6-K 1 ifastelkom_110313.htm PT TELEKOMUNIKASI INDONESIA, TBK ifastelkom_110313.htm - Generated by SEC Publisher for SEC Filing

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March, 2013

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk.

(Exact name of Registrant as specified in its charter)

 

Telecommunications Indonesia

(a state-owned public limited liability company)

(Translation of Registrant’s name into English)

 

 

Jl.Japati No. 1 Bandung-40133, Indonesia

 

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F __X__      Form 40-F  ____

 

Indicate by check mark if the registrant is submitting the form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes _____        No __X__

 

Indicate by check mark if the registrant is submitting the form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes _____       No __X__

 

 

 

 


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

Perusahaan Perseroan (Persero)

 

 

 

PT TELEKOMUNIKASI INDONESIA,TBK

 

 

 

 

 

 

 

 

 

 

 

-----------------------------------------------------

 

 

 

(Registrant)

 

 

 

 

Date March 7,  2013

 

 

By……/s/ Agus Murdiyatno

 

 

 

----------------------------------------------------

 

 

 

(Signature)

 

 

 

 

 

 

 

Agus Murdiyatno

 

 

 

Vice President, Investor Relations

 


 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk

AND SUBSIDIARIES

 

CONSOLIDATED FINANCIAL STATEMENTS WITH INDEPENDENT AUDITORS’ REPORTS

 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED WITH COMPARATIVE FIGURES

AS OF DECEMBER 31, 2011 AND FOR THE YEAR THEN ENDED

AND AS OF JANUARY 1, 2011

 

 


 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS WITH

INDEPENDENT AUDITORS' REPORT

AS OF DECEMBER 31, 2012 AND FOR THE YEAR

THEN ENDED WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2012

 

 

 

TABLE OF CONTENTS

 

 

 

 

 

 

Page

 

 

 

 

Independent Auditors’ Reports

 

Consolidated Statements of Financial Position ……..………………………………………………………………………………………………………………………………...........

1 - 2

Consolidated Statements of Comprehensive Income………………………………………………………………………………………………………………………………...........

3

Consolidated Statements of Changes in Equity………………………….………………..…………………………………………………………………………………………..........

4 - 5

Consolidated Statements of Cash Flows…………………………………………………………………………………………………………………………………..............................

6

Notes to Consolidated Financial Statements……………………………………………………………………………………………………………………………………………….

7 - 127

 



 

 


 

 


 

 

header p1.jpg

 

This report is originally issued in Indonesian language

 

 

 

Independent Auditors’ Report

 

Report No. RPC-3302/PSS/2013

 

 

The Shareholders and the Boards of Commissioners and Directors

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk

 

We have audited the consolidated statements of financial position of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) and its subsidiaries as of
December 31, 2012, and the related consolidated statements of comprehensive income, changes in equity, and cash flows for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. The consolidated financial statements of the Company as of December 31, 2011 and for the year then ended were audited by other independent auditors whose report dated March 30, 2012 expressed an unqualified opinion on those statements before the restatement of segment reporting disclosures discussed below.

 

We conducted our audits in accordance with auditing standards established by the Indonesian Institute of Certified Public Accountants. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries as of December 31, 2012, and the consolidated results of their operations and their cash flows for the years then ended in conformity with Indonesian Financial Accounting Standards.

 

 

 

 

 

footer p1 right.jpg

 

 

 

 

 


 

 


 

 

header p1 left.jpg

 

 

This report is originally issued in Indonesian language

 

 

Independent Auditors’ Report (continued)

 

Report No. RPC-3302/PSS/2013 (continued)

 

 

As described in Note 38 to the consolidated financial statements, the Company changed the composition of its reportable segments in 2012, and the comparable amounts for the year ended December 31, 2011 relating to reportable segments have been restated to conform to the reportable segments in 2012. Our audit procedures that were applied to the restated disclosures for comparative 2011 reportable segments included: (i) agreeing the adjusted amounts of segment (revenues, operating profit, and assets) to the underlying records obtained from management, and (ii) testing the mathematical accuracy of the reconciliations of segment amounts to the consolidated financial statements. In our opinion, the restated disclosures of reportable segments for the year ended December 31, 2011, as described in Note 38 to the consolidated financial statements, are appropriate. However, we were not engaged to audit, review, or apply any procedures to the consolidated financial statements of the Company as of December 31, 2011 and for the year then ended other than with respect to such adjustments and, accordingly, we do not express an opinion or any other form of assurance on the consolidated financial statements as of December 31, 2011 and for the year then ended taken as a whole.

 

 

Purwantono, Suherman & Surja

 

 

 

 

 

 

/s/  Drs. Hari Purwantono

Public Accountant Registration No. AP.0684

 

February 28, 2013

 

 

 

 

 

 

The accompanying consolidated financial statements are not intended to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in countries and jurisdictions other than Indonesia. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in Indonesia.

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS OF DECEMBER 31, 2012 WITH COMPARATIVE FIGURES

AS OF DECEMBER 31,   2011 AND JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless  otherwise stated)

 

 

 

Notes

 

December 31, 2012

 

December 31, 2011*) 

 

January 1, 2011*) 

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

2c,2e,2u,3,37,44

 

13,118

 

9,634

 

9,120

 

Other current financial assets

2c,2e,2u,4,37,44

 

4,338

 

373

 

371

 

Trade receivables – net of provision for

 

 

 

 

 

 

 

 

impairment of receivables

2g,2u,5,29,44

 

 

 

 

 

 

 

Related parties

2c,37

 

701

 

406

 

408

 

Third parties

 

 

4,522

 

4,509

 

3,936

 

Other receivable - net of provision for impairment of receivables

2g,2u,44

 

186

 

335

 

89

 

Inventories - net of provision for obsolescence

2h,6,16,20,29

 

579

 

758

 

515

 

Advances and prepaid expenses

2c,2i,7,37

 

3,721

 

3,294

 

3,441

 

Claims for tax refund

2t,31

 

436

 

371

 

133

 

Prepaid taxes

2t,31

 

372

 

787

 

716

 

Asset held for sale

2j,8

 

-

 

791

 

-

 

Total Current Assets

 

 

27,973

 

21,258

 

18,729

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

Long-term investments

2f,2u,9,44

 

275

 

235

 

254

 

Property and equipment - net of accumulated depreciation

2l,2m,10,16, 19,20,39

 

77,047

 

74,89

 

75,832

 

Prepaid pension benefit costs

2s,34

 

1,032

 

99

 

744

 

Advances and other non-current assets

2c,2i,2l,2n,2u, 11,37,41,44

 

3,510

 

3,817

 

3,095

 

Intangible assets - net of accumulated amortization

2d,2k,2n,12

 

1,443

 

1,789

 

1,785

 

Deferred tax assets- net

2t,31

 

89

 

67

 

62

 

Total Non-current Assets

 

 

83,396

 

81,796

 

81,772

 

TOTAL ASSETS

 

 

111,369

 

103,05

 

100,501

 

 

 

 

 

 

 

 

 

 

*) Reclassified, refer to Note 48.

 

 

 

 

 

 

 

 

 

The accompanying notes to consolidated financial statements form an integral part of these consolidated financial statements taken as a whole

 

F - 1


 

 

Table of content

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (continued)

AS OF DECEMBER 31, 2012 WITH COMPARATIVE FIGURES

AS OF DECEMBER 31, 2011 AND JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated

 

 

 

Notes

 

December 31, 2012

 

December 31, 2011*) 

 

January 1, 2011*) 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Trade payables

2o,2r,2u,13,44

 

 

 

 

 

 

 

Related parties

2c,37

 

432

 

427

 

754

 

Third parties

 

 

6,848

 

7,890

 

6,757

 

Other payables

2u,44

 

176

 

38

 

276

 

Taxes payables

2t,31

 

1,844

 

1,039

 

736

 

Accrued expenses

2c,2r,2u,14,27,34,37,44

 

6,163

 

4,790

 

3,409

 

Unearned income

2r,15

 

2,729

 

2,821

 

2,681

 

Advances from customers and suppliers

2c,37

 

257

 

271

 

500

 

Short-term bank loans

2c,2p,2u,16,37,44

 

37

 

10

 

56

 

Current maturities of long-term liabilities

2c,2m,2p,2u,17,37,44

 

5,621

 

4,81

 

5,304

 

Total Current Liabilities

 

 

24,107

 

22,189

 

20,473

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Deferred tax liabilities - net

2t,31

 

3,059

 

3,794

 

4,074

 

Other liabilities

2r

 

334

 

242

 

312

 

Long service awards provisions

2s,35

 

347

 

287

 

242

 

Post-retirement health care benefits provisions

2c,2s,36,37

 

679

 

88

 

1,050

 

Retirement benefits obligation and other post retirement benefits

2c,2s,34,37

 

2,248

 

1,71

 

1,280

 

Long-term liabilities - net of current maturities

2u,17,44

 

 

 

 

 

 

 

Obligations under finance leases

2m,10

 

1,814

 

314

 

409

 

Two-step loans

2c,2p,18,37

 

1,791

 

2,012

 

2,741

 

Bonds and notes

2c,2p,19,37

 

3,229

 

3,401

 

3,249

 

Bank loans

2c,2p,20,37

 

6,783

 

7,231

 

10,256

 

Total Non-current Liabilities

 

 

20,284

 

19,884

 

23,613

 

TOTAL LIABILITIES

 

 

44,391

 

42,073

 

44,086

 

EQUITY

 

 

 

 

 

 

 

 

Capital stock - Rp250 par value per Series A Dwiwarna share and Series B share

 

 

 

 

 

 

 

 

Authorized - 1 Series A Dwiwarna share and 79,999,999,999 Series B shares

 

 

 

 

 

 

 

 

Issued and fully paid - 1 Series A Dwiwarna share and 20,159,999,279 Series B shares

1c,22

 

5,040

 

5,040

 

5,040

 

Additional paid-in capital

2v,23

 

1,073

 

1,073

 

1,073

 

Treasury stock

2v,24

 

(8,067

)

(6,323

)

(4,264

)

Difference in value arising from restructuring transactions and other transactions between entities under common control

2d,25

 

478

 

478

 

478

 

Efect of change in equity of associated companies

2f

 

386

 

386

 

386

 

Unrealized holding gain from available-for-sale securities

2u

 

42

 

47

 

50

 

Translation adjustment

2f

 

271

 

240

 

233

 

Difference due to acquisition of non-controlling interest in subsidiaries

1d,2d

 

(508

)

(485

)

(485

)

Other reserves

1d

 

49

 

-

 

-

 

Retained earning

 

 

 

 

 

 

 

 

Appropriated

33

 

15,337

 

15,337

 

15,337

 

Unappropriated

 

 

37,440

 

31,717

 

26,571

 

Total Equity Attributable to Owners of the Parent Company

 

 

51,541

 

47,510

 

44,419

 

Non-controlling Interests

2b,21

 

15,437

 

13,471

 

11,996

 

TOTAL EQUITY

 

 

66,978

 

60,981

 

56,415

 

TOTAL LIABILITIES AND EQUITY

 

 

111,369

 

103,054

 

100,501

 

*) Reclassified, refer to Note 48.

 

 

 

 

 

 

 

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole

 

F - 2


 

 

Table of content

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

YEAR ENDED DECEMBER 31, 2012 WITH COMPARATIVE FIGURES FOR 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

Notes

 

2012

 

2011

 

REVENUES

2c,2r,26,37

 

77,143

 

71,253

 

Operations, maintenance and telecommunication services expenses

2c,2r,28,37

 

(16,803

)

(16,372

)

Depreciation and amortization expenses

2k,2l,2m,2r,10,11,12

 

(14,456

)

(14,863

)

Personnel expenses

2c,2r,2s,14,27,34, 35, 36,37

 

(9,786

)

(8,555

)

Interconnection expenses

2c,2r,30,37

 

(4,667

)

(3,555

)

Marketing Expenses

2r

 

(3,094

)

(3,278

)

General and administrative expenses

2c,2g,2h,2r,2t,5,6,29,37

 

(3,036

)

(2,935

)

Loss on foreign exchange - net

2q

 

(189

)

(210

)

Other income

2r,10c

 

2,559

 

665

 

Others expenses

2r,10c

 

(1,973

)

(192

)

OPERATING PROFIT

 

 

25,698

 

21,958

 

Finance income

2c,37

 

596

 

546

 

Finance costs

2c,2r,37

 

(2,055

)

(1,637

)

Share of loss of associated companies

2f,9

 

(11

)

(10

)

PROFIT BEFORE INCOME TAX

 

 

24,228

 

20,857

 

INCOME TAX (EXPENSE) BENEFIT

2t,31

 

 

 

 

 

Current

 

 

(6,628

)

(5,673

)

Deferred

 

 

762

 

286

 

 

 

 

(5,866

)

(5,387

)

PROFIT FOR THE YEAR

 

 

18,362

 

15,470

 

OTHER COMPREHENSIVE INCOME (EXPENSES)

 

 

 

 

 

 

Foreign currency translation

1d,2b,2f

 

31

 

7

 

Change in fair value of available-for-sale financial assets

2u

 

(5

)

4

 

Total Other Comprehensive Income - net

 

 

26

 

11

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

 

18,388

 

15,481

 

Profit for the Year attributable to:

 

 

 

 

 

 

Owners of the parent company

2b,21

 

12,850

 

10,965

 

Non-controlling interests

 

 

5,512

 

4,505

 

 

 

 

18,362

 

15,470

 

Total comprehensive income for the year attributable to:

 

 

 

 

 

 

Owners of the parent company

 

 

12,876

 

10,976

 

Non-controlling interests

2b,21

 

5,512

 

4,505

 

 

 

 

18,388

 

15,481

 

BASIC AND DILUTED EARNINGS PER SHARE (in full amount)

2x,32

 

 

 

 

 

Net income per share

 

 

669.19

 

559.67

 

Net income per ADS (40 Series B shares per ADS)

 

 

26,767.60

 

22,386.80

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole

 

F - 3


 

 

Table of content

 

PERUSAHAAN PERSEROAN (PERSERO

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

YEAR ENDED DECEMBER 31, 2012 WITH COMPARATIVE FIGURES FOR 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Difference

in value arising

from res-

tructuring transact-

tions and other transact-

tions between entities

under common control

 

Effect

of

change

in equity

of asso-

ciated com-

panies

 

Unrea-

lized holding gain

(loss) on avai-

lable

for-sale secu-

rities

 

Trans-

lation adjust-

ment

 

Difference

due to acqui-

sition

of non-

controlling interest

in subsi-

diaries

 

Other

reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

Descriptions

 

Notes

 

Capital

stock

 

Addi-

tional paid-in capital

 

Treasury stock

 

 

 

 

 

 

Appro-

priated

 

Unappro-

priated

Total

 

Non-controlling interests

 

Total equity

 

Balance, December 31, 2011

 

 

 

5,040

 

1,073

 

(6,323

)

478

 

386

 

47

240

 

(485

)

-

 

15,337

 

31,717

47,510

 

13,471

 

60,981

 

Establishment of a subsidiary

 

1d

 

-

 

-

 

-

 

-

 

-

 

-

-

 

-

 

-

 

-

 

-

 

-

 

32

 

32

 

Acquisition of non-controlling interest in subsidiaries

 

1d,2d

 

-

 

-

 

-

 

-

 

-

 

-

-

 

(23

)

-

 

-

 

-

 

(23

)

(10

)

(33

)

Issuance of new shares of a subsidiary

 

1d

 

-

 

-

 

-

 

-

 

-

 

-

-

 

-

 

49

 

-

 

-

 

49

 

39

 

88

 

Cash dividends

 

2w,33

 

-

 

-

 

-

 

-

 

-

 

-

-

 

-

 

-

 

-

 

(7,127

)

(7,127

)

(3,607

)

(10,734

)

Treasury stock acquired - at cost

 

2v,24

 

-

 

-

 

(1,744

)

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

(1,744

)

-

 

(1,744

)

Comprehensive income (loss) for the year

 

1d,2b,2f,

2q,2s,9

 

-

 

-

 

-

 

-

 

-

 

(5

)

31

 

-

 

-

 

-

 

12,850

 

12,876

 

5,512

 

18,388

 

Balance, December 31, 2012

 

 

 

5,040

 

1,073

 

(8,067

)

478

 

386

 

42

 

271

 

(508

)

49

 

15,337

 

37,440

 

51,541

 

15,437

 

66,978

 

 

 

The accompanying notes to the consolidated financial statements, form an integral part of these consolidated financial statements taken as a whole

 

F - 4


 
 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (continued)

YEARS ENDED DECEMBER 31, 2012 AND COMPARATIVE FIGURES FOR 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Difference

in value 

arising from restructuring transactions and other transact-

tions

between entities

under

common control

 

Effect of

change in

equity of associated companies

 

Unrea-

lized

holding

gain on

available for-

sale securities

 

Trans-

lation

adjust-

ment

 

Difference due to

acquisition

of non-contro-

lling

interest

in subsi-

diaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

Descriptions

Notes

 

Capital stock

 

Addi-

tional

paid-in capital

 

Treasury stock

 

 

 

 

 

 

Other

reserves

 

Appro-

priated

 

Unappro-

priated

 

Non-controlling interest

 

Total equity

 

Balance, December 31, 2010

 

 

5,040

 

1,073

 

(4,264

)

478

 

386

 

50

 

233

 

(485

)

15,337

 

26,571

 

44,419

 

11,996

 

56,415

 

Cash dividends

2w,33

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(5,819

)

(5,819

)

(3,030

)

(8,849

)

Treasury stock acquired - at cost

2v,24

 

-

 

-

 

(2,059

)

-

 

-

 

-

 

-

 

-.

 

-

 

-

 

(2,059

)

-

 

(2,059

)

Loss on investments in securities

2u

 

-

 

-

 

-

 

-

 

-

 

(7

)

-

 

-

 

-

 

-

 

(7

)

-

 

(7

)

Comprehensive income for the year

1d, 2b,2f, 2q,2s,9

 

-

 

-

 

-

 

-

 

-

 

4

 

7

 

-

 

-

 

10,965

 

10,976

 

4,505

 

15,481

 

Balance, December 31, 2011

 

 

5,040

 

1,073

 

(6,323

)

478

 

386

 

47

 

240

 

(485

)

15,337

 

31,717

 

47,510

 

13,471

 

60,981

 

 

 

The accompanying notes to the consolidated financial statements, form an integral part of these consolidated financial statements taken as a whole

 

F - 5


 

 

Table of content

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOW

YEAR ENDED DECEMBER 31, 2012 WITH COMPARATIVE FIGURES FOR 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

Notes

 

2012

 

2011

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Cash receipts from:

 

 

 

 

 

 

Customers

 

 

71,910

 

67,519

 

Other operators

 

 

3,993

 

3,586

 

Total cash receipts from revenues

 

 

75,903

 

71,105

 

Interest income received

 

 

585

 

549

 

Cash payments for expenses

 

 

(33,651

)

(25,416

)

Cash payments to employees

 

 

(8,162

)

(8,509

)

Payments for income taxes

 

 

(5,586

)

(5,395

)

Payments for interest costs

 

 

(1,111

)

(1,591

)

Cash refunds to customers

 

 

(37

)

(226

)

Net cash provided by operating activities

 

 

27,941

 

30,553

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Proceeds from insurance claims

10

 

1,875

 

13

 

Proceeds from sale of property and equipment

10

 

360

 

56

 

Proceeds from sale of available-for-sale financial assets and dividends received

 

 

53

 

59

 

Acquisition of property and equipment

10

 

(8,221

)

(13,197

)

Placement in time deposits and purchases of available-for-sale financial assets

4

 

(4,008

)

(33

)

Increase in advances for purchases of property and equipment

11

 

(487

)

(834

)

Acquisition of intangible assets

12

 

(437

)

(603

)

Acquisition of data center business

1d

 

(230

)

-

 

(Increase) decrease in advances and other non-current assets

11

 

(134

)

34

 

Acquisition of long-term investments

9

 

(49

)

-

 

Acquisition of non-controlling interest in subsidiaries

1d

 

(33

)

-

 

Net cash used in investing activities

 

 

(11,311

)

(14,505

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from bank loans

20

 

3,936

 

2,694

 

Proceeds from short-term bank loans

16

 

590

 

316

 

Proceeds from promissory notes

19

 

351

 

559

 

Capital contribution of non-controlling interest in subsidiaries

1d

 

120

 

-

 

Proceeds from medium-term notes

19

 

10

 

20

 

Cash dividends paid to the Company’s stockholders

33

 

(7,127

)

(6,069

)

Repayment of two-step loans and bank loans

18,20

 

(4,259

)

(7,334

)

Cash dividends paid to non-controlling interests of subsidiaries

 

 

(3,607

)

(3,033

)

Payments for treasury stock

24

 

(1,744

)

(2,059

)

Repayments of short-term bank loans

16

 

(654

)

(272

)

Repayments of obligation under finance leases

10

 

(418

)

(176

)

Repayments of promissory notes

19

 

(403

)

(171

)

Repayments of medium-term notes

19

 

(109

)

(14

)

Net cash used in financing activities

 

 

(13,314

)

(15,539

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

3,316

 

509

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

168

 

5

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

3

 

9,634

 

9,120

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

3

 

13,118

 

9,634

 

 

 

The accompanying notes to the consolidated financial statements, form an integral part of these consolidated financial statements taken as a whole

.

F - 6


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.      GENERAL

 

a.     Establishment and general information

 

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established and operated commercially in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 22).

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association have been amended several times, the latest amendment of which was, among others, about the requirement that Directors’ action must obtain written approval of the Board of Commissioners, based on notarial deed No. 30 dated June 7, 2012 of Ashoya Ratam, S.H., MKn. The changes were accepted and approved by the Minister of Law and Human Rights of the Republic of Indonesia (“MoJHR”) through his Letter No. AHU-AH.01.10-34558 dated September 24, 2012.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and services, informatics and optimization of the Company’s resources in accordance with prevailing regulations. To achieve this objective, the Company is involved in the following activities:

 

a.       Main business:

i.         Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.

ii.        Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.

 

b.       Supporting business:

i.         Providing payment transactions and money transferring services through telecommunications and information networks.

ii.        Performing activities and other undertakings in connection with optimization of the Company's resources, which among others include the utilization of the Company's property and equipment and  moving assets, information systems, education and training, and repairs and maintenance facilities.

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

 

F - 7


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.     GENERAL (continued) 

 

a.     Establishment and general information (continued) 

 

The Company was granted several telecommunications licenses which are valid for an unlimited period of time as long as the Company complies with prevailing laws and telecommunications regulations and fulfills the obligations stated in those permits. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years. The Company is obliged to submit reports of services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”). The reports comprise information such as network development progress, service quality standard achievement, total customer, license payment and universal service contribution, while for internet telephone services for public purpose (“ITKP”) there is additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows:

 

License

 

License No.

 

Type of services

 

Grant date/latest renewal date

 

License to operate local fixed line and basic telephone services network

 

381/KEP/ M.KOMINFO/10/2010

 

Local fixed line and basic telephone services network

 

October 28, 2010

 

License to operate fixed domestic long distance and basic telephone services network

 

382/KEP/M.KOMINFO/10/2010

 

Fixed domestic long distance and basic telephone services network

 

October 28, 2010

 

License to operate fixed international and basic telephone services network

 

383/KEP/M.KOMINFO/10/2010

 

Fixed international and basic telephone services network

 

October 28, 2010

 

License to operate fixed closed network

 

398/KEP/M.KOMINFO/11/2010

 

Fixed closed network

 

November 12, 2010

 

License to operate internet telephone services for public purpose

 

384/KEP/DJPT/M.KOMINFO/11/2010

 

ITKP

 

November 29, 2010

 

License to operate as internet service provider

 

83/KEP/DJPPI/KOMINFO/4/2011

 

Internet service provider

 

April 7, 2011

 

License to operate data communication system services

 

169/KEP/DJPPI/KOMINFO/6/2011

 

Data communication system services

 

June 6, 2011

 

License to operate packet switched based local fixed line network

 

331/KEP/M.KOMINFO/07/2011

 

Packet switched based local fixed line network

 

July 27, 2011

 

 

F - 8


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.     GENERAL (continued)

 

b.     Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees

 

1.     Board of Commissioners and Directors

 

Based on resolutions made at (i) the Extraordinary General Meeting (“EGM”) of Stockholders of the Company dated December 17, 2010 as covered by notarial deed No. 33 of Dr. A. Partomuan Pohan, S.H., LLM., and (ii) the Annual General Meeting (“AGM”) of Stockholders  of the Company dated May 11, 2012 as covered by notarial deed no. 14 of Ashoya Ratam, S.H., MKn., the composition of the Company’s Boards of Commissioners and Directors as of December 31, 2012 and 2011, respectively, was as follows:

 

 

2012

 

2011

 

President Commissioner

Jusman Syafii Djamal

 

Jusman Syafii Djamal

 

Commissioner

Parikesit Suprapto

 

Bobby A.A Nazief

 

Commissioner

Hadiyanto

 

Mahmuddin Yasin

 

Independent Commissioner

Virano Gazi Nasution

 

Rudiantara

 

Independent Commissioner

Johnny Swandi Sjam

 

Johnny Swandi Sjam

 

President Director

Arief Yahya

 

Rinaldi Firmansyah

 

Director of Finance

Honesti Basyir

 

Sudiro Asno

 

Director of Network and Solution

Rizkan Chandra

 

Ermady Dahlan

 

Director of Enterprise and Wholesale

Muhamad Awaluddin

 

Arief Yahya

 

Director of Consumer

Sukardi Silalahi

 

I Nyoman Gede Wiryanata

 

Director of Compliance and Risk Management

Ririek Adriansyah

 

Prasetio

 

Director of Information Technology Solution & Strategic Portofolio

Indra Utoyo

 

Indra Utoyo

 

Director of Human Capital and General Affairs

Priyantono Rudito

 

Faisal Syam

 

 

2.     Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and Corporate Secretary as of December 31, 2012 and 2011, respectively, were as follows:

 

 

2012

 

2011

 

Chair

Johnny Swandi Sjam

 

Rudiantara

 

Secretary

Salam

 

Salam

 

Member

Parikesit Suprapto

 

Bobby A.A Nazief

 

Member

Agus Yulianto

 

Agus Yulianto

 

Member

Sahat Pardede

 

Sahat Pardede

 

Member

Virano Gazi Nasution

 

Johnny Swandi Sjam

 

Corporate Secretary

Agus Murdiyatno

 

Agus Murdiyatno

 

 

F - 9


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.     GENERAL (continued)

 

b.     Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees (continued)

 

3.     Employees

 

As of December 31, 2012 and 2011, the Company and subsidiaries had 25,683 employees  and 26,023 employees (unaudited) , respectively.

 

c.     Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were 100%-owned by the Government of the Republic of Indonesia (the “Government”). On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to public through IPO and listed on the Indonesia Stock Exchange (“IDX”) (previously the Jakarta Stock Exchange and the Surabaya Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There are 35,000,000 ADS and each ADS represents 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, had distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 on Limited Liability Companies, at the the Annual General Meeting (“AGM”) of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were distributed to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective at the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government sold a further 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B. Series A Dwiwarna share with par value of Rp500, was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

F - 10


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.     GENERAL (continued)

 

c.     Public offering of securities of the Company (continued)

 

During the EGM of Stockholders of the Company on December 21, 2005, AGM of Stockholders of the Company on June 29, 2007, the AGM of Stockholders of the Company on June 20, 2008, and AGM of Stockholders of the Company on May 19, 2011, the Company’s stockholders approved the phase I, II, III and IV plan, respectively, to repurchase the Company’s issued Series B shares (Note 24).

 

As of December 31, 2012, all of the Company’s Series B shares were listed on the IDX and 54,942,205 ADS shares were listed on the NYSE and LSE (Note 22).

 

As of December 31, 2012, the Company’s outstanding bonds which where the second Rupiah bonds and issued on June 25, 2010 with a nominal amount of Rp1,005 billion for a five-year period and Rp1,995 billion for a ten-year period for Series A and Series B, respectively, were listed on the IDX (Note 19a).

 

d.     Subsidiaries

 

As of December 31, 2012 and 2011, the Company has consolidated the following direct or indirectly owned subsidiaries (Notes 2b and 2d):

 

(i)    Direct subsidiaries:  

  

Subsidiary/place of

 

Nature of business/ date of incorporation or acquisition

 

Date of commercial

 

Percentage of ownership interest

 

Total assets before elimination

 

 

 

incorporation

 

by the Company

 

operation

 

2012

 

2011

 

2012

 

2011

 

PT Telekomunikasi Selular(“Telkomsel”

Jakarta, Indonesia

 

Telecommunication – provides telecommunication facilities and mobile cellular services using Global System for Mobile Communication (“GSM”) technology/ May 26, 1995

 

1995

 

65

 

65

 

63,576

 

58,723

 

PT Dayamitra Telekomunikasi (“Dayamitra”), 

Jakarta, Indonesia

 

Telecommunication/ May 17, 2001

 

1995

 

100

 

100

 

4,931

 

3,264

 

PT Multimedia Nusantara (“Metra”), 

Jakarta, Indonesia

 

Multimedia and line telecommunication services/May 9, 2003

 

1998

 

100

 

100

 

3,395

 

1,955

 

PT Telekomunikasi Indonesia International(“TII”

Jakarta, Indonesia

 

Telecommunication/ July 31, 2003

 

1995

 

100

 

100

 

2,440

 

2,279

 

PT Pramindo Ikat Nusantara (“Pramindo”), 

Jakarta, Indonesia

 

Telecommunication construction and services/ August 15,2002

 

1995

 

100

 

100

 

1,202

 

1,601

 

PT Indonusa Telemedia (“Indonusa”), 

Jakarta, Indonesia

 

Pay television and content services/May 7, 1997

 

1997

 

100

(including through 0.46% ownership by Metra)

 

100

(including through 0.46% ownership by Metra)

 

771

 

714

 

 

F - 11


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.   GENERAL (continued)

 

d.     Subsidiaries (continued)

 

(i)    Direct subsidiaries: (continued) 

 

Subsidiary/place of

incorporation

 

Nature of business/ date of incorporation or acquisition

by the Company

 

Date of

commercial

operation

 

Percentage of

ownership interest

 

Total assets

before elimination

 

 

 

 

2012

 

2011

 

2012

 

2011

 

PT Graha Sarana Duta(“GSD”),   

Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/

April 25, 2001

 

1982

 

99.99

 

99.99

 

622

 

384

 

PT Napsindo Primatel Internasional (“Napsindo”

Jakarta, Indonesia

 

Telecommunication - provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/

December 29, 1998

 

1999; ceased operation on January 13,2006

 

60

 

60

 

5

 

5

 

PT Telkom Akses (“Telkom Akses”

Jakarta, Indonesia

 

Construction service and trade in the field of telecommunication/

November 26, 2012

 

-

 

100

 

-

 

-

 

-

 

 

 (ii) Indirect subsidiaries:

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition

by the Company

 

Date of commercial

operation

 

Percentage of

ownership interest

 

Total assets

before elimination

 

 

 

 

2012

 

2011

 

2012

 

2011

 

PT Sigma Cipta Caraka(“Sigma”),  

Tangerang, Indonesia 

 

Information technology service – system implementation and integration service, outsourcing and software license maintenance/

May 1, 1987

 

1988

 

100

 

100

 

1,014

 

614

 

PT Infomedia Nusantara (“Infomedia”

Jakarta, Indonesia

 

Data and information service – provides telecommunication information services and other information services in the form of print and electronic media and call center services/

September 22,1999

 

1984

 

100

 

100

 

 

985

 

787

 

Telekomunikasi Indonesia International Pte. Ltd.,

Singapore

 

Telecommunication/

December 6, 2007

 

2008

 

100

 

100

 

522

 

431

 

PT Telkom Landmark Tower (“TLT”) 

Jakarta, Indonesia

 

Service for property, development and management/

February 1, 2012

 

2012

 

55

 

-

 

150

 

-

 

Telekomunikasi Indonesia International (TL)

S.A., Timor Leste

 

Telecommunication/

September 11, 2012

 

2012

 

100

 

-

 

149

 

-

 

 

F - 12


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.   GENERAL (continued)

 

d.     Subsidiaries (continued)

 

(ii) Indirect subsidiaries: (continued) 

 

Subsidiary/place of

incorporation

 

Nature of business/ date of incorporation or acquisition by the Company

 

Date of commercial

operation

 

Percentage of ownership interest

 

Total assets before elimination

 

 

 

 

2012

 

2011

 

2012

 

2011

 

PT Finnet Indonesia(“Finnet”),  

Jakarta,Indonesia

 

Banking data and communication/

October 31, 2005

 

2006

 

60

 

60

 

112

 

83

 

PT Administrasi Medika (“Ad Medika”),   

Jakarta, Indonesia

 

Health insurance administration services/

February 25, 2010

 

2010

 

75

 

75

 

95

 

83

 

PT Metra Plasa(“Metra Plasa”) 

Jakarta, Indonesia

 

Website services/

April 9, 2012

 

2012

 

60

 

-

 

95

 

-

 

Telekomunikasi Indonesia International Ltd.,

Hong Kong

 

Telecommunication/

December 8, 2010

 

2010

 

100

 

100

 

95

 

56

 

PT Metra-Net (“Metra-Net”) 

Jakarta, Indonesia

 

Multimedia portal service/

April 17, 2009

 

2009

 

100

 

100

 

33

 

41

 

Telkomsel Finance B.V., (“TFBV”), 

Amsterdam,The Netherlands

 

Finance - established in 2005 for the purpose of borrowing, lending and raising funds including issuance of bonds, promissory notes or debts/

February 7, 2005

 

2005

 

65

 

65

 

8

 

8

 

Telekomunikasi Selular Finance Limited(“TSFL”), 

Mauritius

 

Finance - established to raise funds for the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities/

April 22, 2002

 

2002

 

65

 

65

 

-

 

-

 

Aria West International Finance B.V. (“AWI BV”), 

The Netherlands

 

Established to engage in rendering services in the field of trade and finance services/

June 3, 1996

 

1996; ceased operation on

July 31, 2003

 

100

 

100

 

-

 

-

 

PT Infomedia Solusi Humanika(“ISH”), 

Jakarta, Indonesia

 

Established to engage services of distribution and supply of labor/

October 24, 2012

 

2012

 

100

 

-

 

-

 

-

 

PT Graha Yasa Selaras (“GYS”), 

 

Tourism service/

April 27, 2012

 

-

 

51

 

-

 

7

 

-

 

  

F - 13


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.     GENERAL (continued)

 

d.     Subsidiaries (continued)

 

(a)   Metra

 

On April 2, 2012, based on notarial deed No. 03 dated April 2, 2012 of Utiek R. Abdurachman, S.H., MLI., MKn., Metra established PT. Metra Plasa (“Metra Plasa”)  with authorized capital of Rp50 million with issued and fully paid capital of Rp12.5 million.

 

On July 20, 2012, based on the Circular Resolution of Stockholders of Metra Plasa, as covered by notarial deed No. 1 of Utiek R. Abdurachman, S.H., MLI., MKn.,, dated October 1, 2012, Metra Plasa’s stockholders agreed on the following:

 

i.         to increase Metra Plasa’s authorized capital from Rp50 million to Rp60 billion consisting of 6,000,000 shares with nominal value of Rp10,000 (full amount) per share;

ii.        to increase its issued and fully paid capital from Rp12.5 million owned 100% by Metra to Rp15.25 billion by issuing 1,523,750 additional shares with nominal value of Rp10,000 (full amount) per share;

iii.      from the issued new share, totaling 913,750 shares with total nominal value of  Rp9 billion were subcribed by Metra while 610,000 shares with total nominal value of Rp6 billion were subcribed by eBay International AG at a premium totaling Rp78 billion. Metra’s ownership was diluted to 60% with the remaining 40% owned by eBay International AG

On September 21, 2012, based on notarial deed No. 11 dated September 21, 2012 of N.M. Dipo Nusantara Pua Upa, S.H., MKn. which was approved by the MoJHR as in his Letter No. AHU-50211.AH.01.01/2012 dated September 26, 2012, Metra established a company with Pelindo II, a related party of the Company, called PT Integrasi Logistik Cipta Solusi (“ILCS”) with 49% ownership. ILCS will engage in providing E-trade logistic services and other related services.

 

(b)   TII

 

Based on the Circular Resolution of Stockholders of TII dated September 11, 2012, as covered by notarial deed No. 04 dated October 4, 2012 of Siti Safarijah, S.H., TII’s stockholders agreed to establish a subsidiary in Timor Leste named Telekomunikasi Indonesia International (“TL”) S.A. that is engaged in providing telecommunication services.

 

(c)   GSD

 

Based on notarial deed No. 71 of Kartono, S.H. dated December 27, 2011 which was approved by the MoJHR through Decision Letter No. AHU-05281.AH.01.01/2012 dated February 1, 2012, GSD established a subsidiary PT Telkom Landmark Tower (“TLT”), with Yayasan Kesehatan (“Yakes”), a related party of the Company, with 55% ownership. TLT is engaged in property development and management.

 

Based on notarial deed No. 48 dated February 7, 2012 of Sri Ahyani, S.H. which was approved by the MoJHR in his Letter No. AHU-22272.AH.01.01/2012 dated April 27, 2012, GSD established a subsidiary PT Graha Yasa Selaras (“GYS”), with Yakes, a related party of the Company, with 51% ownership. GYS is engaged in tourism business. For the year ended December 31, 2012, GYS had no financial and operational activities.

 

F - 14


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.     GENERAL (continued)

 

d.     Subsidiaries (continued)

 

(d)   Telkom Akses

 

On November 26, 2012, based on notarial deed No. 20. dated November 26, 2012 of Siti Safarijah, S.H which was approved by the MoJHR as in his Letter No. AHU-60691.AH.01.01/2012 dated November 28, 2012, the Company established a subsidiary PT Telkom Akses (“Telkom Akses”) with 100% ownership. Telkom Akses will engage in providing construction, service and trade in the field of telecommunication. For the year ended December 31, 2012, Telkom Akses had no financial and operational activities.

 

(e)   Sigma

 

On June 29, 2012, based on notarial deed  No. of Utiek R. Abdurachman, S.H., MLI, MKn. dated August 13, 2012 Sigma entered into a Sales Purchase Agreement to purchase 150,000 of PT Sigma Solusi Integrasi (“SSI”)’s shares or the equivalent of 30% of SSI’s total ownership, with a transaction value of Rp26 billion from Marina Budiman, a non-controlling interest. On July 19, 2012, Sigma  settled the transaction. The difference between acquisition cost and the carrying amount of the interests acquired  amounting Rp22 billion is recorded as “Difference due to acquisition of non-controlling interest in subsidiaries” in the equity account of the consolidated statements of financial positions.

 

On August 15, 2012, based on notarial deed of Ny. Bomantari Julianto, S.H. dated August 15, 2012, Sigma entered into a Conditional Sales Purchase Agreement with PT Bina Data Mandiri (“BDM”) to purchase a Data Center Business, with a transaction value of Rp230 billion from BDM. Based on closing agreement dated November 30, 2012, the identifiable assets arising from the acquisition comprised of land, buildings, machine and equipment with total fair value amounting to Rp150 billion and intangible assets included customer contracts and backlog with fair value amounting to Rp3 billion. The acquisition result in goodwill amounting to Rp77 billion.

 

On September 17, 2012, based on notarial deed No. 10 of Utiek R. Abdurachman, SH., MLI., MKn. dated September 17, 2012, Sigma’s stockholders agreed to liquidate its subsidiary called PT Sigma Karya Sempurna (“SKS”), effective from September 17, 2012. The liquidation constitute as a process of internal restructuring of Sigma Group’s business. As of the issuance date of the consolidated financial statements, the District Court’s decision of the liquidation request is still in process.

 

(f)    Infomedia

 

On October 24, 2012, based on notarial deed No. 15 of Zulkifli Harahap, S.H. dated October 24, 2012 which was approved by the MoJHR through Decision Letter No. AHU-55715.AH.01.01/2012 dated October 30, 2012, Infomedia established a subsidiary called PT Infomedia Solusi Humanika (“ISH”) with 100% ownership. ISH will engage in the services for distribution and supply of labor.

 

F - 15


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

1.     GENERAL (continued)

 

d.     Subsidiaries (continued)

 

(f)    Infomedia (continued)

 

On December 17, 2012, based on notarial deed No. 231  of M. Kholid Artha, SH. dated December 17, 2012 Infomedia purchased 1,778 and 1,777, shares, of Balebat, a subsidiary of Infomedia, or the equivalent of 15.73% and 15.73%, respectively, of Balebat’s total ownership, with a transaction value of Rp4.4 billion and Rp4.4 billion, respectively, from Zikra Lukman and Siti Chadijah, non controlling interest. The difference between acquisition cost and the carrying amount of the interests acquired amounting to Rp1 billion is recorded as “Difference due to acquisition of non-controlling interest in subsidiaries” in the equity account of the consolidated statements of financial position.

 

e.     Authorization of the consolidated financial statements

 

The consolidated financial statements were prepared and approved to be issued by the Board of Directors on February 28, 2013.

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and subsidiaries have been prepared in accordance with Indonesian Financial Accounting Standards (“Pernyataan Standar Akuntansi Keuangan” or “PSAK”) and Regulation No. VIII.G.7 of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentations and Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP- 347/BL/2012

 

a.     Basis of preparation of financial statements

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts which are measured using the basis mentioned in the relevant notes herein.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are presented and rounded to in billions of Indonesian Rupiah (“Rp”), unless otherwise stated.

 

Changes to the statements of financial accounting standards (PSAKs) and interpretations of statements of financial accounting standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAKs”

 

On January 1 , 2012, the Company and subsidiaries adopted new and revised PSAKs and ISAKs which were effective in 2012. Changes to the Company and its subsidiaries’ accounting policies have been made as required, in accordance with the transitional provisions in the respective standards and interpretations.

 

·         PSAK 60, “Financial Instruments: Disclosures”

 

PSAK 60 requires the disclosures of fair value hierarchy and additional disclosures about the reliability of fair value measurements. In addition, the standard also requires the disclosure of liquidity risk.

 

F - 16


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (continued)

 

a.     Basis of preparation of financial statements (continued)

 

·         ISAK 16, “Service Concession Arrangements”

 

Under ISAK 16, revenues relating to construction or upgrade services under a service concession arrangements are recognized based on the stage of completion of the work performed. Operation or service revenue is recognized in the period in which the service is provided. When more than one services are provided in the service concession arrangements, the consideration received is allocated by reference to the relative value of the services.

 

Further, the developed infrastructure assets under these arrangements are not recognized as property, plant and equipment of the operator, because the contractual arrangements do not convey the right to control the use of the public services infrastructure assets to the operator.

 

·         ISAK 25, “Land Rights”

 

Under ISAK 25, land rights included cost incurred to process and extend land rights are recorded as part of property and equipment and are not amortized.

 

The adoption of these new and revised standards and interpretations had no material effect to the consolidated financial statements’ disclosure and presentation:

·         PSAK 10 (Revised 2010), “The Effects of Changes in Foreign Exchange Rates”

·         PSAK 13 (Revised 2011), “Investment Property”

·         PSAK 16 (Revised 2011), “Fixed Assets”

·         PSAK 24 (Revised 2010), “Employee Benefits”

·         PSAK 26 (Revised 2011), “Borrowing Costs”

·         PSAK 30 (Revised 2011), “Leases”

·         PSAK 34 (Revised 2010), “Construction Contracts”

·         PSAK 46 (Revised 2010), “Income Taxes”

·         PSAK 50 (Revised 2010), “Financial Instruments: Presentation”

·         PSAK 53 (Revised 2010), “Share-based Payments”

·         PSAK 55 (Revised 2011), “Financial Instruments: Recognition and Measurement”

·         PSAK 56 (Revised 2011), “Earning per Share"

·         ISAK 15 - PSAK 24, “The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction

·         ISAK 20, “Income Taxes - Changes in the Tax Status of an Entity or its Shareholders”

·         ISAK 22, “Service Concession Arrangements : Disclosure”

·         ISAK 23, “Operating Leases - Incentives”

·         ISAK 24,  “Evaluating the Substance of Transactions Involving the Legal Form of a Lease”

·         ISAK 26, “Reassessment of Embedded Derivatives”

 

F - 17


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

a.     Basis of preparation of financial statements (continued)

 

The withdrawals of these standards and interpretations had no material effect to the consolidated financial statements’ disclosure and presentation

·         PSAK 11, “Translation of Financial Statements in Foreign Currencies PSAK 39”

·         PSAK 39, “Accounting for Joint Operations"

·         PSAK 44, “Accounting for Real Estate Development Activities”

·         PSAK 52, “Reporting Currencies”

·         ISAK 4, “Allowable Alternative Treatment of Foreign Exchange Differences”

 

The Company and subsidiaries are still evaluating the possible impact of the improvement on PSAK 60 (Revised 2010). “Financial Instrument: Disclosures,” which is mandatory for financial reporting periods beginning on January 1, 2013. Early adoption of the improvement is permitted.

 

b.     Principles of consolidation

 

The consolidated financial statements include the assets and liabilities of the Company and subsidiaries in which the Company, directly or indirectly has ownership of more than half of the voting power and has the ability to govern the financial and operating policies of the entity unless, in exceptional circumstances, it can be clearly demonstrated that such ownership does not constitute control, or the Company has the ability to control the entity, even though the ownership is less than or equal to half of the voting power. Subsidiaries are consolidated from the date on which effective control is obtained and are no longer consolidated from the date control ceases.

 

Non-controlling interest represents the portion of the profit and loss and net assets of the subsidiaries not attributable, directly or indirectly, to the Company. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests proportionally in accordance with its ownership in the subsidiaries. Non-controlling interests are presented under the equity section in the consolidated statement of financial position, separately from the owners of the Company’s equity. In the consolidated statement of compherensive income, total profit or loss and total comprehensive income that can be attributed to the owners of the Company and to the non-controlling interests are presented separately, and not presented as income or expense.

 

Intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

c.     Transactions with related parties

 

The Company and subsidiaries have transactions with related parties. The definition of related parties used is in accordance with of the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012. The part which is  considered as a related party is  a person or entity that is related to the entity that is preparing its financial statements.

Under Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Previously, the Company and subsidiaries applied the definition of related parties under PSAK 7 “Related Parties”. The change in the definition of related parties resulted in the reclassification of accounts in the consolidated financial statements (Note 48).

 

F - 18


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

c.     Transactions with related parties (continued)

 

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Company and subsidiaries. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

 

d.       Business combinations

 

Business combination is accounted for using the acquisition method of accounting. The consideration transferred is measured at fair value, which is the excess of the fair values assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. Acquisition related costs are expensed as incurred. The acquirees identifiable assets and liabilities are recognized at their fair values at the acquisition date.

 

Goodwill arising on acquisition is recognized as an asset and measured at cost representing the excess of the aggregate of the consideration transferred and non-controlling interests over the acquiree’s net identifiable assets acquired and liabilities assumed. For each business combination, non-controlling interest is measured at fair value or at the proportionate share of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction by transaction basis.

 

When the determination of consideration from a business combination includes contingent consideration, it is measured at its acquisition-date fair value. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value where the changes in such fair value is recognized in profit or loss or when the adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

For the purpose of impairment testing, assets are grouped at the lowest levels for which there are separately identifiable cash flows, known as cash-generating unit. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of the asset in the unit. Impairment losses recognized over goodwill are not able to be reversed in the subsequent period.

 

The acquisition of entities under common control is accounted for using book value, in a manner similar to that of pooling of interests accounting (carry over basis). Any difference between the consideration paid or received and the related historical carrying amount of the equity acquired interest after considering income tax effects, is recognized directly in equity and reported as “Difference in value arising from restructuring transactions and other transactions between entities under common control” in the equity section of the consolidated statement of financial position.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In determining the value in use, the estimated future cash flows which expected to be received are discounted to the present value using a pre-tax discount rate that reflects current market assesments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

F - 19


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

e.     Cash and cash equivalents

 

Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with an original maturity of three months or less at the time of placement.

 

Time deposits with maturities of more than three months but not more than one year, are presented as other current financial assets.

 

f.      Investments in associated companies

 

Investments in companies where the Company and subsidiaries have 20% to 50% of the voting rights, and through which the Company and subsidiaries exert significant influence, but not control, over the financial and operating policies are accounted for using the equity method. Under this method, the Company and subsidiaries recognize the Company's proportionate share in the income or loss of the associated company from the date that significant influence commences until the date that significant influence ceases. When the Company and subsidiaries’ share of loss exceeds the carrying amount of the investment in associated company, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company and subsidiaries’ have incurred legal or constructive obligations or made payments on behalf of the associate.

 

Investment in joint ventures is accounted for using the equity method whereby the participation in a joint venture initially recorded at cost and subsequently adjusted for changes in the shares of the venturer of the joint venture’s net assets that occurred after the acquisition.

 

The Company and subsidiaries determine at each reporting date whether there is any objective evidence that the investment in the associate is impaired. If there is, the Company and subsidiaries calculate and recognize the amount of impairment as the difference between the recoverable amount of investment in the associates and its carrying value.

 

These assets are included in long-term investments in the consolidated statement of financial position.

 

The functional currency of PT Pasifik Satelit Nusantara (“PSN”) and PT Citra Sari Makmur (“CSM”) is the United States Dollar (“U.S. Dollars”) and the functional currency of Scicom (MSC) Berhad (“Scicom”) is Malaysian Ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian Rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian Rupiah at the average rates of exchange for the period. The resulting translation adjustments are reported as part of translation adjustment in the equity section of the consolidated statements of financial position.

 

g.     Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectability of outstanding amounts. Receivables are written off in the period during which they are determined to be uncollectible. 

 

F - 20


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

h.     Inventories

 

Inventories consist of components and modules, which are subsequently expensed or transferred to property and equipment upon use. Components and modules represent telephone terminals, cables, transmission installation spare parts and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, Removable User Identity Module (“RUIM”) cards, handsets, set top box, wireless broadband modem and prepaid blank voucher, which are expensed upon sale. The costs of inventories comprise of the purchase price, import duties, other taxes, transport, handling and other costs directly attributable to their acquisition. Inventories are stated at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

 

Cost is determined using the weighted average method for components, SIM cards, RUIM cards, handsets, set top box, wireless broadband modem and blank prepaid voucher, and the specific-identification method for modules.

 

The amount of any write-down of inventories below cost to net realizable value and all losses of inventories shall be recognized as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, shall be recognized as a reduction in the amount of general and administrative expense in the period in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these items. 

 

i.      Prepaid expenses  

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

j.      Assets held for sale

 

Assets (or disposals groups) are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

 

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased

 

k.     Intangible assets

 

Intangible assets comprised of intangible assets from subsidiaries or business acquisitions, licenses and computer software. Intangible assets shall be recognized if it is probable that the expected future economic benefits that are attributable to each asset will flow to the Company and subsidiaries and the cost of the asset can be reliably measured.

 

 

F - 21

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

k.    Intangible assets (continued)

 

Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized over their useful lives. The Company and subsidiaries estimate the recoverable value of their intangible assets. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written-down to its estimated recoverable amount.

 

Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

Years

 

License

10

 

Other intangible assets

2-20

 

 

Intangible asset is derecognized when no further economic benefits are expected, neither from further use nor from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated statement of comprehensive income.

 

l.      Property and equipment - direct acquisitions

 

Property and equipment directly acquired are stated at cost, less accumulated depreciation and impairment losses.

 

The cost of the assets includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition and (c) the initial estimate of the costs of dismantling and is removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

 

Property and equipment, except land, are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

Years

 

Buildings

20-40

 

Leasehold improvements

3-7

 

Switching equipment

5-15

 

Telegraph, telex and data communication equipment

5-15

 

Transmission installation and equipment

5-25

 

Satellite, earth station and equipment

3-20

 

Cable network

5-25

 

Power supply

3-10

 

Data processing equipment

3-10

 

Other telecommunications peripherals

5

 

Office equipment

2-5

 

Vehicles

5-8

 

Customer Premise Equipment (“CPE”)

10

 

Other equipment

5

 

 

Depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted if appropriate. The residual value of an asset is the estimate amount that the Company and subsidiaries would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life. The Company and subsidiaries determined the residual value of property and equipment amounting to Rp1.

 

F - 22


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.      Property and equipment - direct acquisitions (continued)

 

The Company and subsidiaries periodically evaluate their property and equipment for impairment, whenever events and circumstances indicate that the carrying amount of the assets may not be recoverable. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written-down to its estimated recoverable amount, which is determined based on the higher of its fair value less cost to sell or value in use.

 

Spare parts and servicing equipment are carried as inventory and recognized in profit or loss as consumed. Major spare parts and stand-by equipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are eliminated from the consolidated statements of financial position, and the resulting gains or losses on the disposal or sale of property and equipment are recognized in the consolidated statement of comprehensive income.

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If any computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs is charged to the consolidated statement of comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the specific property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset as long as it meets the definition of qualifying assets,, are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction has been completed and the asset is ready for its intended use.

 

Equipment temporarily unused is reclassified into equipment not used in operation and depreciated over is estimated useful life using straight-line method.

 

m.   Leases

 

In determining whether an arrangement is, or contains a lease, the Company and subsidiaries perform an evaluation over the substance of the arrangement. A lease is classified as finance lease or operating lease based on the substance, not the form of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership.

 

Assets and liabilities under a finance lease are recognized in the consolidated statement of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Company and subsidiaries are added to the amount recognized as an asset.

 

 

F - 23


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

m.   Leases (continued)

 

Minimum lease payments shall be apportioned between the finance charge and the reduction of the outstanding liability. The finance charge shall be allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents shall be charged as expenses in the periods in which they are incurred.

 

Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that the Company and subsidiaries will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease term and their economic useful lives.

 

Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

n.     Deferred charges land rights

 

On January 1, 2012, the Company and subsidiaries implemented ISAK 25, “Land Rights”, which are effective for financial reporting periods beginning on or after January 1, 2012. Based on ISAK 25, land rights include costs incurred to process the initial legal land rights are recognized as part of property and equipments and are not amortized. Costs incurred to process the extension or renewal of legal land rights are deferred and amortized over the shorter of the term of the land rights or the economic life of the land.

 

o.     Trade payables

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.

 

Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest menthod.

 

p.     Borrowings

 

Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statement of comprehensive income over the period of the borrowings using the effective interest method.

 

Fees paid on the obtaining of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility which it relates.

 

F - 24


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

q.     Foreign currency translation

 

The functional currency and the recording currency of the Company and subsidiaries is the Indonesian Rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong and Telekomunikasi Indonesia International Pte., Singapore whose accounting records are maintained in U.S. Dollars. Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of exchange prevailing at transaction date. At the consolidated statement of financial position date, monetary assets and monetary liabilities balances denominated in foreign currencies are translated into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statement of financial position date as follows:

 

 

2012

 

2011

 

 

Buy

 

Sell

 

Buy

 

Sell

 

United States Dollar (“US$”) 1

9,630

 

9,645

 

9,060

 

9,075

 

Euro 1

12,721

 

12,743

 

11,706

 

11,727

 

Yen 1

111.65

 

111.84

 

116.69

 

116.96

 

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statement of comprehensive income of the current period, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 

r.     Revenue and expense recognition

 

i.      Fixed line telephone revenues

 

Revenues from fixed line installations are deferred including incremental costs and recognized as revenue over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the expected term of the customer relationships in 2012 and 2011 to be 16 and 10 years, respectively. Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

ii.     Cellular and fixed wireless telephone revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·         Airtime and charges for value added services are recognized based on usage by subscribers.

 

·         Monthly subscription charges are recognized as revenues when incurred by subscribers.  

 

Revenues from prepaid card subscribers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:

 

·         Sales of SIM and RUIM cards are recognized as revenue upon delivery of the starter packs to distributors, dealers or directly to customers.

 

F - 25


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.     Revenue and expense recognition (continued)

 

ii.     Cellular and fixed wireless telephone revenues (continued)

 

·        Sales of pulse reload vouchers (either bundled in starter packs or sold as separate items) are recognized initially as unearned income and recognized proportionately as usage revenue based on duration and total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

·        Unutilized promotional credits are netted against unearned income.

 

iii.    Interconnection revenues

 

The revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’s subscriber call to the Company and its subsidiary operator’s subscribers (incoming) and calls between subscribers of other operators through the Company and subsidiary’s network (transit).

 

iv.    Data, internet and information technology services revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which is measured by duration of internet usage or based on the fixed amount charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation take place.

 

Revenue from computer software development service is recognized using the percentage of completion method.

 

v.     Revenues from network

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

 

vi.    Other telecommunications services revenues

 

Revenues from other telecommunications services consist of Revenue-Sharing Arrangements (“RSA”) and sales of other telecommunication services or goods.

 

The RSA are recorded in a manner similar to capital leases where the property and equipment and obligation under RSA are reflected in the consolidated statement of financial position. All revenues generated from the RSA are recorded as a component of revenues, while a portion of the investors’ share of the revenues from the RSA is recorded as finance costs with the balance treated as a reduction of the obligation under RSA.

 

Universal Service Obligation (“USO”) compensation from construction activities to design, build and finance  assets for the grantor are recognized on a stage of completion basis. Revenues from operating and maintainance activities in respect of the assets under the concession are recognized when the services are rendered.

 

F - 26


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.     Revenue and expense recognition (continued)

 

vi.    Other telecommunications services revenues (continued)

 

In concession contract under USO, the Company and subsidiaries have contractual rights to receive considerations from the grantor. The Company and subsidiaries recognize a financial asset in its consolidated statements of financial position, in consideration for the services it provides (designing, building, operation or maintenance assets under concession). Such financial assets are recognized in the consolidated statements of financial position as Account Receivables, for the amount of the fair value of the infrastructure on initial recognition and subsequently at amortized cost. The receivable is settled by means of the grantor’s payments received. The financial income calculated on the basis of the effective interest rate is recognized as financing income.

 

Revenues from sales of other telecommunication services or goods are recognized upon completion of services and or delivery of goods to customers.

 

vii.   Multiple-element arrangements

 

Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.

 

viii.  Agency relationship

 

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when the Company and subsidiaries acted as principal in sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less with amount paid to the suppliers) because in substance, the Company and subsidiaries has acted as an agent and earned commission from the suppliers of the goods and services sold.

 

ix. Customer Loyalty programmes

 

The Company and subsidiaries operate a loyalty point programme, which allows customers to accumulate points for every certain multiple of the usage of telecommunication services. The points can then be redeemed in the future for free or discounted products, provided other qualifying conditions are achieved.

 

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points, The fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

 

x.   Expenses

 

Expenses are recognized on an accruals basis.

 

F - 27


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.     Employee benefits

i.      Short-term employee benefits

 

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Company and subsidiaries.

 

ii.    Pension and post-retirement health care benefit plans

 

The net obligations in respect of the defined pension benefit and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods, less the fair value of plan assets and as adjusted for unrecognized actuarial gains or losses and unrecognized past service cost. The calculation is performed by an independent actuary using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there is no deep market for high quality corporate bonds.

 

Plan assets are assets that are held by the pension and post-retirement health care benefit plans. These assets are measured at fair value at the end of the reporting period, which is based on the securities quoted market price information. The amount of prepaid pension costs that can be recognized is limited to the total of any unrecognized past service costs, unrecognized actuarial losses and the present value of economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

 

Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions, when exceeding the greater of 10% of the present value of defined benefit obligation or 10% of fair value of plan assets, are charged or credited to the consolidated statements of comprehensive income over the average remaining service lives of the relevant employees. Prior service cost is recognized immediately if vested or amortized over the vesting period.

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and as such are included in staff costs as they become payable.

 

iii.   Long Service Awards (“LSA”) and Long Service Leave (“LSL”)

 

Employees of Telkomsel are entitled to receive certain cash awards or certain numbers of days leave benefits based on length of service requirements. LSA are either paid at the time the employees reach certain anniversary dates during employment, or at the time of termination. LSL is either a certain number of days leave benefit or cash, subject to approval by management, provided to employee who has met the requisite number of years of service and with a certain minimum age.

 

Actuarial gains or losses arising from experience and changes in actuarial assumptions are charged immediately to the consolidated statements of comprehensive income.

 

The obligation with respect to LSA and LSL is calculated by an independent actuary using the projected unit credit method.

 

F - 28


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.     Employee benefits (continued)

 

iv.    Early retirement benefits

 

Early retirement benefits are accrued at the time the Company makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

v.     Pre-retirement benefits

 

Employees of the Company are entitled to a benefit during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years. During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Benefits provided to employees who enter pre-retirement period are calculated by an independent actuary using the projected unit credit method.

 

vi.    Other post-retirement benefits

 

Employees are entitled to home leave passage benefits and final housing facility benefits to their retirement age of 56 years. Those benefits are calculated by an independent actuary using the projected unit credit method.

 

Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employee covered by a plan or when there is an amendment of a defined benefit plan terms such that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gains or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan.

 

t.      Income tax  

 

Current and deferred tax shall be recognized as income or an expense and included in consolidated statements of comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, the tax shall be recognized directly t equity

 

The current tax assets and liabilities are measured at the amount expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the tax authorities.

 

The Company and subsidiaries recognize deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Company and subsidiaries also recognize deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward, to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled, such as tax rates and tax laws which have been enacted or substantially enacted at each reporting date.

 

Deferred tax assets and liabilities are offset in the consolidated statements of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

F - 29


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

t.      Income tax (continued) 

 

Amendment to taxation obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or if appealed against, when the results of the appeal are determined. The additional taxes  and penalty imposed through SKP are recognized as income or expense in the current period profit or loss, unless objection/appeal action is taken. The additional taxes  and penalty imposed through SKP are deferred as long as they meet the asset recognition criteria.

 

u.     Financial instruments

 

The Company and subsidiaries classify financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest method in accordance with their classification.

 

i.         Financial assets

 

The Company and subsidiaries classify their financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of financial assets at initial recognition.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the trade date, i.e., the date that the Company and subsidiaries commits to purchase or sell the assets.

 

The Company’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivables, long-term investments, advances and other non-current financial assets.

 

a.       Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated statements of comprehensive income in the period in which they arise.

 

No financial assets were classified as financial assets at fair value through profit or loss as of December 31, 2012 and December 31, 2011.

 

b.       Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables consist of, among other things, cash and cash equivalents, trade receivables, other receivables, other current financial assets and other non-current financial assets.

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

F - 30


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.     Financial instruments (continued)

 

i.      Financial assets (continued)

 

c.        Held-to-maturity financial assets

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that management has the positive intention and ability to hold to maturity, other than:

 

a)       those that the Company upon initial recognition designates as at fair value through profit or loss;

b)       those that the Company designates as available for sale; and

c)       those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity financial assets as of December 31, 2012 and December 31, 2011.

 

d.       Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss Available-for-sale financial assets consist mutual funds which are recorded as other current financial assets.

 

Available-for-sale securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statements of financial position until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the consolidated statements of comprehensive income, and are determined on a specific-identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other-than-temporary is charged to the consolidated statements of comprehensive income.

 

ii.     Financial liabilities

 

The Company and subsidiaries classify their financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

 

The Company and subsidiaries’ financial liabilities include trade payables and other payables, accrued expenses, loans and other borrowings which consist of short-term bank loans, obligations under capital lease, two step loans, bonds and notes, and bank loans.

 

a.       Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing them in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

 

No financial liabilities were categorized as held for trading as of December 31, 2012 and December 31, 2011.

 

F - 31


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.     Financial instruments (continued)

 

ii.     Financial liabilties (continued)

 

b.       Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as at fair value through profit and loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are among other things, trade payables, other payables, accrued expenses, loans, bonds and notes.

 

iii.    Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the consolidated statement of financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously.

 

iv.    Fair Value of Financial Instruments

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms-length transaction.

 

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include, using recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same and a discounted cash flow analysis or other valuation models.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 44.

 

v.     Impairment of financial assets

 

The Company and subsidiaries assess the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial asset. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.

 

Impairment loss on financial assets carried at cost is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate. Cash flows relating to short receivables are not discounted if the effect of discounting is immaterial.

 

When a decline in the fair value of an available-for-sale financial assets has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income shall be recognised in profit or loss as a impairment loss. The amount of the cumulative loss shall be the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

 

F - 32


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.     Financial instruments (continued)

 

vi.    Derecognition of financial instrument

 

The Company and subsidiaries derecognize a financial asset when the contractual rights to the cash flows from the financial asset expire, or when the Company and subsidiaries transfer substantially all the risks and rewards of ownership of the financial asset.

 

The Company and subsidiaries derecognize a financial liability when the obligation specified in the contract is discharged or cancelled or expired.

 

v.     Treasury stock

 

Reacquired Company’s stock is accounted for at its reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold is accounted for using the weighted average method. The difference between the cost and the proceeds from the sale of treasury stock is credited to “Additional Paid-in Capital”.

 

w.    Dividends

 

Dividend distribution to the Company’s stockholders is recognized as liability in the Company’s consolidated financial statements in the period in which the dividends are approved by the Company’s stockholders. The Company recognizes interim devidends as liability based on the Board of Directors’ decision with the approval from the Board of Commissioners.

 

x.     Basic earnings per share and earnings per ADS

 

Basic earnings per share are computed by dividing income for the period attributable to owners of the parent by the weighted average number of shares outstanding during the period. Income per ADS is computed by multiplying basic earnings per share by 40, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive financial investments.

 

y.     Segment information

 

The Company and subsidiaries' segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Company and subsidiaries' chief operating decision maker (“CODM”) ie. Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available

 

z.     Provisions

 

Provisions are recognized when the Company and subsidiaries have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the obligation.

 

F - 33


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Critical accounting estimates and judgements

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Company and subsidiaries make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

i.      Retirement benefits

 

The present value of the retirement benefits obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefits obligations.

 

The Company and subsidiaries determine the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Company and subsidiaries consider the interest rates of government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefits obligations.

 

If there is an improvement in the ratings of such government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations.

 

Other key assumptions for retirement benefits obligations are based in part on current market conditions. Additional information is disclosed in Notes 34, 35 and 36.

 

ii     Estimating useful lives of property and equipment and intangible assets

 

The Company and subsidiaries estimate the useful lives of their property and equipment and intangible assets based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior.The estimates of useful lives of property and equipment are based on the Company and subsidiaries collective assessment of industry practice, internal technical evaluation and experience with similar assets.

The Company and subsidiaries review estimates of useful lives at least each financial year end and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts and timing of recorded expenses  for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the  property and equipment is the change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

 

Detail of nature and carrying amounts of property and equipment is disclosed in Note 10 and intangible assets in Note 12.

 

F - 34

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Critical Accounting Estimates and Judgements (continued)

 

iii    Provision for impairment of receivables

 

The Company and subsidiaries assess whether there is objective evidence that trade receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collections experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Detail of nature and carrying amounts of provision for impairment of receivables is disclosed in Note 5.

 

iv.    Income taxes

 

Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Company and subsidiaries recognize liabilities for anticipated tax audit issues based on estimates whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the period in which such determination is made. Detail of nature and carrying amounts of income tax is disclosed in Note 31.

 

v.     Impairment of non-financial assets

 

The Company and subsidiaries annually assess whether goodwill is impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset or a cash generating unit (“CGU”) is determined based on the higher of its fair value less costs to sell and its value in use, calculated on the basis of management’s assumptions and estimates.

 

In determining value in use, the Company and subsidiaries apply management judgement in establishing forecasts of future operating performance, as well as the selection of growth rates and discount rates. These judgements are applied based on our understanding of historical information and expectations of future performance. Changing the key assumptions, including the discount rates or the growth rate assumptions in the cash flow projections, could materially affect the value in use calculations.

 

For the year ended December 31, 2012 and 2011 the Company recognized Rp247 billion and Rp563 billion, respectively of impairment loss on property and equipment in pertaining to the fixed wireless services. A 1% increase in the discount rate used would result in an increase in impairment loss of approximately Rp458 billion and Rp907 billion, respectively. However, the recoverable amount of the fixed wireless CGU is most sensitive to whether management will be able to implement its plans, including the cost efficiency plan, such that it generates positive cash flows and returns to profitability as projected. If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year (Note 10c).

 

 

F - 35

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

3.     CASH AND CASH EQUIVALENTS

 

 

2012

 

2011

 

Cash on hand

7

 

6

 

Cash in banks

 

 

 

 

Related parties

 

 

 

 

Rupiah

 

 

 

 

PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”)

913

 

687

 

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

284

 

302

 

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

87

 

101

 

Others

14

 

17

 

 

1,298

 

1,107

 

 

Foreign currencies

 

 

 

 

Bank Mandiri

222

 

198

 

BNI

20

 

48

 

Others

2

 

2

 

 

244

 

248

 

Sub total

1,542

 

1,355

 

Third parties

 

 

 

 

Rupiah

 

 

 

 

Deutsche Bank AG (“DB”)

62

 

31

 

PT Bank CIMB Niaga Tbk (”Bank CIMB Niaga”)

59

 

12

 

Others (each below Rp50 billion)

103

 

73

 

 

224

 

116

 

Foreign currencies

 

 

 

 

PT Standard Chartered Bank (“SCB”)

112

 

7

 

Others (each below Rp50 billion)

65

 

62

 

 

177

 

69

 

Sub total

401

 

185

 

Total cash in banks

1,943

 

1,540

 

Time deposits

 

 

 

 

Related parties

 

 

 

 

Rupiah

 

 

 

 

BRI

2,883

 

2,620

 

BNI

1,511

 

2,418

 

PT Bank Tabungan Negara (Persero) Tbk (“BTN”)

401

 

446

 

Bank Mandiri

312

 

448

 

PT Bank Syariah Mandiri (“BSM”)

23

 

77

 

Others (each below Rp30 billion)

20

 

30

 

 

5,150

 

6,039

 

Foreign currencies

 

 

 

 

BRI

1,966

 

299

 

Bank Mandiri

222

 

-

 

BNI

112

 

7

 

 

2,300

 

306

 

Sub total

7,450

 

6,345

 

 

 

F - 36

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

3.     CASH AND CASH EQUIVALENTS (continued)

 

 

2012

 

2011

 

Time deposits (continued)

 

 

 

 

Third parties

 

 

 

 

Rupiah

 

 

 

 

PT Bank OCBC NISP Tbk (“OCBC NISP”)

400

 

-

 

Citibank N.A. (“Citibank”)

400

 

-

 

PT Bank Mega Tbk (“Bank Mega”)

335

 

180

 

Bank CIMB Niaga

225

 

12

 

PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk (“BJB”)

170

 

145

 

PT Bank Tabungan Pensiunan Nasional Tbk

167

 

190

 

PT Bank Bukopin Tbk (“Bank Bukopin”)

160

 

181

 

PT Bank Muamalat Indonesia

153

 

95

 

PT Bank Internasional Indonesia Tbk (‘BII”)

120

 

25

 

PT Pan Indonesia Bank Tbk

100

 

90

 

PT Bank Danamon (“Bank Danamon”)

61

 

10

 

PT Bank Buana (“Bank Buana’)

60

 

1

 

DB

31

 

78

 

Others

15

 

19

 

 

2,397

 

1,026

 

Foreign currencies

 

 

 

 

SCB

804

 

42

 

OCBC NISP

517

 

641

 

Others

-

 

34

 

 

1,321

 

717

 

Sub total

3,718

 

1,743

 

Total time deposits

11,168

 

8,088

 

Grand Total

13,118

 

9,634

 

 

Interest rates per annum on time deposits are as follows:

 

 

2012

 

2011

 

Rupiah

2.25% - 8.50%

 

2.85% - 9.25%

 

Foreign currencies

0.05% - 3.50%

 

0.05% - 3.00%

 

 

The related parties in which the Company and subsidiaries place their funds are state-owned banks. The Company and  subsidiaries placed  majority of their cash and cash equivalents in these banks because they have the most extensive branch networks  in Indonesia and are considered to be financially sound banks as they are owned by the State.

 

Refer to Note 37 for details of related party transactions.

 

 

F - 37

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

4.     OTHER CURRENT FINANCIAL ASSETS

 

 

2012

 

2011

 

Time deposits

 

 

 

 

Related party

 

 

 

 

BRI

1,650

 

-

 

Third parties

 

 

 

 

SCB

1,350

 

-

 

OCBC NISP

1,000

 

-

 

Sub total

2,350

 

-

 

Total time deposits

4,000

 

-

 

Available-for-sale financial assets

 

 

 

 

Related parties

 

 

 

 

The Government

123

 

140

 

State-owned enterprises

67

 

83

 

PT Bahana Securities (“Bahana”)

48

 

64

 

Sub total

238

 

287

 

Third parties

72

 

74

 

Total available-for-sale financial assets

310

 

361

 

Others

28

 

12

 

Total

4,338

 

373

 

 

Time deposits represent time deposits with maturities  of more than three months but not more than one year, with interest rates  ranging from 6.25% - 6.75% per annum.

 

Refer to Note 37 for details of related party transactions

 

5.   TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

a.     By debtor

 

(i)      Related parties

 

 

December 31,

 

December 31,

 

January 1,

 

 

2012

 

2011*)

 

2011*)

 

State-owned enterprises

549

 

237

 

315

 

PT Patra Telekomunikasi Indonesia (“Patrakom”)

56

 

31

 

24

 

PT Indosat Tbk (“Indosat”)

55

 

36

 

34

 

CSM

51

 

86

 

91

 

Others (each below Rp30 billion)

62

 

52

 

23

 

Total

773

 

442

 

487

 

Provision for impairment of receivables

(72

)

(36

)

(79

)

Net

701

 

406

 

408

 

 

 

 

 

 

 

 

*) Reclassified, refer to Note 48.

 

 

 

 

 

 

 

 

F - 38

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

5.     TRADE RECEIVABLES (continued)

 

a.    By debtor (continued) 

 

(ii)    Third parties

 

December 31,

 

December 31

 

January 1,

 

 

2012

 

2011*)

 

2011*)

 

Individual and business subscribers

6,177

 

5,828

 

4,925

 

Overseas international carriers

320

 

377

 

377

 

Total

6,497

 

6,205

 

5,302

 

provision for impairment of receivables

(1,975

)

(1,696

)

(1,366

)

Net

4,522

 

4,509

 

3,936

 

 

Trade receivables from certain parties are presented net of the company and subsidiaries’ liabilities to such parties due to the existence of a legal right of set-off in accordance with the agreements with those parties.

 

b.    By age

 

                        (i)         Related parties

 

 

December 31,

 

December 31,

 

January 1,

 

 

2012

 

2011*)

 

2011*)

 

Up to 6 months

442

 

316

 

293

 

7 to 12 months

248

 

60

 

82

 

More than 12 months

83

 

66

 

112

 

Total

773

 

442

 

487

 

provision for impairment of receivables

(72

)

(36

)

(79

)

Net

701

 

406

 

408

 

 

                      (ii)         Third parties

 

 

December 31,

 

December 31,

 

January 1,

 

 

2012

 

2011*)

 

2011*)

 

Up to 3 months

3,969

 

3,985

 

3,437

 

More than 3 months

2,528

 

2,310

 

1,865

 

Total

6,497

 

6,205

 

5,302

 

Less provision for impairment of receivables

(1,975

)

(1,696

)

(1,366

)

Net

4,522

 

4,509

 

3,936

 

 

(iii) Aging of total trade receivables :

 

 

2012

 

2011

 

 

 

 

Provision for impairment

 

 

 

Provision for impairment

 

 

Gross

 

of receivables

 

Gross

 

of receivables

 

Not past due

3,174

 

140

 

2,880

 

33

 

Past due up to 3 months

1,250

 

157

 

887

 

138

 

Past due more than 3 to 6 months

455

 

193

 

981

 

260

 

Past due more than 6 months

2,391

 

1,557

 

1,899

 

1,301

 

Total

7,270

 

2,047

 

6,647

 

1,732

 

 

 

 

 

 

 

 

 

 

*) Reclassified, refer to Note 48.

 

 

 

 

 

 

 

 

 

 

F - 39

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

5.     TRADE RECEIVABLES (continued)

 

b.     By age (continued) 

 

(iii) Aging of total trade receivables (continued) 

 

The Company and subsidiaries have made provision for impairment of receivables based on the collective account of historical impairment rates and individual account of its customers’ credit history. The Company and subsidiaries do not apply a distinction between related party and third party receivables in assessing amounts past due. As of December 31, 2012 and 2011, the carrying amount of trade receivables of the Company and subsidiaries considered past due but not impaired amounted to Rp2,189 billion and Rp2,068 billion, respectively. Management has concluded that receivables past due but not impaired along with trade receivables that are neither past due nor impaired, are due from customers with good debt history and are expected to be recoverable.

 

c.     By currency

 

(i)    Related parties

 

 

December 31,

 

December 31,

 

January 1,

 

 

2012

 

2011*)

 

2011*)

 

Rupiah

686

 

399

 

459

 

U.S. Dollars

87

 

43

 

28

 

Total

773

 

442

 

487

 

Provision for impairment of receivables

(72

)

(36

)

(79

)

Net

701

 

406

 

408

 

 

(ii)    Third parties

 

December 31,

 

December 31,

 

January 1,

 

 

2012

 

2011*)

 

2011*)

 

Rupiah

5,770

 

5,402

 

4,588

 

U.S. Dollar

722

 

802

 

713

 

Euro

3

 

1

 

1

 

Hong Kong Dollar

2

 

-

 

-

 

Total

6,497

 

6,205

 

5,302

 

Provision for impairment of receivables

(1,975

)

(1,696

)

(1,366

)

Net

4,522

 

4,509

 

3,936

 

 

d.     Movements in the provision for impairment of receivables

 

 

2012

 

2011

 

Beginning balance

1,732

 

1,445

 

Provision recognized during the year (Note 29)

848

 

856

 

Receivables written-off

(533

)

(569

)

Ending balance

2,047

 

1,732

 

 

 

 

 

 

*) Reclassified, refer to Note 48.

 

 

 

 

 

 

F - 40

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

5.     TRADE RECEIVABLES (continued)

 

d.     Movements in the provision for impairment of receivables (continued) 

 

Receivables written off  represent to  third party trade receivables written off.

 

Management believes that the provision for impairment of receivables is adequate to cover losses on uncollectible trade receivables.

 

Certain trade receivables of the Company’s subsidiaries amounting to Rp1,344 billion have been pledged as collateral for lending agreements (Notes 16 and 20).

 

Refer to Note 37 for details of related party transactions.

 

 

6.     INVENTORIES

 

 

2012

 

2011

 

Modules

316

 

297

 

Components

183

 

173

 

SIM cards, RUIM cards, set top box and blank prepaid vouchers

134

 

238

 

Others (each below Rp50 billion)

94

 

156

 

Total

727

 

864

 

Provision for obsolescence

 

 

 

 

Modules

(96

)

(91)

 

Components

(51

)

(15

)

SIM cards, RUIM cards, set top box and blank prepaid voucher

(1

)

-

 

Total

(148

)

(106

)

Net

579

 

758

 

 

Movements in the provision for obsolescence  are as follows:

 

 

2012

 

2011

 

Beginning balance

106

 

83

 

Provisions recognized during the year (Note 29)

67

 

27

 

Inventories written-off

(25

)

(4

)

Ending balance

148

 

106

 

 

 

F - 41

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

6.     INVENTORIES (continued)

 

The inventories recognized as expense and included in operations, maintenance, and telecommunication services expenses (Note 28) for the years ended  December 31, 2012 and 2011 amounted to Rp633 and Rp818billion, respectively.

 

Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.

 

Certain inventories of the Company’s subsidiaries amounting to Rp49 billion have been pledged as collateral for lending agreements (Notes 16 and 20).

 

As of December 31, 2012 and 2011, modules and components held by the Company and subsidiaries have been insured against fire, theft,  and other specific risks with total sum insured  amounting to Rp275 billion and Rp235 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses from the above risks .

 

7.     ADVANCES AND PREPAID EXPENSES

 

 

2012

 

2011

 

Frequency license (Notes 41c.i and 41c.iii)

2,563

 

2,211

 

Prepaid rental

666

 

530

 

Salaries

165

 

201

 

Advances

120

 

184

 

Others (each below Rp50 billion)

207

 

168

 

Total

3,721

 

3,294

 

 

Refer to Note 37 for details of related party transactions.

 

8.     ASSET HELD FOR SALE

 

This account represents the carrying amount of Telkomsel’s equipment to be exchanged with equipment of Nokia Siemens Network Oy (“NSN Oy”)  and PT Huawei Tech Investment (“PT Huawei”). The equitment  will be used as a part of the settlement for the exchanges  of equipment from these companies.  

 

In 2012, Telkomsel’s equipment with  net carrying amount of Rp791 billion were exchanged with the equitment of  NSN Oy and PT Huawei (Note 10d.vi). The cost of the  acquired equipment is measured at the aggregate of the carrying amount of the equipment given up  and the amount of cash paid.

 

Asset held for sale is presented under  personal segment (Note 38).

 

 

F - 42

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

9.     LONG-TERM INVESTMENTS

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

Percentage of ownership

 

Beginning balance

 

Addition

 

Share of net (loss) profit of associated company

 

Dividend

 

Translation adjustment

 

Ending balance

 

Long-term investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scicoma

29.71

 

101

 

-

 

(2

)

(8

)

7

 

98

 

ILCSb

49.00

 

-

 

49

 

(1

)

-

 

-

 

48

 

Patrakomc

40.00

 

43

 

-

 

5

 

(2

)

-

 

46

 

PT Melon Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(“Melon”)d

51.00

 

44

 

-

 

(2

)

-

 

-

 

42

 

CSMe

25.00

 

26

 

-

 

(11

)

-

 

5

 

20

 

PSNf

22.38

 

-

 

-

 

-

 

-

 

-

 

-

 

Sub total

 

 

214

 

49

 

(11

)

(10

)

12

 

254

 

Other long-term investments

 

 

21

 

-

 

-

 

-

 

-

 

21

 

Total long-term investments

 

 

235

 

49

 

(11

)

(10

)

12

 

27

 

 

 

2012

 

 

Assets

 

Liabilities

 

Revenue

 

Profit (loss)

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

Scicoma

223

 

17

 

399

 

40

 

ILCSb

104

 

7

 

1

 

(3

)

Patrakomc

218

 

102

 

226

 

12

 

Melond

89

 

7

 

10

 

(4

)

CSMe

1,168

 

905

 

403

 

(44

)

PSNf

590

 

1,512

 

292

 

1

 

Total

2,392

 

2,550

 

1,331

 

2

 

 

 

2011

 

 

Percentage of ownership

 

Beginning balance

 

Share of net (loss) profit of associated company

 

Dividend

 

Translation adjustment

 

Ending balance

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

 

 

 

Scicoma

29.71

 

109

 

(1

)

(7

)

(0

)

101

 

Melond

51.00

 

51

 

(7

)

-

 

-

 

44

 

Patrakomc

40.00

 

40

 

4

 

(1

)

-

 

43

 

CSMe

25.00

 

33

 

(6

)

-

 

(1

)

26

 

PSNf

22.38

 

-

 

-

 

-

 

-

 

-

 

Sub total

 

 

233

 

(10

)

(8

)

(1

)

214

 

Other long-term investments

 

 

21

 

-

 

-

 

-

 

21

 

Total long-term investments

 

 

254

 

(10

)

(8

)

(1

)

235

 

 

 

F - 43


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

9.     LONG-TERM INVESTMENTS (continued)

 

 

 

2011

 

 

 

Assets

 

Liabilities

 

Revenue

 

Profit (loss)

 

Long-term investments in

 

 

 

 

 

 

 

 

 

associated companies:

 

 

 

 

 

 

 

 

 

Scicoma

 

193

 

20

 

390

 

40

 

Melond

 

96

 

10

 

6

 

(14

)

Patrakomc

 

196

 

88

 

188

 

11

 

CSMe

 

1,261

 

1,023

 

460

 

(24

)

PSNf

 

596

 

1,517

 

282

 

1

 

Total

 

2,342

 

2,658

 

1,326

 

14

 

 

 

 

 

 

 

 

 

 

 

a.     Scicom is engaged in providing call center services in Malaysia. As of December 31, 2012, the fair value of the investment is Rp111 billion. The fair value is calculated by multiplying the number of shares by the published price quotation as of December 28, 2012 (MYR0.400).

b.     ILCS is engaged in providing E-trade logistic services and other related services.

c.     Patrakom is engaged in providing satellite communication system services, related services and facilities to companies in the petroleum industry

d.     Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). As a result of the existence of substantive participating rights held by the other venturer over the significant financial and operating policies of Melon, Metra does not have control over Melon.

e.     CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities.

f.      PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia Pacific region. The Company’s share in losses of PSN has exceeded the carrying amount of its investment since 2001, accordingly, the investment value has been reduced to Rp nil. The unrecognized share of losses of PSN was around to Rp920 billion in 2012 and 2011.

 

 

 

10.  PROPERTY AND EQUIPMENT

 

 

January 1,

 

 

 

 

 

 

 

 

 

December 31,

 

 

2012

 

Additions

 

Impairments

 

Deductions

 

Reclassifications

 

2012

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

 

Direct acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Land

842

 

135

 

-

 

-

 

(0)

 

977

 

Buildings

3,417

 

98

 

-

 

(0)

 

272

 

3,787

 

Leasehold improvements

650

 

6

 

-

 

(3

)

130

 

783

 

Switching equipment

25,470

 

91

 

-

 

(1,438

)

(373

)

23,750

 

Telegraph, telex, and data communication equipment

20

 

-

 

-

 

-

 

(1

)

19

 

Transmission installation and equipment

78,584

 

746

 

-

 

(1,680

)

7,639

 

85,289

 

Satellite, earth station, and equipment

7,069

 

35

 

-

 

-

 

163

 

7,267

 

Cable network

26,392

 

1,965

 

-

 

(244

)

(455

)

27,658

 

Power supply

9,339

 

194

 

-

 

(83

)

984

 

10,434

 

Data processing equipment

8,082

 

323

 

-

 

(210

)

1

 

8,196

 

Other telecommunications peripherals

472

 

-

 

-

 

-

 

(192

)

280

 

Office equipment

727

 

60

 

-

 

(47

)

(60)

 

680

 

Vehicles

84

 

6

 

-

 

(4

)

(15

)

71

 

Other equipment

111

 

1

 

-

 

-

 

(1

)

111

 

Property under construction:

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

139

 

381

 

-

 

-

 

(314

)

206

 

Leasehold improvements

3

 

32

 

-

 

-

 

(34

)

1

 

Switching equipment

70

 

883

 

-

 

-

 

(953

)

-

 

Transmission installation and equipment

826

 

7,951

 

-

 

(1

)

(8,137

)

639

 

Satellite, earth station, and equipment

21

 

125

 

-

 

-

 

(146

)

-

 

Cable network

42

 

241

 

-

 

(42)

 

(47

)

288

 

Power supply

30

 

909

 

-

 

-

 

(827

)

112

 

Data processing equipment

72

 

502

 

-

 

-

 

(508

)

66

 

 

 

F - 44

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

10.  PROPERTY AND EQUIPMENT (continued)

 

 

January 1,

 

 

 

 

 

 

 

 

 

December 31,

 

 

2012

 

Additions

 

Impairments

 

Deductions

 

Reclassifications

 

2012

At cost (continued):

 

 

 

 

 

 

 

 

 

 

 

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

305

 

2,582

 

-

 

(10

)

(4

)

2,873

 

Data processing equipment

344

 

6

 

-

 

(0

)

(11

)

339

 

Office equipment

27

 

-

 

-

 

-

 

(12

)

15

 

Vehicles

48

 

-

 

-

 

(48

)

-

 

(0

)

CPE assets

22

 

-

 

-

 

-

 

-

 

22

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

Switching equipment

81

 

-

 

-

 

-

 

2

 

83

 

Transmission installation and equipment

16

 

 

 

-

 

 

 

(8)

 

8

 

Cable network

380

 

-

 

-

 

-

 

(14

)

366

 

Other telecommunications peripherals

2

 

-

 

-

 

-

 

-

 

2

 

Total

163,687

 

17,272

 

-

 

(3,810

)

(2,827

)

174,322

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,671

 

130

 

-

 

(0

)

(62)

 

1,739

 

Leasehold improvements

502

 

63

 

-

 

(3

)

(47)

 

609

 

Switching equipment

17,412

 

2,065

 

-

 

(1,112

)

(1,260)

 

17,105

 

Telegraph, telex and data communication

         equipment

17

 

0

 

-

 

-

 

(1

)

16

 

Transmission installation and equipment

35,169

 

6,894

 

153

 

(988

)

(18

)

41,210

 

Satellite, earth station and equipment

4,135

 

517

 

94

 

-

 

(62

)

4,684

 

Cable network

16,952

 

1,057

 

-

 

(238

)

(480

)

17,291

 

Power supply

4,916

 

1,221

 

-

 

(59

)

(96

)

5,982

 

Data processing equipment

6,189

 

1,001

 

-

 

(165

)

(670

)

6,355

 

Other telecommunications peripherals

353

 

5

 

-

 

-

 

(99

)

259

 

Office equipment

523

 

61

 

-

 

(14

)

22

)

548

 

Vehicles

74

 

6

 

-

 

(4

)

(15

)

61

 

Other equipment

98

 

5

 

-

 

-

 

(1

)

102

 

Leased assets

 

 

 

 

 

 

 

 

-

 

 

 

Transmission installation and equipment

270

 

514

 

-

 

(2

)

-

 

782

 

Data processing equipment

217

 

51

 

-

 

-

 

(7

)

261

 

Office equipment

9

 

4

 

-

 

-

 

(6

)

7

 

Vehicles

47

 

1

 

-

 

(48

)

-

 

-

 

CPE assets

9

 

2

 

-

 

-

 

-

 

11

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

Switching equipment

33

 

6

 

-

 

-

 

2

 

41

 

Transmission installation and equipment

18

 

2

 

-

 

-

 

(8

)

12

 

Cable network

175

 

28

 

-

 

-

 

(4

)

199

 

Other telecommunications peripherals

1

 

-

 

-

 

-

 

-

 

1

 

Total

88,790

 

13,633

 

247

 

(2,633

)

(2,762

)

97,275

 

Net Book Value

74,897

 

 

 

 

 

 

 

 

 

77,047

 

 

 

F - 45

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

10.  PROPERTY AND EQUIPMENT (continued)

 

 

January 1,

 

 

 

 

 

 

 

 

 

December 31,

 

 

2011

 

Additions

 

Impairment

 

Deductions

 

Reclassifications

 

2011

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Land

816

 

40

 

-

 

(14

)

-

 

842

 

Buildings

3,203

 

149

 

-

 

(66

)

131

 

3,417

 

Leasehold improvements

601

 

12

 

-

 

(5

)

42

 

650

 

Switching equipment

30,125

 

113

 

-

 

(5,565

)

797

 

25,470

 

Telegraph, telex and data communication

         equipment

20

 

-

 

-

 

-

 

-

 

20

 

Transmission installation and equipment

73,999

 

2,271

 

-

 

(829

)

3,143

 

78,584

 

Satellite, earth station and equipment

6,922

 

72

 

-

 

-

 

75

 

7,069

 

Cable network

24,541

 

1,491

 

-

 

(698

)

1,058

 

26,392

 

Power supply

8,269

 

466

 

-

 

(151

)

755

 

9,339

 

Data processing equipment

7,896

 

298

 

-

 

(480

)

368

 

8,082

 

Other telecommunications peripherals

494

 

6

 

-

 

(3

)

(25

)

472

 

Office equipment

644

 

95

 

-

 

(59

)

47

 

727

 

Vehicles

113

 

3

 

-

 

(3

)

(29

)

84

 

Other equipment

108

 

4

 

-

 

(1

)

-

 

111

 

Property under construction:

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

58

 

148

 

-

 

-

 

(67

)

139

 

Leasehold improvements

91

 

82

 

-

 

-

 

(170

)

3

 

Switching equipment

1

 

1,851

 

-

 

-

 

(1,782

)

70

 

Transmission installation and equipment

288

 

6,051

 

-

 

-

 

(5,513

)

826

 

Satellite, earth station and equipment

27

 

164

 

-

 

-

 

(170

)

21

 

Cable network

6

 

38

 

-

 

-

 

(2

)

42

 

Power supply

40

 

704

 

-

 

-

 

(714

)

30

 

Data processing equipment

68

 

510

 

-

 

-

 

(506

)

72

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

303

 

11

 

-

 

-

 

(9

)

305

 

Data processing equipment

298

 

68

 

-

 

-

 

(22

)

344

 

Office equipment

26

 

1

 

-

 

-

 

-

 

27

 

Vehicles

53

 

-

 

-

 

(5

)

-

 

48

 

CPE assets

22

 

-

 

-

 

-

 

-

 

22

 

RSA assets:

 

 

 

 

-

 

 

 

 

 

 

 

Land

1

 

-

 

-

 

-

 

(1

)

-

 

Switching equipment

84

 

-

 

-

 

-

 

(3

)

81

 

Transmission installation and equipment

27

 

-

 

-

 

-

 

(11

)

16

 

Cable network

398

 

-

 

-

 

-

 

(18

)

380

 

Other telecommunications peripherals

4

 

-

 

-

 

-

 

(2

)

2

 

Total

159,546

 

14,648

 

-

 

(7,879

)

(2,628

)

163,687

 

 

 

F - 46

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

10.  PROPERTY AND EQUIPMENT (continued)

 

 

January 1,

 

 

 

 

 

 

 

 

 

December 31,

 

 

2011

 

Additions

 

Impairments

 

Deductions

 

Reclassifications

 

2011

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets  

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,576

 

104

 

2

 

(66

)

55

 

1,671

 

Leasehold improvements

443

 

64

 

-

 

(5

)

-

 

502

 

Switching equipment

20,912

 

2,695

 

-

 

(5,324

)

(871

)

17,412

 

Telegraph, telex and data communication

         equipment

 

17

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

17

 

Transmission installation and equipment

30,191

 

6,717

 

320

 

(511

)

(1,548

)

35,169

 

Satellite, earth station and equipment

3,621

 

486

 

176

 

-

 

(148

)

4,135

 

Cable network

15,529

 

1,075

 

39

 

(698

)

1,007

 

16,952

 

Power supply

3,855

 

1,252

 

12

 

(144

)

(59

)

4,916

 

Data processing equipment

5,819

 

1,079

 

13

 

(479

)

(243

)

6,189

 

Other telecommunications peripherals

367

 

13

 

1

 

(3

)

(25

)

353

 

Office equipment

509

 

63

 

-

 

(59

)

10

 

523

 

Vehicles

100

 

6

 

-

 

(3

)

(29

)

74

 

Other equipment

93

 

6

 

-

 

(1

)

-

 

98

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

251

 

23

 

-

 

-

 

(4

)

270

 

Data processing equipment

171

 

55

 

-

 

-

 

(9

)

217

 

Office equipment

4

 

5

 

-

 

-

 

-

 

9

 

Vehicles

39

 

12

 

-

 

(4

)

-

 

47

 

CPE assets

7

 

2

 

-

 

-

 

-

 

9

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

Land

1

 

-

 

-

 

-

 

(1

)

-

 

Switching equipment

30

 

6

 

-

 

-

 

(3

)

33

 

Transmission installation and equipment

22

 

4

 

-

 

-

 

(8

)

18

 

Cable network

154

 

35

 

-

 

-

 

(14

)

175

 

Other telecommunications peripherals

3

 

-

 

-

 

-

 

(2

)

1

 

Total

83,714

 

13,702

 

563

 

(7,297

)

(1,892

)

88,790

 

Net Book Value

75,832

 

 

 

 

 

 

 

 

 

74,897

 

 

a.     Gain on disposal or sale of property and equipment

 

 

2012

 

2011

 

Proceeds from sale of property and equipment

360

 

56

 

Net book value

(282

)

(18

)

Exchange of property and equipment - net

-

 

24

 

Gain on disposal or sale of property and equipment

78

 

62

 

 

b.   KSO assets ownership arrangements

 

(i)      In accordance with the amended and restated KSO VII agreement with PT Bukaka Singtel International (“BSI”), the ownership rights to the acquired property and equipment in KSO VII were legally retained by BSI until the end of the KSO period which was on December 31, 2010. As of December 31, 2010, the net book value of these property and equipment was Rp710 billion. As at January 1, 2011, the legal rights over  these property and equipment were transferred to the Company and such assets have been included in the balances above.

 

 

F - 47

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

10.  PROPERTY AND EQUIPMENT (continued)

 

b.   KSO assets ownership arrangements (continued)   

 

                          (ii).     In accordance with the amended and restated KSO IV agreement with PT Mitra Global Telekomunikasi Indonesia (“MGTI”), the ownership rights to the acquired property and equipment in KSO IV were legally retained by MGTI until the end of the KSO period which was on December 31, 2010. As of December 31, 2010, the net book value of such  property and equipment was Rp161 billion. As of January 1, 2011, the legal rights over  these property equipment were transferred to the Company, and such assets have been included  in the balances above.

c.     Assets impairment

 

(i)       As of December 31, 2012 and 2011, the Cash Generating Unit (CGUs) that independently generate cash inflows independently were fixed wireline, fixed wireless, cellular and others. As of December 31, 2012 and 2011, there were indications of impairment in the fixed wireless CGU (presented as part of personal segment), which was mainly due to increased competition in the fixed wireless market and that has resulted in lower average tariffs, declining active customers and declining Average Revenue Per User (“ARPU”). The Company assessed the recoverable value of the assets in the CGU and determined that assets for the fixed wireless CGU were impaired amounting to Rp247 billion and Rp563 billion  at December 31, 2012 and 2011, respectively, and  being recognized in the consolidated statement of comprehensive income under "Depreciation and amortization". The recoverable amount has been determined based on value-in-use (VIU) calculations. These calculations used pre-tax cash flow rojections approved by management covering a five-year period and with cash flows beyond the five-year period extrapolated using a perpetuity growth rate. The cash flow projections reflect management’s expectations of revenue,  Earning before Interest, Tax, Depreciation and Amortization (“EBITDA”) growth and operating cash flows on the basis that the fixed wireless CGU generates positive net cash flows from 2013. Management’s cash flow projection also incorporates management’s reasonable expectations for developments in macro economic conditions and market expectations for the Indonesian telecommunications industry. As of December 31, 2012 and 2011. Management applied a pre-tax discount rate of 12.3% and 11.4%, respectively. derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. As of December 31, 2012 and 2011, the perpetuity growth rate used of 0.5% and 0% respectively, assumes that  subscriber numbers may continue to increase after five years, while average revenue per user may decline such that the long-term growth will not be significant.

 

If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year.

 

(ii)         Management believes that there is no indication of impairment in the value of other CGUs As of December 31, 2012 and 2011

  

F - 48

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

10.  PROPERTY AND EQUIPMENT (continued)

 

d.     Others

 

(i)      Interest capitalized to property under construction amounted to Rp44 billion and Rp0 for the years ended December 31, 2012 and 2011, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization is ranging from 7.72%-9.75% and 0% for the years ended December 31, 2012 and 2011, respectively.

 

(ii)        No foreign exchange loss was capitalized as part of property under construction for the years ended December 31, 2012 and 2011.

 

(iii)    On August 7, 2012, Telkom-3 Satellite with a total value of Rp1,606 billion was built and launched, but failed to reach its orbit. The carrying value of the satellite was charged to other expenses in the 2012 consolidated statement of comprehensive income. Telkom-3 Satellite was insured with insurance coverage that was adequate to cover losses from the insured risks such as the event experienced by the Company. Insurance claim was made and the amount of insurance compensation amounting to Rp1,772 billion was agreed and approved by the insurer and recorded as part of other income in the 2012 consolidated statement of comprehensive income. In November 2012, the Company received the proceeds from the insurance claim.

 

(iv)    In 2012, Telkomsel decided to replace certain equipment with net carrying amount of Rp1,037 billion, as part of a modernization program. Accordingly, Telkomsel changed the estimated useful lives of such equipment resulting in additional depreciation expense of  Rp534 billion that was charged to the 2012 consolidated statements of comprehensive income.

 

The impact of the change in the estimated useful lives of the equipment in the future periods is to decrease the profit before income tax as follows:

 

Years

 

Amoun

 

2013

 

131

 

2014

 

84

 

  

In 2012, Telkomsel replaced certain equipment with a net carrying amount of Rp189 billion. Accordingly, Telkomsel changed the useful live of such equipment resulting in additional depreciation expense of Rp154 billion charged to the 2011 consolidated statement of comprehensive income. Telkomsel also derecognized  part of the equipment with total cost of Rp584 billion . Upon derecognition, the equipment had been fully depreciated.

 

(v)        In 2012, the useful life of Telkomsel’s towers was changed from 10 years to 20 years to reflect the current expected usage and the physical wear and tear of the towers. The impact is a reduction of depreciation expense by Rp635 billion recognized in the 2012 consolidated statement of comprehensive income.

 

          The impact of the change in the estimated useful life of the tower in the future periods is t increase the profit before income tax as follows:

 

Years

 

Amoun

 

2013

 

606

 

2014

 

565

 

2015

 

469

 

2016

 

301

 

2017

 

92

 

 

 

F - 49

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

10.  PROPERTY AND EQUIPMENT (continued)

 

d.       Others (continued) 

 

(vi)            Exchange of property and equipment (continued):

 

·           In 2011, the Company and PT Industri Telekomunikasi Indonesia (“INTI”) signed Purchase Orders of Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimization of Asset Copper Cable Network with Trade In/Trade Off (TITO) mode for STO Cengkareng, STO Gandaria and STO Injoko amounting to Rp96 billion, for STO Semanggi amounting to Rp44 billion, and for STO Kelapa Gading, STO Rawamangun, STO Slipi and STO Manyar amounting to Rp177 billion. Up to December 31, 2012, the Company has derecognized the copper cable network asset with net book value of Rp6 billion and recorded the fiber optic network asset from the exchange transaction of Rp430 billion.

 

·           In 2012, certain Telkomsel’s equipment (part of infrastructure) with a net carrying amount of Rp1,686 billion  were  exchanged with equipment from Nokia Siemens Network Oy and PT Huawei, part of the net carrying amount of  Rp791 billion arose from  asset  held for sale ( Note 8).

In 2011, certain Telkomsel’s equipment (part of infrastructure)   with  cost and net carrying amount of Rp1,730 billion and Rp547 billion, respectively, were exchanged with equipment from Nokia Siemens Network Oy and PT Huawei Tech Investment with a total price of US$63 million.

 

The cost of the acquired equipment is measured at the aggregate of the carrying amount of the equipment given up and the amount of cash paid.

 

(vii)           The Company and  subsidiaries own several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 20-45 years, which will expire between 2012 and 2052. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

 

(viii)         As of December 31, 2012, the Company and  subsidiaries’ property  and equipment except land, were insured against fire, theft, earthquake and other specified risks. Total net carrying amount  of assets insured amounted to Rp72,192 billion, which was covered by sum insured basis with a maximum loss claim of Rp9,523 billion, US$52 million, EURO1 million,  SGD14 million and HKD2 million and on first loss basis of Rp6,118 billion including business recovery of Rp324 billion with the Automatic Reinstatement of Loss Clause. In addition, Telkom-1 and Telkom-2 were insured separately for US$9 million and US$33 million, respectively. Management believes that the insurance coverage is adequate to cover potential losses from  the insured risk.

 

 (ix)       As of December 31, 2012, the percentage of completion   property under construction  was around 36.15%  of the total contract value, with estimated dates of completion is January 2013 and March 2014. Management believes that there is no impediment to the completion of the construction in progress.

 

 (ix)           All assets owned by the Company and certain subsidiaries have been pledged as collateral for bonds (Note 19a) and Medium Term Notes (Note 19b). Certain property  and equipment of the Company’s subsidiaries amounted to Rp2,841 billion have been pledged as collateral for lending agreements (Notes 16 and 20).

 

 (xi)        In 2012, the Company and Telkomsel derecognized certain assets under USO arrangements (Note 41c.vi), with the cost and net carrying amount of Rp259 billion and Rp137 billion, respectively. The net carrying amount of the assets was charged to the 2012 consolidated statement of comprehensive income.

 

 

F - 50

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

10.  PROPERTY AND EQUIPMENT (continued) 

 

d.       Others (continued)

 

(xii)  As of December 31, 2012 and 2011, the gross carrying amount of fully depreciated property and equipment of the Company and subsidiaries that are still in use in operation amounted to Rp39,073 billion and Rp32,623 billion, respectively.The Company and subsidiaries are currently performing modernization of network assets to replace the fully depreciated property and equipment.

 

(xiii)  As of December 31, 2012, the fair value of land and buildings of the Company and subsidiaries, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land and buildings, amounted to Rp10,261 billion.

 

 

(xiv) The Company and Telkomsel entered into several agreements with PT Solusindo Kreasi Pratama, PT Prima Media Selaras, PT Naragita Dinamika Komunika, PT Profesional Telekomunikasi Indonesia, PT Tower Bersama Infrastructure Tbk and other tower providers to lease spaces in telecommunication towers (slot) and sites of the tower for a period of 10 years. The Company and Telkomsel may extend the lease period based on the agreement by both parties. In addition, the Company and subsidiaries also have lease commitments for property and equipments under RSA, transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms. Future minimum lease payments for assets under finance  leases as of December 31, 2012 and 2011 are as follows:

 

Year

 

2012

 

2011

 

2012

 

-

 

259

 

2013

 

652

 

179

 

2014

 

548

 

110

 

2015

 

398

 

33

 

2016

 

354

 

23

 

2017

 

334

 

18

 

Thereafter

 

886

 

20

 

Total minimum lease payments

 

3,172

 

642

 

Interest

 

(848

)

(132

)

Net present value of minimum lease payments

 

2,324

 

510

 

Current maturities (Note 17a)

 

(510

)

(196

)

Long-term portion (Note 17b)

 

1,814

 

314

 

 

 

11.  ADVANCES AND OTHER NON-CURRENT ASSETS

 

Advances and other non-current assets as of December 31, 2012 and 2011 consist of:

 

 

2012

 

2011

 

Prepaid rental - net of current portion (Note 7)

1,367

 

1,143

 

Advances for purchase of property and equipment

775

 

2,017

 

Deferred charges

471

 

435

 

Long-term trade receivables - net of current portion ( Note 5 )

294

 

-

 

Frequency license - net of current portion (Note 7)

279

 

-

 

Restricted cash

217

 

164

 

Security deposits

103

 

54

 

Others

4

 

4

 

Total

3,510

 

3,817

 

 

 

F - 51

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

11.  ADVANCES AND OTHER NON-CURRENT ASSETS (continued)

 

Prepaid rent pertains to rent of leased line and telecomunication, equipment and land and  building lease agreements of the Company and subsidiaries with rental periods ranging from 1 to 25 years.

 

As of December 31, 2012 and 2011, deferred charges represent deferred Revenue-Sharing Arrangements (“RSA”) charges and deferred Indefeasible Right of Use (“IRU”) Agreement charges. As of December 31, 2011, deferred charges include land rights (Note 2n). Total deferred charges amortization expense for the years ended December 31, 2012 and 2011 amounted to Rp87 billion and Rp84 billion, respectively.

 

Long-term trade receivables represent trade receivables which are measured at amortized cost using the effective interest method, with 4 years period of installments, related to providing telecommunication access and services in rural areas (USO) (Note 41c.vi)

 

As of December 31, 2012 and 2011, restricted cash represents time deposits with original maturities of more than one year and cash pledged as collateral for bank guarantees for the USO contract (Note 41c.vi) and other contracts.

 

As of December 31, 2012 and 201, the carrying amount of the Company and subsidiaries temporarily idle property and equipment amounted to Rp0.4 billion and Rp0.8 billion, respectively.

 

Refer to Note 37 for details of related party transactions.

 

 

12.  INTANGIBLE ASSETS

 

(i)    The changes in the carrying amount of goodwill, other intangible assets and license for the  years ended December 31, 2012 and 2011 are as follows:

 

 

 

 

Other

 

 

 

 

 

 

Goodwill

 

intangible assets

 

License

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

Balance, December 31, 2011

192

 

2,769

 

815

 

3,776

 

Addition - acquired separately:

 

 

 

 

 

 

 

 

The Company’s software

-

 

103

 

-

 

103

 

The subsidiaries’ software

-

 

334

 

-

 

334

 

Acquisition of BDM’s Data Center (Note 1d)

77

 

3

 

-

 

80

 

Reclassifications

-

 

158

 

(749

)

(591

)

Deductions

-

 

(58

)

-

 

(58

)

Balance, December 31, 2012

269

 

3,309

 

66

 

3,644

 

Accumulated amortization:

 

 

 

 

 

 

 

 

Balance, December 31, 2011

(29

)

(1,619

)

(339

)

(1,987

)

Amortization expense during the year

-

 

(460

)

(6

)

(466

)

Reclassifications

-

 

(120

)

314

 

194

 

Deductions

-

 

58

 

-

 

58

 

Balance, December 31, 2012

(29

)

(2,141

)

(31

)

(2,201

)

Net Book Value

240

 

1,168

 

35

 

1,443

 

Weighted-average amortization period

 

 

7.21 years

 

10.43 years

 

 

 

 

 

F - 52

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

12.  INTANGIBLE ASSETS (continued)

 

 

 

 

Other

 

 

 

 

 

 

Goodwill

 

intangible assets

 

License

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

Balance, December 31, 2010

192

 

9,875

 

812

 

10,879

 

Addition - acquired separately:

 

 

 

 

 

 

 

 

The Company’s software

-

 

293

 

-

 

293

 

The subsidiaries’ software

-

 

309

 

-

 

309

 

The subsidiaries’ license

-

 

-

 

1

 

1

 

Reclassifications

-

 

(105

)

2

 

(103

)

Deductions

-

 

(7,603

)

-

 

(7,603

)

Balance, December 31, 2011

192

 

2,769

 

815

 

3,776

 

Accumulated amortization:

 

 

 

 

 

 

 

 

Balance, December 31, 2010

(29

)

(8,815

)

(250

)

(9,094

)

Amortization expense during the year

-

 

(429

)

(87

)

(516

)

Reclassifications

-

 

22

 

(2

)

20

 

Deductions

-

 

7,603

 

-

 

7,603

 

Balance, December 31, 2011

(29

)

(1,619

)

(339

)

(1,987

)

Net Book Value

163

 

1,150

 

476

 

1,789

 

Weighted-average amortization period

 

 

6.47 years

 

9.39 years

 

 

 

 

 

 

 

 

 

 

 

 

(ii)    Goodwill resulted from Sales purchase transaction of data center business between Sigma and BDM in 2012 (Note 1d.), acquisition of Ad Medika in 2010, Indonusa in 2008 and Sigma in 2008. Other intangible assets included land rights (Note 2n) and also included the acquisitions of Dayamitra, Pramindo, TII, KSO IV and KSO VII, and represented the rights to operate the business in the KSO areas. In connection with the expiration of the KSO agreement term (Note 10b), the gross carrying amount and the accumulated amortization of the intangible assets had been derecognized.

 

(iii)   The estimated annual amortization expense of other intangible assets from January 1, 2013 is approximately Rp441 billion. The remaining amortization period of intangible assets excluding land rights is ranging from 1 to19 years.

 

 

 

F - 53

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

12.  INTANGIBLE ASSETS (continued)

 

(iv)  The aggregate amounts of goodwill allocated to each CGU are as follows:

 

 

2012

 

2011

 

Sigma

88

 

88

 

Ad Medika

82

 

82

 

Total

170

 

170

 

 

Metra performed its annual impairment tests of those CGUs based on fair value less cost to sell using discounted cash flow projections. The impairment tests used management approved cash flows projections covering a five-year period, and the following key assumptions:

 

 

201

 

2011

 

 

Sigma

 

Ad Medika

 

Sigma

 

Ad Medika

 

Discount rate

11.8%

 

11.5%

 

12.5% 

 

12.1% 

 

Perpetuity growth rate

4.5

 

4.5%

 

2%

 

2%

 

 

As of December 31, 2012 and 2011, no impairment charge was required for goodwill on acquisition of subsidiaries, with any reasonably possible changes to the key assumptions applied not likely to cause the carrying amount of the CGUs to exceed their recoverable amounts.

 

(v)   As of December 31, 2012 and 2011, the gross carrying amount of fully amortized intangible assets that are still in use in operation amounted to Rp821 billion and Rp662 billion, respectively.

 

 

13.  TRADE PAYABLES

 

 

December 31,

 

December 31,

 

January 1,

 

 

2012

 

2011*)

 

2011*)

 

Related parties

 

 

 

 

 

 

Purchases of equipment, materials and services

412

 

367

 

550

 

Payables to other telecommunications providers

20

 

60

 

204

 

Sub total

432

 

427

 

754

 

Third parties

 

 

 

 

 

 

Purchases of equipment, materials and services

6,023

 

7,431

 

6,276

 

Radio frequency usage charges, concession fees

 

 

 

 

 

 

and Universal Service Obligation charges

621

 

409

 

394

 

Payables to other telecommunications providers

204

 

50

 

87

 

Sub total

6,848

 

7,890

 

6,757

 

Total

7,280

 

8,317

 

7,511

 

 

Trade payables by currency are as follows:

 

 

2012

 

2011

 

Rupiah

4,146

 

4,422

 

U.S. Dollars

3,111

 

3,883

 

Others

23

 

12

 

Total

7,280

 

8,317

 

 

Refer to Note 37 for details of related party transactions.

 

*) Reclassified, refer to Note 48.

 

 

F - 54

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

14.  ACCRUED EXPENSES

 

 

2012

 

2011

 

Operations, maintenance and telecommunications services

2,917

 

2,917

 

Salaries and benefits

1,491

 

900

 

General, administrative and marketing

882

 

805

 

Early retirement program

699

 

-

 

Interest and bank charges

174

 

168

 

Total

6,163

 

4,790

 

 

Accruals for early retirement program arose from the Decision of Human Capital and General Affairs Director No. PR.206.01/r.02/PD000/COP-B0010000/2012 on early retirement program  dated November 1, 2012 and communicated to the employees on the same date. The Company estimated the  accrual on the basis of the number of eligible employees that met the criteria stipulated in the Company’s regulation related to this program . Accrued early retirement benefits as of December 31, 2012, amounted to Rp699 billion was charged to the 2012 consolidated statement of comprehensive income (Note 27).

 

Refer to Note 37 for details of related party transactions.

 

 

15.  UNEARNED INCOME

 

 

2012

 

2011

 

Prepaid pulse reload vouchers

2,352

 

2,526

 

Other telecommunications services

132

 

153

 

Others (each below Rp50 billion)

134

 

142

 

Total

2,729

 

2,821

 

 

 

16.  SHORT-TERM BANK LOANS

 

 

 

 

 

2012

 

2011

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

 

Original

 

 

 

Original

 

 

 

 

 

 

 

Currency

 

Rupiah

 

currency

 

Rupiah

 

Lenders

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

 

Bank CIMB Niaga

 

Rp

 

-

 

20

 

-

 

45

 

Others

 

Rp

 

-

 

13

 

-

 

55

 

 

 

US$

 

0.42

 

4

 

-

 

-

 

Total

 

 

 

 

 

37

 

 

 

100

 

 

Refer to Note 37 for details of related party transactions.

 

 

F - 55

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

16.  SHORT-TERM BANK LOANS (continued)

 

        Other significant information relating to short-term bank loans as at December 31, 2012 is as follows:

 

 

 

 

 

 

Total facility

 

Maturity

 

Interest payment

 

Interest rate

 

 

 

 

Borrower

 

Currency

 

(in billions)

 

date

 

period

 

per annum

 

Security

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 25, 2005 a

Balebat

 

Rp

 

12

 

May 29, 2013

 

Monthly

 

10.50%-11.00% 

 

Property and equipment

(Note 10), inventories

(Note 6) and trade receivables(Note 5),

 

April 29, 2008 a

Balebat

 

Rp

 

10

 

May 29, 2013

 

Monthly

 

10.50%-11.00% 

 

Property and equipment

(Note 10), inventories (Note 6), (and trade receivables (Note 5)

 

Bank Ekonomi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 7, 2009b

Sigma

 

Rp

 

35

 

July 1, 2013

 

Monthly

 

9.00%

 

Trade receivables (Note 5), property and equipment(Note 10)

 

August 7, 2009b

Sigma

 

US$

 

0.001

 

July 1, 2013

 

Monthly

 

6.00%

 

Trade receivables (Note 5), property and equipment Note 10)

 

 

The credit facilities obtained by the Company’s subsidiaries are used for working capital purposes.

a   Based on the latest amendment on October 10, 2012.

b   Based on the latest amendment on October 1, 2012.

 

 

17.  CURRENT MATURITIES OF LONG-TERM LIABILITIES

 

a.     Current maturities

 

 

Notes

 

2012

 

2011

 

Bank loans

20

 

4,475

 

3,960

 

Obligations under finance leases

10

 

510

 

196

 

Bonds and notes

19

 

440

 

385

 

Two-step loans

18

 

196

 

272

 

Total

 

 

5,621

 

4,813

 

 

Refer to Note 37 for details of related party transactions.

 

 

F - 56

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

17.  CURRENT MATURITIES OF LONG-TERM LIABILITIES (continued)

 

b.     Long-term portion

 

Scheduled principal payments as of December 31, 2012, are as follows:

 

 

 

 

 

 

Year

 

 

Notes

 

Total

 

2014

 

2015

 

2016

 

2017

 

Thereafter

 

Bank loans

20

 

6,783

 

3,480

 

2,337

 

548

 

328

 

90

 

Bonds and notes

19

 

3,229

 

192

 

1,042

 

-

 

-

 

1,995

 

Two-step loans

18

 

1,791

 

198

 

201

 

204

 

205

 

983

 

Obligations under finance leases

10

 

1,814

 

396

 

270

 

246

 

227

 

675

 

Total

 

 

13,617

 

4,266

 

3,850

 

998

 

760

 

3,743

 

 

 

18.  TWO-STEP LOANS

 

Two-step loans are unsecured loans obtained by the Government, which are then re-loaned to the Company. The loans entered into up to July 1994 were recorded and payable in Rupiah based on the exchange rate at the date of drawdown. Loans entered into after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

 

 

 

2012

 

2011

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

 

Original currency

 

Rupiah

 

Original currency

 

Rupiah

 

Lenders

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

 

Overseas banks

 

Yen

 

9,215

 

1,031

 

9,983

 

1,167

 

 

 

Rp

 

-

 

574

 

-

 

717

 

 

 

US$

 

40

 

382

 

44

 

400

 

Total

 

 

 

 

 

1,987

 

 

 

2,284

 

Current maturities (Note 17a)

 

 

 

 

 

(196

)

 

 

(272

)

Long-term portion (Note 17b)

 

 

 

 

 

1,791

 

 

 

2,012

 

 

Lenders

 

Currency

 

Payment schedule 

 

Interest payment  period 

 

Interest rate  per annum

 

Overseas banks

 

US$

 

Semi-annually

 

Semi-annually

 

4.00%

 

 

 

Rp

 

Semi-annually

 

Semi-annually

 

6.79

 

 

 

Yen

 

Semi-annually

 

Semi-annually

 

3.10%

 

 

The loans are intended for the development of telecommunications infrastructure and supporting telecommunication equipment. The loans are payable in semi-annual installments and are due on various dates through 2024.

 

 

F - 57

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

18.  TWO-STEP LOANS (continued)

 

Since 2008, the Company has used all facilities under the two-step loans program and the drawdown period for the two-step loans has expired.

 

The Company is required to maintain financial ratios as follows:

 

a.     Projected net revenue to projected debt service ratio should exceed  1.2:1 for the  two-step loans originating from  Asian Development Bank (“ADB”).

b.     Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from  ADB.

 

As of December 31, 2012, the Company complied with the above mentioned ratios.

 

Refer to Note 37 for details of related party transactions.

 

 

19.  BONDS AND NOTES

 

 

 

 

 

2012

 

2011

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

 

Original currency

 

Rupiah

 

Original currency

 

Rupiah

 

Bonds and notes

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

 

Bonds

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

1,005

 

-

 

1,005

 

Series B

 

Rp

 

-

 

1,995

 

-

 

1,995

 

Medium Term Notes (“MTN” )

 

 

 

 

 

 

 

 

 

 

 

PT Finnet Indonesia (“Finnet”)

 

Rp

 

-

 

8

 

-

 

18

 

Metra

 

Rp

 

-

 

0

 

-

 

59

 

Sigma

 

Rp

 

-

 

0

 

-

 

30

 

Promissory Notes

 

 

 

 

 

 

 

 

 

 

 

PT Huawei

 

US$

 

46

 

445

 

60

 

545

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

22

 

216

 

15

 

134

 

Total

 

 

 

 

 

3,669

 

 

 

3,786

 

Current maturities (Note 17a)

 

 

 

 

 

(440

)

 

 

(385

)

Long-term portion (Note 17b)

 

 

 

 

 

3,229

 

 

 

3,401

 

 

 

a.     Bonds

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment method

 

Interest rate per annum

 

Series A

 

1,005

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

 

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

 

Total

 

3,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 10d.x). The underwriter of the bonds are Bahana , PT Danareksa Sekuritas and PT Mandiri Sekuritas and the trustee is PT CIMB Niaga Tbk.

 

The Company received the proceeds of the issuance of bonds on July 6, 2010.

 

 

F - 58

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

19.  BONDS AND NOTES (continued)

 

a.     Bonds (continued)

 

The funds received from public offering of bonds net of issuance costs, are to be used for increasing capital expenditure which consisted of: wave broadband (bandwidth, softswitching, datacom, information technology and others), infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system), and optimizing legacy and supporting facilities (fixed wireline and wireless).

 

As of December 31, 2012, the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).

 

Based on indenture trusts agreement, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows:

 

1.     Debt to equity ratio should not exceed 2:1.

2.     EBITDA to finance costs ratio should not be less than 5:1.

3.     Debt service coverage is 125%.

 

As of December 31, 2012, the Company complied with the above mentioned ratios.

 

b.     MTN

 

Notes

 

Principal (Rp)

 

Issuance date

 

Maturity date

 

Interest payment period

 

MTN

 

 

 

 

 

 

 

 

 

Metra I*

 

 

 

 

 

 

 

 

 

Phase 1

 

30

 

June 9, 2009

 

June 19, 2012

 

Quarterly

 

Phase 2

 

20

 

February 1, 2010

 

February 2, 2013

 

Quarterly

 

Metra II

 

 

 

 

 

 

 

 

 

Phase 1

 

20

 

December 28, 2011

 

December 28, 2014

 

Quarterly

 

Phase 2

 

10

 

February 22, 2012

 

February 22, 2015

 

Quarterly

 

Sigma**

 

30

 

November 17, 2009

 

November 17,2014

 

Semi-annually

 

Finnet

 

 

 

 

 

 

 

 

 

Phase 1

 

10

 

October 16, 2009

 

November 17, 2012

 

Monthly

 

Phase 2

 

15

 

March 18, 2010

 

March 24, 2013

 

Monthly

 

 

*

In December 2012, the MTN was fully repaid by Metra through refinancing with BNI (Note 20).

 

**

In May  2012, the MTN was fully repaid by Sigma.

 

 

The Arranger of the Medium Term Notes is  Bahana, with Bank Mega is acting as Trustee, and  KSEI is acting as Collecting Agent and Custodian. Proceeds from the issuance of MTN were used to,among others  expand the business and for  working capital.

 

Metra secures with a minimum value of 40% of the outstanding MTN principal. The maximum value of 60% of the outstanding MTN principal is unsecured and at all times ranked (pari passu) with other unsecured debts of Metra. Metra may buy back all or part of the MTN at any time before the maturity date of the MTN.

 

The MTN of Sigma and Finnet are not secured by a specific collateral, but secured by all of Sigma and Finnet’s assets, movable or non-movable, either existing or in the future (Note 10d.x) which become a collateral  to  MTN holders and at all times ranked (pari passu) without any preference other creditor privileges in accordance with prevailing regulations. Sigma and Finnet may buy back all or part of the MTN at any time before the maturity date of MTN.

 

Based on the agreements, Metra, Sigma, and Finnet are required to comply with required covenants including maintaining financial ratios. As of December 31, 2012, Metra, Sigma, and Finnet complied with the ratios.

 

Refer to Note 37 for details of related party transactions.

 

 

F - 59

 


 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

19.  BONDS AND NOTES (continued)

 

c.     Promissory Notes

 

Supplier

Currency

Principal

Issuance date

 

Payment schedule

 

Interest payment period

 

Interestrate per annum

 

PT Huawei

US$

0.3

June 19, 2009

 

Semi-annually

(January 11, 2013 June 28, 2015)

 

Semi-annually

 

6 month LIBOR+2.5%

 

PT ZTE Indonesia (“ZTE”)

US$

 

0.1

August 20, 2009

 

Semi-annually

(March10, 2013 - June 10, 2015)

 

Semi-annually

 

6 month LIBOR+1.5%

6 month LIBOR+2.5%

 

 

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company and  ZTE and PT Huawei, the promissory notes issued by the Company to ZTE and PT Huawei are unsecured supplier financing facilities covering 85% of Hand Over Report (“Berita Acara Serah Terima”) projects with ZTE and PT Huawei.

 

 

20.  BANK LOANS

 

 

 

 

2012

 

2011

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

Original currency

 

Rupiah

 

Original currency

 

Rupiah

 

Lenders

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

 

BRI

Rp

 

-

 

4,011

 

-

 

1,131 

 

Syndication of banks

Rp

 

-

 

1,950

 

-

 

3,225 

 

BCA

Rp

 

-

 

1,564

 

-

 

2,271 

 

Bank Mandiri

Rp

 

-

 

1,417

 

-

 

2,111 

 

BNI

Rp

 

-

 

1,201

 

-

 

400

 

ABN Amro Bank N.V. Stockholm Branch (“AAB Stockholm”) and Standard Chartered Bank

US$

 

68

 

659

 

85

 

771

 

Japan Bank for International Cooperation (“JBIC”)

US$

 

30

 

289

 

42

 

381

 

Bank CIMB Niaga

Rp

 

-

 

174

 

-

 

81

 

PT Bank Ekonomi Raharja Tbk (“Bank Ekonomi”)

Rp

 

-

 

41

 

-

 

69

 

 

US$

 

-

 

3

 

-

 

4

 

OCBC NISP

Rp

 

-

 

-

 

-

 

466

 

Industrial and Commercial Bank of China Limited (“ICBC”)

US$

 

 

 

-

 

39

 

350

 

Others

Rp

 

-

 

-

 

-

 

1

 

Total

 

 

 

 

11,309

 

 

 

11,261

 

Unamortized debt issuance cost

 

 

 

 

(51

)

 

 

(70

)

 

 

 

 

 

11,258

 

 

 

11,191

 

Current maturities (Note 17a)

 

 

 

 

(4,475

)

 

 

(3,960

)

Long-term portion (Note 17b)

 

 

 

 

6,783

 

 

 

7,231

 

 

Refer to Note 37 for details of related party transactions.

 

 

F - 60

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

  

20.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of December 31, 2012 is as follows:

 

 

 

Borrower

 

Currency

 

Total Facility

(in billions)

 

Current Period

payment

 

Payment

schedule

 

Interest payment

period

 

Interest rate

per annum

 

Security

 

Syndication of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 29, 2008a(BNI, BRI and BJB)

 

The Company

 

Rp

 

2,400

 

600

 

Semi-annually

(2010- 2013)

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

June 16, 2009a(BNI and BRI)

 

The Company

 

Rp

 

2,700

 

675

 

Semi-annually

(2011-2014)

 

Quarterly

 

3 months JIBOR+2.45%

 

None

 

Syndication of bonds December

19, 2012 (BNI, BRI and Bank Mandiri)

DMT

Rp

2.5

-

Semi annually

(2014-2020)

Quarterly

3 months JIBOR+3.00%

Property and equipment (note 10)

and trade receivables (note 5)

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 5, 2010b&c

 

Telkomsel

 

Rp

 

2,000

 

667

 

Semi-annually

(2012- 2016)

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

December 16, 2010a

 

TII

 

Rp

 

200

 

40

 

Semi-annually

(2011- 2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 5, 2010b&c

 

Telkomsel

 

Rp

 

3,000

 

694

 

Semi-annually

(2012- 2016)

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

 

The Company

 

Rp

 

3,000

 

-

 

Semi-annually

(2013- 2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

July 20, 2011a

 

Dayamitra

 

Rp

 

1,000

 

-

 

Semi-annually

(2011- 2017)

 

Quarterly

 

3 months JIBOR+1.40%

 

Property and equipment

(Note 10)

 

April 17, 2012 a&j

 

Indonusa

 

Rp

 

225

 

-

 

Semi-annually

(2013- 2017)

 

Quarterly

 

3 months JIBOR+3.76%

 

Indonusa’s cash flow

 

ABN Amro Bank N.V.Stockholm Branch (“AAB Stockholm”) and Standard Chartered Bank December 30, 2009b&d

 

Telkomsel

 

US$

 

0.3

 

0.02

 

Semi-annually

(2011- 2016)

 

Semi-annually

 

6months LIBOR+0.82%

 

None

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

 

The Company

 

Rp

 

1,000

 

143

 

Semi-annually

(2013- 2015)

 

Quarterly

 

3 months

JIBOR+1.25%

 

None

 

December 23, 2011

 

PIN

 

Rp

 

500

 

-

 

Semi-annually
(2013- 2016)

 

Quarterly

 

3 months

JIBOR+1.50%

 

Inventories

(Note 6)

and trade receivables

(Note 5)

 

November 28, 2012a

 

Metra

 

Rp

 

44

 

-

 

Annually

(2013-2015)

 

Monthly

 

8%

 

Property and equipment

(Note 10)

and trade receivables

(Note 5)

 

Japan Bank for International Cooperation (“JBIC”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2010a&e

 

The Company

 

US$

 

0.06

 

0.01

 

Semi-annually (2010- 2015)

 

Semi-annually

 

4.56% and

6 months

LIBOR+0.70%

 

None

 

Industrial and Commercial bank of china limited (“ICBC) December 30, 2009i

 

Telkomsel

 

US$

 

0,3

 

0,039

 

Semi-annualy

(2011-2016)

 

Semi-annually

 

3 months

LIBOR+1.20%

 

None

 

 

 

F - 61

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

20.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility(in billions)

 

Current period payment

 

Payment

schedule

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 21, 2007f

GSD

 

Rp

 

21

 

8.6

 

Quarterly

(2007 - 2015)

Monthly

 

9.75%

 

Property

and equipment

(Note 10)

 

November 23, 2007f

GSD

 

Rp

 

9

 

8

 

Monthly

(2007 - 2012)

Monthly

 

9.75%

 

Property

And equipment

(Note 10)

 

July 28, 2009g

Balebat

 

Rp

 

2

 

0.5

 

Monthly

(2010 - 2014)

 

Monthly

 

10.50%

 

Property

and equipment

(Note 10),

inventories

(Note 6),

and trade receivables

(Note 5)

 

May 24, 2010 g

Balebat

 

Rp

 

2

 

0.6

 

Monthly

(2010 - 2015)

 

Monthly

 

10.50%

 

Property

and equipment

(Note 10),

inventories

(Note 6),

and trade receivables

(Note 5)

 

March 31, 2011

GSD

 

Rp

 

24

 

3.2

 

Monthly

(2011 - 2019)

 

Monthly

 

9.75%

 

Property

and equipment

(Note 10)

 

March 31, 2011

GSD

 

Rp

 

13

 

2.1

 

Monthly

(2011 - 2019)

 

Monthly

 

9.75%

 

Property

and equipment

(Note 10)

 

March 31, 2011

GSD

 

Rp

 

12

 

2.1

 

Monthly

(2011 - 2015)

Monthly

 

9.75%

 

Property

and equipment

(Note 10)

 

September 9, 2011

GSD

 

Rp

 

41

 

1.9

 

Monthly

(2011-2021)

 

Monthly

 

9.75%

 

Property

and equipment

(Note 10)

 

 

 

F - 62

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

20.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 9, 2011

GSD

 

Rp

 

11

 

 

3.9

 

 

Monthly

(2011 - 2015)

 

 

Monthly

 

 

9.75%

 

 

Property and

equipment

(Note 10)

 

August 2, 2012g

Balebat

 

Rp

 

4

 

0.3

 

Monthly

(2012 - 2015)

 

 

Monthly

 

10.50%

 

Property and

equipment

(Note 10),

inventories

(Note 6),

and trade receivables

(Note 5)

 

September 20, 2012a

TLT

 

Rp

 

1,150

 

-

 

Monthly

(2015 - 2030)

 

 

Monthly

 

3 months

JIBOR+3.45%

 

Property and

equipment

(Note 10)

 

September 20, 2012a

TLT

 

Rp

 

118

 

-

 

Monthly

(2015 - 2030)

 

Monthly

 

9.00%

 

Property and

equipment

(Note 10)

 

October 10, 2012g

Balebat

 

Rp

 

1

 

0.07

 

Monthly

(2012 - 2015)

 

Monthly

 

10.50%

 

Property and

equipment

(Note 10),

inventories

(Note 6),

and trade receivables

(Note 5)

 

Bank Ekonomi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

,

 

December 7, 2006i

Sigma

 

Rp

 

14

 

3.4

 

Monthly

(2006 - 2012)

 

 

Monthly

 

9.00%

 

Property and

equipment

(Note 10),

and trade receivables

(Note 5)

 

March 9, 2007i

Sigma

 

Rp

 

13

 

2.7

 

Monthly

(2008 - 2012)

 

 

Monthly

 

9.00%

 

Property and equipment

(Note 10),

and trade receivables

(Note 5)

 

September 10, 2008a&h

Sigma

 

Rp

 

33

 

5.8

 

Monthly

(2009 - 2015)

 

Monthly

 

9.00%

 

Property and

equipment

(Note 10),

and trade receivables

(Note 5)

 

 

 

F - 63

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

20.  BANK LOANS (continued)

 

Borrower

Currency

Total facility (in billions)

Current period payment

Payment schedule

Interest payment period

Interest rate per annum

Security

Bank Ekonomi (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 7, 2009a&h

Sigma

 

Rp

 

35

 

10.4

 

Monthly

some installment

(2009- 2013)

 

Monthly

 

9.00%

 

Property

and equipment

(Note 10),

and trade receivables (Note 5)

 

August 7, 2009a&h

Sigma

 

Rp

 

20

 

5.3

 

Monthly

some installment (2009 - 2014)

 

Monthly

 

9.00%

 

Property

and equipment

(Note 10),

and trade receivables (Note 5)

 

February 23, 2011a&h

Sigma

 

Rp

 

30

 

8.6

 

Monthly

(2011 - 2015)

 

Monthly

 

9.00%

 

Property

and equipment

(Note 10),

and trade receivables (Note 5)

 

February 23, 2011a&h

Sigma

 

US$

 

0.002

 

0.0001

 

Monthly

(2011 - 2015)

 

Monthly

 

6.00%

 

Property

and equipment

(Note 10),

and trade receivables

(Note 5)

 

 

The credit facilities obtained by the Company and  subsidiaries are used for working capital purposes.

 

a    As stated in the agreements, the Company and subsidiaries are required to comply with all covenants or restrictions such as dividend distribution restrictions, new loans restriction, including maintaining financial ratios . As of December 31, 2012, the Company and subsidiaries has complied with the ratios.

b   Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect the Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of December 31, 2012, Telkomsel complied with the above covenants.

c    In January 2012, the availability periods of facilities from BCA and Bank Mandiri expired.

d   Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 41a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm branch (as “the original lender”)  and Standard Chartered Bank (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facility 1, 2 and 3 amounting to US$117 million, US$106 million and US$95 million, respectively. The availability period of facility 1, 2 and 3 expired in July 2010, March 2011 and November 2011, respectively. In October 2011, EKN agreed to reduce the  premium of the unused facility by US$3 million through a cash refund.

e    In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation for the purchase of NSW- Fujitsu Consortium telecommunication equipment and services. The facilities consist of facility A and B amounting to US$36 million and US$24 million, respectively

f      Based on the latest amendment on March 31, 2011.

g   Based on the latest amendment on October 10, 2012.

h   Based on the latest amendment on October 1, 2012.

i    In June 2012, loan was fully repaid by Sigma and Telkomsel and the facility is not extended

j    Based on the latest amendment on October 16, 2012, loan was required to repaid by Indonusa on April 24, 2013.

k.  As of December 31, 2012, credit facility from syndication of banks has not been used by DMT.

 

 

F - 64

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

21.  NON-CONTROLLING INTEREST

 

 

2012

 

2011

 

Non-controlling interest in net assets of subsidiaries:

 

 

 

 

Telkomsel

15,340

 

13,430

 

Metra

66

 

33

 

GSD*

31

 

-

 

Infomedia

-

 

8

 

Total

15,437

 

13,471

 

 

 

2012

 

2011

 

Non-controlling interest in total comprehensive income (loss) of subsidiaries:

 

 

 

 

Telkomsel

5,499

 

4,488

 

Metra

14

 

16

 

GSD*

(1

)

-

 

Infomedia

-

 

1

 

Total

5,512

 

4,505

 

 

*   The amounts represent other third parties’ share of ownership in subsidiaries of Metra, Infomedia  and GSD.

 

 

 

22.  CAPITAL STOCK

 

 

 

 

 

2012

 

 

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

-

 

-

 

Series B shares

 

 

 

 

 

 

 

Government

 

10,320,470,711

 

53.90

 

2,580

 

The Bank of New York Mellon Corporation*

 

2,197,688,216

 

11.48

 

549

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

5,508

 

-

 

0

 

Priyantono Rudito

 

108

 

-

 

0

 

Sukardi Silalahi

 

108

 

-

 

0

 

Public (individually less than 5%)

 

6,630,904,168

 

34.62

 

1,658

 

Total

 

19,149,068,820

 

100.00

 

4,787

 

Treasury stock (Note 24)

 

1,010,930,460

 

-

 

253

 

Total

 

20,159,999,280

 

100.00

 

5,040

 

 

*    The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs

 

F - 65

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

22.  CAPITAL STOCK (continued) 

 

 

 

 

 

2011

 

 

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

-

 

-

 

Series B shares

 

 

 

 

 

 

 

Government

 

10,320,470,711

 

53.24

 

2,580

 

The Bank of New York Mellon Corporation*

 

2,952,965,536

 

15.23

 

738

 

Directors (Note 1b):

 

 

 

 

 

 

 

Ermady Dahlan

 

17,604

 

-

 

0

 

Indra Utoyo

 

5,508

 

-

 

0

 

Public (individually less than 5%)

 

6,112,879,960

 

31.53

 

1,529

 

Total

 

19,386,339,320

 

100.00

 

4,847

 

Treasury stock (Note 24)

 

773,659,960

 

-

 

193

 

Total

 

20,159,999,280

 

100.00

 

5,040

 

 

·     The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs.

 

The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal of the Boards of Commissioners and Directors, issuance of new shares and amendmend of the Company’s Articles of Association.

 

 

23.  ADDITIONAL PAID-IN CAPITAL

 

 

 

2012

 

2011

 

Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995

1,446

 

1,446

 

Capitalization into 746,666,640 Series B shares in 1999

(373

)

(373

)

Total

1,073

 

1,073

 

 

 

F - 66

 


 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

24.  TREASURY STOCK

 

 

 

 

 

 

 

Maximum Purchase

 

Phase

 

Basis

 

Period

 

Number of Shares

 

Amount

 

I

 

EGM

 

December 21, 2005 - June 20, 2007

 

1,007,999,964

 

Rp5,250

 

II

 

AGM

 

June 29, 2007 - December, 28, 2008

 

215,000,000

 

Rp2,000

 

III

 

AGM

 

June 20, 2008 - December 20, 2009

 

339,443,313

 

Rp3,000

 

-

 

BAPEPAM - LK

 

October 13, 2008 - January 12, 2009

 

4,031,999,856

 

Rp3,000

 

IV

 

AGM

 

May 19, 2011 -November 20, 2012

 

645,161,290

 

Rp5,000

 

 

Movement in treasury stock as a result of share repurchase is as follow:

 

 

 

2012

 

 

 

2011

 

 

Number

%

Rp

 

Number

%

Rp

of shares

 

of shares

Beginning balance

773,659,960

3.84

6,323

 

490,574,500

2.43

4,264

Number of shares acquired

237,270,500

1.17

1,744

 

283,085,460

1.41

2,059

Ending balance

1,010,930,460

 

5.01

 

8,067

 

773,659,960

3.84

6,323

 

Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the changes to the Company’s plan for use of the treasury stock as a result of the Share Buyback I, II and III, as follows: (i) market placement; (ii) cancellation; (iii) equity conversion; and (iv) funding.

 

 

25.  DIFFERENCE IN VALUE ARISING FROM RESTRUCTURING TRANSACTIONS AND OTHER TRANSACTIONS BETWEEN ENTITIES UNDER COMMON CONTROL

 

The balance of this account amounting to Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of December 31, 2012 and 2011, the accumulated development of the related infrastructure amounted to Rp537 billion, respectively.

 

As of December 31, 2012 and 2011, the Company has received an aggregate of Rp478 billion, respectively, in relation to the compensation for the early termination of exclusivity rights, made up of annual payments by the Government from 2005 to 2008 of Rp90 billion, respectively, and Rp118 billion on August 25, 2009. The Company recorded these amounts in “Difference in value arising from restructuring transactions and other transactions between entities under common control” in the equity section of the consolidated statement of financial position. These amounts are recorded as a component of equity because the Government is the majority and controlling stockholder of the Company.

 

 

F - 67

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

26.  REVENUES

 

 

2012

 

2011

 

Telephone Revenues

 

 

 

 

Cellular

 

 

 

 

Usage charges

29,477

 

27,189

 

Monthly subscription charges

696

 

571

 

Features

558

 

838

 

 

30,731

 

28,598

 

Fixed lines

 

 

 

 

Usage charges

7,323

 

8,114

 

Monthly subscription charges

2,805

 

3,004

 

Call center

228

 

198

 

Installation charges

112

 

135

 

Others (each below Rp50 billion)

194

 

168

 

 

10,662

 

11,619

 

Total Telephone Revenues

41,393

 

40,217

 

Interconnection Revenues

 

 

 

 

Domestic interconnection and transit

2,618

 

2,071

 

International interconnection

1,655

 

1,438

 

Total Interconnection Revenues

4,273

 

3,509

 

Data, Internet and Information Technology Services Revenues

 

 

 

 

Internet, data communication and information technology services

14,857

 

10,740

 

Short Messaging Services (“SMS”)

12,631

 

13,093

 

VoIP

81

 

53

 

e-Business

55

 

38

 

Total Data, Internet and Information Technology Services Revenues

27,624

 

23,924

 

Network Revenues

 

 

 

 

Leased lines

824

 

911

 

Satellite transponder lease

384

 

390

 

Total Network Revenues

1,208

 

1,301

 

Other Telecommunications Services Revenues

 

 

 

 

Customer Premise Equipment (“CPE”) and terminal

1,046

 

739

 

Pay TV

405

 

259

 

Leases

401

 

219

 

Directory assistance

295

 

349

 

USO compensation

253

 

430

 

Sales of modems

35

 

163

 

Others (each below Rp50 billion)

210

 

143

 

Total Other Telecommunications Services Revenues

2,645

 

2,302

 

TOTAL REVENUES

77,143

 

71,253

 

       

 

F - 68

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

26.  REVENUES (continued)

 

The details of net revenues received by the Company and subsidiaries from agency relationships in 2012 and 2011 are as follows:

 

 

2012

 

2011

 

Gross revenues

15,059

 

11,948

 

Compensation to value added service providers

(202

)

(1,208

)

Net revenues

14,857

 

10,740

 

 

 

 

 

 

Refer to Note 37 for details of related party transactions.

 

 

27.  PERSONNEL EXPENSES

 

 

2012

 

2011

 

Vacation pay, incentives and other benefits

3,400

 

2,814

 

Salaries and related benefits

3,257

 

3,001

 

Employees’ income tax

1,022

 

1,043

 

Net periodic pension costs (Note 34)

789

 

501

 

Early retirement program (Note 14)

699

 

517

 

Housing

200

 

197

 

LSA expense (Notes 35)

121

 

96

 

Net periodic post-retirement health care benefits costs (Note 36)

90

 

199

 

Insurance

83

 

70

 

Other post-retirement benefits costs (Note 34)

65

 

65

 

Others (each below Rp50 billion)

60

 

52

 

Total

9,786

 

8,555

 

 

Refer to Note 37 for details of related party transactions.

 

 

28.  OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICES EXPENSES

 

 

2012

 

2011

 

Operations and maintenance

9,012

 

9,191

 

Radio frequency usage charges (Note 41c.i. and 41c.iii)

3,002

 

2,846

 

Concession fees and Universal Service Obligation charges

1,452

 

1,235

 

Electricity, gas and water

879

 

836

 

Cost of phone, set top box, SIM and RUIM cards

687

 

879

 

Insurance

671

 

431

 

Leased lines and CPE

407

 

406

 

Vehicles rental and supporting facilities

293

 

291

 

Cost of IT services

222

 

144

 

Travelling expenses

57

 

54

 

Others (each below Rp50 billion)

121

 

59

 

Total

16,803

 

16,372

 

 

        Refer to Note 37 for details of related party transactions.

 

 

F - 69

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

29.  GENERAL AND ADMINISTRATIVE EXPENSES

 

 

 

2012

 

2011

 

Provision for impairment of receivables and inventory obsolescence (Notes 5d and 6)

915

 

883

 

General expenses

527

 

326

 

Collection expenses

341

 

327

 

Travelling

259

 

256

 

Training, education and recruitment

259

 

229

 

Professional fees

187

 

235

 

Social contribution

129

 

290

 

Meetings

105

 

86

 

Security and screening

62

 

97

 

Stationery and printing

55

 

53

 

Others (each below Rp50 billion)

197

 

153

 

Total

3,036

 

2,935

 

 

Refer to Note 37 for details of related party transactions.

 

 

30.  INTERCONNECTION EXPENSES

 

 

2012

 

2011

 

Domestic interconnection and transit

3,464

 

2,414

 

International interconnection

1,203

 

1,141

 

Total

4,667

 

3,555

 

 

      Refer to Note 37 for details of related party transactions.

 

 

31.  TAXATION

 

a.     Claims for tax refund

 

 

2012

 

2011

 

Subsidiaries

 

 

 

 

Import duties

10

 

-

 

Corporate income tax

18

 

23

 

Income tax

 

 

 

 

Article 23 - Withholding tax on services delivery

9

 

8

 

Value added tax (“VAT”)

399

 

340

 

 

436

 

371

 

 

 

F - 70

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

31.  TAXATION (continued)

 

b.     Prepaid taxes

 

 

2012

 

2011

 

The Company

 

 

 

 

VAT

-

 

4

 

Subsidiaries

 

 

 

 

Corporate income tax

34

 

610

 

VAT

336

 

13

 

Income tax

 

 

 

 

Article 23 - Withholding tax on services delivery

2

 

3

 

 

372

 

74

 

 

372

 

787

 

 

 

      c.     Taxes payable

 

 

2012

 

2011

 

The Company

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

6

 

4

 

Article 21 - Individual income tax

21

 

68

 

Article 23 - Withholding tax on services delivery

10

 

11

 

Article 25 - Installment of corporate income tax

30

 

40

 

Article 26 - Withholding tax on non-resident income tax

3

 

1

 

Article 29 - Corporate income tax

198

 

1

 

VAT

374

 

-

 

 

642

 

125

 

Subsidiaries

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

37

 

29

 

Article 21 - Individual income tax

60

 

75

 

Article 23 - Withholding tax on services delivery

32

 

25

 

Article 25 - Installment of corporate income tax

378

 

6

 

Article 26 - Withholding tax on non-resident income tax

18

 

10

 

Article 29 - Corporate income tax

674

 

682

 

VAT

3

 

87

 

 

1,202

 

91

 

 

1,844

 

1,039

 

 

 

F - 71

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

31.  TAXATION (continued)

 

d.     The components of income tax expense (benefit) are as follows:

 

 

2012

 

2011

 

Current

 

 

 

 

The Company

878

 

777

 

Subsidiaries

5,750

 

4,896

 

 

6,628

 

5,673

 

Deferred

 

 

 

 

The Company

(501

)

25

 

Subsidiaries

(261

)

(311

)

 

(762

)

(286

)

 

5,866

 

5,387

 

 

e.    Corporate income tax is computed for each company as a separate legal entity (computing corporate income tax on consolidated basis is not applicable in Indonesia).

 

The reconciliation between the accounting profit multiplied by the applicable tax rate and consolidated income tax expense is as follows:

 

 

2012

 

2011

 

Consolidated profit before income tax

24,228

 

20,857

 

Tax calculated at applicable rate

4,846

 

4,171

 

Equity in net earnings of subsidiaries before income tax and reversal of consolidation elimination of subsidiaries

(2,217

)

(1,831

)

Tax effects on:

 

 

 

 

Non-deductible expenses

177

 

235

 

Non-taxable income

(2,117

)

(1,785

)

Income subject to final tax and final income tax expense

(32

)

(29

)

Others

(280

)

41

 

Income tax expense of the subsidiaries

5,489

 

4,585

 

Total income tax expense

5,866

 

5,387

 

 

 

F - 72

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

31.  TAXATION (continued)

 

e.     (continued)

 

                         

The reconciliation between consolidated profit before income tax and the estimated taxable income for the years ended December 31, 2012 and 2011 is as follows:

 

 

2012

 

2011

 

Consolidated profit before income tax

24,228

 

20,857

 

Add back consolidation eliminations

10,536

 

8,925

 

Consolidated profit before income tax and eliminations

34,764

 

29,782

 

Less: profit before income tax of the subsidiaries

(21,616

)

(18,082

)

Profit before income tax attributable to the Company

13,148

 

11,700

 

Less: profit subject to final tax

(344

)

(462

)

 

12,804

 

11,238

 

Temporary differences:

 

 

 

 

Provision for early retirement program

699

 

-

 

Provision for personnel expenses

537

 

(17

)

Net periodic pension and other post-retirement benefits costs

291

 

45

 

Provision for impairment of assets

246

 

563

 

Provision for impairment and trade receivables written-off

43

 

139

 

Payments of deferred consideration for business combinations

-

 

(106

)

Depreciation and gain on sale of property and equipment

(424

)

(479

)

Finance lease

(196

)

19

 

Deferred installation fee

(72

)

(86

)

Other provisions

(19

)

3

 

Total temporary differences

1,105

 

81

 

Permanent differences:

 

 

 

 

Employee benefits

218

 

194

 

Donations

215

 

293

 

Net periodic post-retirement health care benefit costs

90

 

199

 

Equity in net income of associates and subsidiaries

(10,583

)

(8,925

)

Others

360

 

488

 

Total permanent differences

(9,700

)

(7,751

)

Taxable income

4,209

 

3,568

 

Current corporate income tax expense

842

 

714

 

Final income tax expense

36

 

63

 

Total current income tax expense of the Company

878

 

777

 

Current income tax expense of the subsidiaries

5,750

 

4,896

 

Total current income tax expense

6,628

 

5,673

 

 

 

F - 73

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

31.  TAXATION (continued)

 

e.     (continued)

 

The Tax Law No. 36/2008 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stock are traded in the IDX which meet the prescribed criteria that the public own 40% or more of the total fully paid and traded stocks, and such stocks are owned by at least 300 parties, with each party owning less than 5% of the total paid-up stocks. These requirements must be met by a company for a period of 6 months in one tax year. The Company has met all of the required criteria, therefore, for purposes of calculating income tax expense and liabilities for the financial reporting periods of December  31, 2012 and 2011, the Company has reduced the  applicable tax rate by 5%

 

The Company applied a tax rate of 20% for the fiscal years 2012 and 2011. The subsidiaries applied a tax rate of 25% for the fiscal years 2012 and 2011.

 

The Company will submit the above corporate income tax computation in the income tax return  (“Surat Pemberitahuan Tahunan” or “Annual SPT”) for the fiscal year 2012 to tax office that will be reported based on prevailing regulations. The amount of corporate income tax for the year ended December 31, 2011 agreed with that was reported in the Annual SPT.

 

f.     Tax assessment

 

(i)      The Company

 

The Directorate General of Tax (“DGT”) is assessing the Company’s withholding income taxes for fiscal year 2008 and as of the issuance date of the consolidated financial statements, the assessment is still in process.

 

 (ii)  Telkomsel

 

On February 25, 2009, the Tax Authorities filed a judicial review request to the Indonesian Supreme Court (“SC”) for the Tax Court’s acceptance of Telkomsel’s appeal for a refund of Rp115 billion withholding taxes covering the fiscal year 2002. On April 3, 2009, Telkomsel filed a contra-appeal to the SC. Based on its verdict which was received in November 2012, the SC decided to reject the request of the Tax Authorities. The SC verdict is legally binding in favor of Telkomsel.

 

On August 10, 2010, the Tax Authorities filed a judicial review  request to the SC on the Tax Court’s verdict. On September 24, 2010, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, the judicial review is still in process.

 

On April 21, 2010, the Tax Court notified Telkomsel that the Tax Authorities have filed an appeal to the SC on the Tax Court’s verdict to cancel The Tax Collection Letter (STP) for the underpayment of income tax Article 25 for the period December 2008 of Rp429 billion (including a penalty of Rp8 billion). In May 2010, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

 

F - 74

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

31.  TAXATION (continued)

 

f.     Tax assessment (continued)

 

(ii)   Telkomsel (continued)

 

In 2010, Telkomsel was assessed for underpayments of corporate income tax, withholding taxes and VAT, for the fiscal year 2006 totalling Rp212 billion (including penalty of Rp69 billion). In November 2010, Telkomsel paid the assessments and in December  2010, Telkomsel filed an objection to the DGT for the withholding tax and VAT assessments amounting to Rp116 billion (including a penalty of Rp38 billion) and recorded the payments as a claim for tax refund. A portion of the accepted assessment by the Company in the amount of Rp50 billion had been previously charged to the 2008 consolidated statement of comprehensive income while the remaining portion of Rp46 billion was charged to the 2010 consolidated statement of comprehensive income. Subsequently, in September 2011, the Tax Authorities rejected Telkomsel’s objection. In December 2011, Telkomsel filed an appeal to the Tax Court. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

In October and November, 2010, Telkomsel received tax assessments (STPs) for the underpayments of income tax Article 25 for the fiscal year 2010 of Rp229 billion (including penalty of Rp11 billion). The STPs were paid in November and December 2010. The principal payment of Rp218 billion was considered as a tax prepayment in calculating the 2010 corporate income tax which at the end resulted in an overpayment of Rp599.87 billion. Through its letters in November 2010, Telkomsel requested the Tax Authorities to cancel the STPs. Subsequently, in April 2011, Telkomsel  received STPs from the Tax Authorities which revised the above-mentioned STPs issued in October and November 2010 with an additional penalty of Rp4.3 billion.

 

On May 5, 2011, the Tax Authorities  rejected  Telkomsel’s request for cancellation of those STPs. Subsequently, on May 31, 2011, Telkomsel filed an appeal to the Tax Court. The overpayment and penalty are recognized as claims for tax refund Based on its verdict in March 2012, the Tax Court approved the cancellation of the STPs. In May and June 2012, Telkomsel received the refund of the penalty of Rp15.7 billion. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC. Subsequently, on September 14, 2012, Telkomsel filed a contra appeal to the SC. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

In August 2011, Telkomsel was assessed for underpayments of withholding taxes and VAT for the fiscal year 2008 totaling Rp235 billion. In September 2011, Telkomsel paid the assesment and in November 2011, Telkomsel filed an objection to the Tax Authorities for the VAT assessment amounting to Rp232 billion (including penalty of Rp81.9 billion) and recorded it as a claim for tax refund. The remaining portion of Rp3 billion was charged to the 2011 consolidated statement of comprehensive income. In August, 2012 the Tax Court approved Telkomsel’s appeal on the VAT and the refund of all the claims.

 

 

F - 75

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

31.  TAXATION (continued)

 

f.     Tax assessment (continued)

 

(ii)   Telkomsel (continued)

 

On March 12, 2012, Telkomsel received Assessment Letters as a result of the tax audit for fiscal year 2010 by the Tax Authorities. Based on the letters, Telkomsel overpaid corporate income tax by Rp597.4 billion and underpaid VAT amounting to Rp302.7 billion (including a penalty of Rp73.3 billion). Telkomsel accepted the overpayment of corporate income tax and Rp12.1 billion of underpayment of VAT (including a penalty of Rp6.3 billion). The portion accepted by Telkomsel was charged to the 2012 consolidated statement of comprehensive income. Telkomsel file an objection to the Tax Authorities for underpayment of VAT of Rp290.6 billion (including a penalty of Rp67 billion) and recorded it as a claim for tax refund. As of the issuance date of the consolidated financial statements, the Tax Authorities have not yet issued their decision on the objection.

 

On April 5, 2012, Telkomsel received the refund of the overpayment of corporate income tax for fiscal year 2010 amounting to Rp294.7 billion, net of the underpayment of VAT.

 

g.     Deferred tax assets and liabilities

 

The details of the Company and subsidiaries' deferred tax assets and liabilities are as follows:

 

 

December 31, 2011

 

(Charged) credited to the consolidated statements of comprehensive income

 

Realized to equity

December 31, 2012

 

The Company

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

Provision for impairment of receivables

334

 

(58

)

-

276

 

Net periodic pension and other post-retirement benefits costs

86

 

43

 

-

129

 

Accrued expenses and provision for inventory obsolescence

30

 

(8

)

-

22

 

Provision for early retirement expense

-

 

140

 

-

140

 

Employee benefits provisions

82

 

91

 

-

173

 

Deferred connection fee

85

 

(31

)

-

54

 

Total deferred tax assets

617

 

177

 

-

794

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Difference between accounting and tax property and equipment net book value

(1,929

)

348

 

-

(1,581

)

Land rights, intangible assets, and others

(21

)

7

 

-

(14

)

Finance leases

(33

)

(31

)

-

 

(64

)

Total deferred tax liabilities

(1,983

)

324

 

-

 

(1,659

)

Deferred tax liabilities of the Company - net

(1,366

)

501

 

-

 

(865

)

Telkomsel

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Provision for impairment of receivables

6

 

53

 

-

 

117

 

Employee benefits provisions

15

 

56

 

-

 

207

 

Recognition of interest under USO arrangements

-

 

6

 

-

 

6

 

Total deferred tax assets

215

 

115

 

-

 

330

 

 

 

F - 76

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

31.  TAXATION (continued)

 

g.     Deferred tax assets and liabilities (continued)

 

 

December 31, 2011

 

(Charged) credited to the consolidated statements of comprehensive income

 

Realized to equity

 

December 31, 2012

 

Telkomsel (continued) 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Difference between accounting and tax property and equipment net book value

(2,529

)

166

 

-

 

(2,363

)

Intangible assets

(49

)

5

 

-

 

(44

)

Finance leases

-

 

(22

)

-

 

(22

)

Total deferred tax liabilities

(2,578

)

149

 

-

 

(2,429

)

Deferred tax liabilities of Telkomsel - net

(2,363

)

264

 

-

 

(2,099

)

Deferred tax liabilities of other subsidiaries - net

(65

)

(30

)

-

 

(95

)

Total deferred tax liabilities - net

(3,794

)

735

 

-

 

(3,059

)

Total deferred tax assets - net

67

 

27

 

(5

)

89

 

 

 

December 31, 2010

 

(Charged) credited to the consolidated statements of comprehensive income

 

December 31, 2011

 

The Company

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Deferred consideration for business combinations

2

 

(2

)

-

 

Provision for impairment of receivables

287

 

47

 

334

 

Net periodic pension and other post-retirement benefits costs

8

 

2

 

8

 

Accrued expenses and provision for inventory obsolescence

26

 

4

 

30

 

Employee benefits provisions

86

 

(4

)

82

 

Deferred connection fee

106

 

(2

)

8

 

Total deferred tax assets

61

 

1

 

617

 

Deferred tax liabilities:

 

 

 

 

 

 

Difference between accounting and tax property and equipment net book value

(1,893

)

(36

)

(1,929

)

Land rights, intangible assets, and others

(25

)

4

 

(21

)

Finance leases

(39 

)

6

 

(33

)

Total deferred tax liabilities

(1,957

)

(2

)

(1,983

)

Deferred tax liabilities of the Company - net

(1,341

)

(25

)

(1,366

)

Telkomsel

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Provision for impairment of receivables

5

 

14

 

6

 

Employee benefits provisions

10

 

42

 

15

 

Total deferred tax assets

159

 

56

 

215

 

Deferred tax liabilities:

 

 

 

 

 

 

Difference between accounting and tax property and equipment net book value

(2,783

)

254

 

(2,529

)

Intangible assets

(48

)

(1

)

(49

)

Total deferred tax liabilities

(2,831

)

253

 

(2,578

)

Deferred tax liabilities of Telkomsel - net

(2,672

)

309

 

(2,363

)

Deferred tax liabilities of other subsidiaries - net

(61

)

(4

)

(65

)

Total deferred tax liabilities - net

(4,074

)

280

 

(3,794

)

Total deferred tax assets - net

62

 

5

 

67

 

 

 

F - 77

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

31.  TAXATION (continued)

 

g.     Deferred tax assets and liabilities (continued)

 

As of December 31, 2012 and 2011, the aggregate amounts of temporary differences associated with investments in subsidiaries and associates, for which deferred tax liabilities have not been recognized are amounted to Rp20,317 billion and Rp16,505 billion, respectively.

 

Realization of the deferred tax assets is dependent upon Company and subsidiary’s capability in generating future profitable operations. Although realization is not assured, the Company and subsidiaries believe that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable, however, it could be reduced if actual future taxable income is lower than estimates.

 

h.     Administration

 

Since 2008 to 2011, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 in conjunction with the Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of historical data, for the year 2012, the Company calculates the deferred tax using the tax rate of 20%.

 

The taxation laws of Indonesia require that the Company and subsidiaries submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For the fiscal years 2007 and before, this period is within ten years of the time the tax became due, but not later than 2013, while for the fiscal years 2008 and onwards, the period is within five years of the time the tax becomes due.

 

The Minister of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation. The Regulation is effective from July 1, 2012 and the Company has withheld, deposited, and reported the VAT and PPnBM or VAT in accordance with the Regulation

 

No tax audit has been conducted for fiscal years 2003, 2005, 2006, 2007, 2009 and 2010 on the Company. Tax audits have been completed for all other fiscal years, except for fiscal year 2011.

 

The Company received a certificate of tax audit exemption from the DGT for fiscal year 2007, 2008, 2009 and 2010, which is valid unless the Company files for corporate income tax overpayment, in which case a tax audit will be performed.

 

 

32.  BASIC AND DILUTED EARNINGS PER SHARE

 

Basic and diluted earnings per share is computed by dividing profit for the year attributable to owners of the parent Company amounted to Rp12,850 and Rp10,965 by the weighted average number of shares outstanding during the period totaling 19,202,263,101 and 19,591,872,544 for the years ended December 31, 2012 and 2011, respectively.

 

Basic and diluted earnings per share amounted to Rp669.19 and Rp559.67 (in full amount) for the years ended December 31, 2012 and 2011, respectively.

 

 

F - 78

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

33.  CASH DIVIDENDS AND GENERAL RESERVE

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 21 dated May 19, 2011, of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders agree on the distribution of cash dividends for 2010 amounting to Rp6,345 billion or Rp322.59 per share (of which Rp526 billion or Rp26.75 per share was distributed as an interim cash dividend in December 2010).

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 14 dated May 11, 2012 of Ashoya Ratam,S.H.,MKn., the Company’s stockholders agree on the distribution of cash dividends and special cash dividends for  2011 amounting to Rp6,031 billion and Rp1,096 billion. On June 22, 2012, the Company paid cash dividend and special cash dividend totaling to Rp7,127 billion.

 

Appropriation of Retained Earnings

 

Under Limited Liability Company Law, the Company is required to establish statutory reserve amounting to at least 20% of the issued and paid-up capital.

 

The balance of the appropriated retained earnings of the Company as of December 31, 2012 and 2011 was Rp15,337 billion, respectively.

 

 

34.  RETIREMENT BENEFITS OBLIGATION

 

 

2012

 

2011

 

Prepaid pension benefit costs

 

 

 

 

The Company

1,031

 

99

 

Infomedia

1

 

1

 

Prepaid pension benefit costs

1,032

 

99

 

Pension benefit cost provision and other post-employment benefit

 

 

 

 

Pension

 

 

 

 

The Company

1,373

 

1,06

 

Telkomsel

419

 

264

 

Pension benefit costs provisions

1,792

 

1,331 

 

Other post-retirement benefits

310

 

273

 

Obligation under Labor Law

146

 

111

 

Pension benefit cost provision and other post-employment benefit

2,248

 

1,71

 

Net periodic pension costs

 

 

 

 

The Company

592

 

384

 

Telkomsel

197

 

117

 

Infomedia

0

 

0

 

Net periodic pension costs (Note 27)

789

 

501

 

Other post-retirement benefit costs (Note 27)

65

 

65

 

Employee benefits cost under Labor Law

38

 

30

 

 

 

F - 79

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

34.  RETIREMENT BENEFITS OBLIGATION (continued)

 

a.     Prepaid pension benefit costs

 

The Company sponsors a defined pension benefit pension plan to employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for the years ended December 31, 2012 and 2011 amounted to Rp186 billion and Rp187 billion, respectively.

 

The following table presents the change in projected benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statements of financial position as of December 31, 2012 and 2011, for its defined benefit pension plan:

 

 

2012

 

2011

 

Change in projected pension benefits obligation

 

 

 

 

Projected pension benefits obligation at beginning of year

16,188

 

11,924

 

Service costs

372

 

307

 

Interest costs

1,151

 

1,105

 

Pension plan participants' contributions

44

 

44

 

Actuarial losses

2,123

 

3,391

 

Expected pension benefits paid

(629

)

(583

)

Projected pension benefits obligation at end of year

19,249

 

16,188

 

Change in pension plan assets

 

 

 

 

Fair value of pension plan assets at beginning of year

16,597

 

15,098

 

Expected return on pension plan assets

1,517

 

1,441

 

Employer’s contributions

186

 

187

 

Pension plan participants' contributions

44

 

44

 

Actuarial gains

507

 

410

 

Expected pension benefits paid

(629

)

(583

)

Fair value of pension plan assets at end of year

18,222

 

16,597

 

Funded status

(1,027

)

409

 

Unrecognized prior service costs

217

 

356

 

Unrecognized net actuarial losses

1,841

 

225

 

Prepaid pension benefit costs

1,031

 

99

 

 

 

F - 80

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

34.   RETIREMENT BENEFITS OBLIGATION (continued)

 

a.    Prepaid pension benefit costs (continued) 

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp2,024 billion and Rp1,851 billion for the year ended December 31, 2012 and 2011, respectively. The Company expects to contribute Rp179 billion to its defined pension benefit pension plan during 2013.

 

The movements of the prepaid pension benefit costs during  the years ended December 31, 2012 and 2011 are as follows:

 

 

2012

 

2011

 

Prepaid pension benefits costs at beginning of year

(990

)

(743

)

Net periodic pension costs (benefits) less amounts charged to subsidiaries

133

 

(62

)

Amounts charged to subsidiaries under contractual agreements

12

 

2

 

Employer’s contributions

(186

)

(187

)

Prepaid pension benefits costs at end of year

(1,031

)

(99

)

 

As of December 31, 2012 and 2011, plan assets mainly consisted of :

 

 

2012

 

2011

 

Indonesian equity securities

21.82%

 

22.13%

 

Government bonds

37.96%

 

39.67%

 

Corporate bonds

16.91%

 

17.37%

 

Others

23.31%

 

20.83%

 

Total

100.00%

 

100.00%

 

 

 

Pension plan assets also include Series B shares issued by the Company with fair value totaling Rp223 billion and Rp234 billion representing 1.23% and 1.41% of total plan assets as of December 31, 2012 and 2011, respectively, and bonds issued by the Company with fair value totaling Rp159 billion and Rp156 billion representing 0.87% and 0.94% of total plan assets as of December 31, 2012 and 2011, respectively.

  

The actuarial valuation for the defined benefit pension plan and the other post-retirement benefits (Note 34b and 34c) was performed based on the measurement date as of December 31, 2012 and 2011, with reports dated February 28, 2013 and March 7, 2012, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Towers Watson (“TW”) (formerly Watson Wyatt Worldwide). The principal actuarial assumptions used by the independent actuary as of December 31, 2012 and 2011 are as follows:

 

 

F - 81

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

34. RETIREMENT BENEFITS OBLIGATION (continued)

 

a.    Prepaid pension benefit costs (continued) 

 

 

2012

 

2011

 

Discount rate

6.25%

 

7.25%

 

Expected long-term return on pension plan assets

8.25%

 

9.25%

 

Rate of compensation increases

8%

 

8%

 

 

The components of net periodic pension costs are as follows:

 

 

2012

 

2011

 

Service costs

372

 

307

 

Interest costs

1,151

 

1,105

 

Expected return on pension plan assets

(1,517

)

(1,441

)

Amortization of prior service costs

139

 

139

 

Recognized actuarial gain

-

 

(170

)

Net periodic pension costs (benefits)

145

 

(60

)

Amount charged to subsidiaries under contractual agreements

(12

)

(2

)

Total net periodic pension cost (benefits) less amounts charged to subsidiaries (Note 27)

133

 

(62

)

 

Historical information:

 

 

2012

 

2011

 

2010

 

2009

 

2008

 

Present value of funded defined benefit obligation

(19,249

)

(16,188

)

(11,924

)

(10,131

)

(9,100

)

Fair value of plan assets

18,222

 

16,597

 

15,098

 

12,300

 

8,713

 

(Deficit) surplus in the plan

(1,027

)

409

 

3,174

 

2,169

 

(387

)

Experience adjustments arising on plan liabilities

(1

)

(156

)

(314

)

(318

)

(1,308

)

Experience adjustments arising on plan assets

(507

)

(410

)

(1,604

)

(2,028

)

1,774

 

 

F - 82


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

34. RETIREMENT BENEFITS OBLIGATION (continued)

 

b.     Pension benefit costs provisions

 

        1.     The Company

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan.

 

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp5 billion for each of the years ended December 31, 2012 and 2011, respectively

 

Since 2007, the Company provides pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. The change in benefit had increased the Company’s liabilities by Rp699 billion, which is amortized over 9.9 years until 2016. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon being disabled starting from February 1, 2009. The change in benefit had increased the Company’s liabilities by Rp435 billion, which is amortized over 8.63 years until 2018.

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to, regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring beginning April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, he or she is required to work until the retirement date.

 

The following table presents the change in projected benefits obligation of MPS and MPP for the years ended December 31, 2012 and 2011:

 

 

 

2012

 

2011

 

Change in projected benefits obligation

 

 

 

 

Unfunded projected benefits obligation at beginning of year

2,440

 

2,096

 

Service costs

104

 

89

 

Interest costs

173

 

194

 

Actuarial (gains) losses

(128

)

244

 

Benefits paid by employer

(153

)

(183

)

Unfunded projected benefits obligation at end of year

2,436

 

2,440

 

Unrecognized prior service costs

(639

)

(772

)

Unrecognized net actuarial losses

(424

)

(601

)

Pension benefit costs provisions at end of year

1,373

 

1,06

 

 

 

F - 83

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

34. RETIREMENT BENEFITS OBLIGATION (continued)

 

b.     Pension benefit costs provisions (continued) 

 

        1.     The Company (continued)

 

The movements of the pension benefit costs provisions during the years ended December 31, 2012 and 2011, are as follows:

 

 

2012

 

2011

 

Pension benefits costs provisions at beginning of year

1,067

 

804

 

Net periodic pension costs

459

 

446

 

Benefits paid by employer

(153

)

(183

)

Pension benefits costs provisions at end of year

1,373

 

1,06

 

 

The components of net periodic pension costs are as follows:

 

 

2012

 

2011

 

Service costs

104

 

89

 

Interest costs

173

 

194

 

Amortization of prior service costs

133

 

133

 

Recognized actuarial losses

49

 

30

 

Total net periodic pension costs (Note 27)

459

 

44

 

 

      Historical information:

 

 

2012

 

2011

 

2010

 

2009

 

2008

 

Present value of unfunded defined benefit obligation

(2,436

)

(2,440

)

(2,096

)

(1,622

)

(417

)

Fair value of plan assets

-

 

-

 

-

 

-

 

-

 

Deficit in the plan

(2,436

)

(2,440

)

(2,096

)

(1,622

)

(41

)

Experience adjustments arising on plan liabilities

(72

)

(30

)

23

 

309

 

(3

)

 

 

F - 84

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

34. RETIREMENT BENEFITS OBLIGATION (continued)

 

b.     Pension benefit costs provisions (continued) 

 

        2.     Telkomsel

 

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions are fully made by Telkomsel.

 

Telkomsel’s contributions to Jiwasraya amounted to Rp45 billion and Rp2 billion for 2012 and 2011, respectively.

 

The reconciliation of the unfunded status of the plans with the amounts included in the consolidated statements of financial position as of December 31, 2012 and 2011are as follows:

 

 

2012

 

2011

 

Projected benefits obligation

(1,472

)

(1,237

)

Fair value of plan assets

666

 

458

 

Funded status

(806

)

(779

)

Unrecognized items in the consolidated statements of financial position:

 

 

 

 

Unrecognized prior service costs

0

 

0

 

Unrecognized net actuarial losses

387

 

515

 

Pension benefits costs provisions

(419

)

(264

)

 

 

The components of the net periodic pension costs are as follows:

 

 

2012

 

2011

 

Service costs

119

 

67

 

Interest costs

83

 

59

 

Expected return on pension plan assets

(31

)

(22

)

Amortization of past service costs

1

 

1

 

Recognized actuarial losses

25

 

12

 

Net periodic pension costs (Note 27)

197

 

117

 

 

 

F - 85

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

34.  RETIREMENT BENEFITS OBLIGATION (continued)

 

b.     Pension benefit costs provisions (continued) 

 

        2.     Telkomsel (continued)

 

The net periodic pension cost for the pension plan was calculated based on the measurement date as of December 31, 2012 and 2011, with reports dated February 12, 2013 and February 24, 2012, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2012 and 2011 for each of the years, are as follows:

 

 

2012

 

2011

 

Discount rate

6%

 

6.75%

 

Expected long-term return on plan assets

6%

 

6.75%

 

Rate of compensation increases

6.5%

 

8%

 

 

 

Historical information:

 

 

2012

 

2011

 

2010

 

2009

 

2008

 

Present value of funded defined benefit obligation

(1,472

)

(1,237

)

(663

)

(399

)

(284

)

Fair value of plan assets

666

 

458

 

246

 

154

 

129

 

Deficit in the plan

(806

)

(779

)

(417

)

(245

)

(155

)

Experience adjustments arising on plan liabilities

71

 

(44

)

9

 

(17

)

(20

)

Experience adjustments arising on plan assets

(139

)

(192

)

(49

)

25

 

23

 

 

c.     Other post-retirement benefits

 

The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of last housing allowance (“Biaya Fasilitas Perumahan Terakhir” or “BFPT”) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or “BPP”).

 

The movements of the other post-retirement benefits provisions for the years ended December 31, 2012 and 2011:

 

 

2012

 

2011

 

Other post-retirement benefits costs provisions at beginning of year

273

 

241

 

Other post-retirement benefits costs

65

 

65

 

Other post-retirement benefits paid by the Company

(28

)

(33

)

Total other post-retirement benefits costs provisions at end of year

310

 

273

 

 

 

F - 86

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

34.  RETIREMENT BENEFITS OBLIGATION (continued)

 

c.     Other post-retirement benefits (continued) 

 

The components of the net periodic other post-retirement benefits costs for the years ended December 31, 2012 and 2011:

 

 

2012

 

2011

 

Service costs

10

 

9

 

Interest costs

32

37

 

Amortization of past service costs

7

 

7

 

Recognized actuarial losses

16

 

12

 

Total net periodic other post-retirement benefits costs (Note 27)

65

 

65

 

 

Historical information:

 

 

2012

 

2011

 

2010

 

2009

 

2008

 

Present value of unfunded defined benefit obligation

(508

)

(462

)

(409

)

(336

)

(277

)

Fair value of plan assets

-

 

-

 

-

 

-

 

-

 

Deficit in the plan

(508

)

(462

)

(409

)

(336

)

(277

)

Experience adjustments arising on plan liabilities

5

 

(13

)

11

 

(1

)

(10

)

 

      d.     Obligation under Labor Law

 

Under Law No. 13 Year 2003 concerning labor regulation, the Company and subsidiaries are required to provide a minimum pension benefit, if not covered yet by the sponsored pension plans, to their employees upon retirement age. The total related obligation recognized as of December 31, 2012 and 2011 amounted to Rp146 billion and Rp111 billion, respectively. The related employees’ benefits cost charged to expense amounted to Rp38 billion and Rp30 billion for the years ended December 31, 2012 and 2011, respectively .

 

 

35.  LONG SERVICE AWARDS (“LSA”)

 

Telkomsel provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who meet the requisite number of years of service and with a certain minimum age.

 

The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp347 billion and Rp287 billion as of December 31, 2012 and 2011, respectively. The related benefits costs charged to expense amounted to Rp121 billion and Rp96 billion for the years ended December 31, 2012 and 2011, respectively (Note 27).

 

 

F - 87

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS

 

The Company provides a post-retirement health care plan to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yakes

 

The defined contribution post retirement health care plan is provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years on the time of retirement. The Company’s contribution amounted to Rp18 billion and Rp19 billion for the years ended December 31, 2012 and 2011, respectively.

 

The following table presents the change in the projected post-retirement health care benefits obligation, change post-retirement health care benefits in plan assets, funded status of the post-retirement health care benefits plan and net amount recognized in the Company’s consolidated statements of financial position as of December 31, 2012 and 2011

 

 

 

2012

 

2011

 

Change in projected post-retirement health care benefits obligation

 

 

 

 

Projected post-retirement health care benefits obligation at beginning of year

10,547

 

8,741

 

Service costs

56

 

43

 

Interest costs

755

 

818

 

Actuarial losses

2,074

 

1,208

 

Expected post-retirement health care benefits paid

(270

)

(263

)

Projected post-retirement health care benefits obligation at end of year

13,162

 

10,547

 

Change post-retirement health care benefits in plan assets

 

 

 

 

Fair value of plan assets at beginning of year

8,986

 

8,005

 

Expected return on plan assets

720

 

662

 

Employer’s contributions

300

 

361

 

Actuarial gains

177

 

222

 

Expected post-retirement health care paid

(270

)

(264

)

Fair value of plan assets at end of year

9,913

 

8,986

 

Funded status

(3,249

)

(1,561

)

Unrecognized net actuarial losses

2,570

 

673

 

Post-retirement health care benefits costs provisions

(679

)

(88

)

 

 

F - 88

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS (continued)

 

As of December 31, 2012 and 2011, plan assets mainly consisted of:

 

 

2012

 

2011

 

Mutual funds

81.00%

 

84.64%

 

Time deposits

10.72%

 

8.38%

 

Equity securities

7.61%

 

6.79%

 

Others

0.67%

 

0.19%

 

Total assets

100.00%

 

100.00%

 

 

Yakes plan assets also include Series B shares issued by the Company with fair value totaling Rp35 billion and Rp24 billion representing 0.35% and 0.27% of total plan assets as of December 31, 2012 and 2011, respectively.

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp896 billion and Rp884 billion for the years ended December 31, 2012 and 2011, respectively. The Company expects to contribute Rp300 billion to its post-retirement health care plan during 2013.

 

The components of net periodic post-retirement health care benefits cost are as follows:

 

 

2012

 

2011

 

Service costs

56

 

43

 

Interest costs

755

 

818

 

Expected return on plan assets

(720

)

(662

)

Net periodic post-retirement benefits costs

91

 

199

 

Amounts charged to subsidiaries under contractual agreements

(1

)

(0

)

Total net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 27)

(90

)

199

 

 

 

The movements of the projected post-retirement health care benefits costs provisions for the years ended December 31, 2012 and 2011, are as follows:

 

 

2012

 

2011

 

Projected post-retirement health care benefits costs provisions at beginning of year

888

 

1,050

 

Net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 27)

90

 

199

 

Amounts charged to subsidiaries under contractual agreements

1

 

0

 

Employer’s contributions

(300

)

(361

)

Projected post-retirement health care benefits costs provisions at end of year

679

 

888

 

 

 

F - 89

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS (continued) 

 

The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date as of December 31, 2012 and 2011, with reports dated February 28, 2013 and March 7, 2012, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary as of December 31, 2012 and 2011 are as follows:

 

 

2012

 

2011

 

Discount rate

6.25%

 

7.25%

 

Expected long-term return on plan assets

7.50%

 

8.00%

 

Health care costs trend rate assumed for next year

7%

 

7%

 

Ultimate health care costs trend rate

7%

 

7%

 

Year that the rate reaches the ultimate trend rate

2013

 

2012

 

       

      1% change in assumed future health care costs trend rates would have the following effects:

 

 

1% point increase

 

1% point decrease

 

Service costs and interest costs

342

 

(256

)

Accumulated post-retirement health care benefits obligation

2,615

 

(2,085

)

 

Historical information:

 

 

2012

 

2011

 

2010

 

2009

 

2008

 

Present value of funded defined benefit obligation

(13,162

)

(10,547

)

(8,741

)

(7,166

)

(5,855

)

Fair value of plan assets

9,913

 

8,986

 

8,005

 

6,022

 

4,018

 

Deficit in the plan

(3,249

)

(1,561

)

(736

)

(1,144

)

(1,837 

)

Experience adjustments arising on plan liabilities

74

 

(64

)

(231

)

(722

)

(479

)

Experience adjustments arising on plan assets

(177

)

(222

)

(691

)

(756

)

579

 

 

 

F - 90

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

37.  RELATED PARTY TRANSACTIONS

 

In the normal course of its business, the Company and subsidiaries entered into transactions with related parties. It is the Company's policy that the pricing of these transactions be the same as those of arm’s-length transactions.

 

a.       Nature of relationships and accounts/transactions with related parties

 

Details of the nature of relationships and transactions/accounts with significant related parties are as follows:

 

Related parties

 

Nature of relationships with related parties

 

Nature of transactions/accounts

 

The Government: Minister of Finance

 

Majority stockholder

 

Finance costs  and investment on financial instruments

 

 

State-owned enterprises

 

Entity under common control

 

Operation expenses, purchase of property and equipment, construction and installation services, insurance expense, finance costs, finance income, investment on financial instruments

 

 

Indosat

 

Entity under common control

 

Interconnection revenues, interconnection expenses, telecommunications facilities usage, operating and maintenance cost, leased lines revenue, satellite transponders usage revenues, usage of data communication network system expenses and lease revenues

 

 

PT Aplikanusa Lintasarta (“Lintasarta”)

 

Entity under common control

 

Network revenues, usage of data communication network system expenses and leased lines expenses

 

 

Indosat Mega Media

 

Entity under common control

 

Network revenues

 

 

PT Sistelindo Mitralintas

 

Entity under common control

 

Network revenues

 

 

CSM

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses

 

 

Patrakom

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses

 

 

PSN

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses, interconnection revenues and interconnection expense

 

 

PT Industri Telekomunikasi Indonesia (“INTI”)

 

Entity under common control

 

Purchase of property and equipment

 

 

PT Asuransi Jasa Indonesia(“Jasindo”)

 

Entity under common control

 

Insurance of property and equipment

 

 

PT Jaminan Sosial Tenaga Kerja (“Jamsostek”)

 

Entity under common control

 

Insurance expenses for employees

 

 

PT Perusahaan Listrik Negara (Persero) (“PLN”)

 

Entity under common control

 

Electricity expenses

 

 

PT Pos Indonesia

 

Entity under common control

 

 

Cost of SIM cards

 

 

State-owned banks

 

Entity under common control

 

Finance income and finance costs

 

 

BNI

 

Entity under common control

 

Finance income and finance costs

 

 

 

F - 91

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

        a.     Nature of relationships and transactions/accounts with related parties (continued)

 

Related parties

 

Nature of relationships with related parties

 

Nature of transactions/accounts

 

Bank Mandiri

 

Entity under common control

 

 

Finance income and finance costs

 

 

BRI

 

 

Entity under common control

 

 

Finance income and finance costs

 

 

BTN

 

Entity under common control

 

Finance income and finance costs

 

 

Bahana

 

Entity under common control

 

 

Available-for-sale financial assets, bonds and notes

 

 

Koperasi Pegawai Telkom (“Kopegtel”)

 

Entity under common control

 

 

Purchase of property and equipment, construction and installation services, leases of buildings, leases of vehicles, purchases of materials and construction services, and utilizes maintenance, and cleaning services and RSA revenues

 

 

PT Sandhy Putra Makmur (“SPM”)

 

Entity under common control

 

 

Leases of buildings, leases of vehicles, purchase of materials and construction services, utilities maintenance and cleaning services

 

 

Koperasi Pegawai Telkomsel (“Kisel”)

 

Entity under common control

 

Leases of vehicle, printing and distribution of customer bills, collection, fee, and other services fee, distribution of SIM cards and pulse reload vouchers

 

 

PT Graha Informatika Nusantara (“Gratika”)

 

Entity under common control

 

 

Leased lines revenues, purchase of property and equipment, installation and maintenance expense

 

 

Directors and commissioners

 

Key management personnel

 

 

Honorarium and facilities

 

 

Yakes

 

Entity under significant influence

 

 

Medical expenses

 

 

b.       Transactions with related parties

 

The following are significant transactions with related parties:

 

 

2012

 

2011

 

 

Amount

 

% of total revenues

 

Amount

 

% of total revenues

 

REVENUES

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

Kisel

2,351

 

3.05

 

2,347

 

3.29

 

Indosat

1,033

 

1.34

 

857

 

1.20

 

Lintasarta

85

 

0.11

 

93

 

0.13

 

Sub total

3,469

 

4.50

 

3,297

 

4.62

 

Associated companies

 

 

 

 

 

 

 

 

Patrakom

80

 

0.10

 

67

 

0.09

 

CSM

47

 

0.06

 

57

 

0.08

 

Sub total

127

 

0.16

 

124

 

0.17

 

Others

30

 

0.04

 

28

 

0.04

 

Total

3,626

 

4.70

 

3,449

 

4.83

 

 

 

F - 92

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

c.        Transactions with related parties (continued) 

 

 

2012

 

2011

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

EXPENSES

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

Indosat

1,004

 

1.94

 

814

 

1.63

 

Kisel

825

 

1.59

 

745

 

1.49

 

Kopegtel

817

 

1.58

 

956

 

1.91

 

PLN

660

 

1.27

 

1,243

 

2.49

 

Jasindo

370

 

0.71

 

401

 

0.80

 

Yakes

150

 

0.29

 

121

 

0.24

 

PT Pos Indonesia

51

 

0.10

 

54

 

0.11

 

Jamsostek

36

 

0.07

 

33

 

0.07

 

SPM

25

 

0.05

 

91

 

0.18

 

Sub total

3,938

 

7.60

 

4,458

 

8.92

 

Associated companies

 

 

 

 

 

 

 

 

PSN

165

 

0.32

 

170

 

0.34

 

CSM

100

 

0.19

 

107

 

0.21

 

Patrakom

73

 

0.14

 

77

 

0.15

 

Sub total

338

 

0.65

 

354

 

0.70

 

Others (each below Rp30 billion)

34

 

0.07

 

47

 

0.09

 

Total

4,310

 

8.32

 

4,859

 

9.71

 

 

 

 

2012

 

2011

 

 

Amount

 

% of total finance income

 

Amount

 

% of total finance income

 

Finance income

 

 

 

 

 

 

 

 

Entity under common control State-owned banks

366

 

61.41

 

320

 

58.61

 

 

 

2012

 

2011

 

 

Amount

 

   % of total finance costs

 

Amount

 

% of total finance costs

 

Finance costs

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

The Government

82

 

3.99

 

143

 

8.74

 

Entity under common control State-owned banks

424

 

20.63

 

621

 

37.94

 

Total

506

 

24.62

 

764

 

46.68

 

 

 

F - 93

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.     Transactions with related parties (continued) 

 

 

2012

 

2011

 

 

 

 

% of total fixed

 

 

 

% of total fixed

 

Amount

 

assets purchased

 

Amount

 

assets purchased

Purchase of property and equipment (Note 10)

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

Kopegtel

237

 

1.60

 

183

 

1.25

 

State-owned enterprises

98

 

0.66

 

116

 

0.79

 

Others (each below Rp30 billion)

47

 

0.32

 

23

 

0.15

 

Total

382

 

2.58

 

322

 

2.19

 

 

Presented below are balances of accounts with related parties:

 

 

 

2012

 

2011

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

a.

Cash and cash equivalents (Note 3)

8,992

 

8.07

 

7,700

 

7.47

 

b.

Other current financial assets (Note 4)

1,888

 

1.69

 

287

 

0.27

 

c.

Trade receivables - net (Note 5)

701

 

0.63

 

406

 

0.39

 

d.

Advances and prepaid expenses (Note 7)

 

 

 

 

 

 

 

 

 

Others

18

 

0.02

 

27

 

0.03

 

e.

Advances and other non-current assets (Note 11)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

Bank Mandiri

13

 

0.01

 

-

 

-

 

 

BNI

-

 

-

 

92

 

0.09

 

 

Others

1

 

-

 

5

 

0.00

 

 

Total

14

 

0.01

 

97

 

0.09

 

 

 

F - 94

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.     Transactions with related parties (continued) 

 

 

 

2012

 

2011

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

f.

Trade payables (Note 13)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

INTI

197

 

0.44

 

66

 

0.16

 

 

Kopegtel

115

 

0.26

 

92

 

0.22

 

 

Yakes

39

 

0.09

 

35

 

0.08

 

 

Indosat

31

 

0.07

 

52

 

0.12

 

 

State-owned enterprises

3

 

0.01

 

41

 

0.10 

 

 

Sub total

385

 

0.87

 

286

 

0.68

 

 

Others (each below Rp30 billion)

47

 

0.11

 

141

 

0.34

 

 

Total

432

 

0.98

 

427

 

1.02

 

g.

Accrued expenses (Note 14)

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

17

 

0.04

 

22

 

0.05

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-owned banks

72

 

0.16

 

50

 

0.12

 

 

Total

89

 

0.20

 

72

 

0.17

 

h.

Advances from customers and suppliers

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

64

 

0.14

 

151

 

0.36

 

i.

Short-term bank loans (Note 16)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

BRI

-

 

-

 

-

 

-

 

 

State-owned banks

5

 

0.01

 

7

 

0.02

 

 

Total

5

 

0.01

 

7

 

0.02

 

j.

Two-step loans (Note 18)

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

1,987

 

4.48

 

2,284

 

5.43

 

k.

Bonds and notes (Note 19)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

Bahana

8

 

0.02

 

107

 

0.25

 

l.

Long-term bank loans (Note 20)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

BRI

4,630

 

10.43

 

2,131

 

5.0

 

 

BNI

2,349

 

5.29

 

2,273

 

5.40 

 

 

Bank Mandiri

1,417

 

3.19

 

2,110

 

5.0

 

 

Total

8,396

 

18.91

 

6,514

 

15.49

 

 

 

F - 95

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

c.     Significant agreements with related parties

 

i.     The Government

 

       The Company obtained two-step loans from the Government (Note 18).

           

 

ii.    Indosat

 

The Company has an agreement with Indosat for the provision of international telecommunications services to the public.

 

The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with implementation of Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligations.

 

The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, enabling each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network and allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already takes into account the compensation of its billing and collection. The agreement is valid and effective starting on January to December 2012, and can be applied until a new Minutes of Agreement becomes available.

 

On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006 (Note 40). These amendments took effect on January 1, 2007.

 

Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

The Company provides leased lines to Indosat and its subsidiaries, namely PT Indosat Mega Media, Lintasarta and PT Sistelindo Mitralintas. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

 

F - 96

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

c.     Significant agreements with related parties (continued) 

 

iii.   Others

 

The Company has entered into agreements with associated companies, namely CSM, Patrakom, PSN and Gratika for the utilization of the Company's satellite transponders or frequency channels and leased lines.

 

      Telkomsel has an agreement with PSN for the lease of PSN’s transmission link. Based on the agreement, which was made on March 14, 2001, the minimum lease period is 2 years since the operation of the transmission link and is extendable subject to agreement by both parties. The agreement was extended until March 29, 2013.

 

Koperasi Pegawai Telkomsel (“Kisel”) is a cooperative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

 

 

d.     Key management personnel remuneration

 

Key management personnel of the Company are the Boards of Commissioners and Directors as detailed in Note 1b.

 

The Company and subsidiaries provide honorarium and facilities to support the operational of their Board of Commissioners. The Company and subsidiaries provide short-term employment benefits in the form of salaries and facilities to support the operational duties of their Board of Directors. The total of such benefits is as follows:

 

 

2012

 

2011

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

Board of Directors

252

 

0.49%

 

181

 

0.36%

 

Board of Commissioners

61

 

0.12%

 

57

 

0.11%

 

 

 

38.  SEGMENT INFORMATION

 

In 2012, Management decided to change the way to manage the Company's business portfolios from managed by product-based approach to customer centric approach, as part of the Company’s strategy to provide one-stop solution to customers. This was followed by a change in the organizational structure to accommodate decision-making and assessing performance based on the customer centric approach. The change in the way of managing the Company’s business portfolios and the change in the Company's organizational structure led management as the Company's Chief Operation Decision Maker to change the presentation of the Company and subsidiaries’ segment information previously presented in the consolidated financial statements for the year ended December 31, 2011. Accordingly, the segment information  in the consolidated financial statements for the year ended December 31, 2011 has been restated to conform with the presentation of segment information in the consolidated financial statements for the year ended December 31, 2012.

 

 

F - 97

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

38.  SEGMENT INFORMATION (continued)

 

The Company and subsidiaries have four main operating segments, namely personal, home, corporate and others. The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. Operating segments that are not monitored separately by Chief Operation Decision Maker are presented as "Others" that provides building management services.

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.

 

However, the financing activities and income taxes are not separately monitored and are not allocated to operating segments.

 

Segment revenues and expenses include transactions between operating  segments and are accounted for at prices that Management believes represent market prices.

 

 

 

 

 

 

 

 

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total before

 

 

 

Total

 

Corporate

 

Home

 

Personal

 

Others

 

elimination

 

Elimination

 

consolidated

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

15,579

 

7,360

 

54,087

 

117

 

77,14

 

-

 

77,143

 

Inter-segment revenues

6,468

 

2,223

 

2,188

 

648

 

11,527 

 

(11,527

)

-

 

Total segment revenues 

22,047

 

9,583

 

56,275

 

765

 

88,670 

 

(11,527

)

77,143

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(13,961

)

(5,646

)

(31,169

)

(669

)

(51,445

)

-

 

(51,445

)

Inter-segment expenses

(4,015

)

(2,293

)

(5,203

)

(16

)

(11,527

)

11,527

 

-

 

Total segment expenses 

(17,976

)

(7,939

)

(36,372

)

(685

)

(62,972

)

11,527

 

(51,445

)

Segment results

4,071

 

1,644

 

19,903

 

80

 

25,698 

 

-

 

25,698

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

30,458

 

17,780

 

67,216

 

611

 

116,065 

 

(4,971

)

111,094

 

Long-term investments 

254

 

-

 

21

 

-

 

275

 

-

 

275

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

 

111,369

 

Total consolidated liabilities

(17,143

)

(11,478

)

(20,414

)

(327

)

(49,362

)

4,971

 

(44,391

)

Capital expenditures

(4,375

)

(2,083

)

(10,664

)

(150

)

(17,272

)

-

 

(17,27

)

Depreciation and amortization expense

(2,079

)

(1,168

)

(10,940

)

(22

)

(14,209

)

-

 

(14,209 

)

Impairment of assets

-

 

-

 

(247

)

-

 

(247

)

-

 

(247

)

Provision for impairment of receivables and inventory obsolescence

(92

)

(505

)

(318

)

-

 

(915

)

-

 

(915

)

 

 

F - 98

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

38.  SEGMENT INFORMATION (continued)

 

 

 

 

 

 

 

 

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total before

 

 

 

Total

 

Corporate

 

Home

 

Personal

 

Others

 

elimination

 

Elimination

 

consolidated

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

14,279

 

8,171

 

48,733

 

70

 

71,25

 

-

 

71,25

 

Inter-segment revenues

5,289

 

1,888

 

2,180

 

350

 

9,70

 

(9,707

)

-

 

Total segment revenues 

19,568

 

10,059 

 

50,913 

 

420

 

80,960

 

(9,707

)

71,253

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(12,362

)

(6,408

)

(29,999

)

(526

)

(49,295

)

-

 

(49,295 

)

Inter-segment expenses

(3,297

)

(1,914

)

(4,680

)

184

 

(9,707

)

9,707

 

-

 

Total segment expenses 

(15,659

)

(8,322

)

(34,679 

)

(342

)

(59,002

)

9,707

 

(49,295

)

Segment results

3,909

 

1,737

 

16,234

 

78

 

21,958

 

-

 

21,958

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

26,842

 

16,893

 

62,368

 

390

 

106,493

 

(4,465

)

102,028 

 

Assets held for sale

-

 

-

 

791

 

-

 

791

 

-

 

791

 

Long-term investments 

214

 

-

 

21

 

-

 

235

 

-

 

235

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

 

103,054 

 

Total consolidated liabilities

(14,459

)

(10,452

)

(21,434

)

(193

)

(46,538

)

4,465

 

(42,073

)

Capital expenditures

(4,390

)

(1,529

)

(8,684

)

(45

)

(14,648

)

-

 

(14,648

)

Depreciation and amortization expenses

(1,890

)

(1,389

)

(11,007

)

(14

)

(14,300

)

-

 

(14,300

)

Impairment of assets

-

 

-

 

(563

)

-

 

(563

)

-

 

(563

)

Provision for impairment of receivables and inventory obsolescence

(255

)

(454

)

(174

)

-

 

(883

)

-

 

(883

)

 

39.  REVENUE-SHARING ARRANGEMENTS (“RSA”)

 

The Company has entered into separate agreements with several investors under RSA to develop fixed lines, public card-phone booths, data and internet network, and related supporting telecommunications facilities.

 

As of December 31, 2012, the Company has 4 RSA’s with 4 investors. The RSA’s are located in East Java, Makassar, Pare-pare, Manado, Denpasar, Mataram and Kupang, with concession periods ranging from 129 to 148 months.

 

Under the RSA, the investors finance the costs incurred in developing the telecommunications facilities and the Company manages and operates the telecommunication facilities upon the completion of the constructions. Repairs and maintenance costs during RSA period will be borne jointly by the Company and investors. The investors legally retain the rights to the property, plant and equipment constructed by them during the RSA periods. At the end of RSA period, the investors will transfer the ownership of the telecommunication facilities to the Company at a nominal price.

 

Generally, the revenues earned in the form of line installation charges, outgoing telephone pulses and monthly subscription charges are shared between the the Company and investors based on certain agreed amount and/or ratio.

 

 

F - 99

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

40TELECOMMUNICATIONS SERVICES TARIFFS  

 

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.

 

a.       Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated on the Decree of Minister of Communication and Information (“MoCI”) No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 concerning “Procedure for Tariff Determination for Basic Telephony Service which Connected through Fixed Line Network”.

 

Under the Decree, tariff structure for basic telephony services which is connected through fixed line network consists of the following:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

b.       Mobile cellular telephone tariffs

 

On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding  “Mechanism to Determine Tariff of Telecommunication Services which Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree of No. 12/PER/M.KOMINFO/02/2006.

 

Under Minister Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services which connected through mobile cellular network consist of the following:

·         Basic telephony services tariff

·         Roaming tariff, and/or

·         Multimedia services tariff,

with the following structure:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

c.        Interconnection tariffs

 

The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 227/BRTI/XII/2010 dated December 31, 2010, decided to implement new interconnection tariffs effective from January 1, 2011 for cellular mobile network, satellite mobile network, and fixed local network and effective from July 1, 2011 for fixed wireless local network with a limited mobility.

 

 

F - 100

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

40TELECOMMUNICATIONS SERVICES TARIFFS (continued) 

 

c.       Interconnection tariffs (continued)

 

Based on Director General of Post and Informatics Decree No. 201/KEP/DJPPI/KOMINFO/7/2011 dated July 29, 2011, ITRB approved the Company’s revision of Reference Interconnection Offer (RIO) regarding the  interconnection tariff

 

ITRB, in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for interconnection SMS tariff from Sender Keep All (“SKA”) basis into cost basis (Non-SKA) effective from June 1, 2012, for all telecommunication provider operators.

 

d.      Network lease tariff

 

Through the MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Government released Director General of Post and Telecommunication Decision Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

 

e.       Tariff for other services  

 

The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS

 

a.       Capital expenditures

 

As of December 31, 2012, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment, and cable network are as follows:

 

 

 

Amounts in

 

 

 

 

 

foreign currencies

 

Equivalent

 

Currencies

 

(in millions)

 

in Rupiah

 

Rupiah

 

-

 

6,678

 

U.S. Dollars

 

380

 

3,674

 

Euro

 

0.2

 

3

 

SGD

 

0.1

 

0

 

Total

 

 

 

10,355

 

 

 

F - 101

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

41.    SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.       Capital expenditures (continued)

 

The above balance includes the following significant agreements: 

 

(i)     The Company

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

The Company and Sansaine Huawei Consortium

 

May 27, 2009

 

 

June 15, 2009

 

 

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch-3

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch-1

 

 

The Company and ZTE Consortium

 

June 2, 2009

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 2

 

 

The Company and Sansaine Huawei Consortium

 

August 3, 2009

 

Procurement and installation agreement for Softswitch and modernization of MSAN Divre I, Divre II, Divre III and Divre IV

 

 

The Company and PT ZTE Indonesia

 

September 4, 2009

 

Procurement and installation agreement for Modernization MSAN Softswitch Divre VI and Divre VII

 

 

The Company and Tekken - DMT Consortium

 

 

September 15, 2009

 

Procurement and installation agreement for Fiber Optic Cable Access Divre VI Kalimantan

 

 

The Company and Sansaine Huawei Sansaine Consortium

 

November 24, 2009

 

Procurement and installation agreement for Palapa Ring Mataram-Kupang Cable System Project (MKCS)

 

 

The Company and PT ZTE Indonesia

 

October 6, 2010

 

Procurement and installation agreement for Gigabit Capable Passive Optical Network (G-PON)

 

 

The Company and PT Lintas Teknologi Indonesia

 

 

June 8, 2011

 

Procurement and installation agreement for DWDM Alcatel-Lucent (ALU)

 

 

The Company and G-Pas Consortium

 

June 14, 2011

 

Procurement and installation agreement for Outside Plant Fiber Optic (OSP-FO) Access & RMJ GPAS

 

 

The Company and Mandiri Maju Consortium

 

June 14, 2011

 

Procurement and installation agreement for Outside Plant Fiber Optic (OSP-FO) Access & RMJ

 

 

The Company and PT Datacomm Diangraha

 

 

June 30, 2011

 

Procurement and installation agreement for Expansion of Metro Ethernet ALU

 

The Company and PT Bina Nusantara Perkasa

 

December 9, 2011

 

Procurement and installation agreement for “Sistem Komuniksai Kabel Laut” (“SKKL”) Sumatera - Bangka (SBCS) and SKKL Tarakan - Tanjung Selor (TSCS)

 

 

The Company and PT Ketrosden Triasmitra

 

March 6, 2012

 

Procurement agreement for 2 Fiber Pairs (4 Core) SKKL Jakarta - Bangka - Batam -Singapore and Batam - Bintan with IRU Pattern

 

 

 

 

F - 102

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.     Capital expenditures (continued)

 

(i)        The Company (continued) 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

The Company and PT Ketrosden Triasmitra-PT Nautic Maritime Salvage

 

 

August 30, 2012

 

Procurement and installation agreement for SKKL Luwuk-Tutuyan Cable System (LTCS)

 

The Company and PT Industri Telekomunikasi Indonesia

 

 

December 30, 2010

 

Procurement and installation agreement for cooper wire access modernization through Trade In/Trade Off method

 

The Company and PT Len Industri (Persero)

 

March 29, 2012

 

Procurement and installation agreement for cooper wire access modernization through Trade In/Trade Off method

 

 

 

(ii)      Telkomsel 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Networks Oy, and Nokia Siemens Network GmbH & Co. KG

 

 

April 17, 2008*

 

The combined 2G and 3G CS Core Network Rollout Agreements

 

Telkomsel, PT Ericsson Indonesia, and PT Nokia Siemens Networks

 

 

April 17, 2008* 

 

Technical Service Agreement (TSA) for Combined 2G and 3G CS Core Network

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Networks Oy, Huawei International Pte. Ltd., PT Huawei and PT ZTE Indonesia

 

 

March and Jun 2009*

 

2G BSS and 3G UTRAN Rollout  agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access Network

 

Telkomsel, PT Trikomsel OKE and PT Mitra Telekomunikasi Selular (MTS

 

 

July 2009** 

 

Purchase of iPhone products and provision of cellular network service

 

Telkomsel, PT Packet Systems Indonesia and PT Huawei

 

February 3, 2010

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence IP RAN Rollout and Technical Support

 

 

Telkomsel, PT Datacraft Indonesia and PT Huawei

 

February 3, 2010

 

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence Core Transport Rollout and Technical Support

 

 

*

Based on PT Nokia Siemens Network letters in July and September 2012, NSN agreed on a new extension up to December 31, 2012 (Note 47). Based on PT Ericsson Indonesia letter dated October 1, 2012, PT Ericsson Indonesia and Ericsson AB agreed to apply price adjustment to hardware, software and service purchased by Telkomsel up to December 31, 2012. Subsequently, in December 2012, EI and Ericsson AB agreed to extend the period until March 2, 2013.

 

**

Note 41C.IV.

 

 

 

F - 103

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

41SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.     Capital expenditures (continued)

 

(ii)      Telkomsel (continued) 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

 

 

Februari 8, 2010 

 

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution Development Agreement

 

 

Telkomsel and PT Application Solutions

 

February 8, 2010

 

Technical Support Agreement to provide technical support services for the OCS and SCP

 

 

Telkomsel, PT Nokia Siemens Networks and Nokia Siemens Networks Oy

 

 

January 27, 2011

 

Soft HLR Rollout  agreement

 

Telkomsel and PT Nokia Siemens Network

 

 

January 27, 2011

 

Soft HLR Technical Support Agreement

 

Telkomsel and PT Application Solutions

 

July 5, 2011

 

Development and Rollout agreement for Customer Relationship Management and Contact Center solutions

 

 

Telkomsel and Nokia Siemens Networks Oy and Huawei Investment

 

 

July 11, 2011

 

Procurement agreement for equipment

 

Telkomsel and PT Ericsson Indonesia

 

 

December 21, 2011

 

Development and Rollout of Operation Support System ("OSS")

 

Telkomsel and Huawei International Pte. Ltd and PT Huawei

 

 

July 17, 2012

 

CS Core System Rollout and CS Core System Technical Support

 

 

(iii)  GSD 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

TLT and PT Adhi Karya

 

November 6, 201

 

Service arrangement structure and main contractor architecture for Telkom Landmark Tower Building development project

 

 

 

 

F - 104

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.     Capital expenditures (continued)

 

(iv)      Dayamitra 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Dayamitra and PT Aksara Indah

 

December 11, 201

 

Telecommunication tower development agreement

 

 

Dayamitra and PT Citramas Heavy Industries

 

 

October 8, 201

 

Telecommunication tower procurement agreement

 

 

Dayamitra and PT Bukaka Teknik Utama

 

February 17, 201

 

Telecommunication tower procurement agreement

 

 

 

b.     Borrowings and other credit facilities

 

(i)         As of December 31, 2012, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various project of the Company, as follows:

 

 

 

 

 

 

 

 

 

Facility utilized

 

 

Total

 

 

 

 

 

Original currency

 

Rupiah

Lenders

 

facility

 

Maturity

 

Currency

 

(in millions)

 

equivalent

BRI

 

250

 

March 14, 2014

 

Rp

 

-

 

173

 

 

 

 

 

 

US$

 

0.03

 

1

BNI

 

250

 

March 31, 2013

 

Rp

 

-

 

98

 

 

 

 

 

 

US$

 

0.26

 

3

Bank Mandiri

 

150

 

December 23, 2013

 

Rp

 

-

 

46

 

 

 

 

 

 

US$

 

0.02

 

-

Total

 

650

 

 

 

 

 

 

 

321

 

(ii)        Telkomsel has a US$3 million bond and bank guarantee and standby letter of credit facilities  with SCB, Jakarta. The facilities expire on July 31, 2013. Under these facilities, as of December 31, 2012, Telkomsel has issued a bank guarantee of Rp20 billion (equivalent to US$2.1 million) for a 3G performance bond (Note 41c.i). The bank guarantee is valid until April 7, 2013.

 

(iii)       TII has a US$15 million bank guarantee from Bank Mandiri. The facility expires on December 18, 2013. Under this facility, as of December 31, 2012, TII has issued a bank guarantee of Rp96.3 billion (equivalent to US$10 million) for mobile spectrum license performance bond in Timor Leste.

 

 

F - 105

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.        Others 

 

(i)       3G license

 

With reference to the Decision Letter No. 07/Per/M.KOMINFO/2/2006 and No. 268/KEP/M.KOMINFO/9/2009 of the MoCI (Note 2i), Telkomsel is required, among other things, to:

 

1.       Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license in 2019. Annual BHP fee for 2011 based on notification letter from the DGPI amounted to Rp495 billion. Such fee amount for each year varies depending on certain variables set in the formula.

 

2.       Provide roaming access for the existing other  3G operators.

 

3.       Contribute to USO development.

 

4.       Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.

 

5.       Issue a performance bond each year amounting to Rp 20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.

 

(ii)     Palapa Ring Consortium

 

On November 22, 2011, based on the letter No. 01/PR-MC/IV/2011 of management of Palapa Ring Consortium, the Palapa Ring Consortium agreement was terminated. Subsequently, based on the letter No. 02/PR-MC/IV/2011 dated December 28, 2011, the escrow account has been closed and the escrow account balance amounting to US$4.6 million has been returned to the Company.

 

(iii)    Radio Frequency Usage

 

Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees with a bandwidth of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.

 

As an implementation of the Decree above, on December 15, 2010, in a Decision Letter No. 456A/KEP/M.KOMINFO/12/2010, the MoCI determined that the first year (Y1), 2010, for annual frequency usage fee of Telkomsel with licenses in bandwidth of 900 MHz and 1800 MHz was Rp716 billion which was paid on December 30, 2010.

 

Based on the same Decision Letter above and Decision Letter No. 5039/T/DJPT.4/KOMINFO/12/2010 dated December 16, 2010, the MoCI determined that the first year (Y1), 2010, for annual frequency usage fee of the Company with licenses in bandwidth of 800 MHz was Rp52 billion which was paid on December 27, 2010.

 

F - 106


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.     Others (continued)

 

(iii)  Radio Frequency Usage (continued)

 

Subsequently, based on Decision Letter No. 590/KEP/M.KOMINFO/11/2011 dated November 14, 2011, the Company and Telkomsel were determined to have over paid the fees for Rp31 billion and Rp117 billion, respectively, which will be treated as a prepayment of annual frequency usage fee in the second year.

 

Based on  Decision Letter No. 349/KEP/M.KOMINFO/08/2011 and No. 350/KEP/M.KOMINFO/08/2011  dated August 8, 2011, the MoCI determined that the second year (Y2), 2011, for annual frequency usage fees of the Company and Telkomsel were Rp142 billion and Rp1,834 billion, respectively.  The fees were paid in December 2011, net of the prepayment.

 

Based on  Decision Letter No. 495 dated August 29, 2012 and No. 491 dated August 29, 2012, the MoCI determined that the third year (Y3), 2012, for annual frequency usage fees of the Company and Telkomsel were Rp174 billion and Rp1,718 billion, respectively. The fees were paid on December 15, 2012.

 

Prior to issuance of the Decree above, in accordance with the prevailing laws and telecommunications regulations, the operators were obliged to register their radio stations with the DGPI to obtain frequency usage license, except those stations that use 2.1 GHz frequency bandwidth (Note 41c.i). The frequency usage fees were payable upon receipt of notification letter (“Surat Pemberitahuan Pembayaran”) from DGPI. The fee was determined based on the number of registered carriers (“TX”) for the Company and transceivers (“TRX”) for Telkomsel of the radio stations with a fee ranging from Rp0.07 million to Rp17.55 million for each TX and from Rp3.4 million to Rp15.9 million for each TRX (Note 7).

 

(iv)  Apple, Inc

 

On January 9 and July 16, 2009, Telkomsel entered into agreements with Apple, Inc for the purchase of iPhone products, marketing it to customers using third parties  (PT Trikomsel OKE and PT Mitra Telekomunikasi Selular) and providing cellular network services over a 3 years term. Subsequently, on July 16, 2012, Telkomsel replaced them with a new agreement. Cumulative minimum iPhone units to be purchased up to June 2015 are at least 500,000 units.

 

(v)     Future Minimum Lease Payments of Operating Lease

 

The Company and subsidiaries entered the non-cancelable leased agreements with both third and related parties. The leased agreements consists of leased line, telecommunication equipment and land and building with term ranging from 1 until 10 years and with expiry dates between 2013 to 2022.

 

F - 107


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

b.       Others (continued)

 

(v)     Future Minimum Lease Payments of Operating Lease (continued)

 

Future minimum lease payments for operating lease agreements as of December 31, 2012 are as follows:

 

 

Total

 

Less than 1 year

 

1-5years

 

More than 5 years

 

As lessee

13,829

 

2,017

 

6,617

 

5,195

 

As lessor

5,602

 

1,863

 

3,207

 

532

 

 

(vi)  USO 

 

The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009, the contribution is changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges.

 

Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006. Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed into Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).

 

a.       Company 

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, Sumatera Utara, Sulawesi Utara, Gorontalo, Sulawesi Tengah, Sulawesi Barat, Sulawesi Selatan and Sulawesi Tenggara.

 

On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, Sulawesi Utara, Sulawesi Tengah, Gorontalo, Sulawesi Barat, Sulawesi Tenggara, Kalimantan Tengah, Sulawesi Selatan, Papua, and Irian Jaya Barat.

 

F - 108


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.     Others (continued)

 

(vi)   USO (continued)

 

b.       Telkomsel 

 

On January 16, 2009 and January 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Telkomsel will obtain local fixed-line licenses and the right to use radio frequency in 2390 MHz - 2400 MHz.

 

Subsequently, in 2010 and 2011, the agreements were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly. The revenue under the USO program is Rp237 billion and Rp370 billion in 2012 and 2011, respectively.

 

In January 2010, the Ministry granted Telkomsel operating licenses to provide local fixed-line services under the USO program.

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 to package 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.

 

On January 5, 2012 and January 9, 2012, Telkomsel (on behalf of Konsorsium Telkomsel) entered into agreements with BPPPTI for providing of the USO programs Desa Pinter and in the border areas, respectively.

 

The agreements contain among other things the following provisions:

·          Telkomsel and Konsorsium (“the Parties”) will receive advances representing 15% of the total contract price. Prior to payment of the advances, the Parties should issue bank guarantee with at least the same amount.

·          The Parties are required to :

-      Issue performance bonds representing 5% of total contract price; and

-      Provide end-to-end telecommunication access and services within approximately 60 months which are divided into pre-operating and operating phases.

·           The Parties will receive progress payments from BPPPTI based on performance evaluation on a monthly or quarterly basis.

 

Dayamitra, through Telkomsel, has received the advance from BPPPTI for the USO Program in border areas amounting to Rp113 billion (net of tax). The bank guarantees for the advance and performance bonds were issued by Dayamitra. Part of the advance amounting to Rp28 billion was recorded as part of other current assets and the remainder was recorded as part of other non-current assets.

 

F - 109


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.     Others (continued)

 

(vi)   USO (continued)

 

b.      Telkomsel (continued)

 

Telkomsel has received the advance from BPPPTI for the USO Program of Desa Pinter amounting to Rp36 billion (net of tax). Telkomsel had issued bank guarantees with a total amount of Rp52 billion for the advance and as performance bonds.

 

Part of the advances received from BPPPTI from the USO Program in border areas and Desa Pinter totaling Rp37 billion was recorded as part of accounts payable.

 

On December 31, 2012, the Company’s and Telkomsel’s trade receivables of the USO programs which are measured at amortized cost using the effective interest method is amounting to Rp533 billion (Notes 5 and 11).

 

 

42.  CONTINGENCIES

 

a.      In the ordinary course of business, the Company and subsidiaries have been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Company and subsidiaries have recognized provision for losses amounting to Rp53 billion as of December 31, 2012.

 

b     The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel penalty in the amount of Rp18 billion and Rp25 billion, respectively.

 

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel have filed an appeal with the Bandung District Court and South Jakarta District Court, on July 14, 2008 and July 11, 2008, respectively.

 

Due to the filling of case by operators in various courts, subsequently, the KPPU requested the SC to consolidate the cases into Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case.  

 

As of the issuance date of the consolidated financial statements, there has not received any notification from the court.

 

c.    Pursuant to the dispute between Telkomsel and PT Prima, a distributor of Telkomsel of pulse reload vouchers under a distribution agreement by both parties, based on its verdict on September 14, 2012, the Central Jakarta District Court accepted a bankruptcy petition against Telkomsel filed by PT Prima.

 

F - 110


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

42.  CONTINGENCIES (continued)

 

c.        (continued) 

 

The bankruptcy petition was filed by PT Prima on the basis of:

·        PT Prima’s claim on overdue receivables from Telkomsel amounting to Rp5.26 billion which represent undelivered pulse reload vouchers based on orders covered by purchase orders

·        Receivable of other company from Telkomsel

 

Telkomsel argued that the payable to the other company has been paid and PT Prima has no right to claim receivable from Telkomsel, considering that PT Prima has not made any payment to Telkomsel on its orders and it has breached the terms and conditions as stipulated in the above-mentioned agreement. Therefore, the requirement for a bankruptcy petition should not have been met.

 

Accordingly, Telkomsel has taken necessary actions to resolve the case including filing an appeal to the Supreme Court (“SC”) on September 21, 2012.

 

On November 21, 2012, within the SC’s verdict No. 704 K/Pdt.Sus/2012, SC decided to:

·         Approve the Telkomsel’s appeals

·         Revoke the Central Jakarta District Court’s verdict

 

As of the issuance date of consolidation financial statement, the case is still in a Judicial Review (“Peninjauan Kembali” or “PK”) process in the SC since PT Prima filed a PK on the SC’s verdict (Note 47 g).

 

The Company and subsidiaries do not believe that any subsequent investigation or court decision on the above matters and cases will have significant financial impact to the Company and subsidiaries.

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

 

        Assets and liabilities denominated in foreign currencies balances are as follows:

 

 

2012

 

 

U.S. Dollars

 

Japanese Yen

 

Others*

 

Rupiah equivalent

 

 

(in millions)

 

(in millions)

 

(in millions)

 

(in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

412.69

 

1.33

 

6.38

 

4,042

 

Other current financial assets

7.17

 

-

 

-

 

69

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

9.03

 

-

 

-

 

87

 

Third parties

74.89

 

-

 

0.44

 

727

 

Other receivables

1.20

 

-

 

0.06

 

12

 

Advances and other non-current assets

9.89

 

-

 

-

 

95

 

Total assets

514.87

 

1.33

 

6.88

 

5,032

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(1.49

)

-

 

-

 

(14

)

Third parties

(320.34

)

-

 

(2.41

)

(3,120

)

Other payables

(0.92

)

-

 

(0.13

)

(10

)

Accrued expenses

(75.07

)

(32.87

)

(3.00

)

(759

)

Short-term bank loans

(0.42

)

-

 

-

 

(4

)

Advances from customers and suppliers

(0.80

)

-

 

(0.20

)

(10

)

Current maturities of long-term liabilities

(30.75

)

(767.90

)

-

 

(383

)

Promissory notes

(68.62

)

-

 

-

 

(661

)

Long-term liabilities - net of current maturities

(112.84

)

(8,446.87

)

-

 

(2,035

)

Total liabilities

(611.25

)

(9,247.64

)

(5.74

)

(6,996

)

Liabilities - net

(96.38

)

(9,246.31

)

1.14

 

(1,964

)

 

 

* Assets and liabilities denominated in other foreign currencies are presented as U.S. Dollars equivalents using the exchange rates prevailing at end of the reporting period.

 

F - 111


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

 

 

2011

 

 

U.S. Dollars

 

Japanese Yen

 

Others*

 

Rupiah equivalent

 

 

(in millions)

 

(in millions)

 

(in millions)

 

(in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

139.03

 

1.18

 

8.81

 

1,340

 

Other current financial assets

6.50

 

-

 

-

 

58

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

4.73

 

-

 

-

 

43

 

Third parties

88.55

 

-

 

0.06

 

803

 

Other receivables

24.99

 

-

 

0.06

 

227

 

Advances and other non-current assets

10.20

 

-

 

-

 

93

 

Total assets

274.00

 

1.18

 

8.93

 

2,56

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(0.41

)

-

 

-

 

(4

)

Third parties

(427.73

)

(0.51

)

(1.35

)

(3,891

)

Other payables

(0.52

)

-

 

-

 

(5

)

Accrued expenses

(54.84

)

(35.61

)

(2.53

)

(524

)

Advances from customers and suppliers

(0.86

)

-

 

-

 

(8

)

Current maturities of long-term liabilities

(66.61

)

(767.90

)

-

 

(694

)

Promissory notes

(74.75

)

-

 

-

 

(679

)

Long-term liabilities - net of current maturities

(140.99

)

(9,214.77

)

-

 

(2,357

)

Total liabilities

(766.71

)

(10,018.79

)

(3.88

)

(8,162

)

Liabilities - net

(492.71

)

(10,017.61

)

5.05

 

(5,598

)

 

 

*Assets and liabilities denominated in other foreign currencies are presented as U.S. Dollars equivalents using the exchange rates prevailing at end of the reporting period.

 

 

The Company and subsidiaries’ activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates and interest rates.

 

If the Company and subsidiaries report monetary assets and liabilities in foreign currencies as of December 31, 2012 using the exchange rates on February 28, 2012, the unrealized foreign exchange gain will increase by Rp73 billion.

 

 

44.  FINANCIAL RISK MANAGEMENT

 

1.       Financial risk management

 

The Company and subsidiaries activities expose them to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Company and subsidiaries’ financial risk management program is intended for minimizing lossess on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rate and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly through time deposits placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

 

 

F - 112

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.       Financial risk management (continued)

 

Financial risk management is carried out by the Treasury Management unit under policies approved by the Board of Directors. The Treasury Management unit identifies, evaluates and hedges financial risks.

 

a.       Foreign exchange risk

 

The Company and subsidiaries are exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S.  Dollars and Japanese Yen. The Company and subsidiaries exposure to other foreign exchange rates are not material.

 

Increasing risks of foreign currency exchange rates on the obligations of the Company and subsidiaries are expected to be offset by time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current liabilities. 

 

The following table presents the Company and subsidiaries’  financial assets and financial liabilities exposure to foreign currency risk:  

 

 

2012

 

2011

 

 

U.S. Dollars

 

Japanese Yen

 

U.S. Dollars

 

Japanese Yen

 

 

(in billions)

 

(in billions)

 

(in billions)

 

(in billions)

 

Financial assets

0.51

 

0.00

 

0.28

 

0.00

 

Financial liabilities

(0.61

)

(9.25

)

(0.77

)

(10.02

)

Net exposure

(0.10

)

(9.25

)

(0.49

)

(10.02

)

 

Sensitivity analysis

 

A strengthening of the U.S.  Dollars and Japanese Yen, as indicated below, against the Rupiah at December 31, 2012 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Company and subsidiaries considered to be reasonably possible at the reporting date. The analysis assumes that all other variables, in particular interest rates, remain constant.

 

 

Equity/profit (loss)

 

December 31, 2012

 

 

U.S. Dollars (1% strengthening)

(10

)

Japanese Yen (5% strengthening)

(52

)

 

A weakening of the U.S.  Dollars and Japanese Yen against the Rupiah at December 31, 2012 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

 

F - 113

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.       Financial risk management (continued)

 

b.        Market price risk

 

The Company and subsidiaries are exposed to changes in debt and equity market prices related to available-for-sale investments carried at fair value. Gain and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.

 

The performance of the Company and subsidiaries’  available-for-sale investments are monitored periodically, together with a regular assesment of their relevance to the Company and subsidiaries’  long-term strategic plans.

 

As of December 31, 2012, management considered the price risk for its available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

 

c.        Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial position. Borrowings at variable interest rates expose the Company and subsidiaries to interest rate risk (Notes 16, 17, 18, 19 and  20). To measure market risk pertaining to fluctuations in interest rates, the Company and subsidiaries primarily use interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

At reporting date, the interest rate profile of the Company and subsidiaries’ interest-bearing borrowings was as follows:

 

 

2012

 

2011

 

Fixed rate borrowings

(7,025

)

(5,409

)

Variable rate borrowings

(12,250

)

(12,462

)

 

Sensitivity analysis for variable rate borrowings

 

At December 31, 2012, a change of 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp31 billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

F - 114


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued) 

 

1.       Financial risk management (continued) 

 

d.       Credit risk

 

The following table presents the maximum exposure to credit risk of the Company and subsidiaries’ financial assets:

 

 

2012

 

2011

 

Cash and cash equivalent

13,118

 

9,634

 

Other current financial assets

4,338

 

373

 

Trade and other receivables, net

5,409

 

5,250

 

Long-term investments

21

 

21

 

Advances and other non-current assets

614

 

218

 

Total

23,500

 

15,496

 

 

The Company and subsidiaries are exposed to credit risk primarily from trade receivables and other receivables. The credit risk is managed by continuous monitoring of outstanding balances and collection of trade and other receivables.

 

Trade and other receivables do not include any major concentration of credit risk by customer. Each of the top three customers account for less than 1% of the trade receivables as at December 31, 2012.

 

Management is confident in its ability to continue to control and sustain minimal exposure to  credit risk given that the Company and subsidiaries have provided sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses

 

e.        Liquidity risk

 

Liquidity risk arises in situations where the Company and subsidiaries have difficulties in fulfilling financial liabilities when they become due.

 

Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents in order to meet  the Company and subsidiaries’ financial obligations. The Company and subsidiaries continuously perform an analysis to monitor financial position ratios, among other things, liquidity ratios, debt equity ratios against debt covenant requirements.

 

The following is the maturity profile of the Company and subsidiaries’ financial liabilities:

 

 

Carrying amount

Contractual cash flows

 

2013

 

2014

 

2015

 

2016

 

2017 and thereafter

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

7,456

(7,456

)

(7,456

)

-

 

-

 

-

 

-

 

Accrued expenses

6,163

(6,163

)

(6,163

)

-

 

-

 

-

 

-

 

Loan and other borrowing

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

11,295

(12,585

)

(5,118

)

(3,869

)

(2,518

)

(602

)

(478

)

Obligations under finance leases

2,324

(3,172

)

(652

)

(548

)

(398

)

(354

)

(1,220

)

Two-step loans

1,987

(2,462

)

(283

)

(277

)

(270

)

(263

)

(1,369

)

Bonds and notes

3,669

(5,462

)

(757

)

(505

)

(1,287

)

(203

)

(2,710

)

Total

32,894

 

(37,300

)

(20,429

)

(5,199

)

(4,473

)

(1,422

)

(5,777

)

 

 

F - 115

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

44.  FINANCIAL RISK MANAGEMENT (continued) 

 

1.       Financial risk management (continued) 

 

e.        Liquidity risk (continued)

 

 

Carrying amount

 

Contractual cashflows

 

2012

 

2013

 

2014

 

2015

 

2016 and thereafter

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

8,355

 

(8,355

)

(8,355

)

-

 

-

 

 

 

 

 

Accrued expenses

4,790

 

(4,790

)

(4,790

)

-

 

-

 

 

 

 

 

Loan and other borrowing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

11,291

 

(12,763

)

(4,852

)

(3,854

)

(2,468

)

(1,156

)

(433

)

Obligations under finance leases

510

 

(642

)

(259

)

(179

)

(110

)

(33

)

(61

)

Two-step loans

2,284

 

(2,866

)

(374

)

(286

)

(279

)

(272

)

(1,655

)

Bonds and notes

3,786

 

(5,895

)

(708

)

(608

)

(407

)

(1,258

)

(2,914

)

Total

31,016

 

(35,311

)

(19,338

)

(4,927

)

(3,264

)

(2,719

)

(5,063

)

 

The difference of carrying amount and contractual cash flows is interest value.

 

2.       Fair value of financial assets and financial liabilities 

 

a.       Fair value measurement

 

Fair value is the amount for which an asset could be exchanged, or liability settled, between knowledgeable, willing parties in an arms-length transaction.

 

The Company and subsidiaries determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

 

(i)      The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade receivables, other receivables, other current assets, trade payables, other payables, dividend payables, accrued expenses, advance from customers and suppliers and short-term bank loans) are considered to approximate their carrying amounts as the impact of discounting is not significant.

 

(ii)    Available-for-sale financial assets are primarily comprised of shares, mutual funds and Corporate and Government bonds. Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price or if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.

 

(iii)   The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Company and subsidiaries for similar liabilities  of comparable maturities by the bankers of the Company and subsidiaries, except for bonds which are based on market prices.

 

The fair value estimates are inherently judgmental and involve various limitations, including:

a.    Fair values presented do not take into consideration the effect of future currency fluctuations.

b.   Estimated fair values are not necessarily indicative of the amounts that the Company and subsidiaries would record upon disposal/termination of the financial assets and liabilities.

 

 

F - 116

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.       Fair value of financial assets and financial liabilities  (continued)

 

b.       Classification and fair value

 

The following table presents the carrying value and estimated fair values of the Company and subsidiaries' financial assets and liabilities based on their classifications:

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Cash and cash equivalents

-

 

13,118

 

-

 

-

 

13,118

 

13,118

 

Other current financial assets

-

 

4,028

 

310

 

-

 

4,33

 

4,33

 

Trade and other receivables, net

-

 

5,409

 

-

 

-

 

5,409

 

5,409

 

Long-term investments

-

 

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

-

 

614

 

-

 

-

 

614

 

614

 

Total financial assets

-

 

23,169

 

331

 

-

 

23,500

 

23,500

 

Trade and other payables

-

 

-

 

-

 

(7,456

)

(7,456

)

(7,456

)

Accrued expenses

-

 

-

 

-

 

(6,163

)

(6,163

)

(6,163

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

-

 

-

 

-

 

(37

)

(37

)

(37

)

Obligations under finance leases

-

 

-

 

-

 

(2,324

)

(2,324

)

(2,324

)

Two-step loans

-

 

-

 

-

 

(1,987

)

(1,987

)

(2,075

)

Bonds and notes

-

 

-

 

-

 

(3,669

)

(3,669

)

(4,022

)

Long-term bank loans

-

 

-

 

-

 

(11,258

)

(11,258

)

(11,346

)

Total financial liabilities

-

 

-

 

-

 

(32,894

)

32,894

)

33,423

)

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Cash and cash equivalents

-

 

9,634

 

-

 

-

 

9,634

 

9,634

 

Other current financial assets

-

 

12

 

361

 

-

 

373

 

373

 

Trade and other receivables, net

-

 

5,250

 

-

 

-

 

5,250

 

5,250

 

Long-term investments

-

 

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

-

 

218

 

-

 

-

 

218

 

218

 

Total financial assets

-

 

15,114

 

382

 

-

 

15,496

 

15,496

 

Trade and other payables

-

 

-

 

-

 

(8,355

)

(8,355

)

(8,355

)

Accrued expenses

-

 

-

 

-

 

(4,790

)

(4,790

)

(4,790

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

-

 

-

 

-

 

(100

)

(100

)

(100

)

Obligations under finance leases

-

 

-

 

-

 

(510

)

(510

)

(510

)

Two-step loans

-

 

-

 

-

 

(2,284

)

(2,284

)

(2,357

)

Bonds and notes

-

 

-

 

-

 

(3,786

)

(3,786

)

(3,974

)

Long-term bank loans 

-

 

-

 

-

 

(11,191

)

(11,191

)

(11,325

)

Total financial liabilities

-

 

-

 

-

 

(31,016

)

(31,016

)

(31,411

)

 

F - 117


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

44.    FINANCIAL RISK MANAGEMENT (continued) 

 

2         Fair value of financial assets and financial liabilities  (continued) 

 

c.       Fair value hierarchy

 

The table below presents the recorded amount of financial assets measured at fair value and limited mutual funds participation unit for debt-based securities where the Net Asset Value (“NAV”) per share of the investments information is not published as explained below:

 

 

December 31, 2012

 

 

 

 

Fair value measurement at reporting date using

 

 

 

 

Quoted prices in active markets for identical assets or liabilities

 

Significant other observable inputs

 

Significant unobservable inputs

 

 

 

 

 

 

 

 

Balance

 

(level 1)

 

(level 2)

 

(level 3)

 

Financial assets

 

 

 

 

 

 

 

 

Available-for-sale securities

310

 

52

 

210

 

48

 

 

 

December 31, 2011

 

 

 

 

Fair value measurement at reporting date using

 

 

 

 

Quoted prices in active markets for identical assets or liabilities

 

Significant other observable inputs

 

Significant unobservable inputs

 

 

 

 

 

 

 

 

Balance

 

(level 1)

 

(level 2)

 

(level 3)

 

Financial assets

 

 

 

 

 

 

 

 

Available-for-sale securities

361

 

46

 

251

 

64

 

 

Available-for-sale financial assets are primarily comprised of shares, mutual funds and Corporate and Government bonds. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.

 

Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price and classified within level 1. The valuation of the mutual funds invested in Corporate and Government bonds require significant management judgment due to the absence of quoted market prices, the inherent lack of liquidity and the long-term nature of such assets. As these investments are subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investments is limited, these investments are therefore classified within level 3 of the fair value hierarchy. Management considers among other assumptions, the valuation and quoted price of the arrangement of the mutual funds.

 

F - 118


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.       Fair value of financial assets and financial liabilities (continued)

 

c.        Fair value hierarchy (continued)

 

Reconciliations of the beginning and ending balance for items measured at fair value using significant unobservable inputs (level 3) as of December 31, 2012 are as follows:

 

 

2012

 

2011

 

Mutual funds

 

 

 

 

Balance at January 1

64

 

58

 

Purchase

8

 

16

 

Included in consolidated statement of comprehensive income

 

 

 

 

Realized loss-recognized in profit or loss

(1

)

(0

)

Unrealized loss-recognized in other comprehensive income

(2

)

(2

)

Redemption

(21

)

(8

)

Balance December 31

48

 

64

 

 

 

45.  CAPITAL MANAGEMENT

 

The capital structure of the Company and its subsidiaries is as follows:

 

 

2012

 

2011

 

 

Amount

 

Portion

 

Amount

 

Portion

 

Short-term debts

37

 

0.05%

 

100

 

0.15%

 

Long-term debts

19,238

 

27.17%

 

17,771

 

27.18%

 

Total debts

19,275

 

27.22%

 

17,871

 

27.33%

 

Equity attributable to owners

51,541

 

72.78%

 

47,510

 

72.67%

 

Total

70,816

 

100.00%

 

65,381

 

100.00%

 

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stockholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Company conducts debt valuation to assess possibilities of refinancing existing debts with the new ones which have more efficient cost that will lead to more optimized cost-of-debt.  In case of rich idle cash coupled with limited investment opportunities, the Company will consider buying back its stocks or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Company also maintains its capital structure at the level it believes will not risk its credit rating and that is comparable with its competitors.

 

F - 119

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

45.  CAPITAL MANAGEMENT (continued)

 

Debt to equity ratio (comparing net interest-bearing-debt to total equity) is a ratio which is monitored by management to evaluate the Company’s capital structure and review the effectiveness of the Company’s debts. The Company monitors its debt levels to ensure the debt to equity ratio complies with or is below the ratio set out in its contractual borrowings and that such ratios are comparable or better than other regional area entities in the telecommunications industry.

 

The Company’s debt to equity ratio as of December 31, 2012 and December 31, 2011 is as follows:

 

 

2012

 

2011

 

Total interest bearing debts

19,275

 

17,871

 

Less: Cash and cash equivalents

(13,118

)

(9,634

)

Net debts

6,157

 

8,237

 

Total equity attributable to owners

51,541

 

47,510

 

Net debt to equity ratio

11.95%

 

17.34%

 

 

As stated in Notes 18, 19, 20, the Company is required to maintain a certain debt to equity ratio and debt service coverage ratio by the lenders. During the years ended December 31, 2012 and 2011, the Company has complied with the externally imposed capital requirements.

 

 

46.  SUPPLEMENTAL CASH FLOWS INFORMATION

 

Certain investing and financing transactions do not require the use of cash and cash equivalents (non-cash investing and financing activities) although they affect the capital and asset structure of the Company and subsidiaries. The non-cash investing and financing activities for the years ended December 31, 2012 and 2011 are as follows:

 

 

2012

 

2011

 

Acquisition of property and equipment through

 

 

 

 

Trade payables

4,627

 

4,900

 

Obligation under finance leases

2,588

 

80

 

Non-monetary exchange

1,686

 

1,226

 

Acquisition of data center business

150

 

-

 

Undrawn borrowing facilities

-

 

6,698

 

Reclassification of property and equipment to asset held for sale

-

 

791

 

 

 

F - 120

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

47.  SUBSEQUENT EVENTS

 

a.      On January 7, 2013, pursuant to the expiry of the agreement for procurement of core equipment and related services with NSN, NSN agreed on the extension period of price adjustment by applying final price to any hardware, software and service of the New Solution purchased by Telkomsel (Note 41a.ii), from January 1, 2013 until the earlier of:

(i)         the date that NSN enters into the New CS Core System Rollout Agreement (“ROA”) and/or TSA which supersedes the Existing CS Core Agreements with Telkomsel; and

(ii)       January 31, 2013.

 

b.      On January 8, 2013, based on notarial deed No. 02 dated January 8, 2013 of Utiek R. Abdurachman, S.H., MLI., MKn., which was approved by the MoJHR through its Letter No. AHU-03276.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra Media (“MM”), with 99.83% ownership. MM will engage in providing trade, construction, advertising and other services

 

c.        On January 8, 2013, based on notarial deed No. 03 dated January 8, 2013 of Utiek R. Abdurachman, SH., MLI., MKn., which was approved by the MoJHR through its Letter No. AHU-03261.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra TV (“Metra TV”), with 99.83% ownership. Metra TV will engage in providing subscription broadcasting services

 

d.      On January 9, 2013, based on the Circular Resolution of the Stockholders of TII dated January 9, 2013, as covered by notarial deed No. 04 dated February 6, 2013 of Siti Safarijah, S.H., TII’s stockholders agreed to establish a subsidiary, Telekomunikasi Indonesia Internasional Australia Pty. Ltd. (“Telkom Australia”). Telkom Australia will engage in providing telecommunication services and IT-based services.

 

e.       On January 17, 2013, Sigma signed a share sale and transfer and loan assignment agreement with Landeskreditbank Baden-Wuttemberg-Forderbank (“L-Bank”), and Step Stuttgarter Engineering Park Gmbh. (“STEP”) as PT German Center Indonesia’s (“GCI”) stockholders. Based on that agreement, Sigma agreed to buy all the shares of GCI owned by L-Bank and STEP and take over L-Bank’s stockholders’ loan at a purchasing price of US$17.8 million (equivalent to Rp170 billion). The closing of this transaction will be on April 1, 2013 subject to change with the written consent of all parties.

 

f.       On January 22, 2013, based on notarial deed No. 28 dated January 22, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn., which was approved by the MoJHR through its Letter No. AHU-03084.AH.01.01/2013 dated January 28, 2013, Metra established a subsidiary, PT Metra Digital Media (“MDM”), with 99.83% ownership. MDM will engage in providing telecommunication information and other services.

 

g.       Dispute between Telkomsel and PT Prima Jaya Informatika (“PT Prima”)

 

Pursuant to the dispute between Telkomsel and PT Prima, on January 31, 2013, Telkomsel was notified by Central Jakarta District Court (“Court”) that on January 29, 2013, PT Prima filed a PK to the SC on the SC’s verdict dated November 21, 2012. Based on the verdict, the SC revoked a decision of the Court which accepted the bankruptcy petition (Note 42c).

 

Telkomsel believes that the SC has made a proper decision, accordingly, it filed a Contra-Memorandum to the SC on February 7, 2013.

 

As of the issuance date of the consolidated financial statements, the PK is still in process. The SC’s decision on this PK is expected to be made in March 2013.

 

 

F - 121

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

47.  SUBSEQUENT EVENTS (continued)

 

g.       Dispute between Telkomsel and PT Prima Jaya Informatika (“PT Prima”) (continued)

 

On January 31, 2013, the Court decided that a curator fee amounted to Rp147 billion shall be borne by Telkomsel. Telkomsel refuses to pay such fee, accordingly, through its letter dated February 12, 2013, Telkomsel requested the SC amongst other things, to revoke the Court’s decision due to the decision is not based on applicable guidelines as stipulated by the Decree of Ministry of Law and Human Rights No. 01 Tahun 2013 dated January 11, 2013. Telkomsel also plans to file a PK on such decision to the SC.

 

h.       Additional 3G License

 

In accordance with an announcement of MoCI No. 19/PIH/KOMINFO/2/2013  dated February 25, 2013, Telkomsel is selected as one of the companies that to be granted to an additional 3G license with radio frequency bandwidth in the 2.1 GHz.

 

48.  ACCOUNTS RECLASSIFICATION

 

Certain accounts in the 2011 consolidated financial statement have  been reclassified to conform with the presentation of accounts in the 2012 consolidated financial statements. The details of significant accounts reclassifications are as follows:

 

 

 

Before

 

 

 

After

 

 

 

reclassification

 

Reclassification

 

reclassification

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION december 31, 201

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Trade receivables - net of provision for impairment of receivables

 

 

 

 

 

 

 

Related parties

 

932

 

(526

)

406

 

Third parties

 

3,983

 

526

 

4,509

 

LIABILITIES

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

Related parties

 

838

 

(411

)

427

 

Third parties

 

7,479

 

411

 

7,890

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION JANUARY 1, 2011

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

CURRENT ASSETS  

 

 

 

 

 

 

 

Trade receivables - net of provision for impairment of receivables  

 

 

 

 

 

 

 

Related parties

 

780

 

(372

)

408

 

Third parties

 

3,564

 

372

 

3,936

 

LIABILITIES

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

Related parties

 

1,154

 

(400

)

754

 

Third parties

 

6,357

 

400

 

6,757

 

 

 

F - 122

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

49.    SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK  AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS)

 

The following tables set forth a reconciliation of the consolidated statement of financial position as of December 31, 201 and consolidated statements of comprehensive income for the year ended December 31, 2012, in each case between PSAK and IFRS.

 

 

 

PSAK

 

RECONCILIATION

 

IFRS

 

Consolidated STATEMENT OF FINANCIAL POSITION DECEMBER 31, 201

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

13,118

 

-

 

13,118

 

Other current financial assets

 

4,338

 

-

 

4,338

 

Trade receivables – net of provision for impairment of receivables

 

 

 

 

 

 

 

Related parties

 

701

 

683

 

1,384

 

Third parties

 

4,522

 

(683

)

3,839

 

Other receivables – net of provision for impairment of receivables

 

186

 

-

 

186

 

Inventories – net of provision for obsolescence

 

579

 

-

 

579

 

Advances and prepaid expenses

 

3,721

 

-

 

3,721

 

Claims for tax refund

 

436

 

-

 

436

 

Prepaid taxes

 

372

 

-

 

372

 

Total Current Assets

 

27,973 

 

-

 

27,973 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Long - term investments

 

275

 

-

 

275

 

Property and equipment – net of accumulated depreciation

 

77,047

 

(139

)

76,908

 

Prepaid pension benefit costs

 

1,032

 

(1,032

)

-

 

Advances and other non-current assets

 

3,510

 

-

 

3,510

 

Intangible assets – net of accumulated amortization

 

1,443 

 

-

 

1,443 

 

Deferred tax assets - net

 

89

 

13

 

102

 

Total Non-current Assets

 

83,396

 

(1,158 

)

82,238

 

TOTAL ASSETS

 

111,369

 

(1,158 

)

110,211

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

Related parties

 

432

 

609

 

1,041

 

Third parties

 

6,848

 

(609

)

6,239

 

Other payables

 

176

 

-

 

176

 

Taxes payables

 

1,844

 

-

 

1,844

 

Accrued expenses

 

6,163

 

-

 

6,163

 

Unearned income

 

2,729

 

-

 

2,729

 

Advances from customers and suppliers

 

257

 

-

 

257

 

Short-term bank loans

 

37

 

-

 

37

 

Current maturities of long-term liabilities

 

5,621

 

-

 

5,621

 

Total Current Liabilities

 

24,107

 

-

 

24,107

 

 

 

F - 123

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

49.    SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK  AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued) 

 

 

 

PSAK

 

RECONCILIATION

 

IFRS

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liabilities - net

 

3,059

 

(574

)

2,485 

 

Other liabilities

 

334

 

-

 

334

 

Long service awards provisions

 

347

 

-

 

347

 

Post-retirement health care benefits provisions

 

679

 

2,570

 

3,249

 

Retirement benefits obligation and other post-retirement benefits

 

2,248

 

1,809

 

4,057

 

Long - term liabilities- net of current maturities

 

 

 

 

 

 

 

Obligations under finance leases

 

1,814

 

-

 

1,814

 

Two - step loans

 

1,791

 

-

 

1,791

 

Bonds and notes

 

3,229

 

-

 

3,229

 

Bank loans

 

6,783

 

-

 

6,783

 

Total Non-current Liabilities

 

20,284

 

3,805

 

24,089

 

TOTAL LIABILITIES

 

44,391

 

3,805

 

48,196

 

EQUITY

 

 

 

 

 

 

 

Capital stock

 

5,040

 

-

 

5,040

 

Additional paid-in capital

 

1,073

 

-

 

1,073

 

Treasury stock

 

(8,067

)

-

 

(8,067

)

Difference in value arising from restructuring transactions and other transactions between entities under common control

 

478

 

(478

)

-

 

Effect of change in equity of associated companies

 

386

 

(386

)

-

 

Unrealized holding gain from available-for-sale securities

 

42

 

(42

)

-

 

Translation adjustment

 

271

 

(271

)

-

 

Difference due to acquisition of non-controlling interest in subsidiaries

 

(508

)

508

 

-

 

Other reserves

 

49

 

33

 

82

 

Retained earnings

 

52,777

 

(4,205

)

48,572

 

Total equity attributable to owners of the parent 

 

51,541

 

(4,841

)

46,700

 

Non-controlling interest 

 

15,437

 

(122

)

15,315

 

TOTAL EQUITY

 

66,978 

 

(4,963

)

62,015 

 

TOTAL LIABILITIES AND EQUITY

 

111,369

 

(1,158

)

110,211

 

 

F - 124


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

49.    SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK  AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS)(continued) 

 

 

 

PSAK

 

RECONCILIATION

 

IFRS

 

REVENUES

 

77,143

 

(16

)

77,127

 

Operations, maintenance and telecommunication services expenses

 

(16,803

)

7

 

(16,796

)

Depreciation and amortization expenses

 

(14,456

)

(18

)

(14,474

)

Personnel expenses

 

(9,786

)

91

 

(9,695

)

Interconnection expenses

 

(4,667

)

-

 

(4,667

)

Marketing expenses

 

(3,094

)

-

 

(3,094

)

General and administrative expenses

 

(3,036

)

-

 

(3,036

)

Loss on foreign exchange - net

 

(189

)

-

 

(189

)

Other income

 

2,559

 

(0

)

2,559

 

Other expense

 

(1,972

)

-

 

(1,973

)

OPERATING PROFIT

 

25,698

 

64

 

25,762

 

Finance income

 

596

 

-

 

596

 

Finance costs

 

(2,055

)

-

 

(2,055

)

Share of loss of associated companies

 

(11

)

-

 

(11

)

PROFIT BEFORE INCOME TAX

 

24,228

 

64

 

24,292

 

INCOME TAX EXPENSE

 

(5,866

)

(42

)

(5,908

)

PROFIT FOR THE YEAR

 

18,362

 

22

 

18,384

 

OTHER COMPREHENSIVE (EXPENSE) INCOME

 

 

 

 

 

 

 

Foreign currency translation

 

31

 

-

 

31

 

Change in fair value of available-for-sale financial assets

 

(5

)

-

 

(5

)

Defined benefit plan actuarial losses

 

-

 

(3,031

)

(3,031

)

Total Other Comprehensive (Expense) Income-net 

 

26

 

(3,031

)

(3,005

)

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

18,388

 

(3,009

)

15,379

 

Profit for the year attributable to:

 

 

 

 

 

 

 

Owners of the parent company

 

12,850

 

14

 

12,864

 

Non-controlling interests

 

5,512

 

8

 

5,520

 

 

 

18,362 

 

22

 

18,384 

 

Total comprehensive income for the year attributable to:

 

 

 

 

 

 

 

Owners of the parent company

 

12,876

 

(3,042

)

9,834

 

Non-controlling interests

 

5,512

 

33

 

5,545

 

 

 

18,388

 

(3,009

)

15,379 

 

BASIC AND DILUTED EARNINGS PER SHARE (in full amounts)

 

 

 

 

 

 

 

Net income per share

 

669.19

 

0.73

 

669.92

 

Net income per ADS (40 series B shares per ADS)

 

26,767.60

 

29.20

 

26,796.80

 

 

 

F - 125

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

49.     SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK  AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued) 

 

a.        Employee benefits

 

Under PSAK, the actuarial gains or losses are recognized as income or expense when the net cumulative unrecognized actuarial gains or losses at the end of the previous reporting period/year exceed 10% of the present value of the defined benefit obligation. These gains or losses are recognized on a straight-line basis over the expected average remaining service years of the employees.

 

Under IFRS, the actuarial gains and losses are recognized directly to other comprehensive income.

 

b.        Land rights

 

Under PSAK, land rights are recorded as part of property and equipments and are not amortized, unless there is indication that the extension or renewal of land rights is not expected to be or will not be received. Costs incurred to process the extension or renewal of land legal rights are recognized as intangible assets and amortized over the shorter of the term of the land rights or the economic life of the land.

 

Under IFRS, land rights are accounted for as a finance lease and presented as part of property and equipment. Land rights are amortized over the lease term.

 

c.         Service Concession Arrangements

 

Prior to January 1, 2012, there was no specific guidance on the accounting for service concession arrangement. The Company and Telkomsel accounted for this arrangement as an executory contract. The infrastructure assets constructed under this arrangement were accounted for as property and equipment and depreciated over their estimated useful lives.

 

Under IFRS, concession arrangement is accounted for as service concession arrangement under IFRIC 12, Service Concession Arrangements. The revenues from construction activities to design, build and finance a new asset that it makes available to the grantor are recognized on a stage of completion basis. The revenues from operating and maintenance activities in respect of the assets under the concession are recognized when the services are rendered. The infrastructure assets constructed under this arrangement are not recognized as property and equipment because the contractual arrangement does not convey the right to control the use of the public service infrastructure assets to the Company and Telkomsel.

 

Effective from January 1, 2012, the Company and Telkomsel adopted ISAK 16, Service Concession Arrangements, to account for concession contract. The effects of the adoption of ISAK 16 were recognized in the 2012 consolidated financial statements since they were not significant. Subsequently, there are no differences in accounting for service concession arrangements under PSAK and IFRS.

 

 

F - 126

 


 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

AS OF DECEMBER 31, 2012 AND FOR THE YEAR THEN ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2011 

AND FOR THE YEAR THEN ENDED AND AS OF JANUARY 1, 2011 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of content

 

49.     SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK  AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS)(continued) 

 

d.       Related Party Transactions

 

Under Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public Companies, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity.

 

Under IFRS, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context refers to government, government agencies and similar bodies whether local, national or international.

 

 

 


F - 127