6-K 1 telkom_fsfinal2014.htm PT TELEKOMUNIKASI INDONESIA TBK telkom_fsfinal2014.htm - Generated by SEC Publisher for SEC Filing

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March , 2015

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

(Exact name of Registrant as specified in its charter)

 

Telecommunications Indonesia

( state-owned public limited liability Company

(Translation of registrant’s name into English

 

Jl.  Japati No. 1 Bandung 40133, Indonesia

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

 

Form 20-F þ             Form 40-F  ¨ 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ¨           No þ 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ¨           No þ 

 

 

 


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

Date March 10, 2014  

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

 

 

-----------------------------------------------------

(Registrant)

 

By: /s/ Heri Sunaryadi

----------------------------------------------------

(Signature)

 

Heri Sunaryadi

Chief of Financial Officer

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

Perusahaan Perseroan (Persero)

P Telekomunikasi Indonesia Tbk and its subsidiaries

 

Consolidated financial statements as of December 31, 2014 and for the year then ended with independent auditors’ report

 

 

 

 

 

 

 


 

 

logotelkomtelestra_01

Statement of the Board of Directors

regarding the Board of Director’s Responsibility for

 

Consolidated financial statements

as of December 31, 2014 and for the year then ended

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries 

 

 

 

On behalf of the Board of Directors, we undersigned:

 

 

 

1.

Name

:

Alex J. Sinaga

 

Business address

:

Jl. Japati No. 1 Bandung 40133

 

Address as indicated in ID

:

Jl. Anggrek Nelimurni B-70 No.38 Kelurahan Kemanggisan, Kecamatan Palmerah, Jakarta Barat

 

Phone

:

(022 4527101

 

Position

:

President Director

 

 

 

 

 

 

 

 

2.

Name

:

Heri Sunaryadi

 

Business address

:

Jl. Japati No. 1 Bandung 40133

 

Address as indicated in ID

:

Jl. Graha Taman Blok HC8 No.5 Bintaro Jaya Sektor 9, Kelurahan Pondok Pucung, Kecamatan Pondok Aren, Tangerang Selatan

 

Phone

:

(022) 4527201/ (021) 5209824 

 

Position

:

Director of Finance

 

 

We hereby state as follows:

 

1.  We are responsible for the preparation and presentation of the consolidated financial statement of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) and its subsidiaries;

 

2.  The Company and its subsidiaries’ consolidated financial statement have been prepared and presented in accordance with Indonesian Financial Accounting Standards; 

 

3.  All information has been fully and correctly disclosed in the Company and its subsidiaries’ consolidated financial statement;

 

4.  The Company and its subsidiaries’ consolidated financial statement do not contain false material information or facts, nor do they omit any material information or facts;

 

5.  We are responsible for the Company and its subsidiaries’ internal control system.

 

 

This statement is considered to be true and correct.

 

 

Jakarta, February 27, 201

 

 

 

/s/ Alex J. Sinaga

Alex J. Sinaga

/s/ Heri Sunaryadi  

Heri Sunaryadi

President Director

Director of Finance

 


 

 

http:::www.sec.gov:Archives:edgar:data:1001807:000100180714000010:ey.jpg

This report is originally issued in Indonesian language

 

 

Independent Auditors’ Report

 

Report No. RPC-6824/PSS/2015

 

 

The Shareholders and the Boards of Commissioners and Directors of

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk

 

We have audited the accompanying consolidated financial statements of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries, which comprise the consolidated statement of financial position as of December 31, 2014, and the consolidated statement of comprehensive income, changes in equity, and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.

 

Management’s responsibility for the financial statements

 

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Indonesian Financial Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with Standards on Auditing established by the Indonesian Institute of Certified Public Accountants. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether these consolidated financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

 

 

 

 

 

Purwantono, Suherman & Surja

Registered Public Accountants KMK No. 381/KM.1/2010

A member firm of Ernst & Young Global Limited

 


 

 

 

This report is originally issued in Indonesian language

 

 

Independent Auditors’ Report (continued)

 

Report No. RPC-6824/PSS/2015 (continued)

 

Opinion

 

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries as of December 31, 2014, and their consolidated financial performance and cash flows for the year then ended, in accordance with Indonesian Financial Accounting Standards.

 

 

Purwantono, Suherman &Surja

 

 

 

 

/s/ Hari Purwantono

Drs. Hari Purwantono

Public Accountant Registration No. AP.0684

 

February 27, 201

 

 


 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2014 AND

FOR THE YEAR THEN ENDED WITH INDEPENDENT AUDITORS’ REPORT

 

 

 

TABLE OF CONTENTS

 

 

 

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of December 31, 2014  

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Contents

 

Notes

 

2014

 

2013

 

ASSETS CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

2c,2e,2u,4,37,44

 

17,672

 

14,696

 

Other current financial assets

2c,2d,2e,2u,3,5,37,44

 

2,797

 

6,872

 

Trade receivables - net of provision for impairment of receivables

2g,2u,6,17,20,21,29,44 

 

 

 

 

 

Related parties

2c,37

 

746

 

900

 

Third parties

 

 

5,719

 

5,126

 

Other receivables - net of provision for impairment of receivables

2g,2u,44

 

383

 

395

 

Inventories - net of provision for obsolescence

h,7,17,20,21 

 

474

 

509

 

Advances and prepaid expenses

2c,2i,8,37 

 

4,733

 

3,937

 

Claim for tax refund

2t,31 

 

291

 

10

 

Prepaid taxes

2t,31

 

890

 

525

 

Asset held for sale

2j,9

 

57

 

105

 

Total Current Assets

 

 

33,762

 

33,075

 

NON-CURRENT ASSETS

 

 

 

 

 

 

Long-term investments

2f,2u,10,44

 

1,767

 

304

 

Property and equipment - net of accumulated depreciation

2d,2l,2m,11,17,20,21,39 

 

94,809

 

86,761

 

Prepaid pension benefit costs

2s,34

 

771

 

927

 

Advances and other non-current assets

2c,2i,2l,2n,2u,12,37,41,44 

 

6,479

 

4,795

 

Claims for tax refund - net of current portion

2t,31

 

745

 

499

 

Intangible assets - net of accumulated amortization

2d,2k,2n,13

 

2,463

 

1,508

 

Deferred tax assets - net

2t,31

 

99

 

82

 

Total Non-current Assets

 

 

107,133

 

94,876

 

TOTAL ASSETS

 

 

140,895

 

127,951

 

 

The accompanying notes to the consolidated financial statements form an integral part of  these consolidated financial statements taken as a whole.

 

1


 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

As of December 31, 2014  

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table Of Contents

 

Notes

 

2014

 

2013

 

LIABILITIES AND EQUITY CURRENT LIABILITIES

 

 

 

 

 

 

Trade payables

2o,2r,2u,14,44

 

 

 

 

 

Related parties

2c,37

 

770

 

826

 

Third parties

 

 

11,060

 

10,774

 

Other payables

2u,44

 

114

 

388

 

Taxes payable

2t,31

 

2,376

 

1,698

 

Accrued expenses

2c,2r,2u,15,27,34,37,44

 

5,211

 

5,264

 

Unearned income

2r,16

 

3,963

 

3,490

 

Advances from customers and suppliers

2c,37

 

583

 

472

 

Short-term bank loans

2c,2p,2u,17,37,44

 

1,810

 

432

 

Current maturities of long-term liabilities

2c,2m,2p,2u, 18,37,44

 

5,899

 

5,093

 

Total Current Liabilities

 

 

31,786

 

28,437

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

Deferred tax liabilities - net

2t,31

 

2,743

 

3,004

 

Other liabilities

2r

 

394

 

472

 

Long service award provisions

2s,35

 

410

 

336

 

Post-retirement health care benefit costs provisions

2s,36

 

602

 

752

 

Pension and other post-employment benefits

2s,34

 

3,092

 

2,795

 

Long-term liabilities - net of current maturities

2u,18,44

 

 

 

 

 

Obligations under finance leases

2m,11

 

4,218

 

4,321

 

Two-step loans

2c,2p,19,37

 

1,408

 

1,702

 

Bonds and notes

2c,2p,20,37

 

2,239

 

3,073

 

Bank loans

2c,2p,21,37

 

7,878

 

5,635

 

Total Non-current Liabilities

 

 

22,984

 

22,090

 

TOTAL LIABILITIES

 

 

54,770

 

50,527

 

 

The accompanying notes to the consolidated financial statements form an integral part of  these consolidated financial statements taken as a whole.

 

2


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

As of December 31, 2014

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Contents

 

 

Notes

 

2014

 

2013

 

EQUITY

 

 

 

 

 

 

Capital stock - Rp50 par value per Series A

 

 

 

 

 

 

Dwiwarna share and Series B share

 

 

 

 

 

 

Authorized - 1 Series A Dwiwarna share and 399,999,999,999 Series B shares

 

 

 

 

 

 

Issued and fully paid - 1 Series A Dwiwarna share and 100,799,996,399 Series B shares

1c,23

 

5,040

 

5,040

 

Additional paid-in capital

2d,2v,24

 

2,899

 

2,323

 

Treasury stock

2v,25

 

(3,836

)

(5,805

)

Effect of change in equity of associated companies

2f

 

386

 

386

 

Unrealized holding gain on available-for-sale securities

2u

 

39

 

38

 

Translation adjustment

2f

 

415

 

391

 

Difference due to acquisition of non-controlling interests in subsidiaries

1d,2d

 

(508

)

(508

)

Other reserves

1d

 

49

 

49

 

Retained earnings

 

 

 

 

 

 

Appropriated

33

 

15,337

 

15,337

 

Unappropriated

 

 

47,986

 

43,291

 

Net Equity Attributable to Owners of the Parent Company

 

 

67,807

 

60,542

 

Non-controlling Interests

2b,22

 

18,318

 

16,882

 

TOTAL EQUITY

 

 

86,125

 

77,424

 

TOTAL LIABILITIES AND EQUITY

 

 

140,895

 

127,951

 

 

The accompanying notes to the consolidated financial statements form an integral part of  these consolidated financial statements taken as a whole.

 

3


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the Year Ended December 31, 2014

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Contents

 

 

Notes

 

2014

 

2013

 

REVENUES

2c,2r,26,37

 

89,696

 

82,967

 

Operations, maintenance and telecommunication service expenses

2c,2h,2r,7,28,37 

 

(22,288

)

(19,332

)

Depreciation and amortization

2k,2l,2m,2r,11,12,13

 

(17,131

)

(15,780

)

Personnel expenses

2c,2r,2s,15,27,34,35,36,37

 

(9,616

)

(9,733

)

Interconnection expenses

2c,2r,30,37

 

(4,893

)

(4,927

)

General and administrative expenses

2c,2g,2r,2t,6,29,37

 

(3,963

)

(4,155

)

Marketing expenses

2r

 

(3,092

)

(3,044

)

Loss on foreign exchange - net

2q

 

(14

)

(249

)

Other income

2r,3,11c

 

1,074

 

2,579

 

Other expenses

2r,11c

 

(396

)

(480

)

OPERATING PROFIT

 

 

29,377

 

27,846

 

Finance income

2c,37

 

1,238

 

836

 

Finance costs

2c,2r,37

 

(1,814

)

(1,504

)

Share of loss of associated companies

2f,10

 

(17

)

(29

)

PROFIT BEFORE INCOME TAX

 

 

28,784

 

27,149

 

INCOME TAX (EXPENSE) BENEFIT

2t,31

 

 

 

 

 

Current

 

 

(7,616

)

(6,995

)

Deferred

 

 

278

 

136

 

 

 

 

(7,338

)

(6,859

)

PROFIT FOR THE YEAR

 

 

21,446

 

20,290

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

Foreign currency translation

1d,2b,2f

 

24

 

120

 

Change in fair value of available-for-sale financial assets

2u

 

1

 

(8

)

Other Comprehensive Income - net

 

 

25

 

112

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

 

21,471

 

20,402

 

Profit for the year attributable to:

 

 

 

 

 

 

Owners of the parent company

2b,22

 

14,638

 

14,205

 

Non-controlling interests

 

 

6,808

 

6,085

 

 

 

 

21,446

 

20,290

 

Total comprehensive income for the year attributable to:

 

 

 

 

 

 

Owners of the parent company

 

 

14,663

 

14,317

 

Non-controlling interests

2b,22

 

6,808

 

6,085

 

 

 

 

21,471

 

20,402

 

BASIC AND DILUTED EARNINGS PER SHARE (in full amount)

 

 

 

 

 

 

Net income per share

2x,32

 

149.83

 

147.42

 

Net income per ADS (200  Series B shares per ADS)

 

 

29,966.70

 

29,483.60

 

 

The accompanying notes to the consolidated financial statements form an integral part of  these consolidated financial statements taken as a whole.

 

4


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Year Ended December 31, 2014

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

Descriptions

 

Notes

 

Capital stock

 

Additional paid-in capital

 

Treasury stock

 

Effect of change in equity of associated companies

 

Unrealized holding gain on available-for-sale securities

 

Translation adjustment

 

Difference due to acquisition of non-controlling interests in subsidiaries

 

Other reserves

 

Retained earnings

 

Net

 

Non-controlling interests

 

Total equity

 

Appropriated

 

Unappropriated

Balance, December 31, 2013

 

 

 

5,040

 

2,323

 

(5,805

)

386

 

38

 

391

 

(508

)

49

 

15,337

 

43,291

 

60,542

 

16,882

 

77,424

 

Paid in capital for associated companies

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

113

 

113

 

Cash dividends

 

1d,2w,33 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(9,943

)

(9,943

)

(5,485

)

(15,428

)

Sale of treasury stock

 

2v,25

 

-

 

576

 

1,969

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,545

 

-

 

2,545

 

Comprehensive income

 

1d,2b,2f,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for the year

 

2q,2u,10 

 

-

 

-

 

-

 

-

 

1

 

24

 

-

 

-

 

-

 

14,638

 

14,663

 

6,808

 

21,471

 

Balance, December 31, 2014

 

 

 

5,040

 

2,899

 

(3,836

)

386

 

39

 

415

 

(508

)

49

 

15,337

 

47,986

 

67,807

 

18,318

 

86,125

 

 

 

The accompanying notes to the consolidated financial statements  form an integral part of  these consolidated financial statements taken as a whole.

 

5


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Year Ended December 31, 2014

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Contents

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

Descriptions

 

Notes

 

Capital stock

 

Additional paid-in capital

 

Treasury stock

 

Difference due to restructuring and other transactions of entities under common control

 

Effect of change in equity of associated companies

 

Unrealized holding gain (loss) on available-for-sale securities

 

Translation adjustment

 

Difference due to acquisition of non-controlling interests in subsidiaries

 

Other reserves

 

Retained earnings

 

Net

 

Non-controlling interests

 

Total equity

Appropriated

 

Unappropriated

Balance, December 31, 2012

 

 

 

5,040

 

1,073

 

(8,067

)

478

 

386

 

42

 

271

 

(508

)

49

 

15,337

 

37,440

 

51,541

 

15,437

 

66,978

 

Adjustment in relation to implementation of Statement of Financial Accounting Standards (PSAK)No. 38 (Revised 2012)

 

2d, 24

 

-

 

478

 

-

 

(478

)

-

 

-

 

-

 

 

-

-

 

-

 

-

 

-

 

-

 

-

 

Balance, January 1, 2013- after adjustment

 

 

 

5,040

 

1,551

 

(8,067

)

-

 

386

 

42

 

271

 

(508

)

49

 

15,337

 

37,440

 

51,541

 

15,437

 

66,978

 

Acquisition of a business

 

2d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5

 

5

 

Issuance of new shares of subsidiaries

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

45

 

45

 

Cash dividends

 

1d,2w,33

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(8,354

)

(8,354

)

(4,690

)

(13,044

)

Sale of treasury stock and ESOP

 

2v,2

 

-

 

772

 

2,262

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,034

 

-

 

3,034

 

Gain on investment in securities

 

2u

 

-

 

-

 

-

 

-

 

-

 

4

 

-

 

-

 

-

 

-

 

-

 

4

 

-

 

4

 

Comprehensive income (loss) for the year

 

1d,2b,2f, 2q,2u,10 

 

-

 

-

 

-

 

-

 

-

 

(8

)

120

 

-

 

-

 

-

 

14,205

 

14,317

 

6,085

 

20,402

 

Balance, December 31, 2013

 

 

 

5,040

 

2,323

 

(5,805

)

-

 

386

 

38

 

391

 

(508

)

49

 

15,337

 

43,291

 

60,542

 

16,882

 

77,424

 

 

The accompanying notes to the consolidated financial statements  form an integral part of  these consolidated financial statements taken as a whole.

 

6 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

For the Year Ended December 31, 2014

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

 

Notes

 

2014

 

2013

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Cash receipts from:

 

 

 

 

 

 

Customers

 

 

84,748

 

77,199

 

Other operators

 

 

4,379

 

4,521

 

Total cash receipts from revenues

 

 

89,127

 

81,720

 

Interest income received

 

 

1,236

 

832

 

Cash payments for expenses

 

 

(33,124

)

(27,417

)

Cash payments to employees

 

 

(9,594

)

(9,883

)

Payments for corporate and final income taxes

 

 

(7,436

)

(7,397

)

Payments for interest costs

 

 

(1,911

)

(1,476

)

Payments for value added taxes - net

 

 

(514

)

(21

)

Other cash (payments) receipts - net

 

 

(48

)

216

 

Net cash provided by operating activities

 

 

37,736

 

36,574

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Proceeds from (placements in) time deposits

5

 

6,178

 

(2,288

)

Proceeds from sale of property and equipment

11

 

501

 

466

 

Proceeds from insurance claims

11

 

212

 

60

 

Proceeds from sale of available-for-sale financial assets

 

 

16

 

49

 

Divestment of long-term investment

10

 

5

 

153

 

Acquisition of property and equipment

11

 

(24,798

)

(19,644

)

Placements in escrow account

5

 

(2,121

)

-

 

Increase in advances for purchases of property and equipment

 

 

(1,808

)

(775

)

Acquisition of long-term investment

10

 

(1,487

)

(20

)

Acquisition of intangible assets

13

 

(1,328

)

(637

)

Acquisition  of business, net of acquired cash 

3

 

(110

)

(201

)

Increase in advances and other assets

 

 

(8

)

(791

)

Divestment of business 

3

 

-

 

926

 

Net cash used in investing activities

 

 

(24,748

)

(22,702

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from bank loans

21

 

6,626

 

2,665

 

Proceeds from short-term bank loans

17

 

3,580

 

813

 

Proceeds from sale of treasury stock

25

 

2,541

 

2,368

 

Proceeds from medium term notes

20

 

220

 

-

 

Capital contribution of non-controlling interests in susidiaries

 

 

74

 

50

 

Proceeds from promissory notes

20

 

28

 

60

 

Cash dividends paid to the Company’s stockholder

33

 

(9,943

)

(8,354

)

Cash dividends paid to non-controlling interests of subsidiaries

 

 

(5,485

)

(4,690

)

Repayments of two-step and bank loans

19,21

 

(4,538

)

(4,803

)

Repayments of short-term bank loans

17

 

(2,247

)

(407

)

Payments of obligations under finance leases

11

 

(668

)

(550

)

Repayments of promissory notes

20

 

(271

)

(471

)

Repayments of medium term notes

20

 

-

 

(8

)

Net cash used in financing activities

 

 

(10,083

)

(13,327

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

2,905

 

545

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

71

 

1,039

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

4

 

14,696

 

13,118

 

ENDING BALANCE OF DISPOSED SUBSIDIARY

 

 

-

 

(6

)

CASH AND CASH EQUIVALENTS AT END OF YEAR 

4

 

17,672

 

14,696

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

7


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and the for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL

 

a.   Establishment and general information

 

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established and operated commercially in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies. Decree No. 7 was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 23).

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. Its deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendment of which was about, among others, the change of capital structure through the Company’s 5-for-1 stock split whereby each share with par value of Rp250 would be split into Rp50 per share, and the Partnership and Community Development Programme (PKBL) was excluded  from the Work Plan and Company Budgets, based on notarial deed No. 11 dated May 8, 2013 of Ashoya Ratam, S.H., MKn. The latest amendment was accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its Letter No. AHU-AH.01.10-22500 dated June 7, 2013 and was published in State Gazette of the Republic of Indonesia No. 26 dated April 1, 2014, Supplement of the Republic of Indonesia No. 2990/L.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities are  to provide telecommunication network and services and informatics, and to optimize the Company’s resources in accordance with prevailing regulations. To achieve this objective, the Company is involved in the following activities:

 

a.     Main business:

 

i.      Planning, building, providing, developing, operating, marketing/selling/leasing and maintaining telecommunications and information networks in a broad sense in accordance with prevailing regulations

ii.     Planning, developing, providing, marketing/selling and improving telecommunications and information services in a broad sense in accordance with prevailing regulations. 

 

b.    Supporting business:

 

i.      Providing payment transactions and money transferring services through telecommunications and information networks.

ii.     Performing activities and other undertakings in connection with the optimization of the Company's resources, which, among others, include the utilization of the Company's property and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.

 

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

 

The Company was granted several networks and/or services licenses by the Government of the Republic of Indonesia which are valid for an unlimited period of time as long as the Company complies with prevailing laws and fulfills the obligation stated in those licenses. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years. The Company is obliged to submit reports of networks and/or services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”).

 

8


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

a.   Establishment and general information (continued)

 

The reports comprise information such as network development progress, service quality standard achievement, total customers, license payment and universal service contribution, while for internet telephone services for public purpose (“ITKP”), Internet Interconnection Service, and Internet Access Service, there are  additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows:

 

License

 

License No.

 

Type of services

 

Grant date/latest renewal date

 

License to operate local fixed line and basic telephone services network

 

381/KEP/M.KOMINFO/10/2010

 

Local fixed line and basic telephone services network

 

October 28, 2010

 

License to operate fixed domestic long distance and basic telephone services network

 

382/KEP/M.KOMINFO/10/2010

 

Fixed domestic long distance and basic telephone services network

 

October 28, 2010

 

License to operate fixed international and basic telephone services network

 

383/KEP/M.KOMINFO/10/2010

 

Fixed international and basic telephone services network

 

October 28, 2010

 

License to operate fixed closed network

 

398/KEP/M.KOMINFO/11/2010

 

Fixed closed network

 

November 12, 2010

 

License to operate internet telephone services for public purpose

 

384/KEP/DJPT/M.KOMINFO/11/2010

 

Internet telephone services for public purposes

 

November 29, 2010

 

License to operate as internet service provider

 

83/KEP/DJPPI/KOMINFO/4/2011

 

Internet service provider

 

April 7, 2011

 

License to operate data communication system services

 

169/KEP/DJPPI/KOMINFO/6/2011

 

Data communication system services

 

June 6, 2011

 

License to operate packet switched based local fixed line network

 

331/KEP/M.KOMINFO/07/2011

 

Packet switched based local fixed line network

 

July 27, 2011

 

License to operate network access point

 

331/KEP/M.KOMINFO/09/2013

 

Internet connection services

 

September 24, 2013

 

 

 

9


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees  

 

1.   Boards of Commissioners and Directors

 

Based on resolutions made at the Extraordinary General Meeting (“EGM”)  as covered by notarial deed No. 35 of Ashoya Ratam, S.H., MKn., dated on December 19, 2014 and Annual General Meeting (“AGM”) of Stockholders of the Company as covered by notarial deed No. 11 of Ashoya Ratam, S.H., MKn., dated May 8, 2013, the composition of the Company’s Boards of Commissioners and Directors as of December 31, 2014 and 2013, respectively, was as follows:

 

 

2014*

 

2013** 

 

President Commissioner

Hendri Saparini

 

Jusman Syafii Djamal

 

Commissioner

Dolfie Othiel Fredric Palit

 

Parikesit Suprapto

 

Commissioner

Hadiyanto

 

Hadiyanto

 

Commissioner

Imam Apriyanto Putro

 

Gatot Trihargo

 

Independent Commissioner

Virano Gazi Nasution

 

Virano Gazi Nasution

 

Independent Commissioner

Parikesit Suprapto

 

-

 

Independent Commissioner

Johnny Swandi Sjam

 

Johnny Swandi Sjam

 

President Director

Alex Janangkih Sinaga

 

Arief Yahya

 

Director of Finance

Heri Sunaryadi

 

Honesti Basyir

 

Director of Innovation and Strategic Portfolio

Indra Utoyo

 

Indra Utoyo

 

Director of Enterprise and Business Service

Muhammad Awaluddin

 

Muhammad Awaluddin

 

Director of Wholesale and International Services

Honesti Basyir

 

Ririek Adriansyah

 

Director of Human Capital Management

Herdy Rosadi Harman

 

Priyantono Rudito

 

Director of Network, Information Technology and Solution

Abdus Somad Arief

 

Rizkan Chandra

 

Director of Consumer Services

Dian Rachmawan

 

Sukardi Silalahi

 

 

*     The change of Director’s title is based on Director’s Board Meeting No. 45/REG/XII/2014 dated December 19, 2014.

*   The change of Director’s title is based on Director’s Regulation No.202.11/r.00/HK.200/COP-B0400000/2013 dated June 25, 2013 and Director’s Decree No. SK.2287/PS320/HCC-10/2013 dated June 28, 2013.

 

2.   Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and the Corporate Secretary as of December 31, 2014 and 2013, were as follows:

 

 

2014*

 

2013

 

Chair

Johny Swandi Sjam

 

Johny Swandi Sjam

 

Secretary

Tjatur Purwadi

 

Agus Yulianto

 

Member

Parikesit Suprapto

 

Parikesit Suprapto

 

Member

Agus Yulianto

 

Sahat Pardede

 

Member

Virano Gazi Nasution

 

Virano Gazi Nasution

 

Member

Honesti Basyir

 

Honesti Basyir

 

 

*     The change of Audit Committee is based on Board of Commissioners Regulation No.05/KEP/DK/2014 dated March 25, 2014.

 

10


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees

 

3.   Employees

 

As of December 31, 2014 and 2013, the Group had 25,284  employees and 25,011 employees (unaudited), respectively.

 

c.   Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were 100%-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) (previously the Jakarta Stock Exchange and the Surabaya Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 on Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

11


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

c.   Public offering of securities of the Company (continued)

 

During the Extraordinary General Meeting (“EGM”) held on December 21, 2005 and the AGM held on June 29, 2007, June 20, 2008, and May 19, 2011, the Company’s stockholders approved phase I, II, III and IV plan, respectively, of the Company’s program to repurchase its issued Series B shares (Note 25).

 

During the period December 21, 2005 to June 20, 2007, the Company had bought back 211,290,500 shares from the public (stock repurchase program phase I). On July 30, 2013, the Company has sold all such shares (Note 25).

 

At the AGM held on April 19, 2013 as covered by notarial deed No. 38 dated April 19, 2013 of Ashoya Ratam, S.H., MKn., the stockholders approved the changes to the Company’s plan on the treasury stock acquired under phase III (Notes 23 and 25). 

 

At the AGM held on April 19, 2013, the minutes of which are covered by notarial deed No.38 of Ashoya Ratam, S.H., MKn., the stockholders approved the Company’s 5-for-1stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares (Notes 23 and 25).

 

On May 16 and June 5, 2014, the Company deregistered from Tokyo Stock Exchange (“TSE”)  and delisted from the LSE.

 

On June 13, 2014, the Company resold 215,000,000 shares (equal to 1,075,000,000 shares after the stock split) of treasury stock phase II (Note 25).

 

As of December 31, 2014, all of the Company’s Series B shares are listed on the IDX and 47,364,601  ADS shares are listed on the NYSE (Note 23).

 

As of December 31, 2014, the Company’s outstanding bonds representing the second rupiah bonds issued on June 25, 2010 with a nominal amount of Rp1,005 billion for Series A, a five-year period and Rp1,995 billion for Series B, a ten-year period, respectively, are listed on the IDX (Note 20a).

 

d.   Subsidiaries

 

As of December 31, 2014 and 2013, the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d):

 

(i)   Direct subsidiaries

 

Subsidiary/place of incorporation

 

Nature of business/ date of incorporation or acquisition by the Company

 

Date of start of commercial operations

 

Percentage of ownership interest

 

Total assets before elimination

 

 

 

2014

 

2013

 

2014

 

2013

 

 

PT Telekomunikasi Selular (“Telkomsel”) Jakarta, Indonesia

 

Telecommunication – provides telecommunication facilities and mobile cellular services using Global Systems for Mobile Communication (“GSM”) technology/ May 26, 1995

 

1995

 

65

 

65

 

78,187

 

73,336

 

 

12


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

 

d.   Subsidiaries (continued)

 

(i)   Direct subsidiaries:

 

Subsidiary/place of incorporation

 

Nature of business/ date of incorporation or acquisition by the Company

 

Date of start of commercial operations

 

Percentage of ownership interest

 

Total assets before elimination

 

 

2014

 

2013

 

2014

 

2013

 

PT Dayamitra Telekomunikasi (“Dayamitra”),  Jakarta, Indonesia

 

Telecommunication/ May 17, 2001

 

1995

 

100

 

100

 

8,836

 

7,363

 

PT Multimedia Nusantara (“Metra”),Jakarta, Indonesia

 

Multimedia and network  telecommunication services/May 9, 2003

 

1998

 

100

 

100

 

6,259

 

5,297

 

PT Telekomunikasi Indonesia International (“TII”), Jakarta, Indonesia

 

Telecommunication/ July 31, 2003

 

1995

 

100

 

100

 

4,549

 

3,804

 

PT PINS Indonesia (“PINS previously PT Pramindo Ikat Nusantara Jakarta, Indonesia

 

Telecommunication construction and services/ August 15, 2002

 

1995

 

100

 

100

 

3,129

 

1,365

 

PT Graha Sarana Duta (“GSD”), Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/April 25, 2001

 

1982

 

99.99

 

99.99

 

2,308

 

1,574

 

PT Telkom Akses(“Telkom Akses”), Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/ November 26, 2012

 

2013

 

100

 

100

 

2,089

 

946

 

PT Patra Telekomunikasi Indonesia (“Patrakom”) Jakarta, Indonesia*

 

Telecomunication-  provides satellite  communication system, services and facilities/September 28, 1995

 

1996

 

100

 

100

 

345

 

255

 

PT Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”) Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/ January 16, 2014

 

2014

 

100

 

-

 

331

 

-

 

PT Napsindo Primatel Internasional (“Napsindo”), Jakarta, Indonesia

 

Telecommunication - provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/December 29, 1998

 

1999; ceased operations on January 13,2006

 

60

 

60

 

5

 

5

 

 

* On September 25 and November 29, 2013, the Company acquired additional interest of 40% and 20%, respectively, of Patrakom (Note 3).

 

13


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.    GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries:

 

Subsidiary/place of incorporation

 

Nature of business/ date of incorporation or acquisition by the Company

 

Date of start of commercial operations

 

Percentage of ownership interest

 

Total assets before elimination

 

 

2014

 

2013

 

2014

 

2013

 

PT Sigma Cipta Caraka (“Sigma”), Tangerang, Indonesia

 

Information technology service – system implementation and integration service, outsourcing and software license maintenance/May 1,1987

 

1988

 

100

 

100

 

2,515

 

1,890

 

PT Infomedia Nusantara(“Infomedia”), Jakarta, Indonesia

 

Data and information service – provides telecommunication information services and other information services in the form of print and electronic media and call center services/September 22,1999

 

1984

 

100

 

100

 

1,354

 

1,223

 

Telekomunikasi Indonesia International Pte. Ltd., Singapore 

 

Telecommunication/December 6, 2007

 

2008

 

100

 

100

 

1,058

 

785

 

Telekomunikasi Indonesia International (“TL”) S.A., Timor Leste

 

Telecommunication/September 11, 2012

 

2012

 

100

 

100

 

832

 

803

 

PT Telkom Landmark Tower (“TLT”),Jakarta, Indonesia

 

Service for property development and management/February 1, 2012

 

2012

 

55

 

55

 

828

 

493

 

PT Metra Digital Media (“MD Media”), Jakarta, Indonesia

 

Telecommunication information services/January 22, 2013

 

2013

 

99.99

 

99.99

 

723

 

692

 

Telekomunikasi Indonesia International (“Telkom USA) Inc. USA 

 

Telecommunication/December 11, 2013

 

2014

 

100

 

100

 

532

 

-

 

Telekomunikasi Indonesia International Ltd., Hong Kong

 

Telecommunication/December 8, 2010

 

2010

 

100

 

100

 

242

 

90

 

PT Finnet Indonesia(“Finnet”), Jakarta, Indonesia

 

Information Technology services/October 31, 2005

 

2006

 

60

 

60

 

208

 

203

 

Telekomunikasi Indonesia Internasional Pty Ltd. (“Telkom Australia”) Australia 

 

Telecomunication/January 9, 2013

 

2013

 

100

 

100

 

190

 

 

 

PT Administrasi Medika(“Ad Medika”), Jakarta, Indonesia

 

Health insurance administration services/February 25, 2010

 

2002

 

75

 

75

 

136

 

127

 

 

14


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.    GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries:

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Date of start of commercial operations

 

Percentage of ownership interest

 

Total assets before elimination

 

 

2014

 

2013

 

2014

 

2013

 

PT Nusantara Sukses Investasi (”NSI”) Jakarta, Indonesia

 

Trade and service /September 1, 2014

 

2014

 

99,99

 

-

 

115

 

-

 

PT Metra Plasa (“Metra Plasa”), Jakarta, Indonesia

 

Network & e-commerce services/April 9, 2012

 

2012

 

60

 

60

 

88

 

86

 

PT Graha Yasa Selaras (“GYS” Jakarta, Indonesia

 

Tourism service/April 27, 2012

 

2012

 

51

 

51

 

88

 

32

 

PT Metra-Net (“Metranet”),  Jakarta, Indonesia

 

Multimedia portal service/April 17, 2009

 

2009

 

99.99

 

99.99

 

42

 

40

 

PT Pojok Celebes Mandiri (“PCM”) Jakarta, Indonesia

 

Tour agent/bureau services/August 16, 2013

 

2008

 

51

 

51

 

13

 

14

 

PT Satelit Multimedia Indonesia (“SMI” Jakarta, Indonesia

 

Satellite services/ March 25, 2013

 

2013

 

99.99

 

99.99

 

7

 

6

 

PT Metra Digital Investama (“MDI”) previously PT Metra Media Jakarta, Indonesia

 

Trade service, information & technology multimedia, entertainment & investment/January 8, 2013

 

2013

 

99.99

 

99.83

 

0

 

0

 

Telekomunikasi Selular Finance Limited(“TSFL”), Mauritius

 

Finance - established to raise funds for the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities/April 22, 2002

 

2002

 

-

 

65

 

0

 

0

 

PT Metra TV (“Metra TV”)Jakarta, Indonesia

 

Pay TV services/ January 8, 2013

 

2013

 

99.83

 

99.83

 

-

 

-

 

PT Nusantara Sukses Sarana(”NSS” Jakarta, Indonesia

 

Hotel and building management services, etc/September 1, 2014

 

-

 

99,99

 

-

 

-

 

-

 

PT Nusantara Sukses Realti (”NSR”) Jakarta,  Indonesia 

 

Trade and service /September 1, 2014

 

-

 

99,99

 

-

 

-

 

-

 

 

* Based on General Notice of Direction of Insolvency Service of Mauritus No.844 of 2014, TSFL was liquidated effective from March 20, 2014.

 

15


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(a)   Metra 

 

On January 8, 2013, based on notarial deed No. 02 dated January 8, 2013 of Utiek R. Abdurachman, S.H., MLI., MKn., which was approved by the MoLHR through its Letter No. AHU-03276.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra Media (“MM”), and obtained 99.83% ownership. MM is engaged in providing trade, construction, advertising and other services.

 

On January 8, 2013, based on notarial deed No. 03 dated January 8, 2013 of Utiek R. Abdurachman, SH., MLI., MKn., which was approved by the MoLHR through its Letter No. AHU-03261.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra TV (“Metra TV”), and obtained 99.83% ownership. Metra TV is engaged in providing subscription-broadcasting services. As of the date of this consolidated financial statements, Metra TV has no operational activities yet.

 

On January 22, 2013, based on notarial deed No. 28 dated January 22, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn., which was approved by the MoLHR through its Letter No. AHU-03084.AH.01.01/2013 dated January 28, 2013, Metra established a subsidiary, PT Metra Digital Media (“MD Media”), and obtained 99.99% ownership. MD Media is engaged in providing telecommunication information and other services.

 

On March 25, 2013, based on notarial deed No. 38 dated March 25, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn., which was approved by the MoLHR in its Letter No. AHU-20566.AH.01.01/2013 dated April 17, 2013, Metra established PT Satelit Multimedia Indonesia (“SMI”) and obtained 99.99% ownership. SMI is engaged in commerce and providing network services, telecommunication, satellite, and multimedia devices.

 

On August 16, 2013, based on notarial deed No. 5 dated August 16, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn. which was approved by the MoLHR in its Letter No. AHU-0081886.AH.01.09/2013 dated August 30, 2013, Metra changed the ownership of PT Pojok Celebes Mandiri (“PCM”) after the signing of Sales and Purchase of Share Agreement dated June 12, 2013 regarding the purchase of Pointer’s shares of 2,550 shares equivalent to Rp255 million or 51% ownership.

 

On May  14, 2014, based on the Circular Resolution of the Stockholders of PT Indonusa Telemedia (“Indonusa”) as  covered by notarial deed No. 57 dated April 23, 2014 of FX Budi Santoso Isbandi, S.H., which was approved by the MoLHR in its LetterNo. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and paid capital amounting to Rp80 billion. The Company has waived its right to own the new shares issued and transferred it to Metra and as of a result Metra’s ownership in Indonusa increased to  4.33%.

 

On June 5, 2014, based on the Circular Resolution of the Stockholders as covered by notarial deed No. 18 of N.M. Dipo Nusantara Pua Upa, S.H., M.Kn., which was approved by the MoLHR through its Letter No. AHU-03769.40.20.2014 dated June 10, 2014, PT Metra Media’s stockholders approved the change of name of PT Metra Media into PT Metra Digital Investama (“MDI”).

 

16


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(a)     Metra  (continued)

 

On August 29, 2014, Metra signed a Shareholders Agreement with Telstra Holding Singapore Pte. Ltd. to establish a joint venture company under the name of PT Teltranet Aplikasi Solusi (“Teltranet”). Metra obtained 51% ownership in Teltranet or USD4.29 million of total USD8.43 million paid capital. Metra has no controls in determining  Teltranet’s operations and financial policies. Teltranet is engaged in the sevices and communication system (Note 10).  

 

On December 12, 2014, based on the Circular Resolution of the Stockholders of Metra as covered by notarial deed No. 24 dated December 12, 2014 of N.M. Dipo Nusantara Pua Upa, S.H., M.Kn., which has been approved by the MoLHR through its Letter No. AHU-09792.40.21.2014 dated December 17, 2014, Metra’s stockholders approved an increase in its authorized capital to 350,000,000 shares, amounting to Rp3.5 trillion which was taken proportionately by each of the shareholders and approved an increase in its issued and paid capital to 273,307,349 shares amounting to Rp2.7 trillion.

 

(b)  TII 

 

On January 9, 2013, based on the Circular Resolution of the Stockholders of TII, as covered by notarial deed No. 04 dated February 6, 2013 of Siti Safarijah, S.H., TII’s stockholders agreed to establish a subsidiary, Telekomunikasi Indonesia Internasional Australia Pty. Ltd. (“Telkom Australia”). Telkom Australia is engaged in providing telecommunication services and IT-based services.

 

On May 13, 2013, TII through Telekomunikasi Indonesia International (Hong Kong) Ltd. established a subsidiary in Macau under the name Telkom Macau Ltd, (“Telkom Macau”). Telkom Macau is engaged in providing telecommunication services.

 

On June 3, 2013, TII through Telekomunikasi Indonesia International (Hong Kong) Ltd. established a subsidiary in Taiwan under the name Telkom Taiwan Ltd, (“Telkom Taiwan”). Telkom Taiwan is engaged in providing telecommunication services.

 

On December 11, 2013, TII established a subsidiary in the United States of America, Telekomunikasi Indonesia International (USA), Inc. Ltd. (“Telkom USA”). Telkom USA  will be engaged in providing telecommunication services.

 

On September 25, 2014, TII through Telkom Australia has acquired 75% ownership of Contact Centres Australia Pty. Ltd (“CCA”) (Note 3a)

 

(c)  Sigma

 

On January 17, 2013, Sigma signed a Sale and Purchase of Shares and Transfer of Debt Assignment Agreement with Landeskreditbank Baden-Wurttemberg-Forderbank (“L-Bank”), and Step Stuttgarter Engineering Park Gmbh. (“STEP”) as stockholders of PT German Center Indonesia (“GCI”). Based on the agreement, Sigma agreed to buy all the shares of GCI owned by L-Bank and STEP and take over L-Bank’s stockholders’ loan with the acquisition price at US$17.8 million (equivalent to Rp170 billion). The closing of this transaction was held on April 30, 2013 (Note 3a)

 

17


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

Table of Contents

 

1.    GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(c)  Sigma (continued)

 

Sigma has changed its Articles of Association several times, the latest changes was notarized in notarial deed No. 02 dated December 4, 2014 of Utiek Rochmuljati Abdurachman, SH., MLI., Mkn., regarding the changes of the authorized capital, the issued and paid capital. Changes in the Articles of Association were approved by MoLHR through its Letter No. AHU-12707.40.20.2014 dated December 11, 2014.

 

(d)  Infomedia

 

Based on notarial deed No. 04  dated March 7, 201 of Sjaaf De Carya Siregar, S.H., Infomedia’s stockholders agreed to distribute dividend which was returned as the increment of issued and fully paid capital amounting to Rp44 billion.

 

Based on notarial deed No. 18 dated July 24, 2013 of Zulkifli Harahap, S.H., Infomedia’s stockholders approved the  increase of  its paid-in capital of  88,529,790 shares, amounting to Rp44 billion, which was taken proportionately by each of stockholder.

 

On November 20, 2013, Infomedia signed  an agreement transferring its Telephone Directory Management business to MD Media.

 

(e  Dayamitra 

 

On April 5, 2013, based on notarial deed No.002 dated April 5, 2013 of Andi Fatma Hasiah, S.H., M.Kn., Dayamitra’s stockholders agreed to distribute dividend which was returned as increment of issued and fully paid capital amounting to Rp31 billion.

 

On October 9, 2014, the Company signed a Conditional Shares Exchange Agreement with PT Tower Bersama Infrastructure Tbk. (“TBI”) to exchange its 49% ownership in Dayamitra for 5.7% ownership in TBI. In addition, there is an option to exchange the Company’s remaining 51% ownership in Dayamitra within 2 years that will increase the Company’s ownership up to 13.7% in TBI. As of the issuance date of this consolidated financial statement, the transaction is still in process.

 

(f)   Telkom Infratel

 

On January 16, 2014 the Company established a wholly owned subsidiary under the name PT Telkom Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”) which was  approved by the MoLHR through its Decision Letter No. AHU-03196.AH.01.01.201 dated January 23, 2014 Telkom Infratel is engaged in providing construction service and trading of telecommunications

 

(g  PINS 

 

Based on the Circular Resolution of the Shareholders of PT Pramindo Ikat Nusantara which stated on notarial deed No. 037 dated November 29, 2012 of Andi Fatma Hasiah, S.H., M.Kn., PT Pramindo Ikat Nusantara changed its name into PT PINS Indonesia.

 

On May 19, 2014, PINS signed a Conditional Sale and Purchase of Shares Agreement with PT Upaya Cipta Sejahtera, PT Esa Utama Inti Persada, PT Sinarmas Sekuritas, and PT Tiphone Mobile Indonesia, Tbk (“Tiphone”). Subsequently on September 11, 2014, based on notarial deed No. 118 dated September 11, 2014 of Jimmy Tanal, S.H., M.H., PINS acquired 25% ownership in Tiphone at  a purchase price of Rp1,395 billion (Note 10).

 

18


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(h)    GSD

 

On August 27, 2014, based on notarial deed No. 21 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR in its Letter No. AHU-22722.40.10.2014  dated September 1, 2014, GSD established a subsidiary, PT Nusantara Sukses Sarana (“NSS”) and obtained 99.99% ownership. NSS is engaged in building and hotel service management, and other services. As of the date of this consolidated financial statements, NSS has no operational activities yet.

 

On August 27, 2014, based on notarial deed No. 22 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR in its Letter No. AHU-22723.40.10.2014  dated September 1, 2014, GSD established a subsidiary, PT Nusantara Sukses Realti (“NSR”) and obtained 99.99% ownership. NSR is engaged in service and trading. As of the date of this consolidated financial statements, NSR has no operational activities yet.

 

On August 27, 2014, based on notarial deed No. 23 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR in its Letter No. AHU-22724.40.10.2014  dated September 1, 2014, GSD established a subsidiary, PT Nusantara Sukses Investasi (“NSI”) and obtained 99.99% ownership. NSI is engaged in service and trading.

 

e.   Authorization for the issuance of the consolidated financial statements

 

The consolidated financial statements were prepared and approved for issuance by the Board of Directors on February 27, 2015.

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Group ha been prepared in accordance with Financial Accounting Standards (“Standar Akuntansi Keuangan” or “SAK”) including Indonesian Financial Accounting Standards (“Pernyataan Standar Akuntansi Keuangan” or “PSAK”) and Interpretation of Financial Accounting Standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAK”) in Indonesia published by Financial Accounting Standard Board of Indonesian Institute of Accountants and Regulation No. VIII.G.7 of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentation and Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP- 347/BL/2012

 

a.   Basis of preparation of financial statements

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts, which are measured using the basis mentioned in the relevant notes here in.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are presented and rounded to billions of Indonesian rupiah (“Rp”), unless otherwise stated.

 

19


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

a.   Basis of preparation of financial statements (continued)

 

Changes to the statements of financial accounting standards (PSAKs) and interpretations of statements of financial accounting standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAKs”)

 

On January 1, 2014, the Group adopted new and revised PSAKs, which were effective in 2014. Changes to the Group’s accounting policies have been made as required in accordance with the transitional provisions in the respective standards and interpretations.

 

The adoption of these new/revised standards and interpretations had no material effect to the consolidated financial statements:

·         ISAK 27, “Transfer of Assets from Customers” 

·         ISAK 28, “Extinguishing Financial Liabilities with Equity Instruments” 

 

Several PSAKs and ISAKs have been issued by the Indonesian Financial Accounting Standards Board (DSAK) that are considered relevant to the financial reporting of the Group but are effective only for financial statements covering the periods beginning on or after either January 1, 2015.

 

Effective beginning on or after January 1, 2015

 

·         PSAK 1 (2013), “Presentation of Financial Statements, adopted from International Accounting Standards (IAS) 1.  

These  amendments are expected to only impact the presentation of the consolidated financial statement and not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 4 (2013), “Separate Financial Statements, adopted from IAS 4.  

The amendments are not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 15 (2013), “Investments in Associates and Joint Ventures, adopted from IAS 28.  

The amendments are not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 24 (2013), “Employee Benefits, adopted from IAS 19.  

The amendments are expected to impact the Group’s consolidated financial position and performance mainly for the changes in: past service costs is  no longer deferred and recognized over the vesting period; actuarial gains or losses are recognized immediately; interest cost and expected return on plan assets are replaced with net interest cost which is calculated by applying the discount rate to the net defined benefit liability or asset at the beginning  of period.

 

·         PSAK 46 (2014), “Income Tax”, adopted from IAS 12.  

The amendments are not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 48 (2014), “Asset Impairment”, adopted from IAS 36.  

The amendments are not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 50 (2014), “Financial Instrument: Presentation”, adopted from IAS 32.  

The amendments are expected to only impact the presentation of the consolidated financial statement and not expected to impact the Group’s consolidated financial position and performance.

 

20


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

a.   Basis of preparation of financial statements (continued)

 

Effective beginning on or after January 1, 2015

·         PSAK 55 (2014), “Financial Instrument: Measurement and Recognition”, adopted from IAS 39. The amendments are not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 60 (2014), “Financial Instrument: Disclosure” adopted from International Financial Reporting Standards (IFRS) 7”.  

The amendments are expected to impact the disclosure of consolidated financial statement and not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 65, “Consolidated Financial Statements, adopted from IFRS 10.  

The amendments are not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 66, “Joint Arrangements, adopted from IFRS 11.  

The standards are not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 67, “Disclosure of Interest in Other Entities, adopted from IFRS 12.  

The standards are not expected to impact the Group’s consolidated financial position and performance.

 

·         PSAK 68, “Fair Value Measurement, adopted from IFRS 13.  

The standards are not expected to impact the Group’s consolidated financial position and performance.

 

·         ISAK 26 (2014), “Revaluation of Embedded Derivatives”, adopted from IFRIC 9.  

The interpretations are not expected to impact the Group’s consolidated financial position and performance.

 

b.   Principles of consolidation

 

The consolidated financial statements include the assets and liabilities of the Group in which the Company, directly or indirectly has ownership of more than half of the voting right  and has the ability to govern the financial and operating policies of the entity unless, in exceptional circumstances, it can be clearly demonstrated that such ownership does not constitute control, or the Company has the ability to control the entity, even though the ownership is less than or equal to half of the voting right. Subsidiaries are consolidated from the date on which effective control is obtained and are no longer consolidated from the date control ceases.

 

Non-controlling interest represents the portion of the profit and loss and net assets of the subsidiaries not attributable, directly or indirectly, to the Company. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests proportionately in accordance with their ownership in the subsidiaries. Non-controlling interests are presented under the equity section of the consolidated statement of financial position, separately from the owners of the Company’s equity. In the consolidated statement of compherensive income, total profit or loss and total comprehensive income that can be attributed to the owners of the Company and to the non-controlling interests are presented separately, and not presented as income or expense.

 

Significant intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

21


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

b.   Principles of consolidation (continued)

 

In case of loss of control over a subsidiary, the Company:

·         derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts when its loses of control;

·         derecognizes the carrying amounts of any non-controling interests of its former subsidiary on the date when it loses control;

·         recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;

·         recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;

·         recognizes any surplus or deficit in profit or loss that is attributable to the Company.

 

c.   Transactions with related parties

 

The Group has transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012. The part which is  considered as a related party is  a person or entity that is related to the entity that is preparing its financial statements.

 

Under the Regulation of Bapepam-LK No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No.KEP-347/BL/2012, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Formerly, the Group in its disclosure applied the definition of related party used based on PSAK 7 “Related Party”.

 

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Group. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

 

d.    Business combinations

 

Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. For each business combination, non-controlling interest is measured at fair value or at the proportionate share of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.

 

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed.

 

If the fair value of net assets acquired is in excess of the aggregate consideration transferred, the Group re-assess whether it has correctly identified all of the assets acquired and all of the liabilities assumed, and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the re-assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then gain is recognized in the statement of profit and loss.

 

22


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d.     Business combinations (continued)

 

When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement-period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss.

 

Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss. Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method. In applying the pooling-of-interests method, the components of the financial statements for the period during which the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.

 

At the initial application of PSAK 38 (Revised 2012), all balances of the Difference In Value of Restructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.

 

e.   Cash and cash equivalents

 

Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with an original maturity of three months or less at the time of placement.

 

Time deposits with maturities of more than three months but not more than one year are presented as other current financial assets in the consolidated statement of financial position

 

f.    Investments in associated companies

 

Investments in companies where the Group have 20% to 50% of the voting rights, and through which the Group exert significant influence, but not control, over the financial and operating policies are accounted for using the equity method. Under this method, the Group recognizes their proportionate share in the income or loss of the associated companies from the date that significant influence commences until the date that significant influence ceases.

 

23


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

f.    Investments in associated companies (continued)

 

Investments in associated companies are initially recorded at cost. On acquisition of the investment, any difference between the acqusition cost of the investment and the Group’s share of the net fair value of the associate’s identifiable assets and liabilities is accounted for as follows:

 

a.     Goodwill relating to an associate is included in the carrying amount of investment. Amortization of that goodwill is prohibited.

b.    Any excess of the Group's share of the net fair value of the associate's identifiable assets and liabilities over the cost of investment is included as income in the determination of the Group's share of the associate's profit or loss in the period in which the investment is acquired.

 

When the Group' share of loss exceeds the carrying amount of the investments in associated companies, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Group have incurred legal or constructive obligations or made payments on behalf of the associated companies.

 

Investment in a joint venture is accounted for using the equity method whereby the participation in a joint venture is initially recorded at cost and subsequently adjusted for changes that occur after the acquisition in the share of the venturer of the joint venture's net assets.

 

The Group determine at each reporting date whether there is any objective evidence that the investments in the associated companies are impaired. If there is, the Group calculates and recognizes the amount of impairment as the difference between the recoverable amount of the investments in associated companies and their carrying value.

 

These assets are included in long-term investment in the consolidated statement of financial position.

 

The functional currency of PT Pasifik Satelit Nusantara (“PSN”) and PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”) and the functional currency of Telin Malaysia is the Malaysian ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of translation adjustment in the equity section of the consolidated statement of financial position.

 

g.   Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectibility of the outstanding amounts. Receivables are written off in the year they are determined to be uncollectible. 

 

h.   Inventories

 

Inventories consist of components, which are subsequently expensed or transferred to property and equipment upon use. Components represent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, Removable User Identity Module (“RUIM”) cards, handsets, set top boxes, wireless broadband modems, and blank prepaid vouchers, which are expensed upon sale.

 

24


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

h.   Inventories (continued)

 

The costs of inventories comprise of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognized at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

 

Cost is determined using the weighted average method for components, SIM cards, RUIM cards, handsets, set top box, wireless broadband modem, and blank prepaid voucher.

 

The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these items. 

 

i.    Prepaid expenses

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

j.    Assets held for sale

 

Assets (or disposal groups) are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

 

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased

 

k.   Intangible assets

 

Intangible assets consist of goodwill arising from business acquisitions, software and license. Intangible assets are recognized if it is probable that the expected future economic benefits that are attributable to each asset will flow to the Group, and the cost of the asset can be reliably measured.

 

Intangible assets are stated at cost less accumulated amortization and impairment. Intangible assets are amortized over their useful lives. The Group estimates the recoverable value of its intangible assets. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount.

 

Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

Years

Software

3-6

License

3-20

Other intangible assets

1-30

 

Intangible assets are derecognized when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated statement of comprehensive income.

 

25


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.    Property and equipment

 

Property and equipment directly acquired are stated at cost less accumulated depreciation and impairment losses.

 

The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition, and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

 

Property and equipment, except landrights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:

 

 

Years

Buildings

15-40

Leasehold improvements

2-15

Switching equipment

3-15

Telegraph, telex and data communication equipment

5-15

Transmission installation and equipment

3-25

Satellite, earth station and equipment

3-20

Cable network

5-25

Power supply

3-20

Data processing equipment

3-20

Other telecommunications peripherals

5

Office equipment

2-5

Vehicles

4-8

Asset Customer Premise Equipment (“CPE”)

10

Other equipment

2-5

 

Significant expenditures related to leasehold improvements are capitalized and amortized over the lease term.

 

The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted, if appropriate. The residual value of an asset is the estimate amount that the Group would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset is already of the age and in the condition expected at the end of its useful life.

 

The Group periodically evaluate its  property and equipment for impairment, whenever events and circumstances indicate that the carrying amount of the assets may not be recoverable. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount, which is determined based on the higher of its fair value less cost to sell or value-in-use.

 

Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the asset given up is reliably measurable.

 

Major spare parts and standby equipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statement of financial position and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated statement of comprehensive income.

 

26


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.    Property and equipment (continued)

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If the computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs is charged to the consolidated statement of comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset are, capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use.

 

m.  Leases

 

In determining whether an arrangement is, or contains a lease, the Group performs an evaluation over the substance of the arrangement. A lease is classified as a finance lease or operating lease based on the substance, not the form of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership of the leased asset.

 

Assets and liabilities under a finance lease are recognized in the consolidated statement of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Group is  added to the amount recognized as assets.

 

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the year in which they are incurred.

 

Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease term and their economic useful lives.

 

Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

n.   Deferred charges - land rights

 

Costs incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized. Costs incurred to process the extension or renewal of legal land rights are deferred and amortized over the shorter of the legal term of the land rights or the economic life of the land.

 

27


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

o.   Trade payables

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business, if this period is longer). If not, they are presented as non-current liabilities.

 

Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method.

 

p.   Borrowings

 

Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statement of comprehensive income over the period of the borrowings using the effective interest method.

 

Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be drawn down. In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facilities to which it relates.

 

q.   Foreign currency translations

 

The functional currency and the recording currency of the Group are both the Indonesian rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte., Singapore, and Telekomunikasi Indonesia International S.A., Timor Leste whose accounting records are maintained in U.S. dollars. Transactions in foreign currencies are translated into Indonesian rupiah at the rates of exchange prevailing at transaction date. At the consolidated statement of financial position date, monetary assets and liabilities denominated in foreign currencies are translated into Indonesian rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statement of financial position date, as follows:

 

 

2014

 

2013

 

 

Buy

 

Sell

 

Buy

 

Sell

 

U.S dollar (“US$”) 1

12,380

 

12,390

 

12,160

 

12,180

 

Euro 1

15,044

 

15,059

 

16,744

 

16,774

 

Yen 1

103.53

 

103.64

 

115.67

 

115.87

 

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statement of comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 

28


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition

 

i.    Fixed line telephone revenues

 

Revenues from fixed line installations are deferred and recognized as revenue on the straight-line basis over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the expected term of the customer relationships in 2014 and 2013 to be 18 years. Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

ii.    Cellular and fixed wireless telephone revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·         Airtime and charges for value added services are recognized based on usage by subscribers.

·         Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from prepaid service, which consist of the sale of starter packs (also known as SIM cards in the case of cellular or  RUIM cards in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized initially as unearned income and recognized proportionately as revenue based on duration and total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

iii.   Interconnection revenues

 

Revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’ subscriber calls to the Group’s subscribers (incoming) and calls between subscribers of other operators through the Group’ network (transit).

 

iv.   Data, internet and information technology service revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which are measured by the duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.

 

Revenue from computer software development service is recognized using the percentage-of-completion method.

 

v.   Network revenues

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

 

29


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

vi.   Other telecommunications service revenues

 

Revenues from other telecommunications services consist of Revenue-Sharing Arrangements (“RSA”) and sales of other telecommunication services or goods.

 

The RSA are recorded in a manner similar to capital leases where the property and equipment and obligation under RSA are reflected in the consolidated statement of financial position. All revenues generated from the RSA are recorded as a component of revenues, while a portion of the investors’ share of the revenues from the RSA is recorded as finance costs, with the balance treated as a reduction of the obligation under RSA.

 

Universal Service Obligation (“USO”) compensation from construction activities to design, build and finance assets for the grantor is recognized on a stage-of-completion basis. Revenues from operating and maintenance activities in respect of assets under the concession are recognized when the services are rendered.

 

In concession contract under USO, the Group has unconditional contractual rights to receive considerations from the grantor. The Group recognize a financial asset in its consolidated statement of financial position, in consideration for the services they provide (designing, building, operation or maintenance of assets under concession). Such financial assets are recognized in the consolidated statement of financial position as trade  receivables, for the amount of fair value of the infrastructure on initial recognition and subsequently at amortized cost. The receivable is settled by means of the grantor’s payments received. The financial income calculated on the basis of the effective interest rate and  recognized as finance income.

 

Revenues from sales of other telecommunication services or goods are recognized upon completion of services and/or delivery of goods to customers.

 

vii.  Multiple-element arrangements

 

Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.

 

viii. Agency relationship

 

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when the Group act as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) when,  in substance, the Group has acted  as agents and earned commission from the suppliers of the goods and services sold.

 

ix.   Customer loyalty programme

 

The Group operates a loyalty programme, which allows customers to accumulate points for every certain multiple of the usage of telecommunication services. The points can then be redeemed in the future for free or discounted products, provided other qualifying conditions are achieved.

 

 

30


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

ix.   Customer loyalty programme (continued)

 

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

 

x.   Expenses

 

Expenses are recognized as they are incurred, using accruals methods.

 

s.   Employee benefits

 

i.    Short-term employee benefits

 

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Group.

 

ii.    Pension and post-retirement health care benefit plans

 

The net obligations in respect of the defined pension benefit and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods, less the fair value of plan assets and as adjusted for unrecognized actuarial gains or losses and unrecognized past service cost. The calculation is performed by an independent actuary using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there is no deep market for high quality corporate bonds.

 

Plan assets are assets that are held by the pension and post-retirement health care benefit plans. These assets are measured at fair value at the end of the reporting period, which is based on the securities’ quoted market price information. The amount of prepaid pension costs that can be recognized is limited to the total of any unrecognized past service costs, unrecognized actuarial losses and the present value of economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

 

Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions, when exceeding the greater of 10% of the present value of defined benefit obligation or 10% of the fair value of plan assets, are charged or credited to the consolidated statements of comprehensive income over the average remaining service lives of the relevant employees. Prior service cost is recognized immediately if vested or amortized over the vesting period.

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and as such are included in staff costs when they become payable.

 

31


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

iii.   Long Service Awards (“LSA”) and Long Service Leave (“LSL”)

 

Employees of Telkomsel and Patrakom are entitled to receive certain cash awards or certain numbers of days leave benefits based on length of service requirements. LSA are either paid at the time the employees reach certain anniversary dates during employment, or at the time of termination. LSL is either a certain number of days leave benefit or cash, subject to approval by management, provided to employees who have met the requisite number of years of service and with a certain minimum age.

 

The obligation with respect to LSA and LSL is calculated by an independent actuary using the projected unit credit method.

 

iv.   Pre-retirement benefits

 

Employees of the Company are entitled to a benefit during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years. During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Benefits provided to employees who enter pre-retirement period are calculated by an independent actuary using the projected unit credit method.

 

v.   Other post-retirement benefits

 

Employees are entitled to home leave passage benefits and final housing facility benefits to their retirement age of 56 years. Those benefits are calculated by an independent actuary using the projected unit credit method.

 

vi.    Share-based payments

 

The Company operates an equity-settled, share-based compensation plan. The fair value of the employees’ services rendered which compensated with the Company’s shares is recognized as an expense in the consolidated statement of comprehensive income and credited to additional paid-in capital at the grant date.

 

Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gains or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligations for part or all of the benefits provided under a defined benefit plan.

 

t.    Income tax

 

Current and deferred income taxes are recognized as income or an expense and included in the consolidated statement of comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, in which case, the tax is  recognized directly in  equity

 

32


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

t.    Income tax (continued)

 

Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the tax authorities.

 

The Group recognizes deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Group also recognizes deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled, such as tax rates and tax laws which have been enacted or substantially enacted at each reporting date.

 

The carrying amount of deferred tax asset is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilized.

 

 

Deferred tax assets and liabilities are offset in the consolidated statement of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

Amendment to tax obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or if appealed against, when the results of the appeal are determined. The additional taxes  and penalty imposed through an SKP are recognized as income or expense in the current year profit or loss, unless objection/appeal is taken. The additional taxes  and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria.

 

u.   Financial instruments

 

The Group classifies financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest rate method in accordance with their classification.

 

i.      Financial assets

 

The Group classifies their financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place (regular way trades) are recognized on the trade date, i.e., the date that the Group commit to purchase or sell the assets.

 

The Group’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivables, long-term investments, advances and other non-current financial assets.

 

33


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

i.      Financial assets (continued)

 

a.     Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated statement of comprehensive income in the period in which they arise. Financial asset measured at fair value through profit loss consists of derivative asset-put option which is recognized as part of other current financial assets.

 

b.    Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.

 

Loans and receivables consist of, among other things, cash and cash equivalents, trade receivables, other receivables, other current financial assets and other non-current financial assets.

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

c.     Held-to-maturity financial assets

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that management has the positive intention and ability to hold to maturity, other than:

 

a)     those that the Group  upon initial recognition designates as assets at fair value through profit or loss;

b)    those that the Group  designates as available for sale; and

c)     those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity financial assets as of December 31, 2014 and 2013

 

d.    Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale financial assets consist of available-for-sale securities which are recorded as other current financial asset in the consolidated statements of financial position.

 

Available-for-sale securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statements of financial position until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the consolidated statements of comprehensive income, and are determined on the specific identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other than temporary is charged to the consolidated statement of comprehensive income.

 

34


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

 

ii.    Financial liabilities

 

The Group classifies their financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

 

The Group’s financial liabilities include trade payables and other payables, accrued expenses, loans and other borrowings which consist of short-term bank loans, obligations under capital lease, two step loans, bonds and notes, and bank loans.

 

a.     Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing them in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

 

No financial liabilities were categorized as held for trading as of December 31, 2014 and 2013

 

b.    Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are trade and  other payables, accrued expenses, loans, bonds and notes.

  

iii.   Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the consolidated statement of financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or realize the assets and settle the liabilities simultaneously.

 

iv.    Fair value of financial instruments

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms’ length transaction.

 

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same,a discounted cash flow analysis or other valuation models.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 44.

 

35


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

v.   Impairment of financial assets

 

The Group assesses the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial asset. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.

 

Impairment loss on financial assets carried at amortized cost is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate. Cash flows relating to short-term receivables are not discounted if the effect of discounting is immaterial.

 

When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

 

vi.   Derecognition of financial instrument

 

The Group derecognize a financial asset when the contractual rights to the cash flows from the financial asset expire, or when the Group transfer substantially all the risks and rewards of ownership of the financial asset.

 

The Group derecognize a financial liability when the obligation specified in the contract is discharged or cancelled or expired.

 

v.   Treasury stock

 

Reacquired Company shares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employees ownership program is accounted for at its fair value at grand date. The difference between the cost and the proceeds from the sale/transfer value of treasury stock is credited to “Additional Paid-in Capital”.

 

w.   Dividends

 

Dividend for distribution to the stockholders is recognized as a liability in the consolidated financial statements in the year in which the dividend is approved by the stockholders. The interim dividend as a liability based on the Board of Directors’ decision supported by the approval from the Board of Commissioners.

 

x.   Basic earnings per share and earnings per ADS

 

Basic earnings pershare is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying basic earnings per share by 200, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive financial investments.

 

36


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

y.   Segment information

 

The Group's segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Group' chief operating decision maker i.e., the Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available.

 

z.   Provision

 

Provision is recognized when the Group have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the obligation.

 

aa.  Impairment of non-financial assets

 

The Group assesses, at the end of each reporting period, whether there is an indication that an asset may be impaired. If such indication exists, the recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the Cash-Generating Unit (“CGU”) to which the asset belongs (“the asset’s CGU”).

 

The recoverable amount of an asset (either individual asset or CGU) is the higher of the asset’s fair value less costs to sell and its value in use. Where the carrying amount of the asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated net future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

 

In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, the Group uses an appropriate valuation model to determine the fair value of the asset. These calculations are corroborated by valuation multiples or other available fair value indicators.

 

Impairment losses of continuing operations are recognized in  profit or loss under “Depreciation and amortization” in the consolidated statement of comprehensive income.

 

An assessment is made at the end of each reporting period as to whether there is any indication that previously recognized impairment losses for an asset other than goodwill may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognized impairment loss for an asset other than goodwill is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited such that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment been recognized for the asset in prior periods. Reversal of an impairment loss is recognized in profit or loss.

 

Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment loss relating to goodwill cannot be reversed in future periods.

 

37


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ab. Critical accounting estimates and judgements

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Group make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

i.    Retirement benefits

 

The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefit obligations.

 

The Group determines the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Group considers the interest rates of government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.

 

If there is an improvement in the ratings of such government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations. Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 34, 35 and 36.

 

ii.   Useful lives of property and equipment

 

The Group estimate the useful lives of their property and equipment and intangible assets based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior. The estimates of useful lives of property and equipment are based on the Group’s collective assessment of industry practice, internal technical evaluation and experience with similar assets.

 

The Group review estimates of useful lives at least each financial year end and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts and timing of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

 

Details of the nature and carrying amount of property and equipment are disclosed in Note 11.

 

iii.  Provision for impairment of receivables

 

The Group assesses  whether there is objective evidence that trade receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amount of provision for impairment of receivables are disclosed in Note 6.

 

38


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ab. Critical accounting estimates and judgments (continued)

 

iv.  Income taxes

 

Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amount of income tax are disclosed in Note 31.

 

v.     Impairment of non-financial assets

 

The Group annually assesses  whether goodwill is impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset or a cash-generating unit is determined based on the higher of its fair value less costs to sell and its value in use, calculated on the basis of management’s assumptions and estimations.

 

The Group determines the estimated recoverable amount based on the future cash flows projections from the continuing use of the asset and the net cash flows to be received for the disposal of an asset at the end of its useful life. Those projections are estimated for the asset in its current condition and not included future cash flows that are expected to arise from a future restructuring to which the Group is not yet committed and improving or enhancing the asset’s performance.

 

The assessment  of recoverable amount is sensitive to the management’s judgments in establishing forecasts of future cash flows. These judgments are applied based on our understandin of historical and current information, and expectations of the Group’s future plan and performance. Further details are presented in Note 11.

 

3.   BUSINESS COMBINATIONS

 

a.    Acquisition

 

Acquisition of PT German Center Indonesia

 

On January 17, 2013, Sigma signed a sales and purchase of shares agreement and transfer of debt with Landeskreditbank Baden-Wurttemberg-Forderbank (“L-Bank”) and Step Stuttgarter Engineering Park Gmbh (“STEP”) as the shareholders of PT German Centre Indonesia (“GCI”). Further, on April 30, 2013 Sigma has bought all shares owned by L-Bank and STEP in GCI. Through this acquisition, Sigma enlarged its data center capacity that can be offered to its customers.

 

Acquisition of Patrakom

 

On September 25, 2013, based on notarial deed No. 22 of Ashoya Ratam, S.H.,M.Kn, the Company entered  into a Sales  and Purchase Agreement (SPA) with PT ELNUSA Tbk to acquire 40%  ownership in Patrakom for Rp45.6 billion. As a result, the Company’s ownership in Patrakom increase from 40% to 80% (Note 10).

 

Further, on November 29, 2013, based on notarial deed No. 54 of Ashoya Ratam, S.H., M.Kn. dated November 29, 2013 the Company has signed a SPA with PT Tanjung Mustika Tbk to acquire the remaining of 20%  ownership in Patrakom for Rp24.8 billion.

 

39


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

3.   BUSINESS COMBINATIONS (continued)

 

a.     Acquisitions (continued)

 

Acquisition of Patrakom (continued) 

 

Patrakom is a satellite-based closed fixed telecommunications network operator and provider of communications solutions and network with a permit as Operator of Micro Earth Stations Communications Systems (“SKSBM”) in partnership with manufacturers of telecommunications equipment to serve various companies. Through this  acquisition, the Company can integrate Patrakom’s business activities in accordance with the Company’s business development plan.

 

The fair values of the assets acquired and liability transferred at the acquisition dates are as follows:

 

 

GCI

 

Patrakom

 

Total

 

Cash and equivalents

3

 

39

 

42

 

Other current assets

18

 

122

 

140

 

Property and equipment (Note 11)

225

 

171

 

396

 

Current liabilities

(15

)

(171

)

(186

)

Non-current liabilities

(16

)

(45

)

(61

)

Fair value of the identifiable net assets acquired

215

 

116

 

331

 

Bargain purchase 

(42

)

-

 

(42

)

Fair value of previously held equity interests

-

 

(46

)

(46

)

Fair value of the consideration transferred

173

 

70

 

243

 

 

The excess of fair value of the identifiable net assets acquired over the fair value of the consideration transferred amounting Rp42 billion, was recorded as other income in the consolidated statement of comprehensive income of the year 2013. Cost related to the acquisition amounting to Rp4.3 billion was incurred in 2013.

 

Since the acquisition dates, GCI and Patrakom have generated operating revenue amounting to Rp374 billion.

 

Acquisition of CCA

 

On June 14, 2014, the shareholders of CCA and Telkom Australia entered into an agreement to purchase 75% ownership in CCA amounting for AU$10,843,000 or equivalent to Rp116 billion. The acquisition was completed on September 25, 2014.

 

CCA is a private company based in Surry Hills, Sydney and established in 2002. This company provides comprehensive and integrated BPO solutions with other services for a complete end-to-end solution.

 

40


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

3.   BUSINESS COMBINATIONS (continued)

 

a.     Acquisitions (continued)

 

The fair values of the assets acquired and liabilities transferred at the acquisition date were as follows: 

 

 

Total

 

Cash and equivalents

6

 

Trade receivable

20

 

Other current assets

17

 

Property and equipment

6

 

Intangibles

78

 

Lease

4

 

Current liabilities

(29

)

Non current liabilities

(2

)

Fair value of identifiable net asset acquired

100

 

Fair value of non-controlling interest

(39

)

Goodwill

54

 

Fair value of consideration transferred

115

 

 

Exchange rate prevailing at the time of acquisition is Rp10,655/AU$.

 

Since the acquisition date, CCA have generated operating revenue amounting to AU$ 1,139,997 (equivalent to Rp12 billion). The net cash flow to acquire control, net of cash acquired, amounting to Rp110 billion.

 

The business combination transactions mentioned in above has complied to the related Bapepam-LK Regulations.

 

b.    Disposal of Indonusa

 

On October 8, 2013, the Company sold 80% of its ownership in Indonusa to PT Trans Corpora and PT Trans Media Corpora for Rp926 billion. Further, on the same date, the Company, Metra and PT Trans Corpora signed a Shareholders Agreement that establishes mutual relationship among the shareholders of Indonusa, including the grant of the right to the Company and Metra to sell their 20% remaining ownership in Indonusa to PT Trans Corpora at any time in 24 months after the second year of the closing transaction at a certain price (Put Option).

 

The Company had received the full payment for the sale transaction.

 

The Company recognized the gain on sale of Indonusa shares in the consolidated statement of comprehensive income of the year 2013 as follows:

 

 

Amount

 

Fair value of considerations received:

 

 

Cash

926

 

Put Option

289

 

Fair value of interest retained in Indonusa (Note 10)

182

 

Carrying amount of assets and liabilities of Indonusa

(14

)

Gain on sale of shares

1,383

 

 

41


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

4.   CASH AND CASH EQUIVALENTS

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                

 

 

201

 

2013

 

Cash on hand

24

 

7

 

Cash in banks

 

 

 

 

Related parties

 

 

 

 

Rupiah

 

 

 

 

PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”)

611

 

804

 

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

384

 

409

 

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

213

 

70

 

Others

15

 

56

 

 

1,223

 

1,339

 

Foreign currencies

 

 

 

 

Bank Mandiri 

230

 

458

 

BNI

332

 

224

 

BRI

104

 

75

 

Others

0

 

0

 

 

666

 

757

 

Sub-total

1,889

 

2,096

 

Third parties

 

 

 

 

Rupiah

 

 

 

 

Others (each below Rp75 billion)

187

 

225

 

Foreign currencies

 

 

 

 

Standard Chartered Bank (“SCB”)

398

 

313

 

Hong Kong and Shanghai Banking Corporation Ltd (“HSBC”)

95

 

66

 

Others (each below Rp75 billion)

87

 

36

 

 

580

 

415

 

Sub-total

767

 

640

 

Total cash in banks

2,656

 

2,736

 

Time deposits

 

 

 

 

Related parties

 

 

 

 

Rupiah

 

 

 

 

BRI

4,443

 

2,445

 

BNI

1,285

 

1,975

 

Bank Mandiri

852

 

1,271

 

BTN

25

 

375

 

Others

1

 

50

 

 

6,606

 

6,116

 

 

42


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

4.   CASH AND CASH EQUIVALENTS (continued)

 

 

2014

 

2013

 

Time deposits (continued)

 

 

 

 

Related parties (continued)

 

 

 

 

Foreign currencies

 

 

 

 

BRI

1,713

 

3,260

 

Bank Mandiri

248

 

-

 

BNI

8

 

264

 

 

1,969

 

3,524

 

Sub-total

8,575

 

9,640

 

Third parties

 

 

 

 

Rupiah

 

 

 

 

PT Bank CIMB Niaga Tbk (“Bank CIMB Niaga”)

2,057

 

83

 

PT Bank Permata Tbk (“Bank Permata”)

1,350

 

40

 

PT Bank Mega Tbk (“Bank Mega”)

1,057

 

275

 

PT Bank UOB Indonesia (“UOB”)

100

 

10

 

PT Bank Ekonomi Raharja Tbk (“Bank Ekonomi”)

75

 

73

 

PT Bank Muamalat Indonesia Tbk (“Bank Muamalat”)

66

 

150

 

PT Bank Pembangunan Daerah Jawa Barat dan Banten TBK (“BJB”)

54

 

245

 

PT Bank Central Asia Tbk (“BCA”)

23

 

599

 

PT Bank Tabungan Pensiun Negara Tbk (“BTPN”)

1

 

136

 

PT Bank Yudha Bhakti

-

 

145

 

PT Bank Internasional Indonesia Tbk (“BII”)

-

 

126

 

Others (each below Rp75 billion)

143

 

187

 

 

4,926

 

2,069

 

Foreign currencies

 

 

 

 

Bank Permata

720

 

-

 

PT Bank OCBC NISP Tbk (“OCBC NISP”)

448

 

244

 

Bank Mega

323

 

-

 

 

1,491

 

244

 

Sub-total

6,417

 

2,313

 

Total time deposits

14,992

 

11,953

 

Grand Total

17,672

 

14,696

 

 

Interest rates per annum on time deposits are as follows:

 

 

201

 

201

 

Rupiah

4.00%-11.50%

 

1.00%-11.50%

 

Foreign currencie

0.03%-3.00%

 

0.03%-3.00%

 

 

The related parties in which the Group places its funds are state-owned banks. The Group placed a majority of its cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State.

 

Refer to Note 37 for details of related party transactions.

 

43


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

5.   OTHER CURRENT FINANCIAL ASSETS

 

 

2014

 

2013

 

Time deposits

 

 

 

 

Related parties

 

 

 

 

Bank Mandiri 

100

 

-

 

BRI

-

 

1,000

 

Others

-

 

19

 

Sub-total

100

 

1,019

 

Third parties

 

 

 

 

SCB

10

 

1,859

 

Bank CIMB Niaga

-

 

1,800

 

OCBC NISP

-

 

1,600

 

Other

-

 

10

 

Sub-total

10

 

5,269

 

Total time deposits

110

 

6,288

 

Available-for-sale financial assets

 

 

 

 

Related parties

 

 

 

 

Government

130

 

133

 

State-owned enterprises

55

 

74

 

Sub-total

185

 

207

 

Third parties

69

 

65

 

Total available-for-sale financial assets

254

 

272

 

Escrow account

2,121

 

-

 

Others

312

 

312

 

Total

2,797

 

6,872

 

 

As of December 31, 2014 and 2013, time deposits denominated in foreign currency amounted to Rp110  billion and Rp59 billion, respectively.

 

Escrow account represents Telkomsel’s account in BNI, in relation to the Conditional Business Transfer Agreement between Telkomsel and the Company (Note 41c.ii).

 

The time deposits have maturities of more than three months but not more than one year, with interest rates as follows:

 

 

2014

 

2013

 

Rupiah

-

 

1.60%-10.50%

 

Foreign currencies

0.85%-1.00%

 

1.00%-1.10%

 

 

Refer to Note 3 for details of related party transactions.    

 

44


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

6.   TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

a.   By debtor

 

(i)     Related parties

 

 

 

2014

 

2013

 

State-owned enterprises

458

 

877

 

Indonusa

290

 

180

 

PT Indosat Tbk (“Indosat”)

72

 

48

 

CSM

52

 

45

 

Others

276

 

241

 

Total

1,148

 

1,391

 

Provision for impairment of receivables

(402

)

(491

)

Net

746

 

900

 

 

(ii)    Third parties

 

 

 

2014

 

2013

 

Individual and business subscribers

7,777

 

7,010

 

Overseas international carriers

636

 

497

 

Total

8,413

 

7,507

 

Provision for impairment of receivables

(2,694

)

(2,381

)

Net

5,719

 

5,126

 

 

Trade receivables from certain parties are presented net of the Group’s liabilities to such parties due to the existence of a legal right of set-off in accordance with the agreements with those parties.

 

b.   By age

 

(i)     Related parties

 

 

2014

 

2013

 

Up to 6 months

587

 

836

 

7 to 12 months

124

 

223

 

More than 12 months

437

 

332

 

Total

1,148

 

1,391

 

Provision for impairment of receivables

(402

)

(491

)

Net

746

 

900

 

 

 

45


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

6.   TRADE RECEIVABLES (continued)

 

b.   By age (continued)

 

(ii)    Third parties

 

 

2014

 

2013

 

Up to 3 months

4,906

 

4,526

 

More than 3 months

3,507

 

2,981

 

Total

8,413

 

7,507

 

Provision for impairment of receivables

(2,694

)

(2,381

)

Net

5,719

 

5,126

 

 

(iii)  Aging of total trade receivables

 

 

2014

 

2013

 

 

Gross

 

Provision for impairment of receivables

 

Gross

 

Provision for impairment of receivables

 

Not past due

3,237

 

127

 

3,618

 

10

 

Past due up to 3 months

2,173

 

262

 

1,525

 

401

 

Past due more than 3 to 6 months

642

 

321

 

703

 

321

 

Past due more than 6 months

3,509

 

2,386

 

3,052

 

2,140

 

Total

9,561

 

3,096

 

8,898

 

2,872

 

 

The Group has made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of its customers’ credit history. The Group does not apply a distinction between related party and third party receivables in assessing amounts past due. As of December 31, 2014 and 2013, the carrying amount of trade receivables of the Group considered past due but not impaired amounted to Rp3,355  billion and Rp2,418 billion, respectively. Management believes that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

 

c.   By currency

 

(i)   Related parties

 

2014

 

2013

 

Rupiah

1,122

 

1,361

 

U.S. dollar

26

 

30

 

Total

1,148

 

1,391

 

Provision for impairment of receivables

(402

)

(491

)

Net

746

 

900

 

 

46


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

6.   TRADE RECEIVABLES (continued)

 

c.   By currency (continued)

 

(ii)    Third partie

 

2014

 

2013

 

Rupiah

7,475

 

6,699

 

U.S. dollar

903

 

806

 

Australian dollar

31

 

-

 

Euro

3

 

1

 

Hong Kong dollar

1

 

1

 

Total

8,413

 

7,507

 

Provision for impairment of receivables

(2,694

)

(2,381

)

Net

5,719

 

5,126

 

 

d.   Movements in the provision for impairment of receivables

 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                

 

2014

 

2013

 

Beginning balance

2,872

 

2,047

 

Provision recognized during the year (Note 29)

784

 

1,589

 

Receivables written-off

(560

)

(622

)

Acquisitio

-

 

1

 

Divestment  (Note 3)

-

 

(158

)

Reclassification 

-

 

15

 

Ending balance

3,096

 

2,872

 

 

 

The receivables written off are related-party and third-party trade receivables.

 

Management believes that the provision for impairment of trade receivables is adequate to cover losses on uncollectible trade receivables.

 

As of December 31, 2014, certain trade receivables of the subsidiaries amounting to Rp2,571 billion have been pledged as collateral under lending agreements (Notes 17, 20 and 21).

 

Refer to Note 37 for details of related party transactions.

 


47


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

7.   INVENTORIES

 

 

2014

 

2013

 

Components

279

 

272

 

SIM cards, RUIM cards, set top boxes, and blank prepaid vouchers

105

 

102

 

Others

133

 

157

 

Total

517

 

531

 

Provision for obsolescence

 

 

 

 

Components

(15

)

(21

)

SIM cards, RUIM cards, set top boxes, and blank prepaid vouchers

(28

)

(1

)

Others

0

 

-

 

Total

(43

)

(22

)

Net

474

 

509

 

 

Movements in the provision for obsolescence are as follows:

 

 

2014

 

2013

 

Beginning balance

22

 

148

 

Provision (reversal) recognized during the year

39

 

(29

)

Inventory write off

(18

)

-

 

Reclassification

-

 

(96

)

Divestment (Note 3)

-

 

(1

)

Ending balance

43

 

22

 

 

The inventories recognized as expense and included in operations, maintenance, and telecommunication service expenses (Note 28) as of December 31, 2014 and 2013 amounted to Rp1,031  billion and Rp752 billion, respectively.

 

Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.

 

Certain inventories of the Company’s subsidiaries amounting to Rp57  billion have been pledged as collateral under lending agreements (Notes 17 and 21).

 

As of December 31, 2014 and 2013, modules and components held by the Group has  been insured against fire, theft, and other specific risks with book value amounting to Rp237  billion and Rp280 billion, respectively. Modules are recorded as part of property and equipment. Total sum insured as of December 31, 2014 and 2013 amounted to Rp266  billion and Rp261 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses of certain inventories which happens to the Group.

 

48


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

8.   ADVANCES AND PREPAID EXPENSES

 

 

2014

 

2013

 

Frequency license (Notes 41c.i and 41c.ii)

2,699

 

2,330

 

Prepaid rental

983

 

744

 

Advances

410

 

297

 

Salaries

218

 

209

 

Deferred expense

51

 

124

 

Insurance

34

 

84

 

Others (each below Rp75 billion)

338

 

149

 

Total

4,733

 

3,937

 

 

Refer to Note 37 for details of related party transactions.

 

 

9.   ASSET HELD FOR SALE

 

This account represents the carrying amount of Telkomsel’s equipment to be exchanged with equipment of Nokia Siemens Network Oy (“NSN Oy”) and PT Huawei Tech Investment (“PT Huawei”). The amount will be used as part of the settlement for the acquisition of equipment from these companies.

 

In 2014 and 2013, Telkomsel’s equipment with net carrying amount of Rp41  billion and Rp105 billion, respectively, are reclassified to asset held for sale (Note 11c.vi).

 

Asset held for sale is presented under personal segment (Note 38).

 

 

10.  LONG-TERM INVESTMENTS

 

 

2014

 

 

Percentage of ownership

 

Beginning balance

 

Addition (Deduction)

 

Share of net (loss) profit of associated company

 

Translation adjustment

 

Ending balance

 

Long-term investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

Tiphonea

24.92

 

-

 

1,395

 

(3

)

-

 

1,392

 

Indonusab

20.00

 

189

 

32

 

-

 

-

 

221

 

Teltranetc

51.00

 

-

 

52

 

(0

)

-

 

52

 

PT Melon Indonesia (“Melon”)d

51.00

 

39

 

-

 

4

 

-

 

43

 

PT Integrasi Logistik Cipta Solusi (“ILCS”)e

49.00

 

37

 

-

 

1

 

-

 

38

 

Telin Malaysiaf

49.00

 

18

 

8

 

(19

)

(1

)

6

 

CSMg

25.00

 

-

 

-

 

-

 

-

 

-

 

PSNh

14.60

 

-

 

-

 

-

 

-

 

-

 

Sub-total

 

 

283

 

1,487

 

(17

)

(1

)

1,752

 

Other long-term investments

 

 

21

 

(6

)

-

 

-

 

15

 

Total long-term investments

 

 

304

 

1,481

 

(17

)

(1

)

1,767

 

 

49


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

10.  LONG-TERM INVESTMENTS (continued)

 

 

2014

 

 

Assets

 

Liabilities

 

Revenue

 

Gain (loss

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

Tiphonea

5,017

 

2,518

 

14,590

 

305

 

Indonusab

761

 

987

 

387

 

(74

)

Teltranetc

104

 

0

 

-

 

(0

)

Melond

137

 

53

 

134

 

8

 

ILCSe

110

 

33

 

99

 

2

 

Telin Malaysiaf

12

 

1

 

8

 

(41

)

CSMg

1,090

 

1,614

 

173

 

(196

)

PSNh

1,231

 

2,185

 

440

 

3

 

Total

8,462

 

7,391

 

15,831

 

7

 

 

 

 

2013

 

 

Percentage of ownership

 

Beginning balance

 

Addition (Deduction)

 

Share of net (loss) profit of associated company

 

Dividend

 

Translation adjustment

 

Ending balance

 

Long-term investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indonusab

20.00

 

-

 

182

 

7

 

-

 

-

 

189

 

Melond

51.00

 

42

 

-

 

(3

)

-

 

-

 

39

 

ILCSe

49.00

 

48

 

-

 

(11

)

-

 

-

 

37

 

Telin Malaysiaf

49.00

 

-

 

20

 

(6

)

-

 

4

 

18

 

CSMg

25.00

 

20

 

-

 

(20

)

-

 

-

 

-

 

PSNh

22.38

 

-

 

-

 

-

 

-

 

-

 

-

 

Patrakomi

40.00

 

46

 

(46

)

2

 

(2

)

-

 

-

 

Scicomj

29.71

 

98

 

(88

)

2

 

(3

)

(9

)

-

 

Sub-total

 

 

254

 

68

 

(29

)

(5

)

(5

)

283

 

Other long-term investments

 

 

21

 

-

 

-

 

-

 

-

 

21

 

Total long-term investments

 

 

275

 

68

 

(29

)

(5

)

(5

)

304

 

 

 

 

2013

 

 

Assets

 

Liabilities

 

Revenue

 

Loss

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

Indonusab

655

 

669

 

363

 

(124

)

Melond

90

 

22

 

73

 

(6

)

ILCS e

88

 

13

 

4

 

(22

)

Telin Malaysiaf

37

 

1

 

0

 

(11

)

CSM g

1,273

 

1,387

 

306

 

(181

)

PSNh

817

 

2,148

 

462

 

(55

)

Total

2,960

 

4,240

 

1,208

 

(399

)

 

50


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

10.  LONG-TERM INVESTMENTS (continued)

 

a  Tiphone was established on June 25, 2008 as Tiphone Mobile Indonesia Tbk. The main activity of Company is engaged in telecommunication equipment businesses, such as celullar phone including the spare parts, accessories, pulse reload vouchers, repair service and content provider through its subsidiaries. On September 18, 2014, the Company through PINS acquired 25% ownerships in Tiphone amounted to Rp1,395 billion (Note 1d).  

 

Reconciliation of financial information to the carrying amount of long-term investment in Tiphone:

 

 

Amount

 

Assets

5,017

 

Liabilities

(2,518

)

Net assets

2,499

 

Net assets, excluding  goodwill (Rp203 billion)

2,296

 

Group’s proportionate shares of net assets (24.92%)

572

 

Intangible assets

231

 

Deferred tax liabilities

(58

)

Goodwill

647

 

Carrying amount of long-term investment

1,392

 

 

b   Indonusa had been the Company’s subsidiary until 2013 when the Company disposed 80% of its interest in Indonusa (Note 3)

c   Teltranet is recorded in equity method based on agreement between Metra and Telstra Holding Singapore Pte. Ltd. on August 29, 2014. Teltranet  is enganged in communication system  services (Note 1d). Metra does not have control in determining financial and operating policies of Teltranet.

d   Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). Metra does not have control over Melon as a result of the existence of substantive participating rights held by the other venturer over the significant financial and operating policies of Melon

e   ILCS is engaged in providing E-trade logistic services and other related services.

f   Telin Malaysia is engaged in telecommunication services in Malaysia.

g   CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities. The unrecognized share of losses of CSM for the years ended December 31, 2014 and 2013 are Rp131 billion and Rp80 billion, respectively.

h   PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia-Pacific Region. The Company’s share in losses of PSN has exceeded the carrying amount of its investment since 2001; accordingly, the investment value has been reduced to Rp nil. The unrecognized share of losses of PSN for the years ended December 31, 2014 and 2013 are Rp297 billion and Rp298  billion, respectively.

i    Patrakom is engaged in providing satellite communication system services, related services and facilities to companies in the petroleum industry. Since 2013, Patrakom has been consolidated (Notes 1d and 3).

j    Scicom is engaged in providing call center services in Malaysia. On September 19, 2013, the Company sold its investment in Scicom (MSC) Berhad-Malaysia (Scicom), with the proceeds of disposal and the carrying amount of the investment on the date of disposal amounting to Rp153 billion and Rp88 billion, respectively, resulting in a gain of Rp65 billion.

 

 

 

51


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

11.  PROPERTY AND EQUIPMENT

 

 

Januari 1, 2014

 

Business acquisition

 

Additions

 

Deductions

 

Reclassifications/ Translations 

 

December 31, 2014

 

At cost

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Land rights

1,098

 

-

 

107

 

(21

)

-

 

1,184

 

Buildings

4,224

 

-

 

131

 

(19

)

235

 

4,571

 

Leasehold improvements

812

 

-

 

49

 

(52

)

134

 

943

 

Switching equipment

18,705

 

-

 

331

 

(496

)

668

 

19,208

 

Telegraph, telex and data communication

 

 

 

 

 

 

 

 

 

 

 

 

equipmen

6

 

-

 

-

 

-

 

-

 

6

 

Transmission installation and equipment

95,853

 

-

 

2,298

 

(1,235

)

10,657

 

107,573

 

Satellite, earth station and equipment 

7,456

 

-

 

312

 

(21

)

180

 

7,927

 

Cable network

28,987

 

-

 

3,025

 

(250

)

1,352

 

33,114

 

Power supply

11,755

 

-

 

225

 

(78

)

874

 

12,776

 

Data processing equipment

9,230

 

-

 

684

 

(53

)

381

 

10,242

 

Other telecommunications peripherals 

500

 

-

 

102

 

-

 

(0

)

602

 

Office equipment

770

 

4

 

191

 

(5

)

(9

)

951

 

Vehicles

332

 

2

 

18

 

(6

)

(0

)

346

 

Other equipment

104

 

-

 

-

 

-

 

(5

)

99

 

Property under construction

1,971

 

-

 

16,660

 

(15

)

(14,763

)

3,853

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

5,683

 

-

 

495

 

(296

)

-

 

5,882

 

Data processing equipment

123

 

-

 

-

 

(21

)

-

 

102

 

Office equipment

7

 

-

 

15

 

(1

)

-

 

21

 

Vehicles

26

 

-

 

18

 

-

 

0

 

44

 

CPE assets

22

 

-

 

-

 

-

 

-

 

22

 

RSA assets

459

 

-

 

-

 

-

 

(207

)

252

 

Total

188,123

 

6

 

24,661

 

(2,569

)

(503

)

209,718

 

 

 

January 1, 2014

 

Additions

 

Impairments

 

Deductions

 

Reclassifications/ Translations 

 

December 31, 2014

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,840

 

135

 

-

 

(16

)

(5

)

1,954

 

Leasehold improvements

649

 

71

 

-

 

(52

)

1

 

669

 

Switching equipment

12,903

 

1,549

 

-

 

(496

)

(95

)

13,861

 

Telegraph, telex and data communication equipment

3

 

1

 

-

 

-

 

-

 

4

 

Transmission installation and equipment

46,666

 

9,084

 

406

 

(1,161

)

(231

)

54,764

 

Satellite, earth station and equipment

5,190

 

577

 

332

 

-

 

(0

)

6,099

 

Cable network

17,758

 

1,101

 

67

 

(249

)

85

 

18,762

 

Power supply

6,794

 

1,246

 

-

 

(62

)

(0

)

7,978

 

Data processing equipment

6,822

 

869

 

-

 

(57

)

(10

)

7,624

 

Other telecommunications peripherals

267

 

55

 

-

 

-

 

0

 

322

 

Office equipment

564

 

109

 

-

 

(5

)

(9

)

659

 

Vehicles

68

 

46

 

-

 

(2

)

1

 

113

 

Other equipment

100

 

2

 

-

 

-

 

(5

)

97

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

1,345

 

632

 

-

 

(296

)

-

 

1,681

 

Data processing equipment

83

 

17

 

-

 

(21

)

-

 

79

 

Office equipment

2

 

3

 

-

 

(1

)

2

 

6

 

Vehicles

1

 

4

 

-

 

-

 

-

 

5

 

CPE asets

13

 

2

 

-

 

-

 

-

 

15

 

RSA assets

294

 

130

 

-

 

-

 

(207

)

217

 

Total

101,362

 

15,633

 

805

 

(2,418

)

(473

)

114,909

 

Net Book Value

86,761

 

 

 

 

 

 

 

 

 

94,809

 

 

52


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

11.   PROPERTY AND EQUIPMENT (continued)

 

 

January 1, 2013

 

Business acquisition

 

Divestment

 

Additions

 

Deductions

 

Reclassifications/

Translations 

 

December 31, 2013

 

At cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land rights

977

 

110

 

-

 

13

 

-

 

(2

)

1,098

 

Buildings

3,787

 

120

 

-

 

98

 

(1

)

220

 

4,224

 

Leasehold improvements

783

 

-

 

-

 

24

 

(27

)

32

 

812

 

Switching equipment

23,750

 

0

 

-

 

428

 

(2,896

)

(2,577

)

18,705

 

Telegraph, telex and data communication equipment

19

 

-

 

-

 

-

 

-

 

(13

)

6

 

Transmission installation and equipment

85,289

 

-

 

-

 

1,777

 

(1,311

)

10,098

 

95,853

 

Satellite, earth station and equipment

7,267

 

158

 

(110

)

56

 

(2

)

87

 

7,456

 

Cable network

27,658

 

-

 

(601

)

2,084

 

(117

)

(37

)

28,987

 

Power supply

10,434

 

3

 

(0

)

253

 

(71

)

1,136

 

11,755

 

Data processing equipment

8,196

 

-

 

(1

)

968

 

(62

)

129

 

9,230

 

Other telecommunications peripherals

280

 

-

 

-

 

230

 

-

 

(10

)

500

 

Office equipment

680

 

5

 

(11

)

138

 

(1

)

(41

)

770

 

Vehicles

71

 

0

 

(1

)

279

 

(1

)

(16

)

332

 

Other equipment

111

 

-

 

(2

)

0

 

-

 

(5

)

104

 

Property under construction

1,312

 

-

 

-

 

15,349

 

-

 

(14,690

)

1,971

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

2,873

 

-

 

(30

)

3,170

 

(330

)

-

 

5,683

 

Data processing equipment

339

 

-

 

-

 

5

 

(221

)

-

 

123

 

Office equipment

15

 

-

 

-

 

-

 

(8

)

-

 

7

 

Vehicles

-

 

-

 

-

 

26

 

(0

)

-

 

26

 

CPE assets

22

 

-

 

-

 

-

 

-

 

-

 

22

 

RSA assets

459

 

-

 

-

 

-

 

-

 

-

 

459

 

Total

174,322

 

396

 

(756

)

24,898

 

(5,048

)

(5,689

)

188,123

 

 

 

January 1, 2013

 

Business acquisition

 

Divestment

 

Additions

 

Impairments

 

Deductions

 

Reclassifications/

Translations

 

December 31, 2013

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,739

 

-

 

-

 

163

 

-

 

(0

 

(62

)

1,840

 

Leasehold improvements

609

 

-

 

-

 

67

 

-

 

(27

)

-

 

649

 

Switching equipment

17,105

 

-

 

-

 

1,982

 

-

 

(2,718

)

(3,466

)

12,903

 

Telegraph, telex and datacommunication equipment

16

 

-

 

-

 

-

 

-

 

-

 

(13

)

3

 

Transmission installation and equipment

41,210

 

-

 

-

 

7,609

 

321

 

(1,205

)

(1,269

)

46,666

 

Satellite, earth station and equipment

4,684

 

-

 

(142

)

663

 

226

 

(2

)

(239

)

5,190

 

Cable network

17,291

 

-

 

(181

)

1,022

 

49

 

(106

)

(317

)

17,758

 

Power supply

5,982

 

-

 

(0

)

1,171

 

-

 

(67

)

(292

)

6,794

 

Data processing equipment

6,355

 

-

 

(1

)

738

 

-

 

(49

)

(221

)

6,822

 

Other telecommunications peripherals

259

 

-

 

-

 

18

 

-

 

-

 

(10

)

267

 

Office equipment

548

 

-

 

(6

)

72

 

-

 

(1

)

(49

)

564

 

Vehicles

61

 

-

 

(1

)

25

 

-

 

(1

)

(16

)

68

 

Other equipment

102

 

-

 

(1

)

4

 

-

 

-

 

(5

)

100

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

782

 

-

 

(3

)

896

 

-

 

(330

)

0

 

1,345

 

Data processing equipment

261

 

-

 

-

 

37

 

-

 

(215

)

-

 

83

 

Office equipment

7

 

-

 

-

 

1

 

-

 

(6

)

-

 

2

 

Vehicles

-

 

-

 

-

 

1

 

-

 

(0

)

-

 

1

 

CPE asets

11

 

-

 

-

 

2

 

-

 

-

 

-

 

13

 

RSA assets

253

 

-

 

-

 

41

 

-

 

-

 

-

 

294

 

Total

97,275

 

-

 

(335

)

14,512

 

596

 

(4,727

)

(5,959

)

101,362

 

Net Book Value

77,047

 

 

 

 

 

 

 

 

 

 

 

 

 

86,761

 

 

53


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

11.  PROPERTY AND EQUIPMENT (continued)

 

a.   Gain on disposal or sale of property and equipment

 

 

2014

 

2013

 

Proceeds from sale of property and equipment

501

 

466

 

Net book value

(64

)

(36

)

Gain on disposal or sale of property and equipment

437

 

430

 

b.  Assets impairment

 

As of December 31 2014 and 2013, the CGUs that independently generate cash inflows were fixed wireline, fixed wireless, cellular and others.

 

As of December 31 2013, there were indications of impairment in the fixed wireless CGU (presented as part of personal segment), which were mainly due to increased competition in the fixed wireless market that resulted in lower average tariffs, declining active customers and declining average revenue per user. The Company assessed the recoverable value of the assets in the CGU and determined that assets for the fixed wireless CGU were impaired by Rp596 billion. The recoverable amount has been determined based on value-in-use (VIU) calculations. This calculation used the most recent cash flows projection approved by management covering five-year period and with cash flows beyond the five-year period extrapolated using perpetuity growth rate. Management’s cash flow projection also incorporates management’s reasonable expectations for developments in macro economic conditions and market expectations for the Indonesian telecommunications industry. Management applied a pre-tax discount rate of 13.5% derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data.

 

In 2014, the Group decided to cease its fixed wireless business no later than December 15, 2015. The Company assessed the recoverable amount to be Rp549 billion as of December 31, 2014 and determined that the assets for fixed wireless CGU were further impaired by Rp805 billion. The recoverable amount has been determined based on VIU calculation using the most recent cash flows projection approved by management. The cash flows projection included cash inflows from the continuing use of the assets during the remaining service period and projected net cash flows to be received for the disposal of the assets for fixed wireless CGU at the end of service period. Projected net cash flows to be received for the disposal of the assets was determined based on cost approach, adjusted for physical, technological and economic obsolescence. Management applied a pre-tax discount rate of 13.5% derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. In addition, management also applied technological and economic obsolescence rate of 30% based on the Company’s internal data, as there is a lack of comparable market data because of the nature of the assets. The calculation of VIU calculation is most sensitive to technological and economic obsolescence rate assumption. An increase in technological and economic obsolescence rate to 40% would result in a further impairment of Rp70 billion.

 

Loss on impairment of assets was recognized within “Depreciation and Amortization” in the consolidated statement of comprehensive income.

 

54


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others

 

(i)     Interest capitalized to property under construction amounted to Rp251  billion and Rp100 billion for the years ended December 31, 2014 and 2013, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization ranges from 10.14%  to 18.31% and from 9.75% to 13.07% for the years ended December 31, 2014 and 2013, respectively.

 

(ii)     No foreign exchange loss was capitalized as part of property under construction for the years ended December 31, 2014 and 2013.

 

(iii)   In 2014 and 2013, the Group received the proceeds from the insurance claim on the lost and broken property and equipment, with a total value of Rp212 billion and Rp60 billion, respectively. The proceeds were recorded as part of “Other Income” in the consolidated statement of comprehensive income. In 2014 and 2013, the net carrying value of those assets of Rp50 billion and Rp17 billion, respectively, were charged to  the consolidated statement of comprehensive income.

 

(iv)    In 2012, Telkomsel decided to replace certain equipment units with net carrying amount of Rp1,037 billion, as part of a modernization program. Accordingly, Telkomsel changed the estimated useful lives of such equipment. In 2014 and 2013, the effect of the change is the additional depreciation expense amounting  to Rp84  billion and Rp131 billion, respectively

 

In 2014, Telkomsel decided to replace certain equipment units with net carrying amount of Rp252 billion, as part of modernization program. Accordingly, Telkomsel changed the estimated  useful lives  of such  equipment. In 2014, the effect of the change is the additional depreciation expense amounting  to Rp252 billion.

 

(v)    In 2012, the useful lives of Telkomsel’s towers were changed from 10 years to 20 years to reflect their current economic useful lives. The impact is a reduction of depreciation expense by Rp565  billion and Rp606 billion, respectively, for the years  ended December 31, 2014 and 2013.

 

The impact of the change in the estimated useful lives of the towers in future periods is to increase the profit before income tax as follows:

 

Years

Amount

 

2015

469

 

2016

301

 

2017

92

 

 

In 2014, the useful lives of Telkomsel’s buildings and transmissions were changed from 20 years to 40 years, and from 10 years to 15 and 20 years, to reflect their current economic useful lives. The impact is a reduction of depreciation expense by Rp289 billion for the year  ended December 31, 2014.

 

The impact of the change in the estimated useful lives of the buildings and transmissions in future periods is to increase the profit before income tax as follows:

 

Years

Amount

 

2015

264

 

2016

244

 

2017

198

 

2018

135

 


55


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c.  Others (continued)

 

(vi)   Exchange of property and equipment

 

·      In 2012 and 2011, the Company entered into a Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimization of Asset Copper Cable Network through Trade In/Trade Off method with PT Len  Industri (“LEN”) and PT Industri Telekomunikasi Indonesia (“INTI”), respectively

In 2014 and 2013, the Company derecognized the copper cable network asset with net carrying value of Rp1.8  billion and Rp1.6 billion, respectively, and recorded the fiber optic network asset from the exchange transaction of Rp435 billion and Rp203 billion.

·      In 2014 and 2013, certain equipment units of Telkomsel with net carrying amount of Rp37 billion and Rp268 billion, respectively, were exchanged with equipment from NSN Oy and PT Huawei. As of December 31, 2014 and 2013, Telkomsel’s equipment with net carrying amount of Rp41 billion and Rp105 billion, respectively, are going to be exchanged with equipment from NSN Oy and PT Huaweitherefore, these equipment units were reclassified as assets held for sale (Note 9).

 

(vii)  The Group own several pieces of land rights located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 10-45 years which will expire between 2015 and 2053. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

 

(viii)  As of December 31, 2014, the Group’s property and equipment except land rights, with net carrying amount of Rp85,352  billion were insured against fire, theft, earthquake and other specified risks, including business interruption, under blanket policies totalling Rp15,244 billion, US$119 million, EURO113 thousand, HKD19 million and SGD29 million. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.

 

(ix)   As of December 31, 2014, the percentage of completion of property under construction was around 34% of the total contract value, with estimated dates of completion between January 2015 and November 2016. The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.

 

(x)    All assets owned by the Company have been pledged as collateral for bonds (Note 20a). Certain property and equipment of the Company’s subsidiaries with gross carrying value amounting to Rp6,962 billion have been pledged as collateral under lending agreements (Notes 17 and 21).

 

(xi)   As of December 31, 2014 the cost of fully depreciated property and equipment of the Group that are still used in operations amounted to Rp47,910 billion. The Group is  currently performing modernization of network assets to replace the fully depreciated property and equipment.

 

(xiiAs of December 31, 2014, the total fair values of land rights and buildings of the Group, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land rights and buildings, amounted to Rp19,412 billion.

 

56


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

(xiii) The Company and Telkomsel entered into several agreements with PT Professional Telekomunikasi Indonesia, PT Tower Bersama Infrastructure Tbk, PT Solusindo Kreasi Pratama, PT Naragita Dinamika Komunika, PT Solusindo Tunas Pratama and other tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. The Company and Telkomsel may extend the lease period based on the agreement by both parties. In addition, the Group also has lease commitments for property and equipment under RSA, transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms

 

Future minimum lease payments for assets under finance lease are as follows:

 

                         

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                

Year

2014

 

2013

 

2014

-

 

1,070

 

2015

975

 

885

 

2016

927

 

847

 

2017

898

 

813

 

2018

830

 

754

 

2019

758

 

681

 

Thereafter

2,147

 

1,854

 

Total minimum lease payments

6,535

 

6,904

 

Interest

(1,746

)

(1,935

)

Net present value of minimum lease payments

4,789

 

4,969

 

Current maturities (Note 18a)

(571

)

(648

)

Long-term portion (Note 18b)

4,218

 

4,321

 

 

 

12.  ADVANCES AND OTHER NON-CURRENT ASSETS

 

Advances and other non-current assets as of December 31, 2014 and 2013 consist of:

 

 

2014

 

2013

 

Advances for purchase of property and equipment

3,354

 

1,550

 

Prepaid rental - net of current portion (Note 8)

1,587

 

1,403

 

Frequency license - net of current portion (Note 8)

493

 

619

 

Deferred charges

484

 

529

 

Long-term trade receivables - net of current portion (Note 6)

362

 

558

 

Restricted cash

112

 

54

 

Others

87

 

82

 

Total

6,479

 

4,795

 

 

57


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

12.  ADVANCES AND OTHER NON-CURRENT ASSETS (continued)

 

Prepaid rental covers rent of leased line and telecommunication equipment and land and building under lease agreements of the Group with rental periods ranging from 1 to 40 years.

 

Long- term trade receivables are measured at amortized cost using the effective interest rate method payable in installments over 4 years, and arose from providing telecommunication access and services in rural areas (USO) (Note 41c.v).

 

As of December 31, 2014 and 2013, deferred charges represent deferred Revenue-Sharing Arrangement (“RSA”) charges and deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total amortization of deferred charges for the years ended December 31, 2014 and 2013 amounted to Rp86 billion and Rp91 billion, respectively.

 

As of December 31, 2014 and 2013, the carrying amount of the Group’s temporarily idle property and equipment amounted to Rp1 billion and Rp0 billion, respectively.

 

Refer to Note 37 for details of related party transactions.

 

13.  INTANGIBLE ASSETS

 

(i)   The changes in the carrying amount of goodwill, software, license and other intangible assets for the years ended December 31, 2014 and 2013 are as follows:

 

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 201

270

 

3,432

 

67

 

401

 

4,170

 

Additions

-

 

1,340

 

0

 

107

 

1,447

 

Acquisition (Note 3a)

54

 

-

 

-

 

78

 

132

 

Deductions

-

 

(0

)

-

 

(13

)

(13

)

Reclassifications/translations

(2

)

(1

)

-

 

(1

)

(4

)

Balance, December 31, 2014

322

 

4,771

 

67

 

572

 

5,732

 

Accumulated amortization and impairment losses

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 201

(29

)

(2,278

)

(37

)

(318

)

(2,662

)

Amortization

-

 

(583

)

(6

)

(30

)

(619

)

Deductions

-

 

-

 

-

 

13

 

13

 

Reclasification/translation

-

 

(1

)

-

 

-

 

(1

)

Balance, December 31, 2014

(29

)

(2,862

)

(43

)

(335

)

(3,269

)

Net Book Value

293

 

1,909

 

24

 

237

 

2,463

 

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

269

 

2,909

 

66

 

400

 

3,644

 

Additions

1

 

521

 

1

 

114

 

637

 

Deductions

-

 

(8

)

-

 

(112

)

(120

)

Reclassifications/translations

-

 

10

 

-

 

(1

)

9

 

Balance, December 31, 2013

270

 

3,432

 

67

 

401

 

4,170

 

 

58


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

13.  INTANGIBLE ASSETS (continued)

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Accumulated amortization and impairment losses

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

(29

)

(1,825

)

(31

)

(316

)

(2,201

)

Amortization

-

 

(458

)

(6

)

(114

)

(578

)

Deductions

-

 

8

 

-

 

112

 

120

 

Reclassifications/translations

-

 

(3

)

-

 

-

 

(3

)

Balance, December 31, 2013

(29

)

(2,278

)

(37

)

(318

)

(2,662

)

Net Book Value

241

 

1,154

 

30

 

83

 

1,508

 

 

(ii)   Goodwill resulted from acquisition of CCA in 2014 (Notes 1d and 3a), sales-purchase transaction of Data Center Business between Sigma and BDM in 2012, and from the acquisition of Ad Medika in 2010 and Sigma in 2008.  

 

(iii)  The remaining amortization periods of software range from 1 to years.

 

(iv)  As of December 31, 2014 the cost of fully amortized intangible assets that are still used in operations amounted to Rp1,745  billion.

 

14.  TRADE PAYABLES

 

 

2014

 

2013

 

Related parties

 

 

 

 

Purchase of equipment, materials and services

723

 

805

 

Payables to other telecommunications providers

47

 

21

 

Sub-total

770

 

826

 

Third parties

 

 

 

 

Purchase of equipment, materials and services

9,471

 

9,758

 

Radio frequency usage charges, concession fees and Universal Service Obligation charges

1,160

 

960

 

Payables to other telecommunications providers

429

 

56

 

Sub-total

11,060

 

10,774

 

Total

11,830

 

11,600

 

 

 

Trade payables by currency are as follows:

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

 

 

2014

 

2013

 

Rupiah

9,100

 

8,174

 

U.S. dollar

2,684

 

3,373

 

Others

46

 

53

 

Total

11,830

 

11,600

 

 

Refer to Note 37 for details of related party transactions.

59


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

15.  ACCRUED EXPENSES

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

 

 

2014

 

2013

 

Operations, maintenance and telecommunications services

2,640

 

2,504

 

Salaries and benefits

1,091

 

1,453

 

General, administrative and marketing expenses

1,291

 

1,126

 

Interest and bank charges

189

 

181

 

Total

5,211

 

5,264

 

 

Refer to Note 37 for details of related party transactions.

 

 

16.  UNEARNED INCOME

 

 

2014

 

2013

 

Prepaid pulse reload vouchers

3,588

 

3,117

 

Other telecommunications services

78

 

46

 

Others

297

 

327

 

Total

3,963

 

3,490

 

 

17.  SHORT-TERM BANK LOANS

 

 

 

 

 

2014

 

2013

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Citibank N.A

 

US$

 

100

 

1,244

 

-

 

-

 

Bank CIMB Niaga

 

Rp

 

-

 

234

 

-

 

155

 

UOB

 

Rp

 

-

 

200

 

-

 

130

 

PT Bank Danamon Indonesia Tbk (“Bank Danamon”)

 

Rp

 

-

 

60

 

-

 

80

 

Others

 

Rp

 

-

 

72

 

-

 

67

 

Total

 

 

 

 

 

1,810

 

 

 

432

 

 

Refer to Note 37 for details of related party transactions.

 

Other significant information relating to short-term bank loans as of December 31, 2014 is as follows:

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Security

 

Citibank N.A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 22, 2014

Telkomsel

 

US$

 

0.1

 

February 13, 2015

 

Quarterly

 

LIBOR+1.2%

 

None

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 25, 2005 a

Balebat

 

Rp

 

12

 

October 18, 201

 

Monthly

 

13.00

 

Property and equipment (Note 11),

Inventories (Note 7), and trade

receivables (Note 6)

 

60


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

17.  SHORT-TERM BANK LOANS (continued)

 

Other significant information relating to short-term bank loans as at December 31, 2014 is as follows:

(continued)

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 29, 2008 a

Balebat

 

Rp

 

10

 

October 18, 201

 

Monthly

 

13.00

 

Property and

equipment (Note 11),

inventories (Note 7),

and trade

receivables (Note 6)

 

March 21, 2013 b

Infomedia

 

Rp

 

38

 

October 18, 2015

 

Monthly

 

12.00

 

Trade receivables

(Note 6)

 

March 25, 2013 b

Infomedia

 

Rp

 

38

 

October 18, 2015

 

Monthly

 

12.00

 

Trade receivables

(Note 6)

 

March 27, 2013 b

Infomedia

 

Rp

 

24

 

October 18, 2015

 

Monthly

 

12.00

 

Trade receivables

(Note 6)

 

April 28, 2013 c

GSD

 

Rp

 

85

 

November 11, 2015

 

Monthly

 

11.50

 

Property and

equipment (Note 11)

 

September 22, 201

Balebat

 

Rp

 

25

 

April 30, 201

 

Monthly

 

13.00

 

Property and

equipment (Note 11),

inventories (Note 7),

and trade

receivables (Note 6)

 

September 22, 201

Balebat

 

Rp

 

5

 

October 18, 201

 

Monthly

 

13.00

 

Property and

equipment (Note 11),

inventories (Note 7),

and trade

receivables (Note 6)

 

October 29, 201

Infomedia Solusi Humanika

 

Rp

 

50

 

October 29, 201

 

Monthly

 

12.00

 

Trade receivables

(Note 6)

 

UOB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 22, 2013

Infomedia

 

Rp

 

200

 

November 22, 201

 

Monthly

 

12.00

 

Trade receivables

(Note 6)

 

Bank Danamon d

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 23, 2013

Infomedia

 

Rp

 

80

 

August 23, 201

 

Monthly

 

12.00

 

Trade receivable (Note 6)

 

 

The credit facilities obtained by the Company’s subsidiaries are used for working capital purposes.

 

a   Based on the latest amendment on September 22, 2014

b   Based on the latest amendment on October 16, 2014 

c   Based on the latest amendment on November 11, 2014 

d   Based on the latest amandment on August 23, 2014

 

61


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

18.  CURRENT MATURITIES OF LONG-TERM LIABILITIES

 

a.   Current maturities

 

 

Notes

 

2014

 

2013

 

Bank loans

21

 

4,052

 

3,956

 

Bonds and notes

20

 

1,069

 

276

 

Obligations under finance leases

11

 

571

 

648

 

Two-step loans

19

 

207

 

213

 

Total

 

 

5,899

 

5,093

 

 

Refer to Note 37 for details of related party transactions.

 

b.   Long-term portion

 

Scheduled principal payments as of December 31, 2014 are as follows:

 

 

 

 

 

 

Year

 

 

Notes

 

Total

 

201

 

2017

 

2018

 

2019

 

Thereafter

 

Bank loans

21

 

7,878

 

2,490

 

2,100

 

1,826

 

656

 

806

 

Obligations under finance leases

11

 

4,218

 

574

 

601

 

592

 

571

 

1,880

 

Bonds and notes

20

 

2,239

 

23

 

1

 

-

 

220

 

1,995

 

Two-step loans

19

 

1,408

 

210

 

211

 

188

 

169

 

630

 

Total

 

 

15,743

 

3,297

 

2,913

 

2,606

 

1,616

 

5,311

 

 

 

19.  TWO-STEP LOANS

 

Two-step loans are unsecured loans obtained by the Government which are then re-loaned to the Company. The loans entered into up to July 1994 are payable in rupiah based on the exchange rate at the date of drawdown. Loans entered into after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

 

 

 

2014

 

2013

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Overseas banks

 

Yen

 

7,679

 

796

 

8,447

 

979

 

 

 

US$

 

31

 

381

 

35

 

429

 

 

 

Rp

 

-

 

438

 

-

 

507

 

Total

 

 

 

 

 

1,615

 

 

 

1,915

 

Current maturities (Note 18a)

 

 

 

 

 

(207

)

 

 

(213

)

Long-term portion (Note 18b)

 

 

 

 

 

1,408

 

 

 

1,702

 

 

 

62


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

19.  TWO-STEP LOANS (continued)

 

Lenders

 

Currency

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Overseas banks

 

US$

 

Semi-annually

 

Semi-annually

 

4.00%

 

 

 

Rp

 

Semi-annually

 

Semi-annually

 

8.50%

 

 

 

Yen

 

Semi-annually

 

Semi-annually

 

3.10%

 

 

The loans were intended for the development of telecommunications infrastructure and supporting telecommunications equipment. The loans are due on various dates through 2024.

 

Since 2008, the Company had used all facilities under the two-step loans program and the drawdown period for the two-step loans had expired.

 

Under the loan covenants, the Company is required to maintain financial ratios as follows:

 

a.   Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from Asian Development Bank (“ADB”).

b.   Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.

 

As of December  31, 2014, the Company has complied with the above-mentioned ratios.

 

Refer to Note 37 for details of related party transactions.

 

 

20.  BONDS AND NOTES

 

 

 

 

2014

 

2013

 

 

 

 

 

Outstanding

 

Outstanding

 

Bonds and notes

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Bonds

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

1,005

 

-

 

1,005

 

Series B

 

Rp

 

-

 

1,995

 

-

 

1,995

 

Medium Term Notes (“MTN”)

 

 

 

 

 

 

 

 

 

 

 

GSD

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

220

 

-

 

-

 

Promissory Notes

 

 

 

 

 

 

 

 

 

 

 

PT Huawei

 

US$

 

4

 

52

 

18

 

213

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

3

 

36

 

11

 

136

 

Total

 

 

 

 

 

3,308

 

 

 

3,349

 

Current maturities (Note 18a)

 

 

 

 

 

(1,069

)

 

 

(276

)

Long-term portion (Note 18b)

 

 

 

 

 

2,239

 

 

 

3,073

 

 

a.   Bonds

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Series A

 

1,005

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

 

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

 

Total

 

3,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

20.  BONDS AND NOTES (continued)

 

a.   Bonds (continued)

 

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 11c.x). The underwriters of the bonds are Bahana, PT Danareksa Sekuritas and PT Mandiri Sekuritas and the trustee is PT CIMB Niaga Tbk.

 

The Company received the proceeds from the issuance of bonds on July 6, 2010.

 

The funds received from the public offering of bonds net of issuance costs, were used to increase capital expenditures which consisted of wave broadband (bandwidth, softswitching, datacom, information technology and others), infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and to optimize legacy and supporting facilities (fixed wireline and wireless).

 

As of December 31, 2014, the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).

 

Based on the indenture trust agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

1.   Debt to equity ratio should not exceed 2:1.

2.   EBITDA to finance costs ratio should not be less than 5:1.

3.   Debt service coverage is 125%.

 

As of December 31, 2014, the Company has complied with the above mentioned ratios.

 

b.   MTN

 

Notes

 

Currency

 

Principal

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

GSD

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

220

 

November 14, 2014

 

November 14, 2019

 

Semi-annually

 

11%

 

 

Based on Agreement of Issuance and Appointment of Monitoring and Insurance Agents of Medium Term Notes (MTN) PT Graha Sarana Duta year 2014 dated November 13, 2014 as covered by notarial deed No. 30 of Arry Supratno, S.H., GSD will issue MTN with the principle amount up to Rp500 billion in series.

 

PT Mandiri Sekuritas act as the Arranger, Bank Mandiri as the Monitoring and Insurance Agent, and KSEI as Custodian. The Funds obtained from MTN are used for investment projects.

 

Trade receivables, inventories, land and building related with investment development funded by MTN that has owned or will be owned by GSD have been pledged as collateral for MTN (Note 6, 7 and 11).

 

According to the agreement, GSD is required to comply with all covenants or restrictions including maintaining financial ratios as follows :

1.     Debt to equity ratio should not exceed  6.5:1 

2.     EBITDA to interest ratio should not be less than 1.2:1 

3.     Minimum current ratio is 120%

4.     Maximum leverage ratio is 450%

 

On December 31, 2014, GSD has complied with the above mentioned ratios.

 

64


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

20.  BONDS AND NOTES (continued)

 

c.   Promissory Notes

 

Supplier

 

Currency

 

Principal

(in billions)

 

Issuance date

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

PT Huawei

 

US$

 

0.3

 

June 19, 2009

 

Semi-annually

 

Semi-annually

 

6 month LIBOR+2.45%

 

 

 

 

 

0.2

 

April 30, 2013

 

(January 11,2015-July 30, 2016)

 

 

 

6 month LIBOR+1.5%

 

ZTE

 

US$

 

0.1

 

August 20, 2009 a

 

Semi-annually

(February 4, 2015-February 4, 2017)

 

Semi-annually

 

6 month LIBOR+1.5%

 

 

abased on the latest amendment on August 15, 2011

 

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company and ZTE and PT Huawei, the promissory notes issued by the Company to each of ZTE and PT Huawei are vendor financing facilities with no collateral covering 85% of Hand-over Report (“Berita Acara Serah Terima”) projects with ZTE and PT Huawei.

 

21.  BANK LOANS

 

 

 

 

2014

 

2013

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

BRI

 

Rp

 

-

 

3,398

 

-

 

3,035

 

 

 

US$

 

1

 

6

 

-

 

-

 

Syndication of banks

 

Rp

 

-

 

2,200

 

-

 

2,426

 

BNI

 

Rp

 

-

 

2,195

 

-

 

1,305

 

Bank Mandiri

 

Rp

 

-

 

1,750

 

-

 

722

 

The Bank of Tokyo-Mitsubishi-UFJ, Ltd.

 

Rp

 

-

 

600

 

-

 

-

 

Bank CIMB Niaga

 

Rp

 

-

 

567

 

-

 

365

 

ABN Amro Bank N.V. Stockholm (“AAB Stockholm”) and SCB

 

US$

 

38

 

478

 

55

 

673

 

Japan Bank for International Cooperation (“JBIC”)

 

US$

 

34

 

424

 

18

 

219

 

BCA

 

Rp

 

-

 

373

 

-

 

858

 

Others

 

Rp

 

-

 

10

 

-

 

32

 

 

 

US$

 

-

 

-

 

1

 

12

 

Total

 

 

 

 

 

12,001

 

 

 

9,647

 

Unamortized debt issuance cost

 

 

 

 

 

(71

)

 

 

(56

)

 

 

 

 

 

 

11,930

 

 

 

9,591

 

Current maturities (Note 18a)

 

 

 

 

 

(4,052

)

 

 

(3,956

)

Long-term portion (Note 18b)

 

 

 

 

 

7,878

 

 

 

5,635

 

 

Refer to Note 37 for details of related party transactions.

 

65


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

21.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of December 31, 2014 is as follows:

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period payment

(in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

The Company

 

Rp

 

3,000

 

1,000

 

Semi-annually

(2013-2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

July 20, 2011a

Dayamitra

 

Rp

 

1,000

 

180 

 

Semi-annually

(2011-2017)

 

Quarterly

 

3 months JIBOR+1.40% and

3 months JIBOR+3.50%

 

Property and equipment 

(Note 11)

 

April 26, 2013

GSD

 

Rp

 

141

 

28

 

Monthly

(2014-2018)

 

Monthly

 

10.00

 

Property and equipment(Note 11) and lease agreement

 

October 30, 2013

GSD

 

Rp

 

70

 

0.6

 

Monthly

(2014-2021)

 

Monthly

 

10.00

 

Property and equipment

(Note 11) and

trade receivables,

(Note 6)

and lease agreement

 

October 30, 2013

GSD

 

Rp

 

34

 

0.6

 

Monthly

(2014-2021)

 

Monthly

 

10.00

 

Property and equipment

(Note 11) and

trade receivables,

(Note 6) and

lease agreement

 

November 20, 2013

The Company

 

Rp

 

1,500

 

-

 

Semi-annually

(2015-2018

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

October 1, 201

Patrakom

 

Rp

 

28

 

2

 

Monthly

(2014-2016

 

Monthly

 

10.95

 

Property and equipment

(Note 11) and

trade receivables

(Note 6)

 

October 1, 201

Patrakom

 

US$

 

0.0007

 

0.00008

 

Monthly

(2014-2015

 

Monthly

 

6.00

 

Property and equipment

(Note 11) and

trade receivables

(Note 6)

 

Syndication of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 16, 2009 (BNI and BRI)

The Company

 

Rp

 

2,700

 

675

 

Semi-annually

(2011-2014)

 

Quarterly

 

3 months JIBOR+2.45%

 

None

 

December 19, 2012 (BNI, BRI and Bank Mandiri) a

Dayamitra

 

Rp

 

2,500

 

300

 

Semi-annually 

(2014-2020)

 

Quarterly

 

3 months JIBOR+3.00%

 

Property and equipment

(Note 11) and

trade receivables

(Note 6)

 

 

 

66


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

21.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of December 31, 2014 is as follows (continued):

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period payment

(in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

The Company

 

Rp

 

1,000

 

286

 

Semi-annually

(2013-2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

December 23, 2011 a

PIN

 

Rp

 

500

 

86

 

Semi-annually

(2013-2016)

 

Quarterly

 

3 months JIBOR+1.50%

 

Inventories (Note 7) and trade receivables(Note 6)

 

November 28, 2012a

Metra

 

Rp

 

44

 

8.8

 

Annually

(2013-2015)

 

Monthly

 

11.00%

 

Property and equipment

(Note 11) and

trade receivables(Note 6)

 

March 13, 2013a

Sigma

 

Rp

 

300

 

117

 

Monthly

(2013-2015)

 

Monthly

 

1 month JIBOR+3.35%

 

Property and equipment 

(Note 11) and

trade receivables(Note 6)

 

March 26, 2013a

Metra

 

Rp

 

60

 

20

 

Quarterly

(2013-2016)

 

Monthly

 

11.00%

 

Property and equipment 

(Note 11) and

trade receivables(Note 6)

 

May 2, 2013a

Sigma

 

Rp

 

313

 

236

 

Monthly

(2015-2021)

 

Monthly

 

1 month JIBOR+3.35%

 

Property and equipment 

(Note 11) and

trade receivables(Note 6)

 

November 20, 2013

The Company

 

Rp

 

1,500

 

-

 

Semi-annually

(2015-2018

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

November 25, 2013a

Metra

 

Rp

 

90

 

30

 

Quarterly

(2013-2016)

 

Monthly

 

11.00% 

 

Property and equipment 

(Note 11) and

trade receivables(Note 6)

 

January 10, 2014a

Sigma

 

Rp

 

322

 

74

 

Monthly

(2016-2022)

 

Monthly

 

1 month JIBOR+3.35%

 

Property and equipment 

(Note 11) and

trade receivables(Note 6)

 

July 21, 2014 a

Metra

 

Rp

 

40

 

-

 

Semi-annually

(2015-2017)

 

Monthly

 

11.00%

 

Property and equipment

(Note 11) and

trade receivables(Note 6)

 

November 3, 2014a

Telkom Infratel

 

Rp

 

100

 

-

 

Quarterly

(2015-2017

 

Monthly

 

1 month JIBOR+3.35%

 

Trade receivables

(Note 6)

 

 

67


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

21.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of December 31, 2014 is as follows (continued):

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period payment

(in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 9, 2009b and July 5, 2010b

Telkomsel

 

Rp

 

5,000

 

472

 

Semi-annually

(2009-2016)

 

Quarterly

 

3 months JIBOR+1.00%

 

None

 

November 20, 2013

The Company

 

Rp

 

1,500

 

-

 

Semi-annually

(2015-2018)

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

AAB Stockholm and SCB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2009b&c

Telkomsel

 

US$

 

0.3

 

0.02

 

Semi-annually

(2011-2016)

 

Semi-annually

 

6 months LIBOR+0.82%

 

None

 

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 9, 2009b and July 5, 2010b

Telkomsel

 

Rp

 

4,000

 

445

 

Semi-annually

(2009-2016)

 

Quarterly

 

3 months JIBOR+1.00%

 

None

 

December 16, 2010a

TII

 

Rp

 

200

 

40

 

Semi-annually

(2011-2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

JBIC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2010a&d

The Company

 

US$

 

0.06

 

0.01

 

Semi-annually

(2010-2015)

 

Semi-annually

 

4.56%

 

None

 

March 28, 2013a&g

The Company

 

US$

 

0.03

 

0.003

 

Semi-annually

(2014-2019)

 

Semi-annually

 

2.18% and 6 months LIBOR+1.20%

 

None

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 21, 2007e

GSD

 

Rp

 

21

 

4.3

 

Quarterly

(2007-2015)

 

Monthly

 

9.75%

 

Property and equipment

(Note 11)

 

July 28, 2009f

Balebat

 

Rp

 

3

 

0.6

 

Monthly

(2010-2015)

 

Monthly

 

13.00%

 

Property and equipment

(Note 11),

Inventories (Note 7),

and trade receivables

(Note 6)

 

May 24, 2010f

Balebat

 

Rp

 

2

 

0.6

 

Monthly

(2010-2015)

 

Monthly

 

13.00%

 

Property and equipment

(Note 11),

Inventories (Note 7),

and trade receivables

(Note 6)

 

March 31, 2011

GSD

 

Rp

 

24

 

2.7

 

Monthly

(2011-2020)

 

Monthly

 

9.75%

 

Property and equipment

(Note 11) and

lease agreement

 

March 31, 2011

GSD

 

Rp

 

13

 

1.7

 

Monthly

(2011-2019)

 

Monthly

 

9.75%

 

Property and equipment

(Note 11) and

lease agreement

 

 

March 31, 2011

GSD

 

Rp

 

12

 

1.8

 

Monthly

(2011-2016)

 

Monthly

 

9.75%

 

Property and equipment

(Note 11) and

lease agreement

 

 

September 9, 2011

GSD

 

Rp

 

41

 

3.9

 

Monthly

(2011-2021)

 

Monthly

 

9.75%

 

Property and equipment

(Note 11) and

lease agreement 

 

 

68


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

21.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of December 31, 2014 is as follows (continued):

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment (in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 9, 2011

GSD

 

Rp

 

11

 

3.2

 

Monthly

(2011-2015)

 

Monthly

 

9.75%

 

Property and equipmen (Note 11) and lease agreement

 

August 2, 2012f

Balebat

 

Rp

 

4

 

1

 

Monthly

(2012-2015)

 

Monthly

 

13.00

 

Property and equipment (Note 11), inventories (Note 7), and trade receivables (Note 6)

 

September 20, 2012a

TLT

 

Rp

 

1,150

 

-

 

Monthly

(2015-2030)

 

Monthly

 

3 Month

JIBOR

+3.45%

 

Property and equipment (Note 11)

 

September 20, 2012a

TLT

 

Rp

 

118

 

-

 

Monthly

(2015-2030)

 

Monthly

 

9.00% 

 

Property and equipment (Note 11)

 

October 10, 2012f

Balebat

 

Rp

 

1

 

0.

 

Monthly

(2012-2015)

 

Monthly

 

13.00% 

 

Property and equipment (Note 11), inventories (Note 7), and trade receivables (Note 6)

 

August 26, 2013 f

Balebat

 

Rp

 

3.5

 

0.7 

 

Monthly

(2013-2018)

 

Monthly

 

13.00% 

 

Property and equipment (Note 11), inventories (Note 7), and trade receivables (Note 6)

 

The Bank of Tokyo – Mitsubishi UFJ, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 9, 2014

Dayamitra

 

Rp

 

600

 

-

 

Quarterly

(2016-2019

 

Quarterly

 

3 months

JIBOR+2.4%

 

Property and equipmen (Note 11) and trade receivables (Note 6)

 

 

69


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

21.  BANK LOANS (continued)

 

The credit facilities obtained by the Group are used for working capital purposes.

 

a   As stated in the agreements, the Group is required to comply with all covenants or restrictions such as dividend distribution, obtaining new loans, including maintaining financial ratios. As of December 31, 2014, the Group has  complied with all covenants as restrictions.

b   Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of December 31, 2014, Telkomsel has complied with the above covenants.

c   Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 41a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm branch (as “the original lender”) and Standard Chartered Bank (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), and ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facility 1, 2 and 3 amounting to US$117 million, US$106 million, and US$95 million, respectively. The availability period of facility 1, 2 and 3 expired in July 2010, March 2011 and November 2011, respectively. In October 2011, EKN agreed to reduce the premium on the unused facility by US$3 million through a cash refund.

d   In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation, for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facility A and B amounting to US$36 million and US$24 million, respectively.

e   Based on the latest amendment on March 31, 2011

f    Based on the latest amendment on September 22, 2014

g    In connection with the agreement with NEC Corporation Consortium and TE SubCom, the Company entered into a loan agreement with JBIC, for the procurement of goods and services from NEC Corporation Consortium and TE SubCom for the Southeast Asia Japan Cable System project. The facilities consist of facility A and facility B amounting to US$18.8 million and US$12.5 million, respectively

 

 

22.  NON-CONTROLLING INTERESTS

 

 

2014

 

2013

 

Non-controlling interests in net assets of subsidiaries:

 

 

 

 

Telkomsel

18,063

 

16,735

 

GSD

125

 

58

 

Metra

88

 

87

 

TII

42

 

-

 

Patrakom

-

 

2

 

Total

18,318

 

16,882

 

 

 

2014

 

2013

 

Non-controlling interests in total comprehensive income (loss) of subsidiaries:

 

 

 

 

Telkomsel

6,790

 

6,071

 

Metra

22

 

20

 

TII

3

 

-

 

Patrakom

-

 

0

 

GSD

(7

)

(6

)

Total

6,808

 

6,085

 

 

70


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

23.  CAPITAL STOCK

 

 

 

 

 

2014

 

 

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

0

 

0

 

Series B shares

 

 

 

 

 

 

 

Government

 

51,602,353,559

 

52.56

 

2,580

 

The Bank of New York Mellon Corporation*

 

9,472,920,180

 

9.65

 

474

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

27,540

 

0

 

0

 

Honesti Basyir

 

540

 

0

 

0

 

Dian Rachmawan

 

60,540

 

0

 

0

 

Public (individually less than 5%)

 

37,100,491,240

 

37.79

 

1,855

 

Total

 

98,175,853,600

 

100.00

 

4,909

 

Treasury stock (Note 25)

 

2,624,142,800

 

-

 

131

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

 

 

 

 

 

2013

 

 

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

0

 

0

 

Series B shares

 

 

 

 

 

 

 

Government

 

51,602,353,559

 

53.14

 

2,580

 

The Bank of New York Mellon Corporation*

 

10,031,129,780

 

10.33

 

502

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

27,540

 

0

 

0

 

Honesti Basyir

 

540

 

0

 

0

 

Priyantono Rudito

 

540

 

0

 

0

 

Sukardi Silalahi

 

540

 

0

 

0

 

Public (individually less than 5%)

 

35,467,341,100

 

36.53

 

1,773

 

Total

 

97,100,853,600

 

100.00

 

4,855

 

Treasury stock (Note 25)

 

3,699,142,800

 

-

 

185

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

 

* The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs.

 

The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal from the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.

 

71


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

24.  ADDITIONAL PAID-IN CAPITAL

 

 

 

2014

 

2013

 

Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995

1,446

 

1,446

 

Excess of value over cost of selling 215,000,000 shares under the treasury stock plan phase I (Note 25)

576

 

-

 

Excess of value over cost of selling 211,290,500 shares under the treasury stock plan phase I (Note 25)

544

 

544

 

Difference in value arising from restructuring transactions and other transactions between entities under common control (Note 2d)

478

 

478

 

Excess of value over cost of treasury stock transferred to employee stock ownership program (Note 25)

228

 

228

 

Capitalization into 746,666,640 Series B shares in 1999

(373

)

(373

)

Net

2,899

 

2,323

 

 

Difference in value arising from restructuring transactions and other transactions of entities under common control amounting Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of December 31, 2014 and 2013, the accumulated development of the related infrastructure amounted to Rp537 billion

 

 

25.  TREASURY STOCK

 

 

 

 

 

 

 

Maximum Purchase

 

Phase

 

Basis

 

Period

 

Number of Shares

 

Amount

 

I

 

EGM

 

December 21, 2005 - June 20, 2007

 

1,007,999,964

 

Rp5,250

 

II

 

AGM

 

June 29, 2007 - December, 28, 2008

 

215,000,000

 

Rp2,000

 

III

 

AGM

 

June 20, 2008 - December 20, 2009

 

339,443,313

 

Rp3,000

 

-

 

BAPEPAM - LK

 

October 13, 2008 - January 12, 2009

 

4,031,999,856

 

Rp3,000

 

IV

 

AGM

 

May 19, 2011 - November 20, 2012

 

645,161,290

 

Rp5,000

 

 

Movements in treasury stock as a result of the repurchase of shares are as follows:

 

 

2014

 

2013

 

 

Number of shares

 

%

 

Rp

 

Number of shares

 

%

 

Rp

 

Beginning balance

3,699,142,800

 

3.67

 

5,805

 

5,054,652,300

 

5.01

 

8,067

 

Transfer to employees stock ownership program

-

 

-

 

-

 

(299,057,000

)

(0.29

)

(433

)

Proceed from sale of treasury stock

(1,075,000,000

)

(1.07

)

(1,969

)

(1,056,452,500

)

(1.05

)

(1,829

)

Ending balance

2,624,142,800

 

2.60

 

3,836

 

3,699,142,800

 

3.67

 

5,805

 

 

* After stock split (Note 1c)

72


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

25.  TREASURY STOCK (continued)

 

Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the change in the Company’s plan for treasury stock phase I, II, and III to become (i) for reissuance inside or outside stock exchange, (ii) for retirement of the stock by deducting from equity, (iii) for equity stock conversion and (iv) for funding purposes.

 

In the AGM  on April 19, 2013, the Company's stockholders approved the change to the plan for the treasury stock phase III, which was decided to be used for the implementation of the Employee Stock Ownership Program (“ESOP”) for the year 2013.

 

On May 31, 2013, the Company offered to all its eligible employees and those of its subsidiaries (collectively referred to as the “participants”), the right to purchase a fixed number of its shares at a certain price. The shares have become an entitlement of the employees on the transaction dates and are no longer conditional on the satisfaction of any vesting conditions. Shares which are held by employees through the ESOP have a lock-up period that varies from 0 up to 12 months, depending on the position of the employee.

 

In the lock-up period, participants may not transfer shares or have shares transactions either through or outside the stock exchange.

 

Price per share offered was Rp10,714 and each participant received allowance (discount) of Rp5,575 per share. At the closing of this program, the Company had transferred a part of the treasury stock phase III to employees totaling 59,811,400 shares (equivalent to 299,057,000 shares after the stock split) with fair value amounting to Rp661 billion. The excess amounting to Rp228 billion in value of treasury stock transferred over their acquisition cost was recorded as additional paid-in capital (Note 24).

 

The difference between the fair value of treasury stock and amount paid by the participants amounting to Rp353 billion is recorded in the consolidated statement of comprehensive income (Note 27).

 

On July 30, 2013, the Company resold 211,290,500 shares (equal to 1,056,452,500 shares after stock split) of treasury stock phase I with fair value amounting to Rp2,409 billion. The excess amounting to Rp544 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (net of related cost to sell the shares) (Note 24).

 

On June 13, 2014, the Company resold 215,000,000  shares (equal to 1,075,000,000  shares after stock split) of treasury stock phase II  with fair value amounting to Rp2,541 billion (net of related  cost to sell the shares). The excess amounting to Rp576  billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 24).

 

73


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

26.  REVENUES

 

 

 

2014

 

2013

 

Telephone Revenues

 

 

 

 

 

Cellular

 

 

 

 

 

Usage charges

 

32,972

 

30,722

 

Features

 

751

 

686

 

Monthly subscription charges

 

567

 

730

 

 

 

34,290

 

32,138

 

Fixed lines

 

 

 

 

 

Usage charges

 

5,347

 

6,453

 

Monthly subscription charges

 

2,697

 

2,682

 

Call center

 

736

 

324

 

Installation charges 

 

31

 

12

 

Others

 

70

 

230

 

 

 

8,881

 

9,701

 

Total Telephone Revenues

 

43,171

 

41,839

 

Interconnection Revenues

 

 

 

 

 

Domestic interconnection

 

2,908

 

2,971

 

International interconnection

 

1,800

 

1,872

 

Total Interconnection Revenues

 

4,708

 

4,843

 

Data, Internet, and Information Technology Service Revenues

 

 

 

 

 

Internet, data communication and information technology services

 

23,550

 

19,267

 

Short Messaging Services (“SMS”)

 

14,034

 

13,134

 

E-business

 

103

 

83

 

Voice over Internet Protocol (“VoIP”)

 

25

 

119

 

Total Data, Internet, and Information Technology Service Revenues

 

37,712

 

32,603

 

Network Revenues

 

 

 

 

 

Satellite transponder lease

 

670

 

392

 

Leased lines

 

610

 

861

 

Total Network Revenues

 

1,280

 

1,253

 

Other Telecommunications Service Revenues

 

 

 

 

 

Customer Premise Equipment (“CPE”) and terminal

 

1,033

 

303

 

Leases

 

777

 

661

 

Directory assistance

 

263

 

308

 

USO compensation

 

181

 

508

 

E-health

 

165

 

125

 

Pay TV

 

96

 

274

 

E-payment 

 

74

 

53

 

Others

 

236

 

197

 

Total Other Telecommunications Service Revenues

 

2,825

 

2,429

 

Total

 

89,696

 

82,967

 

 

74


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

26.  REVENUES (continued)

 

The details of net revenues received by the Group from agency relationships for the years ended December 31, 2014 and 2013 are as follows

 

 

2014

 

2013

 

Gross revenues

23,920

 

19,557

 

Compensation to value added service providers

(370

)

(290

)

Net revenues

23,550

 

19,267

 

 

Refer to Note 37 for details of related party transactions.

 

 

27.  PERSONNEL EXPENSES

 

 

2014

 

2013

 

Salaries and related benefits

3,759

 

3,553

 

Vacation pay, incentives and other benefits

3,182

 

3,252

 

Employees’ income tax

1,317

 

1,160

 

Net periodic pension costs (Note 34)

645

 

873

 

Housing

224

 

220

 

LSA expenses (Note 35)

115

 

19

 

Other employee benefit

108

 

71

 

Insurance

98

 

92

 

Net periodic post-retirement health care benefit costs (Note 36)

74

 

374

 

Other post-retirement benefit costs (Note 34)

61

 

66

 

Others

33

 

53

 

Total

9,616

 

9,733

 

Refer to Note 37 for details of related party transactions.

 

 

28.  OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES

 

 

 

2014

 

2013

 

Operations and maintenance

12,583

 

10,667

 

Radio frequency usage charges (Notes 41c.i and 41c.ii)

3,207

 

3,098

 

Concession fees and Universal Service Obligation charges

1,818

 

1,595

 

Electricity, gas and water

1,180

 

1,063

 

Cost of phone, set top box, SIM and RUIM cards

1,031

 

752

 

Leased lines and CPE

758

 

440

 

Vehicles rental and supporting facilities

581

 

439

 

Cost of IT services

357

 

677

 

Insurance

335

 

374

 

Project management

180

 

138

 

Others (each below Rp75 billion)

258

 

89

 

Total

22,288

 

19,332

 

 

Refer to Note 37 for details of related party transactions.

75


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

29.  GENERAL AND ADMINISTRATIVE EXPENSES

 

 

 

2014

 

2013

 

General expenses 

967

 

675

 

Provision for impairment of receivables (Note 6d)

784

 

1,589

 

Training, education and recruitment

528

 

412

 

Collection expenses

369

 

340

 

Travelling

355

 

341

 

Professional fees

266

 

272

 

Meetings

162

 

138

 

Security and screening

104

 

93

 

Social contribution

96

 

85

 

Others (each below Rp75 billion)

332

 

210

 

Total

3,963

 

4,155

 

Refer to Note 37 for details of related party transactions.

 

 

30.  INTERCONNECTION EXPENSES

 

 

2014

 

2013

 

Domestic interconnection and access

3,639

 

3,720

 

International interconnection

1,254

 

1,207

 

Total

4,893

 

4,927

 

 

Refer to Note 37 for details of related party transactions.

 

 

31.  TAXATION

 

a.   Claims for tax refund

 

 

2014

 

2013

 

The Company

 

 

 

 

Value added tax (“VAT”)

298

 

142

 

Corporate income tax

60

 

-

 

Subsidiaries

 

 

 

 

Corporate income tax

363

 

38

 

Value tax added (“VAT”)

305

 

306

 

Import duties

-

 

10

 

Income tax

 

 

 

 

Article 23 - Withholding tax on service delivery

10

 

13

 

Total claims for tax refund

1,036

 

509

 

Short-term portion

(291

)

(10

)

Long-term portion

745

 

499

 

 

76


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

31.  TAXATION (continued)

 

b.   Prepaid taxes

 

 

2014

 

2013

 

Subsidiaries

 

 

 

 

Corporate income tax

28

 

58

 

VAT

835

 

445

 

Income tax

 

 

 

 

Article 23 - Withholding tax on service delivery

27

 

22

 

 

890

 

525

 

 

c.   Taxes payable

 

 

2014

 

2013

 

The Company

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

27

 

11

 

Article 21 - Individual income tax

25

 

34

 

Article 22 - Withholding tax on goods delivery and imports

2

 

5

 

Article 23 - Withholding tax on service delivery

10

 

12

 

Article 25 - Installment of corporate income tax

61

 

53

 

Article 26 - Withholding tax on non-resident income

2

 

1

 

Article 29 - Corporate income tax

-

 

165

 

VAT

 

 

 

 

VAT

197

 

194

 

VAT - Tax collector

257

 

247

 

 

581

 

722

 

Subsidiaries

 

 

 

 

Income taxes

81

 

48

 

Article 4 (2) - Final tax

 

 

 

 

Article 21 - Individual income tax

97

 

82

 

Article 23 - Withholding tax on service delivery

72

 

34

 

Article 25 - Installment of corporate income tax

483

 

440

 

Article 26 - Withholding tax on non-resident income

28

 

16

 

Article 29 - Corporate income tax

957

 

284

 

VAT

77

 

72

 

 

1,795

 

976

 

 

2,376

 

1,698

 

77


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

31.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows:

 

 

2014

 

2013

 

Current

 

 

 

 

The Company

822

 

909

 

Subsidiaries

6,794

 

6,086

 

 

7,616

 

6,995

 

Deferred

 

 

 

 

The Company

(178

)

(149

)

Subsidiaries

(100

)

13

 

 

(278

)

(136

)

 

7,338

 

6,859

 

 

The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated statement of comprehensive income is as follows:

 

 

2014

 

2013

 

Profit before income tax

28,784

 

27,149

 

Less income subject to final tax

(2,334

)

(1,780

)

 

26,450

 

25,369

 

Tax calculated at the Company’s applicable statutory tax rate of 20%

5,290

 

5,074

 

Difference in applicable statutory tax rate for subsidiaries

1,237

 

1,213

 

Non-deductible expenses

463

 

460

 

Final income tax expenses

168

 

93

 

Deffered tax assets that cannot be utilized - net

94

 

26

 

Others

86

 

(7

)

Net income tax expense

7,338

 

6,859

 

 

 

78


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

31.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows: (continued)

 

The reconciliation between the profit before income tax and the estimated taxable income of the Company for the year ended December 31, 2014 and 2013 is as follows:

 

 

2014

 

2013

 

Profit before income tax

28,784

 

27,149

 

Add back consolidation eliminations

13,110

 

11,992

 

Consolidated profit before income tax and eliminations

41,894

 

39,141

 

Less profit before income tax of the subsidiaries

(26,324

)

(24,143

)

Profit before income tax attributable to the Company

15,570

 

14,998

 

Less income subject to final tax

(622

)

(433

)

 

14,948

 

14,565

 

Temporary differences:

 

 

 

 

Provision for impairment of assets

805

 

596

 

Provision for impairment and trade receivables written-off

574

 

854

 

Net periodic pension and other post-retirement benefits costs

390

 

414

 

Provision for incentives to subcibers’ migration

209

 

-

 

Finance lease

64

 

366

 

Deferred installation fee

11

 

83

 

Valuation of fair value of Put Option and long-term investment

8

 

(352

)

Payment of provision for early retirement program

-

 

(699

)

Depreciation and gain on sale of property and equipment

(574

)

(403

)

Provision for personnel expenses

(342

)

(13

)

Other provisions

19

 

33

 

Net temporary differences

1,164

 

879

 

Permanent differences:

 

 

 

 

Employee benefits

244

 

247

 

Donations

209

 

193

 

Net periodic post-retirement health care benefit costs

74

 

374

 

Equity in net income of associates and subsidiaries

(13,121

)

(11,979

)

Gain on sale of long term investment

-

 

(499

)

Others

170

 

460

 

Net permanent differences

(12,424

)

(11,204

)

Taxable income of the Company

3,688

 

4,240

 

Current corporate income tax expense

738

 

848

 

Final income tax expense

84

 

61

 

Total current income tax expense of the Company

822

 

909

 

Current income tax expense of the subsidiaries

6,794

 

6,086

 

Total current income tax expense

7,616

 

6,995

 

 

 

79


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

31.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows: (continued)

 

Tax Law No. 36/2008 which futher regulated in Government Regulation No. 77/2013 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one tax year. The Company has met all of the required criteria; therefore, for the purpose of calculating income tax expense and liabilities for the financial reporting periods of December 31, 2014 and 2013, the Company has reduced the applicable tax rate by 5%

 

The Company applied a tax rate of 20% for 2014  and 2013. The subsidiaries applied a tax rate of 25% for the year ended December 31, 2014 and 2013.

 

The Company will submit the above corporate income tax computation in its income tax return (“Surat Pemberitahuan Tahunan” or “Annual SPT”) for the fiscal year 2014 that will be reported to the tax office based on the prevailing regulations. The amount of corporate income tax for the year ended December 31, 2013 agreed with what was reported in the Annual SPT.

 

e.   Tax assessment

 

(i)   The Company

 

In November 2013, the Company received tax assesment  letters (SKPKBs No. 00056/207/07/093/13 to No. 00065/207/07/093/13 dated November 15, 2013, for the underpayment of VAT for the period  January - September and November 2007 amounting to Rp142 billion. On January 20, 2014, the Company filed an objection to the Tax Authorities regarding the underpayment of VAT. The Company has received rejection in response to the objection through the decree of the Directorate General of Tax (“DGT”) No. 2498 to 2504 and 2541 to 2543/WPJ.19/2014 dated December 16 and 18, 2014. The Company accepted the assessment on the underpayment of VAT amounting to Rp22 billion (including penalty Rp10 billion). The accepted portion was charged to the 2014 consolidated statement of comprehensive income. The Company plans to file an appeal for the rejection on the objection of underpayment of VAT interconnections. As of the date issuance of these consolidated financial statements, the Company is still in the process of filing the appeal.

 

In November 2014, the Company received tax assessment letters (SKPKBs) as the result of tax audit for fiscal year 2011 from the Tax Authorities. Based on the letters, the Company underpaid Value Added Tax on tax period January until  December 2011 amounting  to Rp182.5 billion (include penalty Rp60 billion) and underpaid  corporate income tax in 2011 amounting  to Rp2.8 billion (include penalty Rp929 million). The Company has paid the underpayment tax. The accepted portion on the underpayment VAT amounting to Rp4.7 billion (including penalty Rp2 billion) is charged to the 2014 consolidated statement of comprehensive income and the portion of VAT Interconnection amounting to Rp178 billion (include penalty Rp58 billion) is recognized as claim for tax refund. The Company has submitted the objection to the tax assessment result in regards to the underpayment of VAT relative to Interconnections transactions in 2011 to the Tax Authorities. As of the date issuance of these consolidated financial statements, the appeal  is still in process.

 

80


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

31.  TAXATION (continued)

 

e.   Tax assessment (continued)

 

(ii)   Telkomsel  

 

On April 21, 2010, the Tax Authorities filed a judicial review request to the Indonesian Supreme Court (“SC”) for the Tax Court’s acceptance of Telkomsel’s request to cancel the Tax Collection Letter (STP) for the underpayment of December 2008 Income Tax Article 25 amounting to Rp429 billion (including a penalty of Rp8 billion). In May 2010, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

 

On August 10, 2010, the Tax Authorities filed a judicial review request to the SC for the Tax Court’s acceptance of Telkomsel’s appeal on 2004 and 2005 assesment for VAT totaling Rp215 billion. In September 2010, Telkomsel filed a contra-appeal to the SC. Based on its verdict which was received in june 2014, the SC decided to reject the request from the tax authorities. The SC verdict is legally binding in favour of Telkomsel.

 

In May and June 2012, Telkomsel received the refund of penalty of 2010 Income Tax Article 25 underpayment amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC on the Tax Court’s verdict. On September 14, 2012, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

 

On March 12, 2012, Telkomsel received assessment letters as a result of a tax audit for the fiscal year 2010 by the Tax Authorities. Based on the letters, Telkomsel overpaid corporate income tax and underpaid VAT amounting to Rp597.4 billion and Rp302.7 billion (including penalty of Rp73.3 billion), respectively. Telkomsel accepted the assessment on the overpayment of corporate income tax and Rp12.1 billion of the underpayment of the VAT (including penalty of Rp6.3 billion). The accepted portion was charged to the 2012 consolidated statement of comprehensive income. On April 5, 2012, Telkomsel received a refund for the overpayment of corporate income tax for fiscal year 2010 amounting to Rp294.7 billion, net of underpayment of VAT. On May 24, 2012, Telkomsel filed an objection to the Tax Authorities for the underpayment of VAT of Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 1, 2013, the Tax Authorities rejected Telkomsel’s objection. Subsequently, on July 29, 2013, Telkomsel filed an appeal to the Tax Court. As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.

 

In December 2013, the Tax Court accepted Telkomsel’s appeal on 2006 VAT and withholding taxes totaling Rp116 billion. In February 2014, Telkomsel received the refund.

 

81


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

31.  TAXATION (continued)

 

e.   Tax assessment (continued)

 

(ii)   Telkomsel  

 

On January 22, 2014, Telkomsel received a formal verdict from the Tax Court concerning the former’s claim for tax refund for import duties. Based on its verdict, Tax Court accepted the portion of Telkomsel’s claim. In February 2014, Telkomsel submitted a request to refund the accepted portion of the claim amounting to Rp8.5 billion. On September 30, 2014, Telkomsel received a partial refund of the claim for import duties amounting to Rp587 million (including penalty Rp579 million). Subsequently, on October 2, 2014, Telkomsel received a refund for VAT and income tax article 22 amounting to Rp7.92 billion.

 

On November 7, 2014, Telkomsel received assessment letters as a result of a tax audit for the fiscal year 2011 by the Tax Authorities. Based on the letters, Telkomsel underpaid the corporate income tax, VAT and withholding tax amounting to Rp257.8 billion, Rp2.9 billion and Rp2.2 billion (including penalty of Rp85.3 billion), respectively. Telkomsel accepted the assessment of Rp7.8 billion of the underpayment of corporate income tax, Rp1 billion of the underpayment of the VAT and Rp2.2 billion of the underpayment of the withholding tax (including penalty of Rp3.5 billion). The accepted portion was charged to the 2014 statement of comprehensive income.

 

In December 2014, Telkomsel paid the assessment and filed an objection to the Tax Authorities for the assessment for the underpayment of corporate income tax of Rp250 billion (including penalty of Rp81.1 billion), which Telkomsel recorded as a claim for tax refund. Management plans to file in February 2015 an objection for the assessment on the underpayment of VAT. As of the date of approval and authorization for issuance of these financial statements, the objection on the corporate income tax assessment is still in process.

 

f.    Deferred tax assets and liabilities

 

The details of the Group's deferred tax assets and liabilities are as follows:

 

 

December 31, 2013

 

(Charged) credited to the consolidated statements of comprehensive income

 

December 31, 2014

 

The Company

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Provision for impairment of receivables

446

 

24

 

470

 

Net periodic pension and other post-retirement benefits costs

213

 

78

 

291

 

Accrued expenses and provision for inventory obsolescence

27

 

49

 

76

 

Employee benefit provisions

143

 

(71

)

72

 

Deferred installation fee

70

 

2

 

72

 

Finance leases

9

 

13

 

22

 

Total deferred tax assets

908

 

95

 

1,003

 

 

82


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

31.  TAXATION (continued)

 

f.    Deferred tax assets and liabilities (continued)

 

 

December 31, 2013

 

(Charged) credited to the consolidated statements of comprehensive income

 

December 31, 2014

 

Deferred tax liabilities:

 

 

 

 

 

 

Difference between accounting and tax bases of property and equipment

(1,543

)

85

 

(1,458

)

Valuation of long-term investment

(70

)

1

 

(69

)

Land rights, intangible assets, and others

(11

)

(3

)

(14

)

Total deferred tax liabilities

(1,624

)

83

 

(1,541

)

Deferred tax liabilities of the Company - net

(716

)

178

 

(538

)

Telkomsel

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Provisions for employee benefit

254

 

23

 

277

 

Provision for impairment of receivables

122

 

8

 

130

 

Recognition of interest under USO arrangements

0

 

(0

)

0

 

Total deferred tax assets

376

 

31

 

407

 

Deferred tax liabilities:

 

 

 

 

 

 

Difference between accounting and tax bases of property and equipment

(2,268

)

224

 

(2,044

)

Finance leases

(121

)

(133

)

(254

)

Intangible assets

(62

)

1

 

(61

)

Total deferred tax liabilities

(2,451

)

92

 

(2,359

)

Deferred tax liabilities of Telkomsel - net

(2,075

)

123

 

(1,952

)

Deferred tax liabilities of other subsidiaries - net

(213

)

(40

)

(253

)

Deferred tax liabilities - net

(3,004

)

261

 

(2,743

)

Deferred tax assets - net

82

 

17

 

99

 

 

 

 

 

December 31, 2012

 

(Charged) credited to the consolidated statements of comprehensive income

 

Acquisition/divestment of subsidiaries

 

December 31, 2013

 

The Company

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provision for impairment of receivables

 

276

 

170

 

-

 

446

 

Net periodic pension and other post-retirement benefits costs

 

129

 

84

 

-

 

213

 

Employee benefit provisions

 

173

 

(30

)

-

 

143

 

Deferred installation  fee

 

54

 

16

 

-

 

70

 

Accrued expenses and provision for inventory obsolescence

 

22

 

5

 

-

 

27

 

Provision for early retirement expense

 

140

 

(140

)

-

 

-

 

Finance leases

 

(64

)

73

 

-

 

9

 

Total deferred tax assets

 

730

 

178

 

-

 

908

 

 

83


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

31.  TAXATION (continued)

 

f.    Deferred tax assets and liabilities (continued)

 

 

 

December 31, 2012

 

(Charged) credited to the consolidated statements of comprehensive income

 

Acquisition/divestment of subsidiaries

 

December 31, 2013

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Land rights, intangible assets, and others

 

(14

)

3

 

-

 

(11

)

Valuation of long-term investment

 

0

 

(70

)

-

 

(70

)

Difference between accounting and tax bases of property and equipment

 

(1,581

)

38

 

-

 

(1,543

)

Total deferred tax liabilities

 

(1,595

)

(29

)

-

 

(1,624

)

Deferred tax liabilities of the Company - net

 

(865

)

149

 

-

 

(716

)

Telkomsel

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provisions for employee benefit

 

206

 

48

 

-

 

254

 

Provision for impairment of receivables

 

118

 

4

 

-

 

122

 

Recognition of interest under USO arrangements

 

6

 

(6

)

-

 

0

 

Total deferred tax assets

 

330

 

46

 

-

 

376

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Intangible assets

 

(44

)

(18

)

-

 

(62

)

Finance leases

 

(22

)

(99

)

-

 

(121

)

Difference between accounting and tax bases of property and equipment

 

(2,363

)

95

 

-

 

(2,268

)

Total deferred tax liabilities

 

(2,429

)

(22

)

-

 

(2,451

)

Deferred tax liabilities of Telkomsel - net

 

(2,099

)

24

 

-

 

(2,075

)

Deferred tax liabilities of other subsidiaries - net

 

(95

)

(109

)

(9

)

(213

)

Deferred tax liabilities - net

 

(3,059

)

64

 

(9

)

(3,004

)

Deferred tax assets - net

 

89

 

71

 

(78

)

82

 

 

As of December 31, 2014 and 2013, the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized are Rp27,112  billion and Rp24,252 billion, respectively.

 

Realization of the deferred tax assets is dependent upon the Group’s capability in generating future profitable operations. Although realization is not assured, the Group believes that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable; however, it could reduce if actual future taxable income is lower than estimates.

 

g.   Administration

 

From 2008 to 2014, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 in conjunction with the Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of historical data, for the year 2014 and 2013, the Company calculates the deferred tax using the tax rate of 20

 

The taxation laws of Indonesia require that the Company and its local subsidiaries submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, this period is within ten years of the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years of the time the tax became due.

 

84


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

31.  TAXATION (continued)

 

g.   Administration (continued)

 

The Minister of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Ministry of Finance of the Republic Indonesia also has issued Regulation No.224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 which is effective from February 23, 2013. The Company has withheld, deposited, and reported the VAT and PPnBM or VAT and also income tax article 22 in accordance with the Regulation.

 

No tax audit has been conducted for fiscal years 2009, 2010, 2012  and 201 on the Company.

 

The Company received a certificate of tax audit exemption from the DGT for fiscal years 2009, 2010 and 2012 which is valid unless the Company files for corporate income tax overpayment, in which case a tax audit will be performed.

 

 

32.  BASIC AND DILUTED EARNINGS PER SHARE

 

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp14,638  billion and Rp14,205  billion by the weighted average number of shares outstanding during the period totaling 97,695,785,107 and 96,358,660,797 (after stock split) for the years ended December 31, 2014 and 2013, respectively.

 

Basic earnings per share amounted to Rp149.83  and Rp147.42  (in full amount) for the years ended December 31, 2014 and 2013, respectively.

 

No diluted earnings per share is computed because the Company does not have potentially dilutive financial investments for the years ended December 31, 2014 and 2013.

 

 

33.  CASH DIVIDENDS AND GENERAL RESERVE

 

In the AGM of Stockholders of the Company as stated in notarial deed No. 38 dated April 19, 2013 of Ashoya Ratam, S.H., MKn., the Company’s stockholders agreed on the distribution of cash dividend and special cash dividend for 2012 amounting to Rp7,068 billion and Rp1,285 billion, respectively. On June 18, 2013, the Company paid the cash dividend and special cash dividend totalling Rp8,354 billion. 

 

In the AGM of Stockholders of the Company as stated in notarial deed  No. 4 dated April 4, 201of Ashoya Ratam, S.H., MKn., the Company’s stockholders agreed on the distribution of cash dividend and special cash dividend for 201 amounting to Rp7,813  billion and Rp2,131  billion, respectively. On May  16, 2014, the Company paid the cash dividend and special cash dividend totalling Rp9,943 billion. 

 

Appropriation of Retained Earnings

 

Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.

 

The balance of the appropriated retained earnings of the Company as of December 31, 2014 and 2013 amounted to Rp15,337 billion

 

85


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

34.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS

 

 

2014

 

2013

 

Prepaid pension benefit costs

771

 

927

 

Pension benefit costs provision and other post-employment benefit obligations

 

 

 

 

Pension

 

 

 

 

The Company

1,851

 

1,644

 

Telkomsel

626

 

613

 

Infomedia

0

 

-

 

Pension benefit costs provisions

2,477

 

2,257

 

Other post-employment benefits

376

 

349

 

Obligation under the Labor Law

239

 

189

 

Pension benefit costs provision and other post-employment benefits

3,092

 

2,795

 

Net periodic pension costs

 

 

 

 

The Company

534

 

678

 

Telkomsel

111

 

194

 

Infomedia

-

 

1

 

Net periodic pension costs (Note 27)

645

 

873

 

Other post-employment benefit costs (Note 27)

61

 

66

 

Employee benefit costs under the Labor Law

54

 

17

 

 

a.   Prepaid pension benefit costs

 

The Company sponsors a defined benefit pension plan to employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for the years ended December 31, 2014 and 2013 amounted to RpNil  billion and Rp182 billion, respectively.

 

The following table presents the change in projected pension benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statement of financial position for the years ended December 31, 2014 and 2013 for its defined benefit pension plan:

 

 

2014

 

2013

 

Change in projected pension benefits obligation

 

 

 

 

Projected pension benefits obligation at beginning of year

14,883

 

19,249

 

Service costs

188

 

450

 

Interest costs

1,348

 

1,183

 

Pension plan participants' contributions

45

 

44

 

Actuarial losses (gains)

1,471

 

(5,387

)

Expected pension benefits paid

(737

)

(656

)

Benefit  changes

204

 

-

 

Projected pension benefits obligation at end of year

17,402

 

14,883

 

 

86


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

34.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.   Prepaid pension benefit costs (continued)

 

 

2014

 

2013

 

Change in pension benefit plan assets

 

 

 

 

Fair value of pension plan assets at beginning of year

16,803

 

18,222

 

Expected return on pension plan assets

1,662

 

1,485

 

Employer’s contributions

-

 

182

 

Pension plan participants' contributions

45

 

44

 

Actuarial gains (losses

1,156

 

(2,474

)

Expected pension benefits paid

(737

)

(656

)

Fair value of pension plan assets at end of year

18,929

 

16,803

 

Funded status

1,527

 

1,920

 

Unrecognized past service costs

-

 

78

 

Unrecognized net actuarial gains

(756

)

(1,071

)

Prepaid pension benefit costs

771

 

927

 

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp2,818  billion and (Rp989) billion for the years ended December 31, 2014 and 2013, respectively. Based on the Company’s policy issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not contribute to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Therefore, the Company expects no contribution to defined benefit pension plan in 2015

 

Based on the Company’s policy issued on July 1, 2014 regarding Pension Regulation  by Dana Pensiun Telkom, there is an increas in monthly benefits given to the pensionary, widow/widower or the child of participants who stopped  working before the end of June 2002.

 

The movements of the prepaid pension benefit costs during the years ended December 31, 2014 and 2013 are as follows:

 

                                                                                                                                                                                                                                                                                                                                                                                                                                  

 

2014

 

2013

 

Prepaid pension benefit costs at beginning of year

(927

)

(1,031

)

Net periodic pension costs less amounts charged to subsidiaries

147

 

265

 

Amounts charged to subsidiaries under contractual agreement

9

 

21

 

Employer’s contributions

-

 

(182

)

Prepaid pension benefit costs at end of year

(771

)

(927

)

 

As of December 31, 2014 and 2013, pension plan assets mainly consisted of :

 

 

2014

 

2013

 

Government bonds

36.86%

 

40.30%

 

Indonesian equity securities

23.10%

 

21.97%

 

Corporate bonds

17.60%

 

21.19%

 

Others

22.44%

 

16.54%

 

Total

100.00%

 

100.00%

 

 

87


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

34.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.     Prepaid pension benefit costs (continued)

 

Pension plan assets also include Series B shares issued by the Company with fair values totaling Rp348  billion and Rp336 billion, representing 1.84% and 2.00% of total plan assets as of December 31, 2014 and 2013, respectively, and bonds issued by the Company with fair values totaling Rp151  billion and Rp151 billion representing 0.80%  and 0.90% of total plan assets as of December 31, 2014 and 2013, respectively.

 

The actuarial valuation for the defined benefit pension plan and the other post-employment benefits (Notes 34b and 34c) was performed based on the measurement date as of December 31, 2014 and 2013, with reports dated February 24, 2015 and February 28, 2014, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Towers Watson (“TW”) (formerly Watson Wyatt Worldwide). The principal actuarial assumptions used by the independent actuary as of December 31, 2014 and 2013 are as follows:

 

 

2014

 

2013

 

Discount rate

8.50%

 

9.00%

 

Expected long-term return on pension plan assets

8.50%

 

9.75%

 

Rate of compensation increases

8.00%

 

8.00%

 

 

The components of net periodic pension costs are as follows:

 

 

2014

 

2013

 

Service costs

188

 

450

 

Interest costs

1,348

 

1,183

 

Expected return on pension plan assets

(1,662

)

(1,485

)

Amortization of past service costs

78

 

139

 

Past service costs – vesting

204

 

-

 

Net periodic pension costs

156

 

287

 

Amount charged to subsidiaries under contractual agreements

(9

)

(21

)

Net periodic pension costs less amounts charged to subsidiaries (Note 27)

147

 

266

 

 

Historical information:

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

Present value of funded defined benefit obligation

(17,402

)

(14,883

)

(19,249

)

(16,188

)

(11,924

)

Fair value of plan assets

18,929

 

16,803

 

18,222

 

16,597

 

15,098

 

Surplus (deficit) in the plan

1,527

 

1,920

 

(1,027

)

409

 

3,174

 

Experience adjustments arising on plan liabilities

567

 

(20

)

(1

)

(156

)

(314

)

Experience adjustments arising on plan assets

(1,156

)

2,474

 

(507

)

(410

)

(1,604

)

 

88


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

34.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Pension benefit costs provisions

 

(i)   The Company

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.

 

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp6 billion for the years ended December 31, 2014 and 2013, respectively.

 

Since 2007, the Company has provided pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. The change in benefit had increased the Company’s obligations by Rp699 billion, which is amortized over 9.9 years until 2016. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon being disabled starting from February 1, 2009. The change in benefit had increased the Company’s obligations by Rp435 billion, which is amortized over 8.63 years until 2018.

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring beginning April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, he or she is required to work until the retirement date.

The following table presents the change in projected pension benefits obligation of MPS and MPP for for the years ended December 31, 2014 and 2013:

 

 

2014

 

2013

 

Change in projected pension benefits obligation

 

 

 

 

Unfunded projected pension benefits obligation at beginning of year

2,200

 

2,436

 

Service costs

80

 

97

 

Interest costs

194

 

150

 

Actuarial losses (gains)

32

 

(342

)

Benefits paid by employer

(180

)

(141

)

Unfunded projected pension benefits obligation at end of year

2,326

 

2,200

 

Unrecognized past service costs

(373

)

(506

)

Unrecognized net actuarial losses

(102

)

(50

)

Pension benefit costs provisions at end of year

1,851

 

1,644

 

 

89


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

34.  PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Pension benefit costs provisions (continued)

 

(i)    The Company (continued)

Movements of the pension benefit costs provisions during the years ended December 31, 2014 and 2013:

 

 

2014

 

2013

 

Pension benefit costs provisions at beginning of year

1,644

 

1,373

 

Total periodic pension costs

387

 

412

 

Employer’s contributions

(180

)

(141

)

Pension benefit costs provisions at end of year

1,851

 

1,644

 

 

The principal actuarial assumptions used by the independent actuary based on the measurement date as of December  31, 2014 and 201 are as follow:

 

 

2014

 

2013

 

Discount rate

8.50%

 

9.00%

 

Rate of compensation increases

8.00%

 

8.00%

 

 

The components of total periodic pension costs are as follows:

 

 

2014

 

2013

 

Service costs

80

 

97

 

Interest costs

194

 

150

 

Amortization of past service costs

132

 

132

 

Actuarial (gains) losses recognized

(19

)

33

 

Total periodic pension costs (Note 27)

387

 

412

 

 

Historical information:

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

Present value of funded defined benefit obligation

(2,326

)

(2,200

)

(2,436

)

(2,440

)

(2,096

)

Deficit in the plan

(2,326

)

(2,200

)

(2,436

)

(2,440

)

(2,096

)

Experience adjustments arising on plan liabilities

(12

)

3

 

72

 

(30

)

23

 

 

90


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

34.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Pension benefit costs provisions (continued)

 

 

(ii)   Telkomsel

 

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions are fully made by Telkomsel.

 

Telkomsel’s contributions to Jiwasraya amounted to Rp98 billion and RpNil for the years ended December 31, 2014 and 2013, respectively.

 

The following table presents the change in projected pension benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statement of financial position for the years ended December 31, 2014 and 2013 of its defined benefit pension plan:

 

 

2014

 

2013

 

Change in projected pension benefits obligation

 

 

 

 

Projected pension benefits obligation at beginning of year

899

 

1,472

 

Service cost

74

 

130

 

Interest cost

81

 

88

 

Actuarial losses (gains)

234

 

(789

)

Expected pension benefits paid

(7

)

(2

)

Projected pension benefits obligation at end of year

1,281

 

899

 

Changes in pension plan asset

 

 

 

 

Fair value of pension plan assets at beginning of year

439

 

666

 

Expected return on pension plan assets

40

 

40

 

Employers contributions

98

 

-

 

Actuarial gains (losses)

67

 

(265

)

Expected pension benefits paid

(7

)

(2

)

Fair value of pension plan assets at end of year

637

 

439

 

Funded status

(644

)

(460

)

Unrecognized items in the consolidated statement of financial position:

 

 

 

 

Prior service costs

0

 

0

 

Net actuarial losses (gains

18

 

(153

)

Pension benefit costs provisions

(626

)

(613

)

 

91


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

34.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.  Pension benefit costs provisions (continued)

 

(ii)   Telkomsel (continued)

 

The components of the net periodic pension costs are as follows:

 

 

2014

 

2013

 

Service costs

74

 

130

 

Interest costs

81

 

88

 

Expected return on pension plan assets

(40

)

(40

)

Amortization of past service costs

1

 

1

 

Actuarial (gain) losses recognized

(5

)

15

 

Net periodic pension costs (Note 27)

111

 

194

 

 

The net periodic pension costs for the pension plan was calculated based on actuary measurement date as of December 31, 2014 and 2013, with reports dated February 5, 2015 and February 20, 2014, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2014 and 2013, are as follows:

 

 

2014

 

2013

 

Discount rate

8.25%

 

9.00%

 

Expected long-term return on plan assets

8.25%

 

9.00%

 

Rate of compensation increases

6.50%

 

6.50%

 

 

Historical information

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

Present value of funded defined benefit obligation

(1,281

)

(899

)

(1,472

)

(1,237

)

(663

)

Fair value of plan assets

637

 

439

 

666

 

458

 

246

 

Deficit in the plan

(644

)

(460

)

(806

)

(779

)

(417

)

Experience adjustments arising on plan liabilities

55

 

43

 

71

 

(44

)

9

 

Experience adjustments arising on plan assets

(67

)

265

 

(139

)

(192

)

(49

)

 

c.  Other post-employment benefits provisions

 

The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of final housing allowance (“Biaya Fasilitas Perumahan Terakhir” or “BFPT”) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or “BPP”).

 

92


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

34.   PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

c.  Other post-employment benefits provisions (lanjutan) 

 

Movements of the other post-employment benefit costs provisions for the years ended December 31, 2014 and 2013:

 

 

2014

 

2013

 

Other post-employment benefit costs provisions at beginning of year

349

 

310

 

Other post-employment benefit costs

61

 

66

 

Other post-employment benefits paid by the Company

(34

)

(27

)

Net other post-employment benefit costs provisions at end of year

376

 

349

 

 

The principal actuarial assumptions used by the independent actuary as of December 31, 2014 and 201 are as follows:

 

 

2014

 

2013

 

Discount rate

8.50%

 

9.00%

 

Rate of compensation increases

8.00%

 

8.00%

 

 

Components of the total periodic other post-employment benefit costs for the years ended December 31, 2014 and 2013:

 

 

2014

 

2013

 

Service costs

9

 

11

 

Interest costs

38

 

30

 

Amortization of past service costs

7

 

7

 

Actuarial losses recognized

7

 

18

 

Other post-employment benefit costs (Note 27)

61

 

66

 

 

Historical information:

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

Present value of funded defined benefit obligation

(488

)

(450

)

(508

)

(462

)

(409

)

Deficit in the plan

(488

)

(450

)

(508

)

(462

)

(409

)

Experience adjustments arising on plan liabilities

12

 

(7

)

5

 

(13

)

11

 

d.   Obligation under the Labor Law provisions

 

Under Law No. 13 Year 2003, the Group is  required to provide minimum pension benefit, if not covered yet by the sponsored pension plans, to their employees upon retirement age. The total related obligation recognized as of December 31, 2014 and 201 amounted to Rp239 billion and Rp189  billion, respectively. The related employee benefit costs charged to expense amounted to Rp54 billion and Rp17  billion for the years ended December 31, 2014 and 2013, respectively.

 

93


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

35.  LONG SERVICE AWARDS (“LSA”)

 

Telkomsel and Patrakom provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who meet the requisite number of years of service and with a certain minimum age.

 

The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp410  billion and Rp336  billion as of December 31, 2014 and 2013, respectively. The related benefit costs charged to expense amounted to Rp115  billion and Rp19 billion for the years ended December 31, 2014 and 2013, respectively (Note 27).

 

 

36.  POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS

 

The Company provides a post-employment health care benefits to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yakes.

 

The defined contribution post- employment health care benefits is provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years at the time of retirement. The Company’s contribution amounted to Rp15  billion and Rp17 billion for the years ended December 31, 2014 and 2013, respectively.

 

The following table presents the change in the projected post-employment health care benefits obligation, change in post-employment health care benefits plan assets, funded status of the post- employment health care benefits plan and net amount recognized in the Company’s consolidated statement of financial position as of December 31, 2014 and 2013

 

 

2014

 

2013

 

Change in projected post-employment health care benefits obligation

 

 

 

 

Projected post-employment health care benefits obligation at beginning of year

10,653

 

13,162

 

Service costs

45

 

70

 

Interest costs

942

 

813

 

Actuarial losses (gains)

237

 

(3,099

)

Expected post-employment health care benefits paid

(373

)

(293

)

Projected post-employment health care benefits obligation at end of year

11,504

 

10,653

 

 

94


 

 

                                                 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

36.  POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS (continued)

 

Change in post-retirement health care benefits plan assets

 

 

2014

 

2013

 

Fair value of plan assets at beginning of year

9,661

 

9,913

 

Expected return on plan assets

911

 

744

 

Employer’s contributions

226

 

302

 

Actuarial gains (losses)

639

 

(1,005

)

Expected post-employment health care paid

(373

)

(293

)

Fair value of plan assets at end of year

11,064

 

9,661

 

Funded status

(440

)

(992

)

Unrecognized net actuarial (gains) losses

(162

)

240

 

Post-employment health care benefit costs provisions

(602

)

(752

)

 

As of December 31, 2014 and 2013, plan assets mainly consisted of:

 

 

2014

 

2013

 

Mutual funds

75.53%

 

81.80%

 

Equity securities

15.43%

 

13.14%

 

Time deposits

7.17%

 

3.68%

 

Others

1.87%

 

1.38%

 

Total assets

100.00%

 

100.00%

 

 

Yakes plan assets also include Series B shares issued by the Company with fair values totaling Rp140  billion and Rp120 billion representing 1.27% and 1.25% of total plan assets as of December 31, 2014 and 2013, respectively.

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp1,550  billion and (Rp261 billion) for the years ended December 31, 2014 and 2013, respectively.

 

The components of net periodic post-retirement health care benefit costs are as follows:

 

 

2014

 

2013

 

Service costs

45

 

70

 

Interest costs

942

 

813

 

Expected return on plan assets

(911

)

(744

)

Actuarial losses  recognized

-

 

236

 

Net periodic post-employment benefit costs

76

 

375

 

Amounts charged to subsidiaries under contractual agreements

(2

)

(1

)

Net periodic post-employment health care benefit costs less amounts charged to subsidiaries (Note 27)

74

 

374

 

 

95


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

36.  POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS (continued)

 

The movements of the projected post-employment health care benefit costs provisions for the years ended December 31, 2014 and for the year ended December 31, 2013, are as follows:

 

 

2014

 

2013

 

Projected post-employment health care benefit costs provisions at beginning of year

752

 

679

 

Net periodic post-employment health care benefits costs less amounts charged to subsidiaries (Note 27)

74

 

374

 

Amounts charged to subsidiaries under contractual agreements

2

 

1

 

Employer’s contributions

(226

)

(302

)

Projected post-employment health care benefit costs provisions at end of year

602

 

752

 

 

The actuarial valuation for the post-employment health care benefits was performed based on the measurement date as of December 31, 2014 and 2013, with reports dated February 24, 2015 and February 28, 2014, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary as of December 31, 201 and 2013 are as follows:

                         

 

                                                 

 

 

2014

 

2013

 

Discount rate

8.50%

 

9.00%

 

Expected long-term return on plan assets

8.50%

 

9.50%

 

Health care costs trend rate assumed for next year

7.00%

 

7.00%

 

 

1% changes in assumed future health care costs trend rates would have the following effects:

 

 

1% point increase

 

1% point decrease

 

Service costs and interest costs

171

 

(140

)

Accumulated post-employment health care benefits obligation

1,862

 

(1,530

)

 

Historical information:

 

2014

 

2013

 

2012

 

2011

 

2010

 

Present value of funded defined benefit obligation

(11,505

)

(10,653

)

(13,162

)

(10,547

)

(8,741

)

Fair value of plan assets

11,064

 

9,661

 

9,913

 

8,986

 

8,005

 

Deficit in the plan

(441

)

(992

)

(3,249

)

(1,561

)

(736

)

Experience adjustments arising on plan liabilities

97

 

(56

)

74

 

(64

)

(231

)

Experience adjustments arising on plan assets

(639

)

1,005

 

(177

)

(222

)

(691

)

 

96


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

37.  RELATED PARTY TRANSACTIONS

 

In the normal course of its business, the Group entered into transactions with related parties. It is the Company's policy that the pricings of these transactions be the same as those of arm’s length transactions.

 

a.     Nature of relationships and accounts/transactions with related parties

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows:

Related parties

 

Nature of relationships with related parties

 

Nature of accounts/transactions 

 

The Government Ministry of Finance

 

Majority stockholder

 

Finance costs  and investment in financial instruments

 

State-owned enterprises

 

Entity under common control

 

Internet and data service revenue, other telecommunication services revenue, operating expenses, purchase of property and equipment, installation and development services, insurance expenses, finance income, finance costs, electricity expense, SIM cards expense and investment in financial instruments  

 

Indosat

 

Entity under common control

 

Interconnection revenue, network revenue, telecommunication facilities expenses and operating and maintenance cost

 

PT Aplikanusa Lintasarta (“Lintasarta”)

 

Entity under common control

 

Interconnection revenue, network revenue, usage of data communication network system expenses and leased lines expenses

 

Indosat Mega Media

 

Entity under common control

 

Network revenues

 

CSM

 

Associated company

 

Network revenues and transmission lease expenses

 

PSN

 

Associated company

 

Interconnection revenue, network revenue, leased lines revenues, transmission lease expenses and interconnection expense

 

Indonusa*

 

Associated company

 

Network revenue and data communication expense 

 

PT Industri Telekomunikasi Indonesia (“INTI”)

 

Entity under common control

 

Purchase of property and equipment

 

PT Len Industri (“LEN”)

 

Entity under common control

 

Purchase of property and equipment

 

 

* On October 8, 2013, the Company sold its 80% ownership in Indonusa (Notes 3 and 10)

 

 

97


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

a.     Nature of relationships and accounts/transactions with related parties (continued)

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows (continued):

 

Related parties

 

Nature of relationships with related parties

 

Nature of accounts/transactions 

 

State-owned banks

 

Entity under common control

 

Finance income and finance costs

 

BNI

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

Bank Mandiri

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

BRI

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

BTN

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, finance income and finance costs

 

PT Bank Syariah Mandiri (“BSM”)

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, and finance costs

 

PT Bank BRI Syariah (“BRI Syariah”)

 

Entity under common control

 

Internet and data revenue, other telecommunication service revenue, and finance costs

 

Bahana

 

Entity under common control

 

Available-for-sale financial assets, bonds and notes

 

Koperasi Pegawai Telkom (“Kopegtel”)

 

Entity under common control

 

Purchase of property and equipment, construction and installation services, leases of buildings, leases of vehicles, purchases of vehicles, purchases of materials and construction services, utilities and cleaning service maintenance and RSA revenues

 

PT Sandhy Putra Makmur (“SPM”)

 

Entity under common control

 

Leases of buildings, leases of vehicles, purchase of materials and construction services, utilities maintenance and cleaning services

 

Koperasi Pegawai Telkomsel (“Kisel”)

 

Entity under common control

 

Leases of vehicles, printing and distribution of customer bills expenses, collection fee, and other services fee, revenue from sales of SIM cards and pulse reload voucher

 

PT Graha Informatika Nusantara (“Gratika”)

 

Entity under common control

 

Interconnection revenue, network revenue, purchase of property and equipment, installation expense, and maintenance expense

 

Directors and commissioners

 

Key management personnel

 

Honorarium and facilities

 

Yakes

 

Entity under significant influence

 

Medical expenses

 

 

98


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties

 

The following are significant transactions with related parties:

 

 

2014

 

2013

 

 

Amount

 

% of total revenues

 

Amount

 

% of total revenues

 

REVENUES

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

Kisel

3,076

 

3.43

 

2,756

 

3.32

 

Indosat

1,015

 

1.13

 

1,116

 

1.35

 

State-owned enterprises

649

 

0.72

 

730

 

0.88

 

Gratika

389

 

0.43

 

375

 

0.45

 

BRI

277

 

0.31

 

231

 

0.28

 

Government

168

 

0.19

 

178

 

0.21

 

BNI

137

 

0.15

 

123

 

0.15

 

Bank Mandiri

133

 

0.15

 

204

 

0.25

 

Lintasarta

81

 

0.09

 

87

 

0.10

 

BTN

30

 

0.03

 

86

 

0.10

 

BSM

17

 

0.02

 

41

 

0.05

 

BRI Syariah

14

 

0.02

 

28

 

0.03

 

Sub-total

5,986

 

6.67

 

5,955

 

7.18

 

Associated company

 

 

 

 

 

 

 

 

Indonusa*

74

 

0.08

 

103

 

0.12

 

Others

291

 

0.32

 

149

 

0.17

 

Total

6,351

 

7.08

 

6,207

 

7.47

 

 

 

 

2014

 

2013

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

EXPENSES

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

State-owned enterprises

1,054

 

1.75

 

1,048

 

1.90

 

Indosat

937

 

1.55

 

1,009

 

1.83

 

Kisel

922

 

1.53

 

743

 

1.35

 

Kopegtel

550

 

0.91

 

692

 

1.26

 

SPM

10

 

0.02

 

118

 

0.21

 

Sub-total

3,473

 

5.76

 

3,610

 

6.55

 

Entity under significant influence

 

 

 

 

 

 

 

 

Yakes

157

 

0.26

 

159

 

0.29

 

Associated company

 

 

 

 

 

 

 

 

PSN

233

 

0.39

 

187

 

0.34

 

Others

88

 

0.15

 

143

 

0.26

 

Total

3,951

 

6.56

 

4,099

 

7.44

 

 

* On October 8, 2013, the Company sold its 80% ownership in Indonusa (Notes 3 and 10).

 

99


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

 

2014

 

2013

 

 

Amount

 

% of total finance income

 

Amount

 

% of total finance income

 

FINANCE INCOME

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

State-owned banks

750

 

60.58

 

530

 

63.40

 

 

 

2014

 

2013

 

 

Amount

 

% of total finance costs

 

Amount

 

% of total finance costs

 

FINANCE COSTS

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

The Government

85

 

4.69

 

84

 

5.59

 

Entity under common control

 

 

 

 

 

 

 

 

State-owned banks

830

 

45.76

 

518

 

34.44

 

Total

915

 

50.45

 

602

 

40.03

 

 

 

2014

 

2013

 

 

Amount

 

% of total property and equipment purchased

 

Amount

 

% of total property and equipment purchased

 

Purchase of property and equipment (Note 11)

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

INTI

429

 

1.74

 

-

 

0.00

 

Kopegtel

109

 

0.44

 

223

 

1.03

 

LEN

40

 

0.16

 

-

 

0.00

 

Gratika

33

 

0.13

 

-

 

0.00

 

State-owned enterprises

-

 

0.00

 

126

 

0.58

 

Others

29

 

0.12

 

59

 

0.27

 

Total

640

 

2.59

 

408

 

1.88

 

 

100


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

 

Presented below are balances of accounts with related parties:

 

 

 

2014

 

201

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

a.

Cash and cash equivalents (Note 4)

10,464

 

7.43

 

11,736

 

9.17

 

b.

Other current financial assets (Note 5)

2,406

 

1.71

 

1,226

 

0.95

 

c.

Trade receivables - net (Note 6)

746

 

0.53

 

900

 

0.70

 

d.

Advances and prepaid expenses (Note 8)

 

 

 

 

 

 

 

 

 

Others

24

 

0.02

 

82

 

0.06

 

e.

Advances and other non-current assets (Note 12)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

BNI

12

 

0.02

 

52

 

0.04

 

 

Others

6

 

0.01

 

3

 

0.00

 

 

Total

18

 

0.03

 

55

 

0.04

 

 

 

 

 

2014

 

201

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

f.

Trade payables (Note 14)

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

INTI

323

 

0.59

 

115

 

0.23

 

 

Kopegtel

55

 

0.10

 

82

 

0.16

 

 

Indosat

22

 

0.04

 

17

 

0.03

 

 

State-owned enterprises

-

 

-

 

1

 

0.00

 

 

Sub-total

400

 

0.73

 

215

 

0.42

 

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

Yakes

46

 

0.08

 

43

 

0.09

 

 

Others

324

 

0.59

 

568

 

1.12

 

 

Total

770

 

1.40

 

826

 

1.63

 

 

 

101


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

 

 

2014

 

201

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

g.

Accrued expenses (Note 15)

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

16

 

0.03

 

17

 

0.04

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-owned banks

84

 

0.15

 

53

 

0.10

 

 

Total

100

 

0.18

 

70

 

0.14

 

h.

Advances from customers and suppliers

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

19

 

0.03

 

19

 

0.04

 

i.

Short-term bank loans (Note 17)

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

BRI

57

 

0.10

 

50

 

0.09

 

 

BSM

15

 

0.03

 

14

 

0.03

 

 

BRI Syariah

-

 

-

 

3

 

0.01

 

 

Total

72

 

0.13

 

67

 

0.13

 

j.

Two-step loans (Note 19)

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

1,615

 

2.95 

 

1,915

 

3.79

 

k.

Long-term bank loans (Note 21)

 

 

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

 

 

BRI

4,357

 

7.96 

 

4,043

 

8.00

 

 

BNI

2,975

 

5.43 

 

2,351

 

4.65

 

 

Bank Mandiri

2,181

 

3.98 

 

1,069

 

2.12

 

 

Total

9,513

 

17.37 

 

7,463

 

14.77

 

 

c.   Significant agreements with related parties

 

i.   The Government

 

The Company obtained two-step loans from the Government (Note 19).

 

ii.   Indosat

 

The Company has an agreement with Indosat to provide international telecommunications services to the public.

 

The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of related interconnection rights and obligations.

 

The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, which enable each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network, as well as allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

102


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

c.     Significant agreements with related parties (continued)

 

ii.   Indosat (continued)

 

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company starting from January 1, 1995, as well as the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already took into account the compensation for billing and collection. The agreement is valid and effective starting from January to December 2012, and can be applied until a new agreement becomes available.

 

 

On December 28, 2006, the Company and Indosat signed amendments on the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006 (Note 40). These amendments took effect on January 1, 2007.

 

Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

The Company provides leased lines to Indosat and subsidiaries, namely PT Indosat Mega Media and Lintasarta. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

iii.  Others

 

The Company has entered into agreements with associated companies, namely CSM, PSN and Gratika for the utilization of the Company's satellite transponders or frequency channels of communication satellite and leased lines.

 

On April 1, 2013, Telkomsel had an agreement with PSN for the lease of PSN’s transmission link, which will be expired on March 31, 2016.

 

Koperasi Pegawai Telkomsel (“Kisel”) is a co-operative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

 

 

103


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

d.   Key management personnel remuneration

 

Key management personnels consists of the Boards of Commissioners and Directors of the Company and its subsidiaries.

 

The Group provides honorarium and facilities to support the operational duties of the Board of Commissioners and short-term employment benefits in the form of salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits is as follows:

 

201

 

201

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

Board of Directors

563

 

0.92%

 

354

 

0.62%

 

Board of Commissioners

155

 

0.25%

 

106

 

0.19%

 

 

38.  SEGMENT INFORMATION

 

Management manages the Company's business portfolios using the customer-centric approach, as part of the Company’s strategy to provide one-stop solution to customers.

 

The Group has four main operating segments, namely personal, home, corporate and others. The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. Operating segments that are not monitored separately by the Chief Operation Decision Maker are presented as "Others", which provides building management services.

 

Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.

             

However, the financing activities and income taxes are not separately monitored and are not allocated to operating segments.

 

104


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

38.  SEGMENT INFORMATION (continued)

 

Segment revenues and expenses include transactions between operating segments and are accounted at market prices.

 

 

201

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before elimination 

 

Elimination

 

Total consolidated 

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

18,763

 

6,682

 

64,000

 

251

 

89,696

 

-

 

89,696

 

Inter-segment revenues

10,652

 

2,667

 

2,686

 

1,632

 

17,637

 

(17,637

)

-

 

Total segment revenues

29,415

 

9,349

 

66,686

 

1,883

 

107,333

 

(17,637

)

89,696

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(16,014

)

(5,407

)

(37,243

)

(1,655

)

(60,319

)

-

 

(60,319

)

Inter-segment expenses

(6,561

)

(3,487

)

(7,526

)

(63

)

(17,637

)

17,637

 

-

 

Total segment expenses

(22,575

)

(8,894

)

(44,769

)

(1,718

)

(77,956

)

17,637

 

(60,319

)

Segment results

6,840

 

455

 

21,917

 

165

 

29,377

 

-

 

29,377

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

46,869

 

22,142

 

82,167

 

2,307

 

153,485

 

(14,414

)

139,071

 

Asset held-for-sale

-

 

-

 

57

 

-

 

57

 

-

 

57

 

Long-term investments

147

 

1,613

 

7

 

-

 

1,767

 

-

 

1,767

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

 

140,895

 

Capital expenditures

(7,312

)

(3,529

)

(13,200

)

(620

)

(24,661

)

-

 

(24,661

)

Depreciation and amortization

(2,699

)

(1,495

)

(12,071

)

(61

)

(16,326

)

-

 

(16,326

)

Impairment of assets

-

 

-

 

(805

)

-

 

(805

)

-

 

(805

)

Provision for impairment of receivables

(184

)

(467

)

(133

)

-

 

(784

)

-

 

(784

)

 

 

 

2013

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before elimination 

 

Elimination

 

Total consolidated 

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

17,041

 

6,669

 

59,028

 

229

 

82,967

 

-

 

82,967

 

Inter-segment revenues

8,549

 

2,794

 

2,358

 

909

 

14,610

 

(14,610

)

-

 

Total segment revenues 

25,590

 

9,463

 

61,386

 

1,138

 

97,577

 

(14,160

)

82,967

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(15,211

)

(5,939

)

(32,991

)

(980

)

(55,121

)

-

 

(55,121

)

Inter-segment expenses

(5,164

)

(2,946

)

(6,472

)

(28

)

(14,610 

)

14,610

 

-

 

Total segment expenses 

(20,375

)

(8,885

)

(39,463

)

(1,008

)

(69,731

)

14,610

 

(55,121

)

Segment results

5,215

 

578

 

21,923

 

130

 

27,846

 

-

 

27,846

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

39,718

 

18,992

 

75,604

 

1,571

 

135,885

 

(8,343

)

127,542

 

Asset available for sale

-

 

-

 

105

 

-

 

105

 

-

 

105

 

Long-term investments

182

 

101

 

21

 

-

 

304

 

-

 

304

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

 

127,951

 

Capital expenditures

(6,237

)

(2,340

)

(15,662

)

(659

)

(24,898

)

-

 

(24,898

)

Depreciation and amortization

(2,423

)

(1,487

)

(11,234

)

(40

)

(15,184

)

-

 

(15,184

)

Impairment of assets

-

 

-

 

(596

)

-

 

(596

)

-

 

(596

)

Provision for impairment of receivables

(994

)

(390

)

(202

)

(3

)

(1,589

)

-

 

(1,589

)

 

105


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

38.  SEGMENT INFORMATION (continued)

 

The Company predominantly generates revenue and profit within Indonesia. Revenue with respect to international interconnections and assets held by geographical location are disclosed in Notes 26 and 1, respectively.

 

 

39.  REVENUE-SHARING ARRANGEMENTS (“RSA”)

 

The Company has entered into separate agreements with several investors under RSA to develop fixed lines, public card-phone booths, data and internet network and related supporting telecommunications facilities.

 

As of December 31, 2014, the Company has RSA with an investor. The RSA are located in Denpasar, Mataram and Kupang, with concession periods of 148 months.

 

Under the RSA, the investors finance the costs incurred in developing the telecommunications facilities and the Company manages and operates the telecommunications facilities upon the completion of the construction. Repairs and maintenance costs during RSA period are borne jointly by the Company and investors. The investors legally retain the rights to the property and equipment constructed by them during the RSA periods. At the end of the RSA period, the investors transfer the ownership of the telecommunications facilities to the Company at a nominal price.

 

Generally, the revenues earned in the form of line installation charges, outgoing telephone pulses and monthly subscription charges are shared between the Company and investors based on certain agreed amount and/or ratio.

 

 

 

40.  TELECOMMUNICATIONS SERVICE TARIFFS

 

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.

 

a.     Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated in the Decree  No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the Ministry of Communication and Information (“MoCI”) concerning “Mechanism to Determine Tariff of Basic Telephony Services Connected through Fixed Line Network”.

 

Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

b.    Mobile cellular telephone tariffs

 

On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree No. 12/PER/M.KOMINFO/02/2006.

 

106


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

40.  TELECOMMUNICATIONS SERVICE TARIFFS (continued)

 

b.    Mobile cellular telephone tariffs (continued)

 

Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:

·         Basic telephony services tariff

·         Roaming tariff, and/or

·         Multimedia services tariff,

with the following traffic structure:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

c.   Interconnection tariffs

 

The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for SMS interconnection tariff to cost basis with a maximum tariff of Rp23 per SMS effective from June 1, 2012, for all telecommunication provider operators.

 

Based on letter No.118/KOMINFO/DJPPI/PI.02.04/01/2014 dated January 30, 2014 of the Director General of Post and Informatics, the Director General of Post and Informatics decided to implement new interconnection tariff effective from February 1, 2014 until December 31, 2016, subject to evaluation on an annual basis. Pursuant to the Director General of Post and Informatics letter, the Company and Telkomsel are required to submit the Reference Interconnection Offer (“RIO”) proposal to ITRB to be evaluated.

 

Subsequently, ITRB in its letters No. 60/BRTI/III/2014 dated March 10, 2014 and No. 125/BRTI/IV/2014 dated April 24, 2014 approved Telkomsel and the Company’s revision of RIO regarding the interconnection tariff. Based on the letter, ITRB also approved the changes to the SMS interconnection tariff to Rp24 per SMS.

 

d.   Network lease tariffs

 

Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

 

107


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

40.  TELECOMMUNICATIONS SERVICE TARIFFS (continued)

 

e.   Tariff for other services

 

The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS

 

a.   Capital expenditures

 

As of December 31, 2014, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment and cable network are as follows:

 

Currencies

 

Amounts in foreign currencies

(in millions)

 

Equivalent in rupiah

 

Rupiah

 

-

 

9,837

 

U.S. dollar

 

512

 

6,349

 

Euro

 

0.35

 

5

 

SGD

 

0.40

 

4

 

Total

 

 

 

16,195

 

 

The above balance includes the following significant agreements:

 

(i)     The Company

 

Contracting parties

 

Initial date of agreement

 

Significant provisions of the agreement

 

The Company and PT Industri Telekomunikasi Indonesia

 

December 30, 2010

 

Procurement and installation agreement for cooper wire access modernization through Trade In/Trade Off method

 

The Company and PT Len Industri (Persero)

 

March 29, 2012

 

Procurement and installation agreement for cooper wire access modernization through Trade In/Trade Off method

 

The Company and PT Ketrosden Triasmitra-PT Nautic Maritime Salvage Consortium

 

August 30, 2012

 

Procurement and installation agreement for “Sistem Komunikasi Kabel Laut” (SKKL) Luwuk-Tutuyan Cable System (LTCS)

 

The Company and Furukawa and Partners Consortium

 

November 14, 2012

 

Procurement and installation of Outside Plant Fiber To The Home (OSP FTTH) DIVA Regional V and VII

 

The Company and JF DJAFA Consortium

 

November 14, 2012

 

Procurement and installation agreement of OSP FTTH DIVA Regional II

 

The Company and ASN-PT Lintas Consortium

 

May 6, 2013

 

Procurement and installation agreement of Sulawesi Maluku Papua Cable System (SMPCS) project

 

The Company and NEC Corp-PT NEC Indonesia Consortium

 

May 28, 2013

 

Procurement and installation of SMPCS package-2

 

 

108


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(i)     The Company (continued)

 

Contracting parties

 

Initial date of agreement

 

Significant provisions of the agreement

 

The Company and PT Datacomm Diangraha

 

June 26, 2013

 

Procurement and installation agreement for expansion and Maintenance Support (MS) Service for Metro Ethernet Platform ALU

 

The Company and PT Lintas Teknologi Indonesia

 

July 22, 2013

 

Procurement and installation agreement for expansion of DWDN platform ALU

 

The Company and PT Cisco Technologies Indonesia

 

November 14, 2013

 

The partnership for procurement and installation agreement of WIFI CISCO

 

The Company and PT NEC Indonesia

 

November 29, 2013

 

Procurement and installation agreement for IP Radio Equipment for Backhaul Node-B Telkomsel Package-3 Platform NEC

 

The Company and PT Huawei Tech Investment

 

December 6, 2013

 

Procurement and installation agreement for IP Radio Equipment for Backhaul Node-B Telkomsel Package-2 Platform Huawei

 

The Company and QNet Indonesia

 

July 22, 2014

 

Procurement and installation of SKKL Broadband Network Division

 

The Company and Thales Alenia Space France

 

July 14, 2014

 

Telkom-3 Substitution (T3S) Satellite System

 

 

(ii)   Telkomsel

 

Contracting parties

 

Initial date of agreement

 

Significant provisions of the agreement

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN  Oy and Nokia Siemens Network GmbH & Co. KG

 

April 17, 2008

 

The combined 2G and 3G CS Core Network Rollout Agreements

 

Telkomsel, PT Ericsson Indonesia and PT Nokia Siemens Networks

 

April 17, 2008 

 

Technical Service Agreement (TSA) for combined 2G and 3G CS Core Network

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN  Oy, Huawei International Pte. Ltd., PT Huawei and PT ZTE Indonesia

 

March and June 2009 

 

2G BSS and 3G UTRAN Rollout  agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access Network

 

Telkomsel, PT Packet Systems Indonesia and PT Huawei

 

February 3, 2010

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence IP RAN Rollout and Technical Support

 

Telkomsel, PT Dimension Data Indonesia and PT Huawei

 

February 3, 2010

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence Core Transport Rollout and Technical Support

 

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

 

February 8, 2010

 

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution Development Agreement

 

Telkomsel and PT Application Solutions

 

February 8, 2010

 

Technical Support Agreement to provide technical support services for the OCS and SCP

 

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

 

July 5, 2011

 

Development and Rollout agreement for Customer Relationship Management and Contact Center solutions

 

Telkomsel and PT Ericsson Indonesia

 

December 21, 2011

 

Development and Rollout Operating Support System (“OSS”) agreement

 

Telkomsel and Huawei International Pte. Ltd. and PT Huawei

 

July 17, 2012

 

CS Core System Rollout and CS Core System Technical Support agreement

 

 

109


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(ii)   Telkomsel (continued)

 

Contracting parties

 

Initial date of agreement

 

Significant provisions of the agreement

 

Telkomsel and PT Ericsson Indonesia

 

March 25, 2013

 

Technical Support Agreement (TSA) for the procurement of Gateway GPRS Support Node (“GGSN”) Service Complex agreement

 

Telkomsel and Wipro Limited, Wipro Singapore Pte. Ltd. and PT WT Indonesia

 

April 23, 2013

 

Development and procurement of OSDSS Solution agreement

 

Telkomsel and PT Ericsson Indonesia

 

October 22, 2013

 

Procurement of GGSN Service Complex Rollout agreement

 

 

(iii)   GSD

 

Contracting parties

 

Initial date of agreement

 

Significant provisions of the agreement

 

TLT and PT Adhi Karya

 

November 6, 2012 

 

Service arrangement structure and main contractor architecture for Telkom Landmark Tower Building development project

 

TLT and PT Indalex

 

February 11, 2013

 

Procurement agreement for the Façade construction phase I unitized system Tower I and Tower II of Telkom Landmark Tower Building

 

GSD  and PT Waskita Karya

 

June 25, 2014

 

Development of Infomedia’s building agreement

 

 

(iv)   TII

 

Contracting parties

 

Initial date of agreement

 

Significant provisions of the agreement

 

TL, Ericsson AB and PT Ericsson Indonesia

 

November 2, 2012

 

Operational Supporting System (OSS), Base Sub Station (BSS) and Value Added System (VAS) System Rollout and Radio Access Network (RAN) and Core System Rollout agreement

 

TL and PT Cascadiant Indonesia

 

December 31, 2012

November 20, 2013

 

Purchase of equipment phase I agreement

Purchase of equipment phase II agreement

 

 

b.    Borrowings and other credit facilities

 

(i)     As of December 31, 2014, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:

Lenders

 

Total facility

 

Maturity

 

Currency

 

Facility utilized

 

 

 

Original currency (in millions)

 

Rupiah equivalent

 

BRI

 

350

 

March 14, 2016

 

Rp

 

-

 

69

 

 

 

 

 

 

 

US$

 

0

 

2

 

BNI

 

250

 

March 31, 2015

 

Rp

 

-

 

81

 

 

 

 

 

 

 

US$

 

0

 

5

 

 

 

 

 

 

 

EUR

 

0

 

0

 

Bank Mandiri

 

150

 

December 23, 2015

 

Rp

 

-

 

52

 

Total

 

750

 

 

 

 

 

 

 

209

 

 

110


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

b.   Borrowings and other credit facilities (continued)

  

 

(ii)     Telkomsel has a US$3 million bond and bank guarantee and standby letter of credit facilities  with SCB, Jakarta. The facilities will expire on July 31, 2015. Under these facilities, as of December 31, 2014, Telkomsel has issued a bank guarantee of Rp20  billion (equivalent to US$1.6  million) for a 3G performance bond (Note 41c.i). The bank guarantee is valid until March 24, 2015.

 

Telkomsel has a Rp500 billion bank guarantee facilitiy with BRI. The facility will expire on March 25, 2016. Under this facility, as of December 31, 2014, Telkomsel has issued a bank guarantee of Rp177  billion (equivalent to US$14.2 million) as payment commitment guarantee for annual right of usage fee valid until March 31, 2015.  

 

Telkomsel has a Rp150 billion bank guarantee facility with BCA. The facility will expire on April 15, 2015. Under this facility, as of December 31, 2014, Telkomsel has issued a bank guarantee of Rp20 billion (equivalent to US$1.6 million) as  a 3G performance bond (Note 41c.i).

 

Telkomsel has also a Rp100 billion bank guarantee facility with BNI. The facility will expire on December 11, 2015. Telkomsel uses this facility to replace the time deposit required as guaranty for the USO program amounting to Rp53  billion (Note 41c.v)

 

(iii)    TII has a US$15 million bank guarantee from Bank Mandiri. The facility expires on December 18, 2015 The outstanding bank guarantee facility as of December 31, 2014 amounting  to US$10 million

 

c.   Others

 

(i)     3G license

 

With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to:

 

1.  Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license.

 

2.   Provide roaming access for the existing other 3G operators.

 

3.   Contribute to USO development.

 

4.   Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.

 

5.   Issue a performance bond each year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.

 

111


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.   Others (continued)

 

(ii)   Radio Frequency Usage

 

Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees for bandwidths of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.

 

As an implementation of the above Decree, the Company and Telkomsel paid the first, second and third year annual frequency usage fees in 2010, 2011 and 2012, respectively.

 

Based on Decision Letters No. 881 dated September 10, 2013 and No. 884 dated September 10, 2013, the MoCI determined that the fourth year (Y4), 2013, annual frequency usage fees of the Company and Telkomsel were Rp213 billion and Rp1,649 billion, respectively. The fees were paid in December 2013 (Note 2i).

 

On June 27, 2014, the Company signed a Conditional Business Transfer Agreement with Telkomsel for transferring Flexi business. In order to maximize its business opportunities from  group synergy, the Company intended  to restructure its  Flexi business unit by ceasing  the respective fixed wireless telecommunication network services and transferring  it to Telkomsel (Note 5).

 

Based on Decision Letter No. 934 dated September 26, 2014, the MoCI approved the transfer of the Company’s frequency usage license on radio frequency spectrum of 800 MHz, specifically on spectrum of 880-887.5 MHz paired with 925-932.5 MHz, to Telkomsel, Telkomsel can use the radio frequency spectrum since the decision letter was issued.  

 

During the transition  period, the Company is still able to use the radio frequency spectrum of 880-887.5 MHz paired  with 925-932.5 MHz until December 31, 2014.

 

Based on Decision Letters No. 940 dated September 26, 2014, MoCI determined that the fifth year (Y5), 2014, annual frequency usage fee of Telkomsel was Rp2,198 billion. The fee includes frequency usage fee transferred from Company to Telkomsel and were  paid in December 2014

 

(iii)  Apple, Inc

 

On January 9 and July 16, 2009, Telkomsel entered into agreements with Apple, Inc for the purchase of iPhone products, marketing it to customers using third parties  (PT Trikomsel OKE and PT Mitra Telekomunikasi Selular) and providing cellular network services over a 3-year term. Subsequently, on July 16, 2012, Telkomsel replaced the agreements with a new agreement. Cumulative minimum iPhone units to be purchased up to June 2015 are at least 500,000 units.

 

(iv) Future Minimum Lease Payments of Operating Lease

 

The Group entered into non-cancelable lease agreements with both third and related parties. The lease agreements cover leased lines, telecommunication equipment and land and building with terms ranging from 1 to 10 years and with expiry dates between 201 and 2024

 

112


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.   Others (continued)

 

(iv)  Future Minimum Lease Payments of Operating Lease (continued)

 

Future minimum lease payments under the operating lease agreements as of December 31, 2014 are as follows:

 

 

Total

 

Less than 1 year

 

1-5 years

 

More than 5 years

 

As lessee

29,373

 

3,847

 

13,217

 

12,309

 

As lessor

4,134

 

970

 

2,238

 

926

 

 

(v)   USO 

 

The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009, the contribution was changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges. Subsequently, in December 2012, Decree No. 05/PER/M.KOMINFO/2/2007 was replaced by Decree No. 45 year 2012 of the MoCi which was effective from January 22, 2013. The Decree stipulates, among other things, the exclusion of certain revenues that are not considered as part of gross revenues as a basis to calculate the USO charged, and changed the payment period which was previously on a quarterly basis to become quarterly or semi-annually.

 

Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006.  

 

Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed to Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).

 

a.    Company 

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, North Sumatera, North Sulawesi, Gorontalo, Central Sulawesi, West Sulawesi, South Sulawesi and South East Sulawesi.

 

On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, North Sulawesi, Central Sulawesi, Gorontalo, West Sulawesi, South East Sulawesi, Central Kalimantan, South Sulawesi, Papua and West Irian Jaya.

 

113


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.    Others (continued)

 

(v)  USO  (continued)

 

b.    Telkomsel 

 

On January 16 and 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Telkomsel will obtain local fixed-line licenses and the right to use radio frequency in the 2390 MHz - 2400 MHz bandwith.

 

Subsequently, in 2010 and 2011, the agreements with BTIP were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly.

 

In January 2010, the MoCI granted Telkomsel operating licenses to provide local fixed-line services under the USO program.

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 to package 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.

 

On March 31, 2014, the USO program for the 1st, 2nd, 3rd, 6th and 7th packages had ceased. As of September 18, 2014, Telkomsel filed an arbitration claim with the Indonesia National Board of Arbitration for the settlement of the outstanding receivable from BPPPTI. As of December 31, 2014, the outstanding accounts receivable balance from those USO program amounted to Rp108 billion. As of the issuance date of the consolidated financial statements, the arbitration claim is still in process. 

 

For the years ended December 31, 2014 and 2013 the Company and Telkomsel recognized the following amounts:

 

 

2014

 

2013

 

Revenues

 

 

 

 

Construction

1

 

67

 

Operation of telecommunication service centre

180

 

508

 

Profits

 

 

 

 

Construction

0

 

11

 

Operation of telecommunication service centre

(139

)

150

 

 

As of December 31, 2014 and 2013, the Company’s and Telkomsel’s trade receivables from the USO programs which are measured at amortized cost using the effective interest rate method amount to Rp655  billion and Rp654 billion, respectively (Notes 6 and 12).

 

114


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.     Others (continued)

 

(vi)  Trademark License Agreement

 

On June 23, 2014, TII signed an agreement with Mobile Telecommunication Company (Zain Saudi Arabia) for the telecommunications product and service trademark license agreement over a 5-year term has elapsed from the effective date. Subsequently, on November 7, 2014, TII signed an agreement with Al Lama Group for distributions and sales of SIM Card and exploration of other business opportunities in Saudi Arabia.

 

 

42.  CONTINGENCIES

 

In the ordinary course of business, the Group has been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Group has recognized provision for losses amounting to Rp25 billion as of December 31, 2014.  

 

a.   The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel penalty in the amounts of Rp18 billion and Rp25 billion, respectively.

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel filed an appeal with the Bandung District Court and South Jakarta District Court on July 14, 2008 and July 11, 2008, respectively.

 

Due to the filing of case by operators in various courts, the KPPU subsequently requested the Supreme Court (SC) to consolidate the cases into the Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case.

 

As of the issuance date of the consolidated financial statements, there has not been any notification on the case from the court.

 

 

b.    The Company is a defendant in a case filed in Makassar District Court by Andi Jindar Pakki and his affiliates over a land property on Jl. A.P. Pettarani. On May 8, 2013, the court pronounced its verdict and ordered the Company to pay fair compensation or to vacate and surrender the disputed land to the plaintiffs.

 

On May 20, 2013 the Company filed an appeal to the Makassar High Court, objecting to the District Court’s  ruling. In December 2013, the Makassar High Court pronounced its verdict that is favorable to  the plaintiffs  and the Company filed an appeal to the SC. In January 2015, the Company received the SC Notice regarding the case (Note 47a).  

 

 

115


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

 

Assets and liabilities denominated in foreign currencies are as follows:

 

 

2014

 

 

U.S. dollar (in millions)

 

Japanese yen (in millions)

 

Others* (in millions)

 

Rupiah equivalent (in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

364.47

 

8.45

 

15.59

 

4,721

 

Other current financial assets

15.50

 

-

 

-

 

193

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

2.05

 

-

 

-

 

26

 

Third parties

72.88

 

-

 

2.83

 

938

 

Other receivables

0.39

 

-

 

0.11

 

6

 

Advances and other non-current assets

4.06

 

-

 

0.05

 

52

 

Total assets

459.35

 

8.45

 

18.58

 

5,936

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(0.21

)

-

 

(0.16

)

(5

)

Third parties

(215.68

)

(19.36

)

(3.41

)

(2,725

)

Other payables

(3.42

)

-

 

(1.15

)

(57

)

Accrued expenses

(65.91

)

(27.39

)

(1.02

)

(836

)

Short-term bank loan

(100.00

)

-

 

-

 

(1,244

)

Advances from customers and suppliers

(2.41

)

-

 

(0.07

)

(31

)

Current maturities of long-term liabilities

(34.60

)

(767.90

)

-

 

(510

)

Promissory notes

(7.16

)

-

 

-

 

(88

)

Long-term liabilities - net of current maturities

(71.00

)

(6,911.08

)

-

 

(1,597

)

Total liabilities

(500.39

)

(7,725.73

)

(5.81

)

(7,093

)

Liabilities - net

(41.04

)

(7,717.28

)

12.77

 

(1,157

)

 

 

2013

 

 

U.S. dollar (in millions)

 

Japanese yen (in millions)

 

Others* (in millions)

 

Rupiah equivalent (in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

394.30

 

1.23

 

11.42

 

4,940

 

Other current financial assets

10.78

 

-

 

-

 

131

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

2.44

 

-

 

-

 

30

 

Third parties

66.27

 

-

 

0.17

 

808

 

Other receivables

0.68

 

-

 

0.13

 

10

 

Advances and other non-current assets

5.76

 

-

 

-

 

70

 

Total assets

480.23

 

1.23

 

11.72

 

5,989

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(1.40

)

-

 

-

 

(17

)

Third parties

(275.35

)

-

 

(4.33

)

(3,409

)

Other payables

(7.62

)

-

 

(0.09

)

(94

)

Accrued expenses

(51.41

)

(18.63

)

(0.01

)

(629

)

Short-term bank loan

-

 

-

 

-

 

-

 

Advances from customers and suppliers

(1.60

)

-

 

(0.01

)

(20

)

Current maturities of long-term liabilities

(34.85

)

(767.90

)

-

 

(514

)

Promissory notes

(28.67

)

-

 

-

 

(349

)

Long-term liabilities - net of current maturities

(78.82

)

(7,678.98

)

-

 

(1,850

)

Total liabilities

(479.72

)

(8,465.51

)

(4.44

)

(6,882

)

Liabilities - net

0.51

 

(8,464.28

)

7.28

 

(893

)

 

* Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

 

116


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

 

The Group’s activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates, and interest rates.

 

If the Group reports monetary assets and liabilities in foreign currencies as of December 31, 2014 using the exchange rates on February 27, 2015, the unrealized foreign exchange loss will increase by Rp56  billion.

 

 

44.  FINANCIAL RISK MANAGEMENT

 

1.     Financial risk management

 

The Group’s activities expose it to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Group’s financial risk management program is intended to minimize losses on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly on time deposit placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

 

Financial risk management is carried out by the Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance unit identifies, evaluates and hedges financial risks.

 

a.   Foreign exchange risk

 

The Group is  exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. dollars  and Japanese yen. The Group’s  exposure to other foreign exchange rates are not material.

 

Increasing risks of foreign currency exchange rates on the obligations of the Group are expected to be offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current liabilities. 

 

The following table presents the Group’s  financial assets and financial liabilities exposure to foreign currency risk:

 

 

2014

 

2013

 

 

U.S. dollar (in billions)

 

Japanese yen (in billions)

 

U.S. dollar (in billions)

 

Japanese yen (in billions)

 

Financial assets

0.46

 

0.01

 

0.48

 

0.00

 

Financial liabilities

(0.50

)

(7.73

)

(0.48

)

(8.47

)

Net exposure

(0.04

)

(7.72

)

0.00

 

(8.47

)

 

 

117


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Financial risk management (continued)

 

a.   Foreign exchange risk (continued)

 

Sensitivity analysis

 

A strengthening of the U.S.dollar and Japanese yen, as indicated below, against the rupiah at December 31, 2014 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the reporting date. The analysis assumes that all other variables, in particular interest rates, remain constant.

 

 

Equity/loss

 

December 31, 2014

 

 

U.S. dollar (1% strengthening)

(5

)

Japanese yen (5% strengthening)

(40

)

 

A weakening of the U.S.dollar  and Japanese yen  against the rupiah at December 31, 2014 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

 

b.   Market price risk

 

The Group is  exposed to changes in debt and equity market prices related to available-for-sale investments carried at fair value. Gain and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.

 

The performance of the Group’s  available-for-sale investments is  monitored periodically, together with a regular assessment of their relevance to the Group’s  long-term strategic plans.

 

As of December 31, 2014, management considered the price risk for the Group’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

 

c.   Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial performance. Borrowings at variable interest rates expose the Group to interest rate risk (Notes 17, 18, 19, 20 and  21). To measure market risk pertaining to fluctuations in interest rates, the Group primarily use interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

At reporting date, the interest rate profile of the Group’s interest-bearing borrowings was as follows:

 

 

2014

 

2013

 

Fixed rate borrowings

(10,113

)

(9,591

)

Variable rate borrowings

(13,339

)

(10,665

)

 

Sensitivity analysis for variable rate borrowings

 

As of December 31, 2014, a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp33  billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

118


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Financial risk management (continued)

 

d.   Credit risk

 

The following table presents the maximum exposure to credit risk of the Group’s financial assets:

 

 

2014

 

2013

 

Cash and cash equivalents

17,672

 

14,696

 

Other current financial assets

2,797

 

6,872

 

Trade and other receivables, net

6,848

 

6,421

 

Long-term investments

16

 

21

 

Advances and other non-current assets

546

 

685

 

Total

27,879

 

28,695

 

 

 

The Group is exposed to credit risk primarily from trade and other receivables. The credit risk is managed by continuous monitoring of outstanding balances and collection

 

Trade and other receivables do not have any major concentration risk whereas no customer receivable balances exceed 4% of trade receivables of December 31, 2014

 

Management is confident in its ability to continue to control and sustain minimal exposure to  credit risk given that the Group has recognized sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses

 

e.   Liquidity risk

 

Liquidity risk arises in situations where the Group ha difficulties in fulfilling financial liabilities when they become due.

 

Prudent liquidity risk management implies maintaining sufficient cash in order to meet the Group’ financial obligations. The Group continuously perform an analysis to monitor financial position ratios, such as liquidity ratios and debt-to-equity ratios against debt covenant requirements.

 

The following is the maturity profile of the Group’s financial liabilities:

 

 

Carrying amount

 

Contractua cash flows

 

2015

 

2016

 

2017

 

2018

 

201 and there after

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

11,944

 

(11,944

)

(11,944

)

-

 

-

 

-

 

-

 

Accrued expenses

5,211

 

(5,211

)

(5,211

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

13,740

 

(16,468

)

(6,830

)

(3,172

)

(2,552

)

(2,099

)

(1,815

)

Obligations under finance leases

4,789

 

(6,535

)

(975

)

(927

)

(898

)

(830

)

(2,905

)

Bonds and notes

3,308

 

(4,673

)

(1,370

)

(251

)

(229

)

(228

)

(2,595

)

Two-step loans

1,615

 

(1,944

)

(282

)

(274

)

(264

)

(230

)

(894

)

Total

40,607

 

(46,775

)

(26,612

)

(4,624

)

(3,943

)

(3,387

)

(8,209)

 

 

119


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Financial risk management (continued)

 

e.   Liquidity risk (continued)

 

 

Carrying amount

 

Contractual cash flows

 

2014

 

2015

 

2016

 

2017

 

2018 and thereafter

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

11,988

 

(11,988

)

(11,988

)

-

 

-

 

-

 

-

 

Accrued expenses

5,264

 

(5,264

)

(5,264

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

10,023

 

(11,618

)

(5,028

)

(3,264

)

(1,248

)

(980

)

(1,098

)

Obligations under finance leases

4,969

 

(6,904

)

(1,070

)

(885

)

(847

)

(813

)

(3,289

)

Two-step loans

1,915

 

(2,308

)

(292

)

(285

)

(278

)

(271

)

(1,182

)

Bonds and notes

3,349

 

(4,817

)

(582

)

(1,311

)

(215

)

(203

)

(2,506

)

Total

37,508

 

(42,899

)

(24,224

)

(5,745

)

(2,588

)

(2,267

)

(8,075

)

 

The difference between the carrying amount and the contractual cash flows is interest value.

 

 

2.    Fair value of financial assets and financial liabilities 

 

a.    Fair value measurement

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arm’s length transaction.

 

The Group determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

 

(i)   The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade receivables, other receivables, other current assets, trade payables, other payables, accrued expenses, and short-term bank loans), long-term investments, advances and other non-current assets are considered to approximate their carrying amounts as the impact of discounting is not significant

 

(ii)   Available-for-sale financial assets primarily consist of shares, mutual funds and Corporate and Government bonds. Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.

 

120


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.   Fair value of financial assets and financial liabilities  (continued)

 

a.    Fair value measurement (continued)

 

(iii)   The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Group for similar liabilities  of comparable maturities by the bankers of the Group, except for bonds which are based on market prices.

 

The fair value estimates are inherently judgmental and involve various limitations, including:

a.   Fair values presented do not take into consideration the effect of future currency fluctuations.

b.   Estimated fair values are not necessarily indicative of the amounts that the Group would record upon disposal/termination of the financial assets and liabilities.

 

b.   Classification and fair value

 

The following table presents the carrying value and estimated fair values of the Group's financial assets and liabilities based on their classifications:

 

 

December 31, 2014

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other Financial liabilities

 

Total carrying amount

 

Fair value

 

Cash and cash equivalents

-

 

17,672

 

-

 

-

 

17,672

 

17,672

 

Other current financial assets

-

 

2,543

 

254

 

-

 

2,797

 

2,797

 

Trade and other receivables, net

-

 

6,848

 

-

 

-

 

6,848

 

6,848

 

Long-term investments

-

 

-

 

16

 

-

 

16

 

16

 

Advances and other non-current assets

-

 

546

 

-

 

-

 

546

 

546

 

Total financial assets

-

 

27,609

 

270

 

-

 

27,879

 

27,879

 

Trade and other payables

-

 

-

 

-

 

(11,944

)

(11,944

)

(11,944

)

Accrued expenses

-

 

-

 

-

 

(5,211

)

(5,211

)

(5,211

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

-

 

-

 

-

 

(1,810

)

(1,810

)

(1,810

)

Long-term bank loans

-

 

-

 

-

 

(11,930

)

(11,930

)

(11,787

)

Obligation under finance lease

-

 

-

 

-

 

(4,789

)

(4,789

)

(4,789

)

Bonds and notes

-

 

-

 

-

 

(3,308

)

(3,308

)

(3,355

)

Two-step loans

-

 

-

 

-

 

(1,615

)

(1,615

)

(1,650

)

Total financial liabilities

-

 

-

 

-

 

(40,607

)

(40,607

)

(40,546

)

 

 

 

 

December 31, 2013

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Cash and cash equivalents

-

 

14,696

 

-

 

-

 

14,696

 

14,696

 

Other current financial assets

-

 

6,600

 

272

 

-

 

6,872

 

6,872

 

Trade and other receivables, net

-

 

6,421

 

-

 

-

 

6,421

 

6,421

 

Long-term investments

-

 

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

-

 

685

 

-

 

-

 

685

 

685

 

Total financial assets

-

 

28,402

 

293

 

-

 

28,695

 

28,695

 

 

121


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.     Fair value of financial assets and financial liabilities  (continued)

 

b.    Classification and fair value (continued)

 

 

December 31, 2013

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Trade and other payables

-

 

-

 

-

 

(11,988

)

(11,988

)

(11,988

)

Accrued expenses

-

 

-

 

-

 

(5,264

)

(5,264

)

(5,264

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

-

 

-

 

-

 

(432

)

(432

)

(432

)

Obligations under finance leases

-

 

-

 

-

 

(4,969

)

(4,969

)

(4,969

)

Two-step loans

-

 

-

 

-

 

(1,915

)

(1,915

)

(1,921

)

Bonds and notes

-

 

-

 

-

 

(3,349

)

(3,349

)

(3,490

)

Long-term bank loans

-

 

-

 

-

 

(9,591

)

(9,591

)

(9,474

)

Total financial liabilities

-

 

-

 

-

 

(37,508

)

(37,508

)

(37,538

)

 

c.    Fair value hierarchy

 

The table below presents the recorded amount of financial assets measured at fair value and limited mutual funds participation unit for debt-based securities where the Net Asset Value (“NAV”) per share of the investments information is not published as explained below:

 

 

December 31, 2014

 

 

 

 

Fair value measurement at reporting date using

 

 

Balance

 

Quoted prices in active markets for identical assets or liabilities(level 1)

 

Significant other observable Inputs (level 2)

 

Significant unobservable inputs (level 3)

 

Financial assets

 

 

 

 

 

 

 

 

Available-for-sale securities

254

 

52

 

202

 

-

 

Fair value to profit or loss securities (Note 3b)

290

 

-

 

-

 

290

 

Total

544

 

52

 

202

 

290

 

 

 

December 31, 2013

 

 

 

 

Fair value measurement at reporting date using

 

 

Balance

 

Quoted prices in active markets for identical assets or liabilities(level 1)

 

Significant other observable inputs (level 2)

 

Significant unobservable inputs (level 3)

 

Financial assets

 

 

 

 

 

 

 

 

Available-for-sale securities

272

 

48

 

224

 

0

 

Fair value to profit or loss securities (Note 3b)

297

 

-

 

-

 

297

 

Total

569

 

48

 

224

 

297

 

 

122


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.     Fair value of financial assets and financial liabilities  (continued)

 

c.   Fair value hierarchy (continued)

 

Available-for-sale financial assets primarily consist of shares, mutual funds and Corporate and Government bonds. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.

 

Financial asset at fair value through profit or loss represens the Put Option on the 20% remaining ownership in Indonusa which was received as part of the divestment considerations (Note 3b). Since the fair value is not observable and valuation technique is used to determine the fair value, this financial asset is classified as level 3.

 

Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price and classified within level 1. The valuation of the mutual funds invested in Corporate and Government bonds and put option require significant management judgment due to the absence of quoted market prices, the inherent lack of liquidity and the long-term nature of such assets. As these investments are subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investments is limited, these investments are therefore classified within level 3 of the fair value hierarchy. Management considers among other assumptions, the valuation and quoted price of the arrangement of the mutual funds.

 

Reconciliations of the beginning and ending balances for items measured at fair value using significant unobservable inputs (level 3) as of December 31, 2014 and 2013 are as follows:

 

 

2014

 

2013

 

Balance at January 1

297

 

48

 

Purchases

-

 

-

 

Put option

-

 

289

 

Included in consolidated statement of comprehensive Income

 

 

 

 

Realized loss - recognized in profit or loss

-

 

-

 

Unrealized loss - recognized in other

(7

)

8

 

comprehensive income

 

 

 

 

Redemption

-

 

(48

)

Balance at December 31

290

 

297

 

 

45.  CAPITAL MANAGEMENT

 

The capital structure of the Group is as follows:

 

 

2014

 

2013

 

 

Amount

 

Portion

 

Amount

 

Portion

 

Short-term debts

1,810

 

1.98%

 

432

 

0.53%

 

Long-term debts

21,642

 

23.72%

 

19,824

 

24.54%

 

Total debts

23,452

 

25.70%

 

20,256

 

25.07%

 

Equity attributable to owners

67,807

 

74.30%

 

60,542

 

74.93%

 

Total

91,259

 

100.00%

 

80,798

 

100.00%

 

 

123


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

45.  CAPITAL MANAGEMENT (continued)

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Company conducts debt valuation to assess possibilities of refinancing existing debts with new ones which have more efficient cost that will lead to more optimized cost-of-debt. In case of idle cash with limited investment opportunities, the Company will consider buying back its shares of stock or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Company also maintains its capital structure at the level it believes will not risk its credit rating and which is comparable with its competitors.

 

Debt-to-equity ratio (comparing net interest-bearing debt to total equity) is a ratio which is monitored by management to eva luate the Company’s capital structure and review the effectiveness of the Company’s debts. The Company monitors its debt levels to ensure the debt-to-equity ratio complies with or is below the ratio set out in its contractual borrowings and that such ratio is comparable or better than that of regional area entities in the telecommunications industry.

 

The Company’s debt-to-equity ratio as of December 31, 2014 and 2013 is as follows:

 

 

2014

 

2013

 

Total interest-bearing debts

23,452

 

20,256

 

Less: cash and cash equivalents

(17,672

)

(14,696

)

Net debts

5,780

 

5,560

 

Total equity attributable to owners

67,807

 

60,542

 

Net debt-to-equity ratio

8.52%

 

9.18%

 

 

As stated in Note 19, 20 and 21, the Company is required to maintain a certain debt-to-equity ratio and debt service coverage ratio by the lenders. During the years ended December 31, 2014 and 2013, the Company has complied with the externally imposed capital requirements.

 

 

46.  SUPPLEMENTAL CASH FLOWS INFORMATION

 

The non-cash investing activities for the years ended December 31, 2014 and 2013 are as follows:

 

 

2014

 

2013

 

Acquisition of property and equipment credited to:

 

 

 

 

Trade payables

5,621

 

6,412

 

Obligations under finance leases

528

 

3,201

 

Non-monetary exchange

126

 

268

 

Acquisition of intangible assets credited to trade payables

119

 

-

 

 

124


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

47.  SUBSEQUENT EVENTS

 

a.     On January 9, 2015, the Company received a Notice of S of the Republic of Indonesia, Decision No. 226/Pdt.G/2012/PN.Mks upon appeal regarding the case of land property on Jl. A.P. Pettarani Makassar (Note 42.b). The S has rejected the Company’s appeal. On February 5, 2015, the Company requested a Case Review to the SC

 

b.    On February 3, 2015, based on its Decision Letter No. 65 Year 2015, which replaced Decision Letter No. 226/DIRJEN/2009 dated September 24, 2009, the Ministry through the DGPI granted Telkomsel the operating license to provide VoIP services with national coverage. The license has a perpetual term, which is subject to evaluation on an annual basis or every five years.

 

 

48.  SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS)

 

The following tables set forth a reconciliation of the consolidated statement of financial position as of December 31, 201 and consolidated statements of comprehensive income for the year ended December 31, 2014, in each case between PSAK and IFRS.

 

 

PSAK

 

RECONCILIATION

 

IFRS

 

Consolidated STATEMENT OF FINANCIAL POSITION DECEMBER 31, 201

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalent

17,672

 

-

 

17,672

 

Other current financial assets

2,797

 

-

 

2,797

 

Trade receivables - net of provision for impairment of receivables

 

 

 

 

 

 

Related parties

746

 

985

 

1,731

 

Third parties

5,719

 

(453

)

5,266

 

Other receivables - net of provision for impairment of receivables

383

 

-

 

383

 

Inventories - net of provision for obsolescence

474

 

-

 

474

 

Advances and prepaid expenses

4,733

 

-

 

4,733

 

Claim for tax refund

291

 

-

 

291

 

Prepaid taxes

890

 

-

 

890

 

Asset held for sale

57

 

-

 

57

 

Total Current Assets

33,762

 

532

 

34,294

 

NON-CURRENT ASSETS

 

 

 

 

 

 

Long-term investments

1,767

 

-

 

1,767

 

Property and equipment - net of accumulated depreciation

94,809

 

(207

)

94,602

 

Prepaid pension benefit cost

771

 

399

 

1,170

 

Advances and other non-current assets

6,479

 

-

 

6,479

 

Claims for tax refund - net of current portion

745

 

-

 

745

 

Intangible assets - net of accumulated amortization

2,463

 

-

 

2,463

 

Deferred tax assets - net

99

 

(4

)

95

 

Total Non-current Assets

107,133

 

188

 

107,321

 

TOTAL ASSETS

140,895

 

720

 

141,615

 


 

125


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

48.  SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued)

 

 

 

PSAK

 

RECONCILIATION

 

IFRS

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

Related parties

770

 

1,288

 

2,058

 

Third parties

11,060

 

(756

)

10,304

 

Other payables

114

 

-

 

114

 

Taxes payables

2,376

 

-

 

2,376

 

Accrued expenses

5,211

 

-

 

5,211

 

Unearned income

3,963

 

-

 

3,963

 

Advances from customers and suppliers

583

 

-

 

583

 

Short-term bank loans

1,810

 

-

 

1,810

 

Current maturities of long-term liabilities

5,899

 

-

 

5,899

 

Total Current Liabilities

31,786

 

532

 

32,318

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

Deferred tax liabilities - net

2,743

 

(40

)

2,703

 

Other liabilities

394

 

-

 

394

 

Long service award provisions

410

 

-

 

410

 

Post-retirement health care benefit costs provisions 

602

 

(161

)

441

 

Pension and other post-employment benefits

3,092

 

582

 

3,674

 

Long-term liabilities - net of current maturities

 

 

 

 

 

 

Obligations under finance leases

4,218

 

-

 

4,218

 

Two-step loans

1,408

 

-

 

1,408

 

Bonds and notes

2,239

 

-

 

2,239

 

Bank loans

7,878

 

-

 

7,878

 

Total Non-current Liabilities

22,984

 

381

 

23,365

 

TOTAL LIABILITIES

54,770

 

913

 

55,683

 

EQUITY

 

 

 

 

 

 

Capital stock

5,040

 

-

 

5,040

 

Additional paid-in capital

2,899

 

(478

)

2,421

 

Treasury stock

(3,836

)

-

 

(3,836

)

Effect of change in equity of associated companies

386

 

(386

)

-

 

Unrealized holding gain on available-for-sale securities

39

 

(39

)

-

 

Translation adjustment

415

 

(415

)

-

 

Difference due to acquisition of non-controlling interests in subsidiaries

(508

)

508

 

-

 

Other reserves

49

 

174

 

223

 

Retained earnings

63,323

 

475

 

63,798

 

Net equity attributable to owners of the parent company

67,807

 

(161

)

67,646

 

Non-controlling interest

18,318

 

(32

)

18,286

 

TOTAL EQUITY

86,125

 

(193

)

85,932

 

TOTAL LIABILITIES AND EQUITY

140,895

 

720

 

141,615

 

 

126


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

48.  SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued) 

 

 

PSAK

 

RECONCILIATION

 

IFRS

 

REVENUES

89,696

 

-

 

89,696

 

Operations, maintenance and telecommunication service expenses

(22,288

)

-

 

(22,288

)

Depreciation and amortization

(17,131

)

(47

)

(17,178

)

Personnel expenses

(9,616

)

(160

)

(9,776

)

Interconnection expenses

(4,893

)

-

 

(4,893

)

General and administrative expenses

(3,963

)

-

 

(3,963

)

Marketing expenses

(3,092

)

-

 

(3,092

)

Loss on foreign exchange - net

(14

)

-

 

(14

)

Other income

1,074

 

2

 

1,076

 

Other expenses

(396

)

-

 

(396

)

OPERATING PROFIT

29,377

 

(205

)

29,172

 

Finance income

1,238

 

-

 

1,238

 

Finance costs

(1,814

)

-

 

(1,814

)

Share of loss of associated companies

(17

)

-

 

(17

)

PROFIT BEFORE INCOME TAX

28,784

 

(205

)

28,579

 

INCOME TAX EXPENSE

(7,338

)

(3

)

(7,341

)

PROFIT FOR THE YEAR

21,446

 

(208

)

21,238

 

OTHER COMPREHENSIVE (LOSS) INCOME 

 

 

 

 

 

 

Foreign currency translation

24

 

-

 

24

 

Change in fair value of available-for-sale financial assets

1

 

-

 

1

 

Defined benefit plan actuarial gain

-

 

785

 

785

 

Other Comprehensive Income - net

25

 

785

 

810

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

21,471

 

577

 

22,048

 

Profit for the year attributable to:

 

 

 

 

 

 

Owners of the parent company

14,638

 

(201

)

14,437

 

Non-controlling interest

6,808

 

(7

)

6,801

 

 

21,446

 

(208

)

21,238

 

Total comprehensive income for the year attributable to:

 

 

 

 

 

 

Owners of the parent company

14,663

 

628

 

15,291

 

Non-controlling interest

6,808

 

(51

)

6,757

 

 

21,471

 

577

 

22,048

 

BASIC AND DILUTED EARNINGS

 

 

 

 

 

 

PER SHARE (in full amount)

 

 

 

 

 

 

Net income per share

149.83

 

(2.05

)

147.78

 

Net income per ADS (200  Series B shares per ADS)

29,966.70

 

(410.49

)

29,556.00

 

 

127


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

48.  SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued) 

 

a.   Employee benefits

 

Under PSAK, the actuarial gains or losses are recognized as income or expense when the net cumulative unrecognized actuarial gains or losses at the end of the previous reporting period exceed 10% of the present value of the defined benefit obligation. These gains or losses are recognized on a straight-line basis over the expected average remaining service years of the employees. The change in the defined benefit obligation due to plan changes affecting vested benefits is recognized immediately in profit or loss, while the effect of plan changes affecting unvested benefits is amortized over future periods to the date the amended benefits vest. Interest income on plan assets is determined based on their long-term rate of expected return. PSAK does not specify which administration costs to include as part of the return on plan assets.

 

Under IFRS, remeasurements consist of actuarial gains or losses, including the difference between the actual return on plan assets (net of taxes and administration costs) with return implied by the discount rate, and changes in the asset ceiling are recognized directly to other comprehensive income. The entire change in the defined benefit obligation due to plan changes is to be recognized immediately through profit or loss. Net interest on the net defined benefit liability or asset comprises interest cost on the defined benefit obligation and interest income on plan assets that are measured using the discount rate at the beginning of the year. Only administration costs directly related to the management of plan assets are included as part of the return on plan assets.

 

b.   Land rights

 

Under PSAK, land rights are recorded as part of property and equipment and are not amortized, unless there is indication that the extension or renewal of land rights is not expected to be or will not be received. Costs incurred to process the extension or renewal of land legal rights are recognized as intangible assets and amortized over the shorter of the term of the land rights or the economic life of the land.

 

Under IFRS, land rights are accounted for as finance lease and presented as part of property and equipment. Land rights are amortized over the lease term.

 

c   Related party transactions 

 

Under Bapepam - LK Regulation No. VIII.G.7 regarding the Presentation and Disclosures of Financial Statements of Issuers or Public Companies, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Ministry of Finance or the Local Government, as the shareholder of the entity.

 

Under IFRS, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context refers to the Government of Indonesia, government agencies and similar bodies whether local, national or international.

 

128


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 and for the Year Then Ended

(Figures in tables are expressedin billions of Rupiah, unless otherwise stated)

 

Table of Contents

 

48.  SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued) 

 

d   Offsetting financial assets and liabilities

 

Under PSAK, financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when currently there is a legally enforceable right to set-off the recognized amount and there is an intention to realize the assets and settle the liabilities simultaneously. PSAK does not specify the  circumstances in which the right of set-off must be legally enforceable in order to meet the criterion of the right of set-off.

 

Under IFRS, financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when currently there is a legally enforceable right to set-off the recognized amount and there is an intention either to settle on a net basis, or to realize the assets and settle the liabilities simultaneously. The right of set-off  must be legally enforceable in all of the following circumstances: (a) the normal course of business, (b) the event of default and (c) the event of insolvency or bankruptcy of the entity and all of the counterparties.