, change in post-employment health care benefits plan assets, funded status of the post- employment health care benefits plan and net amount recognized in the Company’s consolidated statement of financial position as of June 30, 2015 and December 31, 2014

 

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Changes in projected post-employment health care benefit provision

 

 

 

 

 

Projected post-employment health care benefit obligation at beginning of year

 

11,505

 

10,653

 

Service costs

 

24

 

45

 

Interest costs

 

481

 

942

 

Actuarial (losses) gain

 

(340

)

238

 

Expected post-employment health care benefits paid

 

(193

)

(373

)

Projected post-employment health care benefit provision at end of year

 

11,477

 

11,505

 

Changes in post-employment health care plan assets 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

11,064

 

9,660

 

Interest income

 

462

 

863

 

Return on plan assets (excluding amount included in net interest expense)

 

(340

)

814

 

Employer’s contributions

 

-

 

226

 

Expected post-employment health care benefits paid

 

(193

)

(373

)

Administrative expenses paid

 

(79

)

(126

)

Fair value of plan assets at end of year

 

10,914

 

11,064

 

Funded status

 

(563

)

(441

)

Provision for post-employment health care benefit

 

(563

)

(441

)

 

 

100

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.  POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS (continued)

 

      As of June 30, 2015 and December 31, 2014, plan assets consisted of:  

 

 

 

June 30, 2015

 

December 31, 2014

 

 

 

Quoted in active market

 

Unquoted

 

Quoted in active market

 

Unquoted

 

Cash and cash equivalent

 

1,120

 

-

 

794

 

 

-

Listed shares:

 

 

 

 

 

 

 

 

 

Manufacturing and consumer

 

546

 

-

 

516

 

 

-

Finance industry

 

520

 

-

 

369

 

 

-

Construction

 

294

 

-

 

271

 

 

-

Infrastructure and telecommunication

 

213

 

-

 

202

 

 

-

Wholesale

 

123

 

-

 

145

 

 

-

Mining

 

47

 

-

 

69

 

 

-

Other industries:

 

 

 

 

 

 

 

 

 

Services

 

35

 

-

 

65

 

 

-

Agriculture

 

42

 

-

 

23

 

 

-

Biotech and Pharma Industry

 

10

 

-

 

9

 

 

-

Others

 

24

 

-

 

38

 

 

-

Equity-based mutual funds

 

1,192

 

-

 

1,767

 

 

-

Fixed income-based securities:

 

 

 

 

 

 

 

 

 

Fixed income mutual funds

 

6,516

 

-

 

6,589

 

 

-

Unlisted shares:

 

 

 

 

 

 

 

 

 

Private placement

 

-

 

173

 

-

 

177

 

Others

 

-

 

59

 

-

 

30

 

Total

 

10,682

 

232

 

10,857

 

207

 

 

Yakes plan assets also include Series B shares issued by the Company with fair value totalling Rp173  billion and Rp140  billion representing 1.59% and 1.27% of total assets as of June 30, 201 and December 31, 2014 respectively.

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp43  billion and Rp1,550 billion for the six months period ended June 30, 201 and for the year ended December 31, 2014, respectively.

 

The movements of the provision for projected post-employment health care benefit for the six months period ended June 30, 201 and for the year ended December 31, 2014 are as follows:

 

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

Changes in projected post-employment health care benefit provision

 

 

 

 

 

Defined benefit liability at beginning of year

 

441

 

993

 

Net periodic pension cost

 

122

 

250

 

Employer contributions

 

-

 

(226

)

Actuarial (losses) gain recognized via the OCI

 

(340

)

238

 

Return on plan assets (excluding amount included in net interest expense)

 

340

 

(814

)

Provision for post-employment health care benefit

 

563

 

441

 

             

 

101

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.  POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS (continued)

 

The components of net periodic post-employment health care benefit cost for the years ended June 30, 2015 and 2014 are as follows:

 

 

June 30, 2015

 

June 30, 2014 (Restated)

 

Service costs

 

24

 

22

 

Plan administration cost

 

79

 

88

 

Net interest cost

 

19

 

40

 

Net periodic post-employment health care benefit cost

 

12

 

150

 

Cost to subsidiaries by agreement

 

-

 

(1

)

Periodic post-employment health care benefit cost Less cost to subsidiaries

 

122

 

149

 

 

Amounts recognized in OCI  are as follows:

 

 

June 30, 2015

 

June 30, 2014 (Restated)

 

Actuarial (losses) gain recognized during the year

 

(340

)

495

 

Return on plan assets (excluding amount included in net interest expense)

 

340

 

(495

)

Net

 

-

 

-

 

 

The actuarial valuation for the post-employment health care benefits was performed based on the measurement date as of December 31, 2014  and 2013, with reports dated February 24, 2013 and February 28 respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary as of December 31, 2014 and 2013 are as follows:  

 

 

December 31,

2014

 

December 31,

2013

 

Discount rate

 

8.50%

 

9.00

 

Health care costs trend rate assumed for next year

 

7.00%

 

7.00

 

Ultimate health care costs trend rate

 

7.00

 

7.00

 

Year that the rate reaches the ultimate trend rate

 

2015

 

201

 

Indonesian mortality table

 

2011

 

2011

 

 

     The timing of benefits payments for 201 is as follows (in millions of rupiah):

         

Time Period

 

Post-Employment Health Care Benefits

 

Within next 10 years

 

4,816

 

Within 10-20 years

 

7,035

 

Within 20-30 years

 

7,519

 

Within 30-40 years

 

6,174

 

Within 40-50 years

 

3,210

 

Within 50-60 years

 

400

 

Within 60-70 years

 

2

 

Within 70-80 years

 

0

 

 

 

102

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.  POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS (continued)

 

0.5% change in discount rate and rate of salary would have effect on DBO, as follows:

 

 

Discount Rate

 

Rate of

Compensation

 

Sensitivity

 

0.5% Increase

 

0.5%

Decrease

 

0.5% Increase

 

0.5% Decrease

 

 

 

Increase (decrease) in amounts

 

Increase (decrease) in amounts

 

Post-employment health care

 

(1,403

)

1,726

 

1,858

 

(1,527

)

 

36.  RELATED PARTY TRANSACTIONS

 

In the normal course of its business, the Group entered into transactions with related parties. It is the Company's policy that the pricings of these transactions be the same as those of arm’s length transactions.

 

a.     Nature of relationships and accounts/transactions with related parties

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows:

 

Related parties

 

Nature of relationships

with related parties

 

 

Nature of accounts/transactions 

 

The Government Ministry of Finance

 

Majority stockholder

 

Internet and data revenues, other telecommunication service revenues, finance costs  and investment in financial instruments

 

State-owned enterprises

 

Entity under common control

 

Internet and data service revenue, other telecommunication services revenue, operating expenses,purchase of property and equipment, construction and installation services, insurance expenses, finance income, finance costs, investment in financial instruments, insurance for property equipment, insurance for employees, electricity expenses and cost of SIM cards

 

Indosat

 

Entity under common control

 

Interconnection revenue, interconnection expenses, telecommunication facilities usage, operating & maintenance costs, leased line revenue, satellite transponder usage revenue, usage of data communication, network system expenses and lease revenue  

 

PT Aplikanusa Lintasarta

(“Lintasarta”)

 

 

Entity under common control

 

Interconnection revenue, network revenue, usage of data communication network system expenses and leased lines expenses

 

Indosat Mega Media

 

Entity under common control

 

Network revenues

 

INTI

 

Entity under common control

 

Purchase of property and equipment

 

LEN`

 

Entity under common control

 

Purchase of property and equipment

 

 

103

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued)

 

a.     Nature of relationships and accounts/transactions with related parties (continued)

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows (continued):

Related parties

 

Nature of relationships

with related parties

 

Nature of accounts/transactions 

 

State-owned banks

 

Entity under common control

 

Finance income and finance costs

 

BNI

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

Bank Mandiri

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

BRI

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

BTN

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

PT Bank Syariah Mandiri

(“BSM”)

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, and finance costs

 

PT Bank BRI Syariah

(“BRI Syariah”)

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, and finance costs

 

Bahana

 

Entity under common control

 

Available-for-sale financial assets, bonds and notes

 

CSM

 

Associated company

 

Satelite transponder usage revenue, leasedline revenue and transmission lease expenses

 

Indonusa

 

Associated company

 

Network revenue and data communication expense

 

Yakes

 

Entity under significant influence

 

Medical expenses

 

Koperasi Pegawai Telkom

(“Kopegtel”)

 

Entity under significant influence

 

Purchase of property and equipment, construction and installation services, leases of buildings, leases of vehicles, purchases of vehicles, purchases of materials and construction services, utilities and cleaning service maintenance and RSA revenues

 

PT Sandhy Putra Makmur (“SPM”)

 

Entity under significant influence

 

leases of buildings, leases of vehicles, purchases of vehicles, purchases of materials and construction services, utilities and cleaning service

 

Koperasi Pegawai Telkomsel

(“Kisel”)

Entity under significant influence

 

Leases of vehicles, printing and distribution

of customer bills expenses, collection fee, and

other services fee, distribution  of SIM cards and

pulse reload voucher

 

 

PT Graha Informatika

Nusantara (“Gratika”)

 

Entity under significant influence

 

Interconnection revenue,

purchase of property and equipment,

installation expense, and

maintenance expense

 

PT Pasifik Satelit Nusantara (“PSN”)

 

Entity under significant influence

 

Interconnection revenue, transmission leases expenses and

interconnection expenses

 

Directors and commissioners

 

Key management personnel

 

Honorarium and facilities

 

 

 

104

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties

 

The following are significant transactions with related parties:

 

 

 

June 30, 201

 

June 30, 201

 

 

 

Amount

 

% of

total revenues

 

Amount

 

% of

total revenues

 

REVENUES

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

Indosat

 

480

 

0.98

 

514

 

1.18

 

State-owned enterprises

 

397

 

0.81

 

318

 

0.73

 

Government

 

121

 

0.25

 

81

 

0.19

 

BRI

 

89

 

0.18

 

45

 

0.10

 

Bank Mandiri

 

77

 

0.16

 

59

 

0.14

 

BNI

 

62

 

0.13

 

44

 

0.10

 

Lintasarta

 

43

 

0.09

 

42

 

0.10

 

BSM

 

14

 

0.03

 

15

 

0.03

 

BTN

 

18

 

0.04

 

26

 

0.06

 

BRI Syariah

 

3

 

0.01

 

6

 

0.01

 

Sub-total

 

1,304 

 

2.68

 

1,150 

 

2.64

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

Kisel

 

1,683

 

3.45

 

1,372

 

3.15

 

Gratika

 

192

 

0.39

 

178

 

0.41

 

Sub-total

 

1,875

 

3.84

 

1,550

 

3.56

 

Associated companies 

 

 

 

 

 

 

 

 

 

Indonusa

 

30

 

0.06

 

47

 

0.11

 

Others

 

83

 

0.17

 

78

 

0.18

 

Total

 

3,292

 

6.75

 

2,825

 

6.49

 

 

 

 

 

June 30, 201

 

June 30, 201

 

 

 

Amount

 

% of

total expenses

 

Amount

 

 

% of

total expenses

 

EXPENSES

 

 

 

 

 

 

 

 

 

Entities under common control State-owned enterprises

 

568

 

1.67

 

688

 

2.33

 

Indosat

 

739

 

2.17

 

475

 

1.61

 

Sub-total

 

1,307

 

3.84

 

1,163

 

3.94

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

Kisel

 

395

 

1.16

 

467

 

1.58

 

Kopegtel

 

197

 

0.58

 

300

 

1.01

 

PSN

 

41

 

0.12

 

111

 

0.38

 

Yakes

 

42

 

0.12

 

36

 

0.12

 

SPM

 

4

 

0.01

 

21

 

0.07

 

Sub-total

 

679

 

1.99

 

935

 

3.16

 

Associated company

 

 

 

 

 

 

 

 

 

CSM

 

9

 

0.03

 

25

 

0.08

 

Others

 

14

 

0.04

 

32

 

0.11

 

Total

 

2,009

 

5.90

 

2,155

 

7.29

 

 

 

105

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

     

 

 

June 30, 201

 

June 30, 201

 

 

 

Amount

 

finance income

 

Amount

 

 

finance income

 

FINANCE INCOME

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-owned banks

 

399

 

66.50

 

309

 

48.58

 

 

 

 

 

June 30, 201

 

June 30, 201

 

 

 

Amount

 

finance costs

 

Amount

 

 

finance costs

 

 

FINANCE COSTS

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

 

39

 

3.88

 

46

 

5.33

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-owned banks

 

636

 

63.35

 

332

 

38.47

 

Total

 

675

 

67.23

 

378

 

43.80

 

 

 

 

 

June 30, 201

 

June 30, 201

 

 

 

Amount

 

% of total

property and

equipment

purchased

 

Amount

 

% of total

property and

equipment

purchased

 

Purchase of property and equipment (Note 10

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

INTI

 

45

 

0.38

 

-

 

-

 

LEN

 

19

 

0.16

 

-

 

-

 

State-owned enterprises

 

-

 

-

 

252

 

2.12

 

Sub-total

 

64

 

0.54

 

252

 

2.12

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

Kopegtel

 

31

 

0.26

 

29

 

0.24 

 

Gratika

 

33

 

0.28

 

-

 

-

 

Sub-total

 

64

 

0.54

 

29

 

0.2

 

Others

 

20

 

0.17

 

26

 

0.22 

 

Total

 

148

 

1.25

 

30

 

2.58

 

 

106

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

Presented below are balances of accounts with related parties:

         

 

 

 

June 30, 2015

 

December 31, 2014

 

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

a.

Cash and cash equivalents (Note 4)

 

17,067

 

11.08

 

10,464

 

7.43

 

b.

Other current financial assets (Note 5)

 

2,496

 

1.62

 

2,406

 

1.71

 

c.

Trade receivables - net (Note 6)

 

945

 

0.61

 

873

 

0.62

 

d.

Advances and prepaid expenses (Note 8)

 

21

 

0.01

 

24

 

0.02

 

e.

Advances and other non-current assets (Note 11

 

 

 

 

 

 

 

 

 

 

Entity under common control BNI

 

10

 

0.01

 

12

 

0.02

 

 

Others

 

32

 

0.02

 

6

 

0.01

 

 

Total

 

42

 

0.03

 

18

 

0.03

 

         

 

 

 

`

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

Amount 

 

 

% of total

liabilities

 

Amount

 

% of total

liabilities

 

f.

Trade payables (Note 13

 

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

 

INTI

 

285

 

0.40

 

323

 

0.58

 

 

Indosat

 

210

 

0.29

 

146

 

0.26

 

 

State-owned enterprises

 

3

 

0.00

 

-

 

 

 

 

Sub-total

 

498

 

0.69

 

469

 

0.84

 

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

 

Yakes

 

20

 

0.03

 

46

 

0.08

 

 

Kopegtel

 

36

 

0.05

 

55

 

0.10

 

 

Sub-total

 

56

 

0.08

 

101

 

0.18

 

 

Others

 

322

 

0.45

 

328

 

0.59

 

 

Total

 

876

 

1.22

 

898

 

1.61

 

 

 

107

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

 

 

 

June 30, 2015

 

December 31, 2014

 

 

 

 

Amount

 

% of total

liabilities

 

Amount

 

% of total

liabilities

 

g.

Accrued expenses (Note 14

 

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

 

The Government

 

17

 

0.02

 

16

 

0.03

 

 

Entities  under common control

 

 

 

 

 

 

 

 

 

 

State-owned banks

 

140

 

0.20

 

84

 

0.15

 

 

Total

 

157

 

0.22

 

100

 

0.18

 

h.

Advances from customers and suppliers

 

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

 

The Government

 

19

 

0.03

 

19

 

0.03

 

i.

Short-term bank loans (Note 16

 

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

 

BRI

 

57

 

0.08

 

57

 

0.10

 

 

BSM

 

15

 

0.02

 

15

 

0.03

 

 

Total

 

72

 

0.10

 

72

 

0.13

 

j.

Two-step loans (Note 18

 

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

 

The Government

 

1,580

 

2.20

 

1,615

 

2.95 

 

k.

Long-term bank loans (Note 20

 

 

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

 

BRI

 

3,499

 

4.87

 

4,357

 

7.96 

 

 

BNI

 

6,608

 

9.21

 

2,975

 

5.43 

 

 

Bank Mandiri

 

2,889

 

4.02

 

2,181

 

3.98 

 

 

Total

 

12,996

 

18.10

 

9,513

 

17.37 

 

 

c.   Significant agreements with related parties

 

i.   The Government

      

     The Company obtained two-step loans from the Government (Note 18). 

      

ii.   Indosat

 

     The Company has an agreement with Indosat to provide international telecommunications services to the public.

 

     The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of related interconnection rights and obligations.

 

     The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, which enable each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network, as well as allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

 

108

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued)

 

c.   Significant agreements with related parties (continued)

 

ii.   Indosat (continued)

 

     The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company starting from January 1, 1995, as well as the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already took into account the compensation for billing and collection. The agreement is valid and effective starting from January to December 2012, and can be applied until a new agreement becomes available.

 

 

     On December 28, 2006, the Company and Indosat signed amendments on the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006 (Note 38). These amendments took effect on January 1, 2007.

 

     Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

     The Company provides leased lines to Indosat and subsidiaries, namely PT Indosat Mega Media and Lintasarta. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

iii.  Others

 

     The Company has entered into agreements with associated companies, namely CSM and Gratika for the utilization of the Company's satellite transponders or frequency channels of communication satellite and leased lines.

 

Kisel is a co-operative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

 

d.   Key management personnel remuneration

 

Key management personnels consists of the Boards of Commissioners and Directors of the Company and its subsidiaries.

 

The Group provides remuneration in the form of honorarium and facilities to support the operational duties of the Board of Commissioners and short-term employment benefits in the form of salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits is as follows:

 

 

2015

 

2014

 

 

 

Amount

 

% of

total

expenses

 

Amount

 

% of

total

expenses

 

Board of Directors

 

424

 

1.24%

 

271

 

0.92%

 

Board of Commissioners

 

130

 

0.38%

 

76

 

0.26%

 

 

109

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

37OPERATING SEGMENT

 

The Group has four main operating segments, namely personal, home, corporate and others. The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. Operating segments that are not monitored separately by the Chief Operation Decision Maker are presented as "Others", which provides building management services.

 

No operating segments have been aggregated to form the operating segments of personal, home and others, while corporate operating segment is aggregated from business, enterprise, wholesale and international operating segments since they have the similar economic characteristics and similar in other qualitative criteria such as providing similar network services and serving corporate customers.

 

      Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.

             

            However, the financing activities and income taxes are not separately monitored and are not allocated to operating segments.

 

      Segment revenues and expenses include transactions between operating segments and are accounted at market prices.

 

 

 

2015

 

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before

elimination

 

Elimination

 

Total

consolidated

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

10,844

 

3,701

 

34,144

 

151

 

48,840

 

-

 

48,840

 

Inter-segment revenues

 

6,328

 

1,982

 

1,369

 

937

 

10,616

 

(10,616

)

-

 

Total segment revenues

 

17,172

 

5,683

 

35,513

 

1,088

 

59,456

 

(10,616

)

48,840

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

 

(9,60

)

(3,033

)

(20,141

)

(937

)

(33,717

)

-

 

(33,71

)

Inter-segment expenses

 

(3,595

)

(2,122

)

(4,875

)

(24

)

(10,616

)

10,616

 

 

-

Total segment expenses

 

(13,20

)

(5,155

)

(25,016

)

(961

)

(44,333

)

10,616

 

(33,717

)

Segment results

 

3,97

 

528

 

10,497

 

127

 

15,123

 

-

 

15,123

 

Capital expenditures

 

(3,844 

)

(1,746

)

(5,931

)

(418

)

(11,939

)

-

 

(11,939

)

Depreciation and amortization

 

(1,024

)

(621

)

(7,111

)

(37

)

(8,793

)

-

 

(8,793

)

Provision for impairment of receivables

 

(230

)

(106

)

(133

)

(2

)

(471

)

-

 

(471

)

 

 

110

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

37OPERATING SEGMENT (continued)

         

 

 

 

201 (Restated)

 

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before 

elimination

 

Elimination

 

Total consolidated 

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

9,656

 

3,276

 

30,444

 

166

 

43,542

 

-

 

43,542

 

Inter-segment revenues

 

4,928

 

1,217

 

1,384

 

654

 

8,183

 

(8,183

)

-

 

Total segment revenues

 

14,584

 

4,493

 

31,828

 

820

 

51,725

 

(8,183

)

43,542

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

 

(8,001

)

(2,560

)

(18,154

)

(755

)

(29,470)

 

-

 

(29,470

)

Inter-segment expenses

 

(3,038

)

(1,483

)

(3,656

)

(6

)

(8,183

)

8,183

 

-

 

Total segment expenses

 

(11,039

)

(4,043

)

(21,810

)

(761

)

(37,653

)

8,183

 

(29,470

)

Segment results

 

3,545

 

450

 

10,018

 

59

 

14,072

 

-

 

14,072

 

Capital expenditures

 

(3,545

)

(1,285

)

(6,952

)

(246

)

(11,866

)

-

 

(11,866)

 

Depreciation and amortization

 

(1,251

)

(704

)

(5,991

)

(27

)

(7,973

)

-

 

(7,973

 

Impairment of assets

 

-

 

-

 

(190

)

-

 

(190

)

-

 

(190)

 

Provision for impairment of receivables

 

(197

)

(124

)

(8

)

-

 

(329

)

-

 

(329

)

 

 

Geographic information:

 

 

 

2015

 

2014

 

External revenues

 

 

 

 

 

Indonesia

 

47,939

 

42,584

 

Foreign countries

 

901

 

958

 

Sub-total

 

48,840

 

43,542

 

 

The revenue information above is based on the location of the customers.

 

 

 

 

2015

 

2014

 

Non-current operating assets

 

 

 

 

 

Indonesia

 

99,658

 

96,127

 

Foreign countries

 

1,199

 

1,145

 

Total

 

100,857

 

97,272

 

 

Non-current operating assets for this purpose consist of property and equipment and intangible assets.

111

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

38.  TELECOMMUNICATIONS SERVICE TARIFFS

 

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.

 

a.     Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated in the Decree No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the Ministry of Communication and Information (“MoCI”) concerning “Mechanism to Determine Tariff of Basic Telephony Services Connected through Fixed Line Network”.

 

Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

b.    Mobile cellular telephone tariffs

 

      On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree No. 12/PER/M.KOMINFO/02/2006.

 

Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:

·         Basic telephony services tariff

·         Roaming tariff, and/or

·         Multimedia services tariff,

            with the following traffic structure:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

112

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

38.  TELECOMMUNICATIONS SERVICE TARIFFS (continued)

 

c.   Interconnection tariffs

 

The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for SMS interconnection tariff to cost basis with a maximum tariff of Rp23 per SMS effective from June 1, 2012, for all telecommunication provider operators.

 

Based on letter No.118/KOMINFO/DJPPI/PI.02.04/01/2014 dated January 30, 2014 of the Director General of Post and Informatics, the Director General of Post and Informatics decided to implement new interconnection tariff effective from February 1, 2014 until December 31, 2016, subject to evaluation on an annual basis. Pursuant to the Director General of Post and Informatics letter, the Company and Telkomsel are required to submit the Reference Interconnection Offer (“RIO”) proposal to ITRB to be evaluated.

 

Subsequently, ITRB in its letters No. 60/BRTI/III/2014 dated March 10, 2014 and No. 125/BRTI/IV/2014 dated April 24, 2014 approved Telkomsel and the Company’s revision of RIO regarding the interconnection tariff. 

 

d.   Network lease tariffs

 

Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

 

e.   Tariff for other services

 

      The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

 

113

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

39. SIGNIFICANT COMMITMENTS AND AGREEMENTS

 

a.   Capital expenditures

 

      As of June 30, 2015, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment and cable network are as follows:

 

Currencies

 

Amounts in

foreign currencies

(in millions)

 

Equivalent

in rupiah

 

Rupiah

 

-

 

9,172

 

U.S. dollar

 

578

 

7,701

 

Euro

 

0.26

 

4

 

SGD

 

0.26

 

2

 

Total

 

 

 

16,879

 

 

The above balance includes the following significant agreements: 

 

(i)     The Company

 

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

The Company and PT Industri Telekomunikasi Indonesia

December 30, 2010

Procurement and installation agreement for cooper wire access modernization through Trade In/Trade Off method

The Company and PT Len Industri (Persero)

March 29, 2012

Procurement and installation agreement for cooper wire access modernization through Trade In/Trade Off method

The Company and PT Ketrosden Triasmitra-PT Nautic Maritime Salvage Consortium

August 30, 2012

Procurement and installation agreement for “Sistem Komunikasi Kabel Laut” (SKKL) Luwuk-Tutuyan Cable System (LTCS)

The Company and JF DJAFA Consortium

November 14, 2012

Procurement and installation agreement of OSP FTTH DIVA Regional II

The Company and ASN-PT Lintas Consortium

May 6, 2013

Procurement and installation agreement of Sulawesi Maluku Papua Cable System (SMPCS) project

The Company and NEC Corp-PT NEC Indonesia Consortium

May 28, 2013

Procurement and installation of SMPCS package-2

 

 


114

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

39. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(i)     The Company (continued)

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

The Company and PT Cisco Technologies Indonesia

November 14, 2013

The partnership for procurement and installation agreement of WIFI CISCO

The Company and PT Huawei Tech Investment

December 6, 2013

Procurement and installation agreement for IP Radio Equipment for Backhaul Node-B Telkomsel Package-2 Platform Huawei

The Company and Thales Alenia Space France

July 14, 2014

Telkom-3 Substitution (T3S) Satellite System

The Company and QNet Indonesia

July 22, 2014

Procurement and installation of SKKL Broadband Network Division

Telkom Malaysia Berhad, Telin, Alcatel-LucentSubmarine Networks and NEC Corporation

January 30, 2015

Procurement and installation Southeast Asia – Middle East – Western Europe 5 Cable System (SEA – ME - WE 5)

 

(ii)   Telkomsel

 

Contracting parties

Initial date of

agreement

Significant provisions of the agreement

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN  Oy and Nokia Siemens Network GmbH & Co. KG

April 17, 2008

The combined 2G and 3G CS Core Network Rollout Agreements

Telkomsel, PT Ericsson Indonesia and PT Nokia Siemens Networks

April 17, 2008 

Technical Service Agreement (TSA) for combined 2G and 3G CS Core Network

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN  Oy, Huawei International Pte. Ltd., PT Huawei and PT ZTE Indonesia

March and June 2009 

2G BSS and 3G UTRAN Rollout  agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access Network

Telkomsel, PT Packet Systems Indonesia and PT Huawei

February 3, 2010

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence IP RAN Rollout and Technical Support

Telkomsel, PT Dimension Data Indonesia and PT Huawei

February 3, 2010

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence Core Transport Rollout and Technical Support

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

February 8, 2010

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution Development Agreement

Telkomsel and PT Application Solutions

February 8, 2010

Technical Support Agreement to provide technical support services for the OCS and SCP

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

July 5, 2011

Development and Rollout agreement for Customer Relationship Management and Contact Center solutions

Telkomsel and PT Ericsson Indonesia

December 21, 2011

 

Development and Rollout Operating Support System (“OSS”) agreement

Telkomsel and Huawei International Pte. Ltd. and PT Huawei

July 17, 2012

CS Core System Rollout and CS Core System Technical Support agreement

 


115

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

39. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

 (ii)   Telkomsel (continued)

 

Contracting parties

Initial date of

agreement

Significant provisions of the agreement

Telkomsel and PT Ericsson Indonesia

March 25, 2013

Technical Support Agreement (TSA) for the procurement of Gateway GPRS Support Node (“GGSN”) Service Complex agreement

Telkomsel and Wipro Limited, Wipro Singapore Pte. Ltd. and PT WT Indonesia

April 23, 2013

Development and procurement of OSDSS Solution agreement

Telkomsel and PT Ericsson Indonesia

October 22, 2013

Procurement of GGSN Service Complex Rollout agreement

 

(iii)   GSD

 

Contracting parties

Initial date of

agreement

Significant provisions of the agreement

TLT (Subsidiary of GSD) and PT Adhi Karya

November 6, 2012 

Service arrangement structure and main contractor architecture for Telkom Landmark Tower Building development project

 

 

a.     Borrowings and other credit facilities  

 

(i)     As of June 30, 2015, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:

                                                  

 

 

 

 

 

 

 

 

Facility utilized

 

 

Lenders

 

 

Total

facility

 

Maturity

 

Currency

 

Original

currency

(in millions)

 

Rupiah

equivalent

 

 

 

BRI

 

350

 

March 14, 2016

 

Rp

 

-

 

83

 

 

 

 

 

 

 

 

US$

 

0

 

2

 

 

BNI

 

250

 

March 30, 2016

 

Rp

 

-

 

86

 

 

 

 

 

 

 

 

US$

 

0

 

2

 

 

Bank Mandiri

 

150

 

December 24, 2015

 

Rp

 

-

 

13

 

 

 

 

 

 

 

 

US$

 

0

 

3

 

 

Total

 

750

 

 

 

 

 

 

 

189

 

 

 

116

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

39.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

b. Borrowings and other credit facilities (continued)         

  

 

(ii)     Telkomsel has a US$3 million bond and bank guarantee and standby letter of credit facilities  with SCB, Jakarta. The facilities will expire on July 31, 2015. Under these facilities, as of June 30, 2015, Telkomsel has issued a bank guarantee of Rp20  billion (equivalent to US$1.5  million) for a 3G performance bond (Note 39c.i). The bank guarantee is valid until March 24, 2016

 

Telkomsel has a Rp500 billion bank guarantee facilitiy with BRI. The facility will expire on March 25, 2016. Under this facility, as of June 30, 2015, Telkomsel has issued a bank guarantee of Rp317  billion (equivalent to US$24 million) as payment commitment guarantee for annual right of usage fee valid until March 31, 2016 and Rp20  billion (equivalent to US$1.5 million)  for a 3G performance guarantee.  

 

Telkomsel has a Rp150 billion bank guarantee facility with BCA. The facility will expire on April 15, 2016.

 

Telkomsel has also a Rp100 billion bank guarantee facility with BNI. The facility will expire on December 11, 2015. Telkomsel uses this facility to replace the time deposit required as guaranty for the USO program amounting to Rp53  billion (Note 39c.v)

 

(iii)    TII has a US$15 million bank guarantee from Bank Mandiri. The facility expires on December 18, 2015 The outstanding bank guarantee facility as of June 30, 2015 amounting  to US$10 million

 

(iv)    Based on the Deed of debt acknowledgement by Notary Utiek R. Abdurachman, SH., MLI., Mkn, No. 47 dated June 30, 2015, the shareholders of subsidiary, Finnet, agreed to issue Medium Term Notes amounted to Rp200.000 with period of 7 (seven) years and annual interest of 11.00%. PT BNI Asset Management was acting as arranger on the MTN, PT Bank Mega Tbk was acting as trustee and PT Kustodian Sentra Efek Indonesia (KSEI) was acting as payment agent and collective custodian.

 

c.   Others

 

(i)     3G license

 

With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to:

 

1.  Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license.

 

2.   Provide roaming access for the existing other 3G operators.

 

3.   Contribute to USO development.

 

4.   Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.

 

5.   Issue a performance bond each year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.


117

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

39.        SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.   Others (continued)

 

(ii)   Radio Frequency Usage

 

Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees for bandwidths of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.

 

As an implementation of the above Decree, the Company and Telkomsel paid the first, second, third and forth year annual frequency usage fees in 2010, 2011, 2012 and 2013, respectively.

 

In order to maximize its business opportunities from the group synergy, the Company restructured its fixed wireless business unit by terminating the respective fixed wireless telecommunication network services and transferring the fixed wireless business and subscribers to Telkomsel. On June 27, 2014, the Company signed a Conditional Business Transfer Agreement with Telkomsel to transfer such business and subscribers to Telkomsel (Notes and 36).   

 

Based on Decision Letter No. 934 dated September 26, 2014, the MoCI approved the transfer of the Company’s frequency usage license on radio frequency spectrum of 800 MHz, specifically on spectrum of 880-887.5 MHz paired with 925-932.5 MHz, to Telkomsel, Telkomsel can use the radio frequency spectrum from the time the decision letter was issued.  

 

During the transition  period, the Company is still able to use the radio frequency spectrum of 880-887.5 MHz paired  with 925-932.5 MHz until December 14, 2015.

 

Based on Decision Letters No. 940 dated September 26, 2014, MoCI determined that the fifth year (Y5), 2014, annual frequency usage fee of Telkomsel was Rp2,198 billion. The fee includes frequency usage fee transferred from Company to Telkomsel and was  paid in December 2014

 

The Company recorded a restructuring provision of Rp208 billion as of June 30, 2015. The provision relates to the benefits provided in “Upgrade Telkomflexi” program that was introduced to encourage Telkom Flexi subscribers to migrate to Telkomsel services. The program was publicly announced on October 3, 2014. The restructuring is expected to be completed not later than December 14, 2015.

 

(iii)  Apple, Inc

 

On July 16, 2012, Telkomsel entered into an agreement with Apple South Asia Pte Ltd (“Apple”) for the purchase of iPhone products and provision of cellular network services in Indonesia. Based on the agreement:

·      Telkomsel may authorize Authorized Purchaser (“AP”) to place PO under the agreement provided that a contract of Adherence is signed between Apple, Telkomsel and AP binding such AP to the terms and conditions of the agreement. If any of the AP fails to pay an invoice from Apple or Apple’s affiliate as required by the agreement, after receipt of Apple’s notice, Telkomsel should pay the sums due and the unpaid amount.

·      Telkomsel shall order and take delivery or cause its AP to order and take delivery of at least 500,000 iPhone units up to June 2015.

 

Effective on August 17, 2012, Telkomsel appointed PT Mitra Telekomunikasi Selular (“MTS”), third party, as the AP. In accordance with the agreement with MTS, issuance of PO by MTS is subject to Telkomsel’s approval and required to be covered by a bank guarantee”.

118

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

39.        SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.   Others (continued)

 

(iv) Future minimum lease payments of operating lease  

 

The Group entered into non-cancelable lease agreements with both third and related parties. The lease agreements cover leased lines, telecommunication equipment and land and building with terms ranging from 1 to 10 years and with expiry dates between 201 and 2024 Periods maybe extended based on the agreement by both parties.

 

   Future minimum lease payments under the operating lease agreements as of June 30, 2015 are as follows:

 

 

 

Total

 

Less than

1 year

 

1-5

years

 

More than

5 years

 

As lessee

 

30,280

 

2,384

 

13,852

 

14,044

 

As lessor

 

4,901

 

1,110

 

2,516

 

1,275

 

 

(v)   USO 

 

The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009 and Decree No.05/PER/M.KOMINFO/2/2007 dated February 28, 2007, the contribution was changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges. Subsequently, in December 2012, Decree No. 05/PER/M.KOMINFO/2/2007 was replaced by Decree No. 45 year 2012 of the MoCi which was effective from January 22, 2013. The latest Decree stipulates, among other things, the exclusion of certain revenues that are not considered as part of gross revenues as a basis to calculate the USO charged, and changed the payment period which was previously on a quarterly basis to become quarterly or semi-annually.

 

Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 (as amended by Decree No.03/PER/M.KOMINFO/2/2010 dated February 1, 2010) which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006. Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed to Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).


119

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

39.        SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.   Others (continued)

 

(v)   USO (continued) 

 

a.    Company 

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, North Sumatera, North Sulawesi, Gorontalo, Central Sulawesi, South Sulawesi and South East Sulawesi.

 

On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, North Sulawesi, Central Sulawesi, Gorontalo, West Sulawesi, South East Sulawesi, Central Kalimantan, South Sulawesi, Papua and West Irian Jaya.

 

b.    Telkomsel 

 

On January 16 and 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Accordingly, Telkomsel obtain local fixed-line licenses and the right to use radio frequency in the 2,390 MHz – 2,400 MHz bandwith.

 

Subsequently, in 2010 and 2011, the agreements with BTIP were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly.

 

In January 2010, the MoCI granted Telkomsel operating licenses to provide local fixed-line services under the USO program.

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 to package 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.

 

On June 30, 2015, the USO program for packages 1, 2, 3, 6 and 7 ceased. On September 18, 2014, Telkomsel filed an arbitration claim with the Indonesia National Board of Arbitration for the settlement of the outstanding receivable from BPPPTI. As of June 30, 2015, the outstanding accounts receivable balance from those USO program amounted to Rp107.8 billion. As of the issuance date of approval and authorization for the issuance of the consolidated financial statements, the arbitration claim is still in process. 

 


120

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

39.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.    Others (continued)

 

(v) USO  (continued)

 

For six monthsperiod ended June 30, 2015 and 2014, the Company and Telkomsel recognized the following amounts:

 

201

 

201

 

Revenues

 

 

 

 

Construction

 

-

 

Operation of telecommunication service centre

20

 

86

 

Profits

 

 

 

 

Construction

-

 

-

 

Operation of telecommunication service centre

(133

)

(68

)

 

As of June 30, 2015 and December 31, 2014, the Company’s and Telkomsel’s trade receivables from the USO programs which are measured at amortized cost using the effective interest rate method amount to Rp663  billion and Rp655 billion, respectively (Notes 6 and 11). 

 

 

            (vi) Trademark License Agreement

             

      On June 23, 2014, TII signed an agreement with Mobile Telecommunication Company (Zain Saudi Arabia) for the telecommunications product and service trademark license agreement over a 5-year term has elapsed from the effective date. Subsequently, on November 7, 2014, TII signed an agreement with Al Lama Group for distributions and sales of SIM Card and exploration of other business opportunities in Saudi Arabia.

 

40.  CONTINGENCIES

 

In the ordinary course of business, the Group has been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Group has recognized provision for losses amounting to Rp25 billion as of June 30, 2015.  

 

a.   The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel penalty in the amounts of Rp18 billion and Rp25 billion, respectively.

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel filed an appeal with the Bandung District Court and South Jakarta District Court on July 14, 2008 and July 11, 2008, respectively.

 

Due to the filing of case by operators in various courts, the KPPU subsequently requested the Supreme Court (SC) to consolidate the cases into the Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case. On May 27, 2015 Central Jakarta District Court decided to win the Company, Telkomsel and seven other local operators upon the case.

121

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  CONTINGENCIES (continued) 

 

b.    The Company is a defendant in a case filed in Makassar District Court by Andi Jindar Pakki and his affiliates over a land property at Jl. A.P. Pettarani. On May 8, 2013, the court pronounced its verdict and ordered the Company to pay fair compensation or to vacate and surrender the disputed land to the plaintiffs.

 

On May 20, 2013, the Company filed an appeal to the Makassar High Court, objecting to the District Court’s ruling. In December 2013, the Makassar High Court pronounced its verdict that was favorable to the plaintiffs and the Company filed an appeal to the Supreme Court. On January 9, 2015, the Company received the SC Notice No. 226/Pdt.G/2012/PN.Mks. regarding the case in which rejected the Company’s appeal. On February 5, 2015, the Company requested for a judicial review of the case by the SC  

 

As of the date of approval and authorization for the issuance of the consolidated financial statements, there has not been any notification on the case from the SC.

 

41.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

             

      Assets and liabilities denominated in foreign currencies are as follows:

 

 

 

June 30, 2015

 

 

 

 

U.S. dollar

(in millions)

 

Japanese yen

(in millions)

 

Others*

(in millions)

 

Rupiah

equivalent

(in billions)

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

385.63

 

8.42

 

15.36

 

5,321

 

Other current financial assets

 

27.69

 

-

 

-

 

369

 

Trade receivables

 

 

 

 

 

 

 

 

 

Related parties

 

2.09

 

-

 

-

 

28

 

Third parties

 

75.08

 

-

 

2.79

 

1,038

 

Other receivables

 

0.25

 

-

 

0.11

 

4

 

Advances and other non-current assets

 

6.86

 

-

 

0.05

 

92

 

Total assets

 

497.60

 

8.42

 

18.31

 

6,852

 

Liabilities

 

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

 

Related parties

 

(3.56

)

-

 

(0.15

)

(49

)

Third parties

 

(234.57

)

(34.20

)

(1.78

)

(3,155

)

Other payables

 

(9.37

)

(1.60

)

(0.54

)

(133

)

Accrued expenses

 

(42.13

)

(26.02

)

0.58

 

(556

)

Advances from customers and suppliers

 

0.69

 

-

 

(0.05

)

8

 

Current maturities of long-term liabilities

 

(28.69

)

(767.90

)

-

 

(467

)

Promissory notes

 

(3.38

)

-

 

-

 

(45

)

Long-term liabilities - net of current maturities

 

(206.44

)

(6,527.13

)

-

 

(3,465

)

Total liabilities

 

(527.45

)

(7,356.85

)

(1.94

)

(7,862

)

Assets (Liabilities - net

 

(29.85

)

(7,348.43

)

16.37

 

(1,010

)

 

* Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

 

122

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

41.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

 

 

 

December 31, 2014

 

 

 

 

U.S. dollar

(in millions)

 

Japanese yen

(in millions)

 

Others*

(in millions)

 

Rupiah

equivalent

(in billions)

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

364.47

 

8.45

 

15.59

 

4,721

 

Other current financial assets

 

15.50

 

-

 

-

 

193

 

Trade receivables

 

 

 

 

 

 

 

 

 

Related parties

 

2.05

 

-

 

-

 

26

 

Third parties

 

72.88 

 

-

 

2.83

 

938

 

Other receivables

 

0.39

 

-

 

0.11

 

6

 

Advances and other non-current assets

 

4.06

 

-

 

0.05

 

52

 

Total assets

 

459.35

 

8.45

 

18.58

 

5,936

 

Liabilities

 

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

 

Related parties

 

(0.21

)

-

 

(0.16

)

(5

)

Third parties

 

(215.68

)

(19.36

)

(3.41

)

(2,725

)

Other payables

 

(3.42

)

-

 

(1.15

)

(57

)

Accrued expenses

 

(65.91

)

(27.39

)

(1.02

)

(836

)

Short-term bank loan

 

(100.00

)

-

 

-

 

(1,244

)

Advances from customers and suppliers

 

(2.41

)

-

 

(0.07

)

(31

)

Current maturities of long-term liabilities

 

(34.60

)

(767.90

)

-

 

(510

)

Promissory notes

 

(7.16

)

-

 

-

 

(88

)

Long-term liabilities - net of current maturities

 

(71.00

)

(6,911.08

)

-

 

(1,597

)

Total liabilities

 

(500.39

)

(7,725.73

)

(5.81

)

(7,093

)

Assets (Liabilities - net

 

(41.04

)

(7,717.28

)

12.77

 

(1,157

)

 

* Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

 

             

The Group’s activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates, and interest rates.

 

If the Group reports monetary assets and liabilities in foreign currencies as of June 30, 2015 using the exchange rates on July 30, 2015, the unrealized foreign exchange loss  will increase by Rp4  billion.

 

 

42.  FINANCIAL RISK MANAGEMENT

 

1.     Financial risk management

 

The Group’s activities expose it to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Group’s financial risk management program is intended to minimize losses on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly on time deposit placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

 

Financial risk management is carried out by the Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance unit identifies, evaluates and hedges financial risks.

123

                                                                                                                 

 


 

`

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

42.  FINANCIAL RISK MANAGEMENT (continued) 

 

1.  Financial risk management (continued)

 

a.   Foreign exchange risk

 

The Group is  exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. dollars  and Japanese yen. The Group’s  exposure to other foreign exchange rates are not material.

 

Increasing risks of foreign currency exchange rates on the obligations of the Group are expected to be offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current foreign currency liabilities.     

 

The following table presents the Group’s  financial assets and financial liabilities exposure to foreign currency risk:

 

 

June 30, 2015

 

December 31, 2014

 

 

U.S. dollar

(in billions)

 

Japanese yen

(in billions)

 

U.S. dollar

(in billions)

 

Japanese yen

(in billions)

 

Financial assets

0.50

 

0.01

 

0.4

 

0.01

 

Financial liabilities

(0.53

)

(7.36

)

(0.50

)

(7.73

)

Net exposure

(0.03

)

(7.35

)

(0.0

)

(7.72

)

 

 

Sensitivity analysis

                 

A strengthening of the U.S.dollar and Japanese yen, as indicated below, against the rupiah at June 30, 2015 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the reporting date. The analysis assumes that all other variables, in particular interest rates, remain constant.

 

Equity/loss

 

June 30, 2015

 

 

U.S. dollar (1% strengthening)

(4

)

Japanese yen (5% strengthening)

(40

)

                 

A weakening of the U.S.dollar  and Japanese yen  against the rupiah at June 30, 2015 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

b.   Market price risk

 

      The Group is  exposed to changes in debt and equity market prices related to available-for-sale investments carried at fair value. Gain and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.

 

      The performance of the Group’s  available-for-sale investments is  monitored periodically, together with a regular assessment of their relevance to the Group’s  long-term strategic plans.

       

      As of June 30, 2015, management considered the price risk for the Group’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

 

124

                                                                                                                 

 


 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

42.  FINANCIAL RISK MANAGEMENT (continued)

 

 

c.   Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial performance. Borrowings at variable interest rates expose the Group to interest rate risk (Notes 16, 17, 18, 19 and 20). To measure market risk pertaining to fluctuations in interest rates, the Group primarily use interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

At reporting date, the interest rate profile of the Group’s interest-bearing borrowings was as follows:

                   

 

June 30,

2015

 

December 31,

2014

 

Fixed rate borrowings

(17,444

)

(10,113

)

Variable rate borrowings

(19,206

)

(13,339

)

 

Sensitivity analysis for variable rate borrowings

 

As of June 30, 2015, a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss byRp48 billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

      d.   Credit risk

         

The following table presents the maximum exposure to credit risk of the Group’s financial assets:

                   

 

June 30,

2015

 

December 31,

2014 (Restated)

 

Cash and cash equivalents

24,286

 

17,672 

 

Other current financial assets

2,970

 

2,797

 

Trade and other receivables, net

8,718

 

7,380

 

Advances and other non-current assets

455

 

546

 

Total

36,429

 

27,863 

 

       

The Group is exposed to credit risk primarily from trade and other receivables. The credit risk is managed by continuous monitoring of outstanding balances and collection

 

Trade and other receivables do not have any major concentration risk whereas no customer receivable balances exceed 4% of trade receivables of June 30, 2015

 

Management is confident in its ability to continue to control and sustain minimal exposure to  credit risk given that the Group has recognized sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses

 

e.   Liquidity risk

 

Liquidity risk arises in situations where the Group ha difficulties in fulfilling financial liabilities when they become due.


 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

42.  FINANCIAL RISK MANAGEMENT (continued)

 

e.   Liquidity risk (continue)

 

Prudent liquidity risk management implies maintaining sufficient cash in order to meet the Group’ financial obligations. The Group continuously perform an analysis to monitor financial position ratios, such as liquidity ratios and debt-to-equity ratios against debt covenant requirements.

 

The following is the maturity profile of the Group’s financial liabilities:

 

 

Carrying

amount

 

Contractual

cash flows

 

201

 

201

 

201

 

201

 

201 and

thereafter

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

13,592

 

(13,592

)

(13,592

)

-

 

-

 

-

 

-

 

Accrued expenses

 

6,230

 

(6,230

)

(6,230

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

19,896

 

(24,657

)

(6,414

)

(2,150

)

(3,725

)

(8,057

)

(4,311)

 

Obligations under finance leases

 

4,789

 

(6,454

)

(1,007

)

(499

)

(963

)

(895

)

(3,090)

 

Bonds and notes

 

10,385

 

(22,191

)

(2,031

)

(497

)

(969

)

(967

)

(17,727)

 

Obligations under Two-step loans

 

1,580

 

(1,883

)

(289

)

(142

)

(275

)

(240

)

(937)

 

Total

 

56,472

 

(75,007

)

(29,563

)

(3,288

)

(5,932

)

(10,159

)

(26,065

)

 

 

 

Carrying

amount

 

Contractual

cash flows

 

201

 

201

 

201

 

201

 

201 and

thereafter

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

12,476

 

(12,476

)

(12,476

)

-

 

-

 

-

 

-

 

Accrued expenses

 

5,211

 

(5,211

)

(5,211

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

13,740

 

(16,468

)

(6,830

)

(3,172

)

(2,552

)

(2,099

)

(1,815)

 

Obligations under finance leases

 

4,789

 

(6,535

)

(975

)

(927

)

(898

)

(830

)

(2,905

)

Bonds and notes

 

3,308

 

(4,673

)

(1,370

)

(251

)

(229

)

(228

)

(2,595

)

Two-step loans

 

1,615

 

(1,944

)

(282

)

(274

)

(264

)

(230

)

(894

)

Total

 

41,139

 

(47,307)

 

(27,144)

 

(4,624

)

(3,943

)

(3,387

)

(8,209)

 

                                 

 

The difference between the carrying amount and the contractual cash flows is interest value.

 

 

1.    Fair value of financial assets and financial liabilities 

 

a.    Fair value measurement

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arm’s length transaction.

       

The Group determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

 

(i)    The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade receivables, other receivables, other current assets, trade payables, other payables, accrued expenses, and short-term bank loans), long-term investments, advances and other non-current assets are considered to approximate their carrying amounts as the impact of discounting is not significant


 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

42  FINANCIAL RISK MANAGEMENT (continued)

 

      2.   Fair value of financial assets and financial liabilities  (continued)

                         

            a.    Fair value measurement (continued)

 

(i)     The fair values of long-term financial asssets and financial liabilities (other non-current assets (long-term receivables and restricted cash) and liabilities) approximate their carrying amounts as they were measured based on the discounted future contractual cash flows.

 

(iii)  Available-for-sale financial assets primarily consist of shares, mutual funds and Corporate and Government bonds. Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.

(ivThe fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Group for similar liabilities  of comparable maturities by the bankers of the Group, except for bonds which are based on market prices.

 

The fair value estimates are inherently judgmental and involve various limitations, including:

a.   Fair values presented do not take into consideration the effect of future currency fluctuations.

b.   Estimated fair values are not necessarily indicative of the amounts that the Group would record upon disposal/termination of the financial assets and liabilities.

 

b.   Classification and fair value

         

The following table presents the carrying value and estimated fair values of the Group's financial assets and liabilities based on their classifications, other than those with carrying amounts that are reasonable approximation of fair values

 

 

 

June 30, 2015

 

 

 

Trading

 

 

Loans and

receivables

 

 

Available for

sale

 

Other

financial

liabilities

 

Total

carrying

amount

 

Fair

value

 

Cash and cash equivalents

 

-

 

24,286

 

-

 

-

 

24,286

 

24,286

 

Other current financial assets

 

-

 

2,710

 

260

 

-

 

2,970

 

2,970

 

Trade and other receivables, net

 

-

 

8,717

 

-

 

-

 

8,717

 

8,717

 

Advances and other non-current assets

 

-

 

455

 

-

 

-

 

455

 

455

 

Total financial assets

 

-

 

36,168

 

260

 

-

 

36,428

 

36,428

 

Trade and other payables

 

-

 

-

 

-

 

(13,592

)

(13,592

)

(13,592

)

Accrued expenses

 

-

 

-

 

-

 

(6,230

)

(6,230

)

(6,230

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

 

-

 

-

 

-

 

(1,541

)

(1,541

)

(1,541

)

Two-step loans

 

-

 

-

 

-

 

(18,355

)

(18,355

)

(18,560

)

Long-term bank loans

 

-

 

-

 

-

 

(4,789

)

(4,789

)

(4,789

)

Bonds and notes

 

-

 

-

 

-

 

(10,385

)

(10,385

)

(10,498

)

Obligation under finance lease

 

-

 

-

 

-

 

(1,580

)

(1,580

)

(1,618

)

Total financial liabilities

 

-

 

-

 

-

 

(56,472

)

(56,472

)

(56,828

)

 

 

 

December 31, 2014

(Restated)

 

 

 

Trading

 

 

Loans and

receivables

 

 

Available for

sale

 

Other

financial

liabilities

 

Total

carrying

amount

 

Fair

value

 

Cash and cash equivalents

 

-

 

17,67

 

-

 

-

 

17,67

 

17,67

 

Other current financial assets

 

-

 

2,543

 

254

 

-

 

2,797

 

2,797

 

Trade and other receivables, net

 

-

 

7,380

 

-

 

-

 

7,380

 

7,380

 

Advances and other non-current assets

 

-

 

546

 

-

 

-

 

546

 

546

 

Total financial assets

 

-

 

28,141

 

254

 

-

 

28,395

 

28,395

 


 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

42.  FINANCIAL RISK MANAGEMENT (continued)

 

2.     Fair value of financial assets and financial liabilities  (continued)

 

b.   Classification and fair value (continued)

 

December 31, 2014

 

 

Trading

 

Loans and

receivables

 

 

Available for

sale

 

 

Other

financial

liabilities

 

Total

carrying

amount

 

Fair

value

 

Trade and other payables

-

 

-

 

-

 

(12,476

)

(12,476

)

(12,476

)

Accrued expenses

-

 

-

 

-

 

(5,211

)

(5,211

)

(5,211

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

-

 

-

 

-

 

(1,810

)

(1,810

)

(1,810

)

Long-term bank loans

-

 

-

 

-

 

(11,930

)

(11,930

)

(11,787

)

Obligation under finance lease

-

 

-

 

-

 

(4,789

)

(4,789

)

(4,789

)

Bonds and notes

-

 

-

 

-

 

(3,308

)

(3,308

)

(3,355

)

Two-step loans

-

 

-

 

-

 

(1,615

)

(1,615

)

(1,650

)

Total financial liabilities

-

 

-

 

-

 

(41,139 

)

(41,139

)

(41,078)

 

 

c.    Fair value hierarchy

 

The table below presents the recorded amount of financial assets measured at fair value and limited mutual funds participation unit for debt-based securities where the Net Asset Value (“NAV”) per share of the investments information is not published as explained below:

 

 

 

 

June 30, 2015

 

c

 

 

 

Fair value measurement at reporting date using

 

 

 

Balance

 

 

 

 

Quoted prices

in active markets for identical

assets or

liabilities

(level 1)

 

 

 

 

Significant other

observable

inputs

(level 2)

 

 

 

 

Significant

unobservable

inputs

(level 3)

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

260

 

55

 

205

 

-

 

Fair value to profit or loss securities

 

290

 

-

 

-

 

290

 

Total

 

560

 

55

 

205

 

290

 

 

 

 

December 31, 201

 

 

 

 

 

Fair value measurement at reporting date using

 

 

 

Balance

 

 

 

 

Quoted prices

in active markets for identical

assets or

liabilities

(level 1)

 

 

 

 

Significant other

observable

inputs

(level 2)

 

 

 

 

Significant

unobservable

inputs

(level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

254

 

52

 

202

 

-

 

Fair value to profit or loss securities

 

290 

 

-

 

-

 

290 

 

Total

 

54

 

52

 

202

 

290 

 

 


 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

42.  FINANCIAL RISK MANAGEMENT (continued)

 

2.     Fair value of financial assets and financial liabilities  (continued)

 

c.    Fair value hierarchy (continued)

 

      Available-for-sale financial assets primarily consist of mutual funds and Corporate and Government bonds. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.

 

      Financial asset at fair value through profit or loss represens the Put Option on the 20% remaining ownership in Indonusa which was received as part of the divestment considerations. Since the fair value is not observable and valuation technique is used to determine the fair value, this financial asset is classified as level 3.

 

Mutual funds actively traded in an established market are stated at fair value using quoted market price and classified within level 1. The valuation of the mutual funds invested in Corporate and Government bonds and put option require significant management judgment due to the absence of quoted market prices, the inherent lack of liquidity and the long-term nature of such assets. As these investments are subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investments is limited, these investments are therefore classified within level 3 of the fair value hierarchy. Management considers among other assumptions, the valuation and quoted price of the arrangement of the mutual funds.

 

Reconciliations of the beginning and ending balances for items measured at fair value using significant unobservable inputs (level 3) as of June 30, 2015 and 2014 are as follows:

 

 

 

201

 

201

 

Balance at January 1

 

290

 

297

 

Purchases

 

-

 

-

 

Included in consolidated statement of comprehensive Income

 

-

 

-

 

Realized loss - recognized in profit or loss

 

-

 

-

 

Unrealized loss - recognized in other comprehensive income

 

-

 

-

 

Redemption

 

-

 

-

 

Balance at June 30

 

290

 

297

 

 

43.  CAPITAL MANAGEMENT

 

The capital structure of the Group is as follows:

           

 

 

June 30, 2015

 

December 31, 2014 (Restated)

 

 

 

Amount

 

Portion

 

Amount

 

Portion

 

Short-term debts

 

1,541

 

1.49%

 

1,810

 

1.98%

 

Long-term debts

 

35,109

 

34.03%

 

21,642

 

23.72%

 

Total debts

 

36,650

 

35.51%

 

23,452

 

25.70%

 

Equity attributable to owners

 

66,547

 

64.49%

 

67,816

 

74.30%

 

Total

 

103,197

 

100.00%

 

91,268

 

100.00%

 


 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

43.  CAPITAL MANAGEMENT (continued)

 

The Group  objectives when managing capital are to safeguard the Group  ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Group  conducts debt valuation to assess possibilities of refinancing existing debts with new ones, which have more efficient cost that will lead to more optimized cost-of-debt. In case of idle cash with limited investment opportunities, the Group  will consider buying back its shares of stock or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Group also maintains its capital structure at the level it believes will not risk its credit rating and which is comparable with its competitors.

 

Debt-to-equity ratio (comparing net interest-bearing debt to total equity) is a ratio, which is monitored by management to evaluate the Group  capital structure and review the effectiveness of the Group’s debts. The Group  monitors its debt levels to ensure the debt-to-equity ratio complies with or is below the ratio set out in its contractual borrowings and that such ratio is comparable or better than that of regional area entities in the telecommunications industry.

 

The Group’s debt-to-equity ratio as of June 30, 2015 and December 31, 2014 is as follows:

 

       

 

 

June 31, 201

 

December 31, 2014 (Restated)

 

Total interest-bearing debts

 

36,650

 

23,452

 

Less cash and cash equivalents

 

(24,286

)

(17,67

)

Net debts

 

12.364

 

5,780

 

Total equity attributable to owners

 

66,547

 

67,816

 

Net debt-to-equity ratio

 

18.58%

 

8.52%

 

 

 

As stated in Note 18, 19  and 20, the Group  is required to maintain a certain debt-to-equity ratio and debt service coverage ratio by the lenders. During the six  months period ended June 30, 2015 and for the year ended December 31, 2014, the Company has complied with the externally imposed capital requirements.

 

 

44.  SUPPLEMENTAL CASH FLOWS INFORMATION

 

   The non-cash investing activities for the years ended June 30, 2015 and 2014 are as follows:

 

 

June 30, 201

 

June 30, 201

 

Acquisition of property and equipment credited to:

 

 

 

 

 

Trade payables

 

7,366

 

6,929

 

Obligations under finance leases

 

381

 

273

 

 


 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of June  30, 2015 and for the Six  Months Period Then Ended (Unaudited)

 (Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

45.  SUBSEQUENT EVENTS

 

a)     In July 2015, Finnet has received cash from MTN issued on June 30, 2015 (Note 39b.iv)

 

b)    On July 6, 2015, Telkomsel received Decision Letter No.644 Year 2015 dated June 30, 2015, of the MoCI, which replaced Decision Letter No.42 Year 2014 dated January 29, 2014, the MoCI granted Telkomsel the rights to provide (see note 1):

(i)     Mobile telecommunication services with radio frequency bandwidth in the 800 MHz, 900 MHz and 1800 MHz bands;

(ii)    Mobile telecommunication services IMT-2000 with radio frequency bandwidth in the 2.1 GHz bands (3G); and

(iii)   Basic telecommunication services.

 

c)     On July 23, 2015 the KPPU filed a cassation to the Supreme Court relating to allegation of SMS Cartel Practices (Note 40a)