6-K 1 fsq32012_engpart2.htm PT TELEKOMUNIKASI INDONESIA TBK fsq32012_engpart2.htm - Generated by SEC Publisher for SEC Filing  

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of October, 201

 

Perusahaan Perseroan (Persero)

 

PT TELEKOMUNIKASI INDONESIA, TBK

 

(Translation of registrant’s name into English)

 

Jalan Japati No. 1 Bandung-40133 INDONESIA

 

(Address of principal executive office)

 

[Indicate by check mark whether the registrant files or will file annual  reports under cover of Form 20-F or Form 40-F.]

 

Form 20-F þ              Form 40-F o   

 

[Indicate by check mark whether the registrant by furnishing the information  contained in this Form is also thereby furnishing the information to the  Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of  1934]   

 

Yes o          No þ   

 

[If “yes” is marked, indicate below the file number assigned to the registrant  in connection with  Rule 12g3-2(b): 82-                    ]     

 

 

 

 

 


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the  registrant has duly caused this report to be signed on behalf by the  undersigned, thereunto duly authorized.

 

 

Perusahaan Perseroan (Persero)

 

PT TELEKOMUNIKASI INDONESIA,TBK

 

 

(Registrant)

 

 

Date

October 23, 201

 

By      

/s/ Agus Murdiyatno

 

 

 

 

 

 

 

(Signature)

 

 

 

 

 

 

 

 

 

 

Agus Murdiyatno

 

 

 

 

 

Vice President Investor Relation

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk

AND SUBSIDIARIES

 

CONSOLIDATED FINANCIAL STATEMENTS

 

SEPTEMBER 30, 2012 (UNAUDITED)

AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED

SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

 

 


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

 

 

TABLE OF CONTENTS

 

 

 

 

Page

 

Consolidated Financial Statements

 

 

 

Consolidated Statements of Financial Position

 

1-2

 

Consolidated Statements of Comprehensive Income

 

3

 

Consolidated Statements of Changes in Equity

 

4-5

 

Consolidated Statements of Cash Flows

 

6

 

Notes to Consolidated Financial Statements

 

7-114

 



 

 

 

 

 

 


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

(Figures in tables are presented in billions of Rupiah)

 

 

 

Notes

 

September 30,2012

 

December 31,2011

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

2c,2e,3,36

 

11,925

 

9,634

 

Available-for-sale financial assets

 

2c,2u,36

 

333

 

361

 

Trade receivables - net of provision for impairment of receivable

 

2c,2g,2u,4,28,36

 

 

 

 

 

Related parties

 

 

 

2,164

 

932

 

Third parties

 

 

 

3,995

 

3,983

 

Other receivables - net of provision for impairment of receivable

 

2c,2g,36

 

2,288

 

335

 

Inventories - net of provision for obsolence

 

2h,5,28

 

664

 

758

 

Advances and prepaid expenses

 

2c,2i,6,36

 

2,532

 

3,294

 

Claims for tax refund

 

2t,30

 

423

 

371

 

Prepaid taxes

 

2t,30

 

244

 

787

 

Assets held for sale

 

2j,7

 

453

 

791

 

Other current assets

 

2c

 

4

 

12

 

Total Current Assets

 

 

 

25,025

 

21,258

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Long-term investments - net

 

2f,8

 

266

 

235

 

Property, plant and equipment - net ofaccumulated depreciation

 

2l,2m,9,15,16,19,38

 

74,501

 

74,897

 

Prepaid pension benefit costs

 

2c,2s,33,36,46

 

1,023

 

991

 

Advances and other non-current assets

 

2c,2l,2n,10,36,40

 

2,854

 

3,817

 

Intangible assets - net of accumulated amortisation

 

2d,2k,11

 

1,661

 

1,789

 

Deferred tax assets - net

 

2t,30

 

72

 

67

 

Total Non-current Assets

 

 

 

80,377

 

81,796

 

TOTAL ASSETS

 

 

 

105,402

 

103,054

 

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

F-1


 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (continued) 

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

(Figures in tables are presented in billions of Rupiah)

 

 

 

Notes

 

September 30, 2012

 

December 31, 2011

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

Related parties

 

2c,2o,2r,12,36

 

908

 

838

 

Third parties

 

 

 

7,103

 

7,479

 

Other payables

 

 

 

163

 

37

 

Taxes payables

 

2t,30

 

2,263

 

1,039

 

Dividend payables

 

2w

 

3

 

1

 

Accrued expenses

 

2c,2r,13,26,33,36

 

5,393

 

4,790

 

Unearned income

 

2r,14

 

2,888

 

2,821

 

Advances from customers and suppliers

 

 

 

319

 

271

 

Short-term bank loans

 

2c,2p,15,36

 

238

 

100

 

Current maturities of long-term liabilities

 

2c,2m,2p,16,36

 

4,736

 

4,813

 

Total Current Liabilities

 

 

 

24,014

 

22,189

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liabilities - net

 

2t,30

 

3,448

 

3,794

 

Unearned income

 

2r

 

199

 

242

 

Long service awards provisions

 

2s,34

 

283

 

287

 

Post-retirement health care benefits provisions

 

2c,2s,35,36

 

686

 

888

 

Retirement benefits obligation

 

2c,2s,33,36,46

 

2,147

 

1,715

 

Long-term liabilities - net of current maturities

 

 

 

 

 

 

 

Obligations under finance leases

 

2m,9,16

 

255

 

314

 

Two-step loans - related party

 

2c,2p,16,17,36

 

1,966

 

2,012

 

Bonds and notes

 

2c,2p,16,18,36

 

3,358

 

3,401

 

Bank loans

 

2c,2p,16,19,36

 

6,281

 

7,231

 

Total Non-current Liabilities

 

 

 

18,623

 

19,884

 

TOTAL LIABILITIES

 

 

 

42,637

 

42,073

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT

 

 

 

 

 

 

 

Capital stock - Rp.250 par value per Series A Dwiwarna share and Series B share Authorized - 1 Series A Dwiwarna share and 79,999,999,999 Series B shares Issued and fully paid - 1 Series A Dwiwarna share and 20,159,999,279 Series B shares

 

1c,21

 

5,040

 

5,040

 

Additional paid-in capital

 

2v,22

 

1,073

 

1,073

 

Treasury stock

 

2v,23

 

(8,024

)

(6,323

)

Difference in value arising from restructuring transactions and other transactions between entities under common control

 

2d,24

 

478

 

478

 

Difference due to change of equity in associated companies

 

2f

 

386

 

386

 

Unrealized holding gain from available-for-sale securities

 

2f,2u

 

55

 

47

 

Translation adjustment

 

2f

 

244

 

240

 

Difference due to acquisition of non-controlling interest in subsidiaries

 

1d,2d

 

(501

)

(485

)

Other reserves

 

1d

 

49

 

-

 

Retained earning

 

 

 

 

 

 

 

Appropriated

 

 

 

15,337

 

15,337

 

Unappropriated

 

2u

 

34,591

 

31,717

 

Total Equity Attributable To Owners Of The Parent

 

 

 

48,728

 

47,510

 

Non-controling Interest

 

2a,20

 

14,037

 

13,471

 

TOTAL EQUITY

 

 

 

62,765

 

60,981

 

TOTAL LIABILITIES AND EQUITY

 

 

 

105,402

 

103,054

 

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

F-2


 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, except per share and per ADS data)

 

 

 

Notes

 

2012

 

2011

 

REVENUES

 

                                  2c,2r,25,36

 

56,864

 

52,833

 

Other income

 

2r

 

549

 

388

 

EXPENSES

 

 

 

 

 

 

 

Operations, maintenance and telecommunication services

 

2c,2r,27,36

 

(12,845

)

(12,566

)

Depreciation and amortization

 

2l,2m,2r,9,10,11

 

(10,601

)

(10,782

)

Personnel

 

2c,2r,2s,13,26,33,34,35,36,46

 

(6,299

)

(6,468

)

Interconnection

 

2c,2r,29,36

 

(3,375

)

(2,531

)

General and administrative

 

2g,2h,2r,4,5,28,36,46

 

(2,216

)

(1,795

)

Marketing

 

2r

 

(2,209

)

(2,370

)

Loss on foreign exchange - net

 

2q

 

(297

)

(40

)

Share of loss of associated companies

 

2f,8

 

(4

)

(2

)

Others expense

 

2r

 

(264

)

(100

)

Total Expenses

 

 

 

(38,110

)

(36,654

)

PROFIT BEFORE FINANCE (COST) INCOME AND INCOME TAX

 

 

 

19,303

 

16,567

 

Finance income

 

2c,36

 

364

 

386

 

Finance costs

 

2c,2r,36

 

(847

 

(1,209

 

Total Finance Costs - Net

 

 

 

(483

)

(823

)

PROFIT BEFORE INCOME TAX

 

 

 

18,820

 

15,744

 

INCOME TAX (EXPENSE) BENEFIT

 

2r,2t,30

 

 

 

 

 

Current

 

 

 

(5,071

)

(4,294

)

Deferred

 

 

 

369

 

256

 

 

 

 

 

(4,702

)

(4,038

)

PROFIT FOR THE PERIOD

 

 

 

14,118

 

11,706

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

Foreign currency translation

 

1d,2b,2f

 

4

 

1

 

Change in fair value of available-for-sale financial assets

 

2f,2u

 

8

 

(5

)

Total Other Comprehensive Income - net of tax

 

 

 

12

 

(4

)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

 

 

 

14,130

 

11,702

 

Profit for the period attributable to:

 

 

 

 

 

 

 

Owners of the parent

 

 

 

10,001

 

8,385

 

Non-controlling interest

 

 

 

4,117

 

3,321

 

 

 

 

 

14,118

 

11,706

 

Total comprehensive income attributable to:

 

 

 

 

 

 

 

Owners of the parent

 

 

 

10,013

 

8,381

 

Non-controlling interest

 

20

 

4,117

 

3,321

 

 

 

 

 

14,130

 

11,702

 

BASIC EARNINGS PER SHARE

 

2x,31

 

 

 

 

 

Income per share

 

 

 

520.34

 

427.03

 

Income per ADS (40 Series B shares per ADS)

 

 

 

20,813.60

 

17,081.20

 

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

F-3


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah)

 

 

 

 

 

Attributable to owners of the parent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

paid -in capital

 

 

 

Difference

in value

arising from

restructuring

transactions

and other

transactions

between

entities under

common

control

 

Difference

due to

change of

equity in

Associated companies

 

Unrealized

holding

gain

on available-

for-sale securities

 

 

 

Difference due to acquisition

of non-

controlling

interest in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

controlling

interest

 

 

 

Descriptions

 

Notes

 

Capital

stock

 

 

Treasury stock

 

 

 

 

Translation

adjustment

 

 

Others

 

Appropriated

 

Unappropriated

 

Total

 

 

Total

equity

 

 

 

 

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Balance, January 1, 2012

 

 

 

5,040

 

1,073

 

(6,323

)

478

 

386

 

47

 

240

 

(485

)

-

 

15,337

 

31,717

 

47,510

 

13,471

 

60,981

 

Establishment 55% ownership Of Telkom Landmark Tower

 

1d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

27

 

27

 

Acquisition 30% ownership of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sigma Solusi Integrasi

 

1d,2d

 

-

-

-

 

 

-

-

 

-

 

-

 

 

 

(16

)

-

 

-

 

-

 

(16

)

(10)

 

(26

)

Establishment 60% ownership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Of Metra Plasa

 

1d

 

-

 

-

 

 

-

-

 

-

 

-

 

-

 

 

-

49

 

-

 

-

 

49

 

39

 

88

 

Cash dividends

 

2w,32

 

-

 

-

 

 

-

-

 

-

 

-

 

-

 

 

-

-

 

-

 

(7,127

)

(7,127

)

(3,607

)

(10,734

)

Treasury stock acquired - at cost

 

2v,23

 

-

 

-

 

(1,701

)

-

 

-

 

-

 

-

 

 

-

-

 

-

 

-

 

(1,701

)

-

 

(1,701

)

Total comprehensive income for the period

 

1d,2b,2f,2s,8

 

-

 

-

 

-

 

-

 

-

 

8

 

4

 

-

 

-

 

-

 

10,001

 

10,013

 

4,117

 

14,130

 

Balance, September 30, 2012

 

 

 

5,040

 

1,073

 

(8,024

)

478

 

386

 

55

 

244

 

(501

)

49

 

15,337

 

34,591

 

48,728

 

14,037

 

62,765

 

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

F-4


 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (continued) 

NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah)

 

 

 

 

 

Attributable to owners of the parent

 

 

 

 

 

Descriptions

 

Notes

 

Capital

stock

 

Additional

paid-in

capital

 

Treasury

stock

 

Difference

in value 

arising from

restructuring

transactions

and other

transactions

between entities under common control

 

Difference

due to

change of

equity in

associated

companies

 

Unrealized

holding

gain (loss)

on available-

for-sale

securities

 

Translation

adjustment

 

Difference

due to

acquisition

of non-controlling

interest in

subsidiaries

 

Retained earnings

 

Total

 

Non-controlling

interest

 

Total

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriated

 

Unappropriated

 

 

 

 

 

 

 

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Balance, January 1, 2011 as reclassified

 

 

 

5,040

 

1,073

 

(4,264

)

478

 

386

 

50

 

233

 

(485

)

15,337

 

26,571

 

44,419

 

11,996

 

56,415

 

Cash dividends

 

2w,32

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(5,819

)

(5,819

)

(3,029

)

(8,848

)

Treasury stock acquired - at cost

 

2v,23

 

-

 

-

 

(1,029

)

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,029

)

-

 

(1,029

)

Total comprehensive income (loss) for the period

 

1d, 2b,2f,2s,8

 

-

 

-

 

-

 

-

 

-

 

(5

)

-

 

-

 

-

 

8,385

 

8,380

 

3,321

 

11,701

 

Balance, September 30, 2011

 

 

 

5,040

 

1,073

 

(5,293

)

478

 

386

 

45

 

233

 

(485

)

15,337

 

29,137

 

45,951

 

12,288

 

58,239

 

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

 

 

F-5


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah)

 

 

 

2012

 

2011

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Cash receipts from:

 

 

 

 

 

Customers

 

52,705 

 

48,749

 

Other operators

 

2,401

 

2,558

 

Total cash receipts from revenues

 

55,106

 

51,307

 

Cash payments for expenses

 

(19,619 

)

(17,157

)

Cash payments to employees

 

(6,300 

)

(6,183

)

Advance from (refund to) customer

 

22

 

(191

)

Interest income received

 

364

 

390

 

Interest costs paid

 

(782

)

(1,197

)

Income tax paid

 

(3,657

)

(3,857

)

Payment of claim for tax refund

 

-

 

(232

)

Net cash provided by operating activities

 

25,134

 

22,880

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Proceeds from available-for-sale financial assets and dividends received

 

4

 

22

 

Purchases of available-for-sale financial assets

 

(8

)

(17

)

Proceeds from sale of property, plant and equipment

 

2

 

26

 

Proceeds from insurance claims

 

16

 

-

 

Acquisition of property, plant and equipment

 

(10,216 

)

(7,842

)

Decrease (increase) in advances for purchases of property, plant and equipment

 

1,221

 

(570

)

Increase in advance and other assets

 

(6

)

(165

)

Receipt of acquisition of subsidiaries, net of cash acquired

 

88

 

-

 

Acquisition of intangible assets

 

(326 

)

(357

)

Acquisition of non-controlling interest of subsidiary

 

(26

)

 

-

Net cash used in investing activities

 

(9,185

)

(8,903

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Cash dividends paid to the Company’s stockholder

 

(7,12

)

(6,085

)

Cash dividends paid to non-controlling interests of subsidiaries

 

(3,607 

)

(2,497

)

Proceeds from short-term bank loans

 

544

 

169

 

Repayments of short-term bank loans

 

(418

)

(97

)

Proceeds from medium-term Notes

 

10

 

-

 

Repayment of medium-term Notes

 

(59 

)

(12

)

Proceeds from two-step loans and bank loans

 

2,536

 

942

 

Repayment of two-step loans and bank loans

 

(3,852

)

(5,237

)

Proceeds from promissory notes

 

302

 

386

 

Repayment of promissory notes

 

(239

)

(85

)

Payment for repurchase of shares

 

(1,701

)

(1,029

)

Repayment of obligations under finance leases

 

(137

)

(146

)

Net cash used in financing activities

 

(13,748

)

(13,691

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

2,201 

 

286

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

90

 

(40

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

9,634

 

9,120

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

11,925

 

9,366

 

SUPPLEMENTAL CASH FLOWS INFORMATION

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

Acquisition of property, plant and equipment through incurrence of payables

 

5,95

 

5,551

 

Addition of property, plant and equipment through non-monetary exchange

 

1,004

 

-

 

Reclassification of property, plant and equipment to assets held for sale

 

741

 

-

 

Acquisition of property, plant and equipment through finance leases

 

4

 

39

 

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

 

F-6


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED) 

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

1.     GENERAL

 

a.     Establishment and general information

 

Perusahaan Perseroan (Persero) P.T. Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991.

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H.. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association have been amended several times, the latest amendments, among others, were about Directors’ action must obtain written approval of the Board of Commissioners, based on notarial deed No. 30 dated June 7, 2012 of Ashoya Ratam, S.H., MKn. The changes were accepted and approved by the Minister of Justice and Human Rights of the Republic of Indonesia (“MoJHR”) as in his Letter No. AHU-AH.01.10-34558 dated September 24, 2012.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and services, informatics and optimization of the Company’s resources in accordance with prevailing regulations. To achieve this objective, the Company is involved in the following activities:

 

a.       Main business:

 

i.         Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.

ii.        Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.

 

b.       Supporting business:

 

i.         Providing payment transactions and money transferring services through telecommunications and information networks.

ii.        Performing activities and other undertakings in connection with optimization of the Company's resources, which among others includes the utilization of the Company's property, plant and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.

 

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

 

 

F-7


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

1.     GENERAL (continued) 

 

a.     Establishment and general information (continued) 

 

The Company was granted several telecommunications licenses which are valid for an unlimited period of time as long as the Company complies with prevailing laws and telecommunications regulations and fulfills the obligations stated in those permits. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years. The Company is obliged to submit reports of services to the Indonesian Directorate General of Post and Informatics (“DGPI”) annually, replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”). The reports comprise information such as network development progress, service quality standard achievement, total customer, license payment and universal service contribution, while for internet telephone services for public purpose (“ITKP”) there are additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows:

 

License

 

License No.

 

Type of services

 

Grant date/latest renewal date

 

License to operate local fixed line and basic telephone services network

 

381/KEP/M.KOMINFO/10/2010

 

Local fixed line and basic telephone services network

 

October 28, 2010

 

License to operate fixed domestic long distance and basic telephone services network

 

382/KEP/M.KOMINFO/10/2010

 

Fixed domestic long distance and basic telephone services network

 

October 28, 2010

 

License to operate fixed international and basic telephone services network

 

383/KEP/M.KOMINFO/10/2010

 

Fixed international and basic telephone services network

 

October 28, 2010

 

License to operate fixed closed network

 

398/KEP/M.KOMINFO/11/2010

 

Fixed closed network

 

November 12, 2010

 

License to operate internet telephone services for public purpose

 

384/KEP/DJPT/M.KOMINFO/11/2010

 

ITKP

 

November 29, 2010

 

License to operate as internet service provider

 

83/KEP/DJPPI/KOMINFO/4/2011

 

Internet service provider

 

April 7, 2011

 

License to operate data communication system services

 

169/KEP/DJPPI/KOMINFO/6/2011

 

Data communication system services

 

June 6, 2011

 

License to operate packet switched based local fixed line network

 

331/KEP/M.KOMINFO/07/2011

 

Packet switched based local fixed line network

 

July 27, 2011

 

 

 

F-8


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

1.     GENERAL (continued) 

 

b.     Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and employees

 

1.     Board of Commissioners and Directors

 

Based on resolutions made at (i) the Extraordinary General Meeting (“EGM”) of Stockholders of the Company dated December 17, 2010 as covered by notarial deed no. 33 of Dr. A. Partomuan Pohan, S.H., LLM., and (ii) the Annual General Meeting (“AGM”) of Stockholders  of the Company dated May 11, 2012 as covered by notarial deed no. 14 of Ashoya Ratam, S.H., MKn., the composition of the Company’s Board of Commissioners and Directors as of September 30, 2012 and December 31, 2011, respectively, were as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

President Commissioner

 

Jusman Syafii Djamal

 

Jusman Syafii Djamal

 

Commissioner

 

Parikesit Suprapto

 

Bobby A.A Nazief

 

Commissioner

 

Hadiyanto

 

Mahmuddin Yasin

 

Independent Commissioner

 

Virano Gazi Nasution

 

Rudiantara

 

Independent Commissioner

 

Johnny Swandi Sjam

 

Johnny Swandi Sjam

 

President Director

 

Arief Yahya

 

Rinaldi Firmansyah

 

Vice President Director/Chief Operating Officer (“COO”)

 

* (see Note below)

 

* (see Note below)

 

Director of Finance

 

Honesti Basyir

 

Sudiro Asno

 

Director of Network and Solution

 

Rizkan Chandra

 

Ermady Dahlan

 

Director of Enterprise and Wholesale

 

Muhammad Awaluddin

 

Arief Yahya

 

Director of Consumer

 

Sukardi Silalahi

 

I Nyoman Gede Wiryanata

 

Director of Compliance and Risk Management

 

Ririek Adriansyah

 

Prasetio

 

Director of Information Technology Solution & Strategic Portofolio**

 

Indra Utoyo

 

Indra Utoyo

 

Director of Human Capital and General Affairs

 

Priyantono Rudito

 

Faisal Syam

 

 

*      COO is eliminated in 2012 and held by Director of Network and Solution in 2011

**    The change of title is based on Director’s Regulation No.201.04/r.00/PS.150/COP-B0030000/2011 dated November 23, 2011

 

2.     Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and Corporate Secretary as of September 30, 2012 and December 31, 2011, respectively, were as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Chair

 

Johnny Swandi Sjam

 

Rudiantara

 

Secretary

 

Salam

 

Salam

 

Member

 

Parikesit Suprapto

 

Bobby A.A Nazief

 

Member

 

Agus Yulianto

 

Agus Yulianto

 

Member

 

Sahat Pardede

 

Sahat Pardede

 

Member

 

Virano Gazi Nasution

 

Johnny Swandi Sjam

 

Corporate Secretary

 

Agus Murdiyatno

 

Agus Murdiyatno

 

 

F-9


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

1.     GENERAL (continued) 

 

b.     Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and employees (continued) 

 

3.     Employees

 

As of September 30, 2012 and December 31, 2011, the Company and its subsidiaries had 25,730 employees (unaudited) and 26,023 employees (audited), respectively.

 

c.     Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were 100%-owned by the Government of the Republic of Indonesia (the “Government”). On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to public through IPO and listed on the Indonesia Stock Exchange (“IDX”) (previously the Jakarta Stock Exchange and the Surabaya Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There are 35,000,000 ADS and each ADS represents 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, had distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 of the Limited Liability Companies, at the the Annual General Meeting (“AGM”) of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were distributed to the Company’s stockholders in August 1999. On August 16, 2007, the Law No. 1/1995 of the Limited Liability Companies was amended by the issuing of Law No. 40/2007 of the Limited Liability Companies which became effective at the same date. The Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government sold a further 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company dated July 30, 2004, as covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B. For Series A Dwiwarna share with par value of Rp.500, it was split into 1 Series A Dwiwarna share with par value of Rp.250 per share and 1 Series B share with par value of Rp.250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

 

F-10


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

1.     GENERAL (continued) 

 

c.     Public offering of securities of the Company (continued) 

 

During the EGM of Stockholders of the Company on December 21, 2005, AGM of Stockholders of the Company on June 29, 2007, the AGM of Stockholders of the Company on June 20, 2008, and AGM of Stockholders of the Company on May 19, 2011, the Company’s stockholders approved the phase I, II, III and IV plan, respectively, to repurchase the Company’s issued Series B shares (Note 23).

 

As of September 30, 2012, all of the Company’s Series B shares were listed on the IDX and 62,918,271 ADS shares were listed on the NYSE and LSE (Note 21).

 

As of September 30, 2012, the Company’s outstanding bonds which was second IDR bond and issued on June 25, 2010 with a nominal amount of Rp.1,005 billion for a five-year period and Rp.1,995 billion for a ten-year period for Series A and Series B, respectively, were listed on the IDX (Note 18a).

 

d.     Subsidiaries

 

As of September 30, 2012 and December 31, 2011, the Company has consolidated the following direct or indirectly owned subsidiaries which it controls as a result of majority ownership (Notes 2b and 2d):

 

(i) Direct subsidiaries

 

 

 

 

 

 

 

Percentage of effective ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

Nature of business date of incorporation or acquisition by the Company

 

Date of commercial operation 

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

 

PT Telekomunikasi Selular (“Telkomsel”) Jakarta, Indonesia

 

Telecommunication provides telecommunication facilities and mobile cellular services using Global System for Mobile Communication (“GSM”) technology/ May 26, 1995-

 

1995

 

65

 

65

 

58,934

 

58,723

 

PT Dayamitra Telekomunikasi (“Dayamitra”), Jakarta, Indonesia

 

Telecommunication/ May 17, 2001

 

1995

 

100

 

100

 

4,502

 

3,264

 

PT Multimedia Nusantara (“Metra”), Jakarta, Indonesia

 

Multimedia and line telecommunication services/May 9, 2003

 

1998

 

100

 

100

 

3,533

 

1,955

 

PT Telekomunikasi Indonesia International (“TII”) Jakarta, Indonesia

 

Telecommunication/ July 31, 2003

 

1995

 

100

 

100

 

2,393

 

2,279

 

PT Pramindo Ikat Nusantara (“Pramindo”), Jakarta, Indonesia

 

Telecommunication construction and services/ August 15, 2002

 

1995

 

100

 

100

 

1,470

 

1,601

 

PT Indonusa Telemedia(“Indonusa”), Jakarta, Indonesia

 

Pay television and content services/ May 7, 1997

 

1997

 

100(including through 0.46% ownership by Metra)

 

100(including through 0.46% ownership by Metra)

 

821

 

714

 

 

 

F-11


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

1.     GENERAL (continued) 

 

d.     Subsidiaries (continued) 

 

(i)      Direct subsidiaries: (continued)

 

 

 

 

 

 

Percentage of effective ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

Nature of business/ date of incorporation or acquisition by the Company

 

Date of commercial operation

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012,

 

December 31, 2011

 

PT Graha Sarana Duta (“GSD”),  Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/ April 25, 2001

 

1982

 

99.99

 

99.99

 

517

 

384

 

PT Napsindo Primatel Internasional (“Napsindo”) Jakarta, Indonesia

 

Telecommunication - provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/ December 29, 1998

 

1999; ceased operation on January 13, 2006

 

60

 

60

 

5

 

5

 

 

(ii) Indirect subsidiaries:

 

 

 

 

 

 

Percentage of Effective ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

Nature of business / date of incorporation or acquisition by the Company

 

Date of commercial operation

 

September 30, 2012

 

December 31, 2011

 

September 30,2012

 

December31,2011

 

PT Infomedia Nusantara(“Infomedia”) Jakarta, Indonesia

 

Data and information service – provides telecommunication information services and other information services in the form of print and electronic media and call center services/ September 22,1999

 

1984

 

100 (including through 49% ownership by Company)

 

100 (including through51% ownership by Company)

 

1,030

 

787

 

PT Sigma Cipta Caraka (“Sigma”), Tangerang, Indonesia 

 

Information technology service – system implementation and integration service, outsourcing and software license maintenance/ May 1, 1987

 

1988

 

100

 

100

 

992

 

614

 

PT Telekomunikasi Indonesia International Pte. Ltd., Singapore 

 

Telecommunication/ December 6, 2007

 

2008

 

100

 

100

 

431

 

431

 

PT Metra Plasa (“Metra Plasa”) Jakarta, Indonesia

 

Website services/ April 9, 2012

 

2012

 

60

 

-

 

97

 

-

 

PT Administrasi Medika (“Ad Medika”),  Jakarta, Indonesia

 

Health insurance administration services/ February 25, 2010

 

2010

 

75

 

75

 

94

 

83

 

PT Finnet Indonesia(“Finnet”), Jakart,a Indonesia

 

Banking data and communication/ October 31, 2005

 

2006

 

60

 

60

 

87

 

83

 

 

F-12


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

1.     GENERAL (continued) 

 

d.     Subsidiaries (continued) 

 

(ii)    Indirect subsidiaries: (continued) 

 

 

 

 

 

 

 

Percentage of effective ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation

or acquisition by the Company

 

Date of commercial operation

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31 2011

 

PT Telkom Landmark Tower (“TLT”) 

 

Construction and trading, service for property development and management/ February 1, 2012

 

2012

 

55

 

-

 

59

 

-

 

Telekomunikasi Indonesia International Ltd., Hongkong

 

Telecommunication/ December 8, 2010

 

2010

 

100

 

100

 

56

 

56

 

PT Metra-Net (“Metra-Net”)  Jakarta, Indonesia

 

Multimedia portal service/April 17, 2009

 

2009

 

100

 

100

 

32

 

41

 

Telkomsel Finance B.V., (“TFBV”), Amsterdam, The Netherlands

 

Finance - established in 2005 for the purpose of borrowing, lending and raising funds including issuance of bonds, promissory notes or debts/ February 7, 2005

 

2005

 

65

 

65

 

8

 

8

 

Aria West International Finance B.V. (“AWI BV”),  The Netherlands

 

Established to engaged in rendering services in the field of trade and finance services/ June 3, 1996

 

1996; ceased operation on July 31, 2003

 

100

 

100

 

0

 

0

 

Telekomunikasi Selular Finance Limited (“TSFL”), Mauritius 

 

Finance - established to raise funds for the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities/ April 22, 2002

 

2002

 

65

 

65

 

0

 

0

 

 

(a)   Metra

 

Based on notarial deed No. 2 of Sjaaf De Carya Siregar, S.H. dated January 3, 2012, Infomedia’s stockholder issued 17,142,857 shares which amounted to Rp.9 billion. Metra, a stockholder of Infomedia, bought all the newly issued shares. As a result, the Company’s ownership in Infomedia is diluted to 49%.

 

On April 2, 2012, based on notarial deed No. 03 dated April 2, 2012 of Utiek R. Abdurachman, S.H., MLI., MKn., which was approved by the MoJHR as in his Letter No. AHU-17788.AH.01.01 /2012 dated April 9, 2012, Metra established a subsidiary with Ebay International AG (“Ebay”), called PT Metra Plasa (“Metra Plasa”) with 60% ownership. Metra Plasa will engage in providing website services.

 

 

 

F-13


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

1.     GENERAL (continued) 

 

d.     Subsidiaries (continued) 

 

(a)   Metra (continued) 

 

On April 26, 2012, based on notarial deed No. 10 of Utiek R. Abdurachman, S.H., MLI., MKn. dated April 26, 2012, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,423 billion to Rp.1,533 billion by issuing 11,000,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for additional paid in capital purpose on the Sigma.

 

On June 1, 2012, based on notarial deed No. 02 of Utiek R. Abdurachman, S.H., MLI., MKn. dated June 1, 2012, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,533 billion to Rp.1,584 billion by issuing 5,100,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for purpose of establishment a subsidiary with PT Pelindo II (“Pelindo II”).

 

On June 25, 2012, based on notarial deed No. 12 of Utiek R. Abdurachman, S.H., MLI., MKn. dated June 25, 2012, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,584 billion to Rp.1,644 billion by issuing 6,000,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for additional paid in capital purpose on the Sigma.

 

On June 29, 2012, based on notarial deed  No. 13  of Utiek R. Abdurachman, S.H., MLI, MKn. dated August 13, 2012 Sigma entered into a Sales Purchase Agreement (“Perjanjian  Jual Beli” or “SPA”) of Shares to purchase 150,000 of SSI’s shares or the equivalent of 30% of SSI’s total ownership, with a transaction value of Rp.26 billion from Marina Budiman. On July 19, 2012, Sigma  settled the transaction value to purchase 30% of  SSI’s shares from Marina Budiman, which amounted to Rp.26 billion. 

 

On the transaction date, Sigma  was the majority shareholder of SSI, therefore the transaction represents acquisition of the minority interest in the subsidiary. The difference between acquisition cost and the minority historical cost of Rp.16 billion and is recorded as “Difference due to acquisition of minority interest in subsidiary” in the equity account.

 

On August 15, 2012, based on notarial deed of Ny. Bomantari Julianto, S.H. dated August 15, 2012, Sigma entered into a SPA with PT Bina Data Mandiri (“BDM”) to purchase a Data Center Business, with a transaction value of Rp.230 billion from BDM. On September 6, 2012, Sigma made payment of the advance to purchase the Data Center from BDM, which amounted to Rp.100 billion (Note 11).

 

On September 18, 2012, based on notarial deed No. 11 of Utiek R. Abdurachman, S.H., MLI., MKn. dated September 18, 2012, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,644 billion to Rp.1,889 billion by issuing 24,547,500 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for additional paid in capital purpose on the Sigma.

 

On September 18, 2012, based on notarial deed No. 13 of Utiek R. Abdurachman, S.H., MLI., Mkn. dated September 24, 2012, Sigma’s stockholders agreed to increase its issued and fully paid capital of Rp.245 billion by issuing 245,475 additional new shares with a nominal value of Rp.1,000 per share to be issued and fully paid by Metra.

 

 

F-14


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

1.     GENERAL (continued) 

 

d.     Subsidiaries (continued) 

 

(a)     Metra (continued) 

 

On September 21, 2012, based on notarial deed No. 11 dated September 21, 2012 of N.M. Dipo Nusantara Pua Upa, S.H., MKn. which was approved by the MoJHR as in his Letter No. AHU-50211.AH.01.01 /2012 dated September 26, 2012, Metra established a company with Pelindo II, a related party of the Company, called PT Integrasi Logistik Cipta Solusi (“ILCS”) with 49% ownership. ILCS will engage in providing E-trade logistic services and other related services. For the nine months period ended September 30, 2012, ILCS had no financial and operational activities (Note 8).

 

(b)   TII

 

Based on the Circular Meeting of Stockholders of TII on September 11, 2012, as covered by notarial deed No. 04 of Siti Safarijah,  S.H., dated October 4, 2012, TII’s stockholders agreed to establish a subsidiary in Timor Leste called Telekomunikasi Indonesia International (“TL”) S.A. TL will engage in providing telecommunication. For the nine months period ended September 30, 2012, TL had no financial and operational activities.

 

(c)   Indonusa

 

On March 8, 2011, based on the Circular Meeting of Stockholders of Indonusa as covered by notarial deed No. 18 of Dr. A. Partomuan Pohan, S.H., LLM. dated March 14, 2011, the Company agreed to the conversion of debt of Rp.175 billion (debt to equity swap) into shares issued and fully paid capital to become Rp.552 billion.

 

On October 20, 2011, based on the Circular Meeting of Stockholders of Indonusa as covered by notarial deed No. 13 of Ashoya Ratam, S.H., LLM., dated October 20, 2011, the Company agreed to increase shares issued and fully paid capital of Rp.96 billion.

 

(d)   GSD

 

Based on notarial deed No. 71 of Kartono, S.H. dated December 27, 2011 which was approved by the MoJHR through Decision Letter No. AHU-05281.AH.01.01/2012 dated February 1, 2012, GSD established a subsidiary with Yayasan Kesehatan (“Yakes”), an affiliated company of the Company, called PT Telkom Landmark Tower (“TLT”) with 55% ownership. TLT engage in providing construction and trading, services for property development and management.

 

Based on notarial deed No. 48 of Sri Ahyani, S.H. dated February 7, 2012 which was approved by the MoJHR as in his Letter No. AHU-22272.AH.01.01/2012 dated April 27, 2012, GSD established a subsidiary with Yakes, an affiliated company of the Company, called PT Graha Yasa Selaras (“GYS”) with 51% ownership. GYS engage in tourism business. For nine months period ended September 30, 2012, GYS had no financial and operational activities.

 

 

e.     Authorization of the consolidated financial statements

 

The consolidated financial statements were authorized for issue by the Board of Directors on October 22, 2012.

 

 

 

F-15


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with Indonesian Financial Accounting Standars (“IFAS”) and Regulation of the Capital Market and Financial Institution Supervisory Board (“Badan Pengawas Pasar Modal dan Lembaga Keuangan” or Bapepam-LK) No. VIII.G.7 regarding “Financial Statements Presentation and Disclosure for Issuers or Public Companies” and KEP-347/BL/2012 regarding “Financial Statements Presentation and Disclosure for Issuers or Public Companies”.  

 

a.     Basis of preparation of financial statements

 

The interim consolidated financial statements for nine months period ended September 30, 2012 and 2011 has been prepared in accordance with Statement of Financial Accounting Standards (“Pernyataan Standar Akuntansi Keuangan” or “PSAK”) No. 3 (Revised 2010), “Interim financial reporting”. The interim consolidated financial statements should be read in conjuction with the annual financial statements for the year ended December 31, 2011.

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis of accounting. The measurement basis used is historical cost, except for available-for sale financial assets.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are rounded to and presented in billions of Indonesian Rupiah (“Rp.”), unless otherwise stated.

 

The Company has reclassified non-controlling interest as at December 31, 2010 amounting to Rp.11,996 billion as part of equity and presented the consolidated statement of financial position as at the beginning of the comparative period.

 

 

Changes to the statement of financial accounting standards and interpretation to statement of financial accounting standards

 

On January 1 , 2012, the Company and its subsidiaries adopted new and revised PSAK and interpretations of statement of financial accounting standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAK”) that are mandatory for application from that date. Changes to the Company and its subsidiaries’ accounting policies have been made as required, in accordance with the transitional provisions in the respective standards and interpretations.

 

·         PSAK 60, “Financial Instruments: Disclosures”

 

PSAK 60 introduces three level hierarchy for fair value measurement disclosures and require entities to provide additional disclosures about the relative reliability of fair value measurements. In addition, the standards clarify the requirement for the disclosure of liquidity risk.

 

 

 

F-16


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (continued) 

 

a.     Basis of preparation of financial statements (continued) 

 

Changes to the statement of financial accounting standards and interpretation to statement of financial accounting standards (continued) 

 

·         ISAK 16, “Service Concession Arrangements”

 

Under ISAK 16, revenues relating to construction or upgrade services under a service concession arrangements is recognized based on the stage of completion of the work performed. Operation or service revenue is recognized in the period in which the service is provided. When more than one services are provided in the service concession arrangements, the consideration received is allocated by reference to the relative value of the services.

 

Further, the developed infrastructure assets under this arrangements are not recognized as property, plant and equipments of the operator, because the contractual arrangements does not convey the right to control the use of the public services infrastructure assets to the operator.

 

·         ISAK 25, “Rights Arising from Land”

 

Under ISAK 25, land rights included cost incurred to process and extend land rights are recorded as part of property, plant and equipments and are not amortized.

 

The adoption of these new and revised standards and interpretations did not result in substantial changes to the Company and its subsidiaries’ accounting policies and had no material effect on the amounts reported for the current period or prior financial year:

·         PSAK 10 (Revised 2010), “The Effects of Changes in Foreign Exchange Rates”

·         PSAK 13 (Revised 2011), “Investment Property”

·         PSAK 16 (Revised 2011), “Fixed Assets”

·         PSAK 18 (Revised 2010), “Accounting and Reporting by Retirement Benefit Plans”

·         PSAK 24 (Revised 2010), “Employee Benefits”

·         PSAK 26 (Revised 2011), “Borrowing Costs”

·         PSAK 28 (Revised 2010), “Accounting for Loss Insurance”

·         PSAK 30 (Revised 2011), “Leases”

·         PSAK 33 (Revised 2011), “Stripping Activities and Environmental management in General Mining”

·         PSAK 34 (Revised 2010), “Construction Contracts”

·         PSAK 36 (Revised 2010), “Accounting for Life Insurance”

·         PSAK 45 (Revised 2011), “Financial Reporting for Non-Profit Organizations”

·         PSAK 46 (Revised 2011), “Income Taxes”

·         PSAK 50 (Revised 2010), “Financial Instruments: Presentation”

·         PSAK 53 (Revised 2010), “Share-based Payments”

·         PSAK 55 (Revised 2011), “Financial Instruments: Recognition and Measurement”

·         PSAK 56 (Revised 2011), “Earning per Share”

·         PSAK 61, “Accounting for Government Grants and Disclosures of Government Assistance”

·         PSAK 62, “Insurance Contracts”

·         PSAK 63, “Financial Reporting in Hyperinflationary Economies”

·         PSAK 64, “Exploration and Evaluation of Mineral Resources”

·         ISAK 13, “Hedges of a Net Investment in a Foreign Operation”

·         ISAK 15 - PSAK 24, “The Limit on a Defined Benefit Asset, Minimum Funding

Requirements and their Interaction

 

F-17


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

a.     Basis of preparation of financial statements (continued) 

 

Changes to the statement of financial accounting standards and interpretation to statement of financial accounting standards (continued) 

 

·         ISAK 18, “Government Assistance - No Specific Relation to Operating Activities”

·         ISAK 19, “Applying the Restatement Approach under PSAK 63: Financial Reporting in Hyperinflationary Economies”

·         ISAK 20, “Income Taxes - Changes in the Tax Status of an Entity or its Shareholders”

·         ISAK 22, “Service Concession Arrangements : Disclosure”

·         ISAK 23, “Operating Leases - Incentives”

·         ISAK 24,  “Evaluating the Substance of Transactions Involving the Legal Form of a lease”

·         ISAK 26, “Reassessment of Embedded Derivatives”

 

The withdrawals of these standards and interpretations did not result in significant changes to the Company and its subsidiaries’ accounting policies and had no material effect on the amounts reported for the current period or prior financial year:

·         PSAK 11, “Translation of Financial Statements in Foreign Currencies”

·         PSAK 27, “Accounting for Cooperatives”

·         PSAK 29, “Accounting for Oil and Gas”

·         PSAK 39, “Accounting for Joint Operations”

·         PSAK 44, “Accounting for Real Estate Development Activities”

·         PSAK 52, “Reporting Currencies”

·         ISAK 4, “Allowable Alternative Treatment of Foreign Exchange Differences”

 

The following withdrawals of accounting standards and interpretations have been published and are mandatory for the financial year beginning on or later January 1, 2013:

·         ISAK 21, “Real Estate Construction Agreement”

·         PPSAK 7, “Withdrawals of PSAK 44: Accounting for Real Estate Development Activity” 

·         PPSAK 10, “Withdrawals of PSAK 51: Accounting for Quasi-Reorganization”

 

The Company and its subsidiaries are still assessing the impact of withdrawals of those standards and interpretations on the financial statements.

 

b.     Principles of consolidation

 

The consolidated financial statements include the asset and liabilities of the Company and its subsidiaries in which the Company, directly or indirectly has ownership of more than half of the voting power and has the ability to govern the financial and operating policy of the entity unless, in exceptional circumstances, it can be clearly demonstrated that such ownership does not constitute control, or the Company has the ability to control the entity, even though the ownership is less than or equal to half of the voting power. Subsidiaries are consolidated from the date on which effective control is obtained and that are no longer consolidated from the date control ceases.

 

Intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

F-18


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

c.     Transactions with related parties

 

The Company and its subsidiaries have transactions with related parties. The definition of related parties used is in accordance with PSAK 7 (Revised 2010), “Related Party Disclosures”. The parties which are considered as a related party are a person or entity that is related to the entity that is preparing its financial statements.

 

The Company and its subsidiaries have applied the exemption in  PSAK 7 (Revised 2010) on disclosing the extent of detail in relation to related party transactions and outstanding balances, including commitments, with government-related entities.

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Company and its subsidiaries. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

 

d.       Business combinations

 

The acquisition of businesses is accounted for using the acquisition method of accounting. The consideration transferred is measured at fair value, which is the aggregate of the fair values of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. Acquisition related costs are expensed as incurred. The acquirees identifiable assets and liabilities are recognised at their fair value at the acquisition date.

 

Goodwill arising on acquisition is recognised as an asset and measured at cost representing the excess of the aggregate of the consideration, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirers previously held equity interest in the acquiree (if any) over the net of the fair values of the identifiable assets and liabilities at the date of acquisition.

 

Non-controlling interests that entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests proportionate share of the recognized amounts of the acquirees identifiable net assets. The choice of measurement basis is made on a transaction by transaction basis.

 

When the consideration in a business combination includes contingent consideration, it is measured at its acquisition date fair value. Contingent consideration is classified either as equity or a financial liability amounts classified as a financial liability are subsequently remeasured to fair value recognized in profit or loss or when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

For the purpose of impairment testing, assets are grouped at the lowest levels for which there are separately identifiable cash flows, known as cash-generating unit. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of the asset in the unit. Impairment losses recognised for goodwill are not reversed in a subsequent period.

 

 

F-19


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

d.     Business combinations (continued) 

 

The acquisition of entities under common control is accounted for using book value, in a manner similar to that of pooling of interests accounting (carryover basis). Any difference between the consideration paid or received and the related historical carrying amount, after considering income tax effects, is recognized directly in equity and reported as “Difference in value arising from restructuring transactions and other transactions between entities under common control” in the equity section.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing the value in use, the estimated future cash flows are discounted to the present value using a pre-tax discount rate that reflects current market assesments of the time value of money and the risks spesific to the asset for which the estimate of future cash flows have not been adjusted.

 

e.     Cash and cash equivalents

 

Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time deposits with maturities of not more than three months from the date of placement.

 

f.     Investments in associated companies

 

Investments in companies where the Company has 20% to 50% of the voting rights, and through which the Company exerts significant influence, but not control, over the financial and operating policies are accounted for using the equity method after initially being recognized at cost. Under this method, the Company  recognizes the Company's proportionate share in the income or loss of the associated company from the date that significant influence commences until the date that significant influence ceases. When the Company’s share of loss exceeds the carrying amount of the associated company, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.

 

Investment in joint ventures is accounted by using the equity method whereby the participation in a joint venture initially recorded at cost and subsequently adjusted for changes in the shares of the venturer of the joint venture’s net assets that occurred after the acquisition.

 

The Company and its subsidiaries determine at each reporting date whether there is any objective evidence that the investment in the associate is impaired. If in this case, the Company and its subsidiaries calculate the amount of impairment as the difference between the recoverable amount of the associates and its carrying value and recognises the amount adjacent to the share of profit (loss) of associates company in the consolidated statement of comprehensive income.

 

These assets are included in long-term investments in the consolidated statement of financial position.

 

The functional currency of PT Pasifik Satelit Nusantara (“PSN”) and PT Citra Sari Makmur (“CSM”) is the United States Dollars (“U.S. Dollars”) and the functional currency of Scicom (MSC) Berhad  (“Scicom”) is Malaysian Ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian Rupiah using the rates of exchange prevailing at that date, while revenues and expenses are translated into Indonesian Rupiah at the average rates of exchange for the period. The resulting translation adjustments are reported as part of “Translation adjustment” in the equity section.

 

F-20


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

g.     Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectability of outstanding amounts. Accounts are written off in the period during which they are determined to be uncollectible. 

 

h.     Inventories

 

Inventories consist of components and modules, which are subsequently expensed or transferred to property, plant and equipment upon use. Components and modules represent telephone terminals, cables, transmission installation spare parts and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, Removable User Identity Module (“RUIM”) cards, handsets, set top box, wireless broadband modem and prepaid voucher blanks, which are expensed upon sale. The costs of inventories comprise of the purchase price, import duties, other taxes, transport, handling and other costs directly attributable to the it’s acquisition. Inventories are stated at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

 

Cost is determined using the weighted average method for components, SIM cards, RUIM cards, handsets, set top box, wireless broadband modem and prepaid voucher blanks, and the specific-identification method for modules.

 

The amount of any write-down of inventories below cost to net realizable value and all losses of inventories shall be recognized as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, shall be recognized as a reduction in the amount of general and administrative expense in the period in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these items. 

 

i.      Prepaid expenses  

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

j.      Assets held for sale

 

Assets (or disposals groups) are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

 

Assets that meet the criteria to be classified as held for sale are reclassified from property, plant and equipment and depreciation on such assets is ceased.

 

 

 

F-21


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

k.     Intangible assets

 

Intangible assets comprised of intangible assets from subsidiaries or business acquisitions, licenses (3G and Broadband Wireless Access) and computer software. Intangible assets shall be recognized if it is probable that the expected future economic benefits that are attributable to each asset will flow to the Company and its subsidiaries and the cost of the asset can be reliably measured.

 

Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized over their useful lives. The Company and its subsidiaries estimate the recoverable value of their intangible assets. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written-down to its estimated recoverable amount.

 

Intangible assets are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

 

Years

 

Licenses

 

10

 

Other intangible assets

 

2-10

 

 

l.      Property, plant and equipment - direct acquisitions

 

Property, plant and equipment directly acquired are stated at cost, less accumulated depreciation and impairment losses.

 

The cost of the assets include: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item shall be depreciated separately.

 

Property, plant and equipment, except land, are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

 

Years

 

Buildings

 

20-40

 

Leasehold improvements

 

3-7

 

Switching equipment

 

5-15

 

Telegraph, telex and data communication equipment

 

5-15

 

Transmission installation and equipment

 

5-25

 

Satellite, earth station and equipment

 

3-20

 

Cable network

 

5-25

 

Power supply

 

3-10

 

Data processing equipment

 

3-10

 

Other telecommunications peripherals

 

5

 

Office equipment

 

2-5

 

Vehicles

 

5-8

 

Customer Premise Equipment (“CPE”)

 

10

 

Other equipment

 

5

 

 

Depreciation or amortization method, useful lives and residual value of an asset should be reviewed at least at each financial year-end and adjusted if appropriate.

 

 

F-22


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

l.      Property, plant and equipment - direct acquisitions (continued) 

 

The Company and its subsidiaries periodically evaluate its property, plant and equipment for impairment, whenever events and circumstances indicate that the carrying amount of the assets may not be recoverable. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written-down to its estimated recoverable amount, which is determined based upon the greater of its fair value less cost to sell or value in use.

 

Spare parts and servicing equipment are carried as inventory and recognized in profit or loss as consumed. Major spare parts and stand-by equipment that are expected to be used for more than 12 months are recorded as part of property, plant and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are eliminated from the consolidated statement of financial position, and the resulting gains or losses on the disposal or sale of property, plant and equipment are recognized in the consolidated statement of comprehensive income.

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If any computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs is charged to the consolidated statement of comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the specific property, plant and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred to finance the construction of the asset, are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction has been completed and the asset is ready for its intended use.

 

Equipment temporarily unused is reclassified into equipment not used in operation and depreciated over their estimated useful life using straight-line method.

 

m.   Leases

 

A lease is classified as a finance lease or operating lease based on the substance not the form of the contract. Property, plant and equipment under finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to ownership.

 

Finance leases are recognized as assets and liabilities in the statement of financial positions as the amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Company and its subsidiaries are added to the amount recognized as an asset.

 

Minimum lease payments shall be apportioned between the finance charge and the reduction of the outstanding liability. The finance charge shall be allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents shall be charged as expenses in the periods in which they are incurred.

 

F-23


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

m.   Leases (continued) 

 

Leased assets are depreciated using the same method with and based on the useful lives as estimated for directly acquired property, plant and equipment. However, if there is no reasonable certainty that the Company and its subsidiaries will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease term and their economic useful lives.

 

Leasing arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

n.     Deferred charges for land rights

 

Costs incurred to process and extend land rights held by the Company and its subsidiaries are deferred and amortized using the straight-line method over the term of the land rights.

 

o.     Trade payables

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.

 

Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest menthod.

 

p.     Borrowings

 

Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statement of comprehensive income over the period of the borrowings using the effective interest method.

 

Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility which it relates.

 

q.     Foreign currency translation

 

The functional currency of the Company and its subsidiaries is the Indonesian Rupiah and the accounting records of the Company and its subsidiaries are maintained in Indonesian Rupiah. Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of exchange prevailing at transaction date. At the consolidated statement of financial position date, monetary assets and monetary liabilities balances denominated in foreign currencies are translated into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statement of financial position date as follows:

 

 

 

F-24


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

q.     Foreign currency translation (continued) 

 

 

 

The Company and its subsidiaries

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Buy

 

Sell

 

Buy

 

Sell

 

United States Dollars (“US$”) 1

 

9,565

 

9,575

 

9,060

 

9,075

 

Euro 1

 

12,380

 

12,396

 

11,706

 

11,727

 

Yen 1

 

123.23

 

123.42

 

116.69

 

116.96

 

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statement of comprehensive income of the current period, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 

r.     Revenue and expense recognition

 

i.      Fixed line telephone revenues

 

Revenues from fixed line installations are deferred including incremental costs and recognized as income over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the expected term of the customer relationships in 2012 and 2011 is 10 years, respectively. Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

ii.    Cellular and fixed wireless telephone revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·         Airtime and charges for value added services are recognized based on usage by subscribers.

 

·         Monthly subscription charges are recognized as revenues when incurred by subscribers.  

 

Revenues from prepaid card subscribers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:

 

·         Sale of SIM and RUIM cards are recognized as revenue upon delivery of the starter packs to distributors, dealers or directly to customers.

 

·         Sale of pulse reload vouchers (either bundled in starter packs or sold as separate items) are recognized initially as unearned income and recognized proportionately as usage revenue based on duration and total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

·         Unutilized promotional credits are netted against unearned income.

 

Revenues under Universal Service Obligation (“USO“) arrangement are recognized when telecommunication access is ready and the services are rendered.

 

 

F-25


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

r.     Revenue and expense recognition (continued) 

 

iii.   Interconnection revenues

 

The revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derives from other operator’s subscriber call to the Company and its subsidiary operator’s subscribers (incoming) and calls between subscribers of other operators through the Company and its subsidiary’s network (transit).

 

iv.    Data, internet and information technology services revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which is measured by duration of internet usage or based on the fixed amount charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods rendered to customers or the installation take place.

 

Revenue from computer software development service is recognized using the percentage of completion method.

 

v.     Revenues from network

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which is recognized over the period in which the services are rendered.

 

vi.    Other telecommunications services revenues

 

Revenues from other telecommunications services consist of Revenue-Sharing Arrangements (“RSA”) and sales of other telecommunication services or goods.

 

The RSA are recorded in a manner similar to capital leases where the property, plant and equipment and obligation under RSA are reflected on the consolidated statement of financial position. All revenues generated from the RSA are recorded as a component of revenues, while a portion of the investors’ share of the revenues from the RSA is recorded as finance costs with the balance treated as a reduction of the obligation under RSA.

 

Revenues from sales of other telecommunication services or goods are recognized upon completion of services and or delivery of goods to customers.

 

vii.  Multiple-element arrangements

         

Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.

 

viii. Expenses

 

Expenses are recognized on an accruals basis.

 

 

 

F-26


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

s.     Employee benefits

 

i.      Short-term employee benefits

 

All short term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short term benefits shall be recognized as expense on undiscounted basis when employees have rendered service to the Company and its subsidiaries.

 

ii.    Pension and post-retirement health care benefit plans

 

The net obligations in respect of the defined pension benefit and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods, less the fair value of plan assets and as adjusted for unrecognized actuarial gains or losses and unrecognized past service cost. The calculation is performed by an independent actuary using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there is no deep market for high quality corporate bonds.

 

Plan assets are assets that are held by the pension and post-retirement health care benefit plans. These assets are measured at fair value at the end of the reporting period, which is based on securities quoted market price information. The amount of prepaid pension costs that can be recognized is limited to the total of any unrecognized past service costs, unrecognized actuarial losses and the present value of economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

 

Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions, when exceeding the greater of 10% of present value defined benefit obligation or 10% of fair value of plan assets, are charged or credited to the consolidated statements of comprehensive income over the average remaining service lives of the relevant employees. Prior service cost is recognized immediately if vested or amortized over the vesting period.

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and as such are included in staff costs as they become payable.

 

iii.   Long Service Awards (“LSA”) and Long Service Leave (“LSL”)

 

Employees of Telkomsel are entitled to receive certain cash awards or certain numbers of days leave benefits based on length of service requirements. LSA are either paid at the time the employees reach certain anniversary dates during employment, or at the time of termination. LSL is either a certain number of days leave benefit or cash, subject to approval by management, provided to employee who has met the requisite number of years of service and with a certain minimum age.

 

Actuarial gains or losses arising from experience and changes in actuarial assumptions are charged immediately to the consolidated statements of comprehensive income.

 

The obligation with respect to LSA and LSL is calculated by an independent actuary using the projected unit credit method.

 

 

 

F-27


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

s.     Employee benefits (continued) 

 

iv.    Early retirement benefits

 

Early retirement benefits are accrued at the time the Company makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

v.     Pre-retirement benefits

 

Employees of the Company are entitled to a benefit during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years. During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Benefits provided to employees which enter pre-retirement period are calculated by an independent actuary using the projected unit credit method.

 

vi.    Other post-retirement benefits

         

Employees are entitled to home leave passage benefits and final housing facility benefits to their retirement age of 56 years. Those benefits are calculated by an independent actuary using the projected unit credit method.

 

Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of a defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gains or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan.

 

t.      Income tax  

 

Income tax is charged or credited to the consolidated statement of comprehensive income, except to the extent that it relates to items recognized directly in equity, such as the difference in value arising from restructuring transactions and other transactions between entities under common control and the effect of foreign currency translation adjustment for certain investments in associated companies, in which case income tax is also charged or credited directly to equity other comprehensive income.

 

The current tax assets and liabilities are measured at the amount expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, it establishes provisions based on the amounts expected to be paid to the tax authorities.

 

 

 

F-28


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

t.      Income tax (continued)

 

The Company and its subsidiaries recognize deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Company and its subsidiaries also recognize deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward, to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

Deferred tax assets and liabilities are offset in the consolidated statement of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

Amendment to taxation obligations are recorded when an assessment is received or if appealed against, when the results of the appeal are determined.

 

u.     Financial instruments

 

The Company and its subsidiaries classify financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest method in accordance with their classification.

 

i.      Financial assets

 

The Company and its subsidiaries classify their financial assets as (i) financial assets at fair value through profit and loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financials assets were acquired. Management determines the classification of its financial assets at initial recognition.

 

The Company’s financial assets include cash and cash equivalents, available-for sale financial assets, trade receivables, other receivables, other current financial assets and other non-current financial assets.

 

a.       Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short term profit taking. No financial assets were classified as financial assets at fair value through profit or loss as of September 30, 2012 and December 31, 2011.

 

 

 

F-29


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

u.     Financial instruments (continued) 

 

i.      Financial assets (continued)

 

 

b.       Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables consist of, among other things, cash and cash equivalents, trade receivables, other receivables, other current financial assets and other non-current financial assets.

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

c.        Held-to-maturity financial assets

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that management has the positive intention and ability to hold to maturity, other than:

 

a)       those that the Company upon initial recognition designates as at fair value through profit or loss;

b)       those that the Company designates as available for sale; and

c)       those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity financial assets as of September 30, 2012 and December 31, 2011.

  

d.       Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available for sale financial assets consist of available for sale securities which are recorded as available-for sale financial assets.

 

The Company and its subsidiaries use settlement date accounting for regular purchases and sales of financial assets.

 

Investments in available-for-sale securities and trading securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the consolidated statements of comprehensive income, and are determined on a specific-identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other-than-temporary and is charged to the consolidated statements of comprehensive income.

 

 

 

F-30


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

u.     Financial instruments (continued) 

 

i.      Financial assets (continued)

 

d.     Available-for-sale financial assets (continued) 

 

Gains or losses arising from changes in fair value of the trading securities are presented in the income statement within other (expenses)/income in the period in which they arise.

 

ii.     Financial liabilties

 

The Company and its subsidiaries classify their financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

 

The Company’s financial liabilities include trade payables, other payables, accrued expenses, loans, bonds and notes.

 

a.       Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short term profit taking.

 

No financial liabilities were categorized as held for trading as of September 30, 2012 and December 31, 2011.

 

b.       Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as at fair value through profit and loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are among other things, trade payables, other payables, accrued expenses, loans, bonds and notes.

 

iii.    Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the statement of financial position when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously.

 

v.     Treasury Stock

 

Reacquired Company’s stock is accounted for at its reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold is accounted for using the weighted average method. The difference resulting from the cost and the proceeds from the sale of treasury stock is credited to “Additional Paid-in Capital”.

 

 

F-31


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

w.    Dividends

 

Dividend distribution to the Company’s stockholders is recognized as liability in the Company’s consolidated financial statements in the period in which the dividends are approved by the Company’s stockholders. For interim dividends, the Company recognized them as liability based on the Board of Director’s decision with the approval from the Board of Commissioners.

 

x.     Earnings per share and earnings per ADS

 

Basic earnings per share are computed by dividing income for the period attributable to owners of the parent by the weighted average number of shares outstanding during the period. Income per ADS is computed by multiplying basic earnings per share by 40, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive ordinary shares.

 

y.     Segment information

 

The Company and its subsidiaries' segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Company and its subsidiaries' chief operating decision maker (“CODM”) ie. Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available

 

z.     Critical Accounting Estimates and Judgements

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Company and its subsidiaries make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

i.      Retirement benefits

 

The present value of the retirement benefits obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefits obligations.

 

The Company and its subsidiaries determine the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Company and its subsidiaries consider the interest rates of government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation.

 

 

 

F-32


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

z.     Critical Accounting Estimates and Judgements (continued) 

 

i.      Retirement benefits (continued) 

 

If there is an improvement in the ratings of such government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefit obligations.

 

Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 33, 34 and 35.

 

ii     Provision for impairment of receivables

 

The Company and its subsidiaries assess whether there is objective evidence that trade receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collections experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience.

 

iii.   Income taxes

 

Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Company and its subsidiaries recognize liabilities for anticipated tax audit issues based on estimates whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred tax income tax assets and liabilities in the period in which such determination is made.

 

iv.    Impairment of non-financial assets

 

The Company and its subsidiaries tests annually whether goodwill is impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset or a cash generating unit is determined based on the higher of its fair value less costs to sell and its value in use, calculated on the basis of management’s assumptions and estimates.

 

In determining value in use, the Company and its subsidiaries apply management judgement in establishing forecasts of future operating performance, as well as the selection of growth rates and discount rates. These judgements are applied based on our understanding of historical information and expectations of future performance. Changing the key assumptions, including the discount rates or the growth rate assumptions in the cash flow projections, could materially affect the value in use calculations.

 

For the year ended December 31, 2011, the Company recognized Rp.563 billion, of impairment loss on property, plant and equipment in relation to the fixed wireless services. A 1% increase in the discount rate used would result in an increase in impairment loss of approximately Rp.907 billion. However the recoverable amount of the fixed wireless CGU is most sensitive to whether management will be able to implement its plans, including the full mobility initiative, such that it generates positive cash flows and returns to profitablility as projected. If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year (Note 9c).

 

 

F-33


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

3.     CASH AND CASH EQUIVALENTS

 

 

 

September 30, 2012

 

December 31, 2011

 

Cash on hand

 

20

 

6

 

Cash in banks

 

 

 

 

 

Related parties

 

 

 

 

 

Rupiah

 

 

 

 

 

PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”)

 

392

 

687

 

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

 

153

 

302

 

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

 

117

 

101

 

Others

 

13

 

18

 

 

 

675

 

1,108

 

Foreign currencies

 

 

 

 

 

Bank Mandiri

 

344

 

198

 

BNI

 

80

 

48

 

Others

 

-

 

2

 

 

 

424

 

248

 

Sub-total

 

1,099

 

1,356

 

Third parties

 

 

 

 

 

Rupiah

 

 

 

 

 

Others (each below Rp.50 billion)

 

155

 

115

 

 

 

155

 

115

 

Foreign currencies

 

 

 

 

 

Citibank, N.A. (“Citibank”)

 

88

 

9

 

Standard Chartered Bank (“SCB”)

 

76

 

7

 

Others (each below Rp.50 billion)

 

50

 

53

 

 

 

214

 

69

 

Sub-total

 

369

 

184

 

Total cash in banks

 

1,468

 

1,540

 

Time deposits

 

 

 

 

 

Related parties

 

 

 

 

 

Rupiah

 

 

 

 

 

BRI

 

3,186

 

2,620

 

BNI

 

3,151

 

2,418

 

Bank Mandiri

 

1,086

 

448

 

PT Bank Tabungan Negara (Persero) Tbk (“BTN”)

 

251

 

446

 

PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk (“BJB”)

 

133

 

145

 

PT Bank Syariah Mandiri (“BSM”)

 

-

 

77

 

Others (each below Rp.50 billion)

 

44

 

32

 

 

 

7,851

 

6,186

 

 

 

 

F-34


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

  

 

3.     CASH AND CASH EQUIVALENTS (continued) 

 

 

 

September 30, 2012

 

December 31, 2011

 

Time deposits (continued)

 

 

 

 

 

Related parties (continued)

 

 

 

 

 

Foreign currencies

 

 

 

 

 

BRI

 

285

 

299

 

BNI

 

6

 

7

 

 

 

291

 

306

 

Sub-total

 

8,142

 

6,492

 

Third parties

 

 

 

 

 

Rupiah

 

 

 

 

 

PT Bank OCBC NISP Tbk (“OCBC NISP”)

 

300

 

-

 

PT Bank Mega Tbk (“Bank Mega”)

 

215

 

180

 

PT Bank Yudha Bhakti

 

154

 

10

 

SCB

 

150

 

-

 

PT Bank Muamalat Indonesia

 

100

 

95

 

PT Bank Tabungan Pensiunan Nasional Tbk

 

95

 

190

 

PT Pan Indonesia Bank Tbk

 

85

 

90

 

PT Bank Bukopin Tbk (“Bank Bukopin”)

 

55

 

181

 

Deutsche Bank AG (“DB”)

 

23

 

78

 

Others (each below Rp.50 billion)

 

145

 

55

 

 

 

1,322

 

879

 

Foreign currencies

 

 

 

 

 

SCB

 

554

 

42

 

OCBC NISP

 

308

 

641

 

DB

 

108

 

-

 

Others (each below Rp.50 billion)

 

3

 

34

 

 

 

973

 

717

 

Sub-total

 

2,295

 

1,596

 

Total time deposits

 

10,437

 

8,088

 

Grand Total

 

11,925

 

9,634

 

 

Interest rates per annum on time deposits are as follows:

 

 

September 30, 2012

 

December 31, 2011

 

Rupiah

 

2.25% - 8.50%

 

2.85% - 9.25%

 

Foreign currencies

 

0.05% - 4.50%

 

0.05% - 3.00%

 

 

 

 

F-35


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

 

3.     CASH AND CASH EQUIVALENTS (continued) 

 

The related parties which the Company and its subsidiaries place their funds are state-owned banks. The Company and its subsidiaries placed a majority of their cash and cash equivalents in these banks because they have the most extensive branch network in Indonesia and are considered to be financially sound banks as they are owned by the state.

 

Refer to Note 36 for details of related party transactions.

 

 

4.     TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

a.     By debtor

     

(i)      Related parties

 

 

 

September 30, 2012

 

December 31, 2011

 

The Government

 

1,875

 

810

 

CSM

 

62

 

86

 

PT Indonesian Satellite Corporation Tbk (“Indosat”)

 

75

 

36

 

PT Patra Telekomunikasi Indonesia (“Patrakom”)

 

55

 

31

 

Others (each below Rp.30 billion)

 

206

 

52

 

Total

 

2,273

 

1,015

 

Less provision for impairment of receivables

 

(109

)

(83

)

Net

 

2,164

 

932

 

 

 

Trade receivables from certain related parties are presented net of the Company and its subsidiaries’ liabilities to such parties due to legal right of offset in accordance with agreements with those parties.

 

(ii)   Third parties

 

 

 

September 30, 2012

 

December 31, 2011

 

Residential and business subscribers

 

5,614

 

5,255

 

Overseas international carriers

 

245

 

377

 

Total

 

5,859

 

5,632

 

Less provision for impairment of receivables

 

(1,864

)

(1,649

)

Net

 

3,995

 

3,983

 

 

 

 

 

 

F-36


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

 

4.     TRADE RECEIVABLES (continued) 

 

b.     By age

 

(i)      Related parties

 

 

 

September 30, 2012

 

December 31, 2011

 

Up to 6 months

 

1,744

 

726

 

7 to 12 months

 

319

 

137

 

More than 12 months

 

210

 

152

 

Total

 

2,273

 

1,015

 

Less provision for impairment of receivables

 

(109

)

(83

)

Net

 

2,164

 

932

 

 

(ii)   Third parties

 

 

 

September 30, 2012

 

December 31, 2011

 

Up to 3 months

 

3,569

 

3,153

 

More than 3 months

 

2,290

 

2,479

 

Total

 

5,859

 

5,632

 

Less provision for impairment of receivables

 

(1,864

)

(1,649

)

Net

 

3,995

 

3,983

 

 

(iii)  The aging of total trade receivables is detailed below:

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Gross

 

Provision for impairment

 

Gross

 

Provision for impairment

 

Not past due

 

3,327

 

168

 

2,880

 

33

 

Past due up to 3 months

 

1,643

 

136

 

887

 

138

 

Past due more than 3 to 6 months

 

952

 

180

 

981

 

260

 

Past due more than 6 months

 

2,211

 

1,489

 

1,899

 

1,301

 

 

 

8,133

 

1,973

 

6,647

 

1,732

 

 

 

The Company and its subsidiaries have provided provision for impairment of receivables based on the collective account of historical impairment rates and individual account of its customers’ credit quality and credit history. The Company and its subsidiaries do not apply a distinction between related party and third party receivables in assessing amounts past due. As of September 30, 2012 and December 31, 2012, the carrying amount of trade receivables of the Company and its subsidiaries considered past due but not impaired amounted to Rp.3,001 billion and Rp.2,068 billion, respectively . Management has concluded that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good debt history and are expected to be recoverable.

 

 

 

F-37


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

 

4.     TRADE RECEIVABLES (continued) 

 

c.     By currency

 

(i)    Related parties

 

 

 

September 30, 2012

 

December 31, 2011

 

Rupiah

 

2,188

 

972

 

U.S. Dollars

 

85

 

43

 

Total

 

2,273

 

1,015

 

Less provision for impairment of receivables

 

(109

)

(83

)

Net

 

2,164

 

932

 

 

(ii)   Third parties

 

 

 

September 30, 2012

 

December 31, 2011

 

Rupiah

 

5,212

 

4,829

 

U.S. Dollars

 

645

 

802

 

Euro

 

2

 

1

 

Total

 

5,859

 

5,632

 

Less provision for impairment of receivables

 

(1,864

)

(1,649

)

Net

 

3,995

 

3,983

 

 

 

d.     Movements in the provision for impairment of receivables

 

 

 

September 30, 2012

 

December 31, 2011

 

Beginning balance

 

1,732

 

1,445

 

Provision recognized during the period (Note 28)

 

679

 

856

 

Receivables written-off

 

(438

)

(569

)

Ending balance

 

1,973

 

1,732

 

 

 

 

F-38


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

4.     TRADE RECEIVABLES (continued) 

 

d.     Movements in the provision for impairment of receivables (continued) 

 

Receivables written-off are write-offs of third party’s trade receivables.

 

Management believes that the provision for impairment of receivables is adequate to cover losses on uncollectible trade receivables.

 

Certain trade receivables of the Company’s subsidiaries have been pledged as collateral for lending agreements (Notes 15 and 19).

 

Refer to Note 36 for details of related party transactions.

 

 

5.     INVENTORIES

 

 

 

September 30, 2012

 

December 31, 2011

 

Components

 

314

 

329

 

Modules

 

311

 

297

 

SIM cards, RUIM cards, set top box and prepaid voucher blanks

 

148

 

238

 

Total

 

773

 

864

 

Provision for obsolescence

 

 

 

 

 

Components

 

(18

)

(15

)

Modules

 

(91

)

(91)

 

SIM cards, RUIM cards, set top box andprepaid voucher blanks

 

(0

)

(0

)

Total

 

(109

)

(106

)

Net

 

664

 

758

 

 

Movements in the provision  for impairment are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Beginning balance

 

106

 

83

 

Provisions of inventory recognized during the period (Note 28)

 

28

 

27

 

Inventories written-off

 

(25

)

(4

)

Ending balance

 

109

 

106

 

 

F-39


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

5.     INVENTORIES (continued) 

 

The cost of inventories recognised as expense and included in operations, maintenance, and telecommunication services expenses (Note 27) as of September 30, 2012 and December 31, 2011 amounted to Rp.570 billion and Rp.818 billion, respectively.

 

Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.

 

Certain inventories of the Company’s subsidiaries have been pledged as collateral for lending agreements (Notes 15 and 19).

 

As of September 30, 2012 and December 31, 2011 , modules and components held by the Company and its subsidiaries have been insured against fire, theft, all industrial risks, loss risk during delivery and other specific risks with the total sum insured as of September 30, 2012 and December 31, 2011  is amounting to Rp.287 billion and Rp.235 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses of the insured inventories.

 

 

6.     ADVANCES AND PREPAID EXPENSES

 

 

 

September 30, 2012

 

December 31, 2011

 

Frequency license (Notes 40c.i and 40c.iii)

 

946

 

2,211

 

Rental

 

753

 

530

 

Salaries

 

370

 

201

 

Advances

 

244

 

184

 

Others (each below Rp.50 billion)

 

219

 

168

 

Total

 

2,532

 

3,294

 

 

Refer to Note 36 for details of related party transactions.

 

 

7.     ASSETS HELD FOR SALE

 

This account represents the carrying amount of Telkomsel’s equipment to be exchanged with equipment of Nokia Siemens Network Oy and PT Huawei Tech Investment (“PT Huawei”). The amount will be used as a part of the settlement for acquisition of equipment from those companies.

         

In 2012, the Telkomsel’s equipment with a net carrying amount of Rp.533  billion were exchanged to NSN Oy and PT Huawei (Note 9d.v).

 

 

F-40


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

8.     LONG-TERM INVESTMENTS

 

 

 

Percentage of ownership

 

Beginning balance

 

Addition

 

Share of (loss) profit of associated company

 

Dividend

 

Translation adjustment

 

Ending balance

 

Long term investments In associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scicoma

 

29.71

 

101

 

-

 

(0

)

(3

)

(11

)

87

 

ILCSb

 

49.00

 

-

 

49

 

 

 

-

 

-

 

49

 

Patrakomc

 

40.00

 

43

 

-

 

1

 

-

 

-

 

44

 

PT Melon Indonesia (“Melon”)d

 

51.00

 

44

 

-

 

(5

)

-

 

-

 

39

 

CSMe

 

25.00

 

26

 

-

 

-

 

-

 

-

 

26

 

PSNf

 

22.38

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

214

 

49

 

(4

)

(3

)

(11

)

245

 

Other long term investment

 

 

 

21

 

-

 

-

 

-

 

-

 

21

 

 

 

 

 

235

 

49

 

(4

)

(3

)

(11

)

266

 

 

 

 

 

December 31, 2011

 

 

 

Percentage of ownership

 

Beginning balance

 

Addition

 

Share of (loss) profit of associated company

 

Translation adjustment

 

Ending balance

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

 

 

 

 

Scicoma

 

29.71

 

109

 

(1

)

(7

)

(0

)

101

 

Melond

 

51.00

 

51

 

(7

)

-

 

-

 

44

 

Patrakomc

 

40.00

 

40

 

4

 

(1

)

-

 

43

 

CSMe

 

25.00

 

33

 

(6

)

-

 

(1

)

26

 

PSNf

 

22.38

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

233

 

(10

)

(8

)

(1

)

214

 

Other long-term investments

 

 

 

21

 

-

 

-

 

-

 

21

 

 

 

 

 

254

 

(10

)

(8

)

(1

)

235

 

 

a   Scicom is engaged in providing call center services in Malaysia.

b   ILCS will engage in providing E-trade logistic services and other related services. For the nine months period ended September 30, 2012, ILCS had no financial and operational activities (Note 1d.a).

c   Patrakom is engaged in providing satellite communication system services, related services and facilities to companies in the petroleum industry.

d   Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). As a result of the existence of substantive participating rights held by the other venturer over the significant financial and operating policies of Melon, Metra does not have control over Melon.

e   CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities.

f   PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia Pacific region. The Company’s share in losses in PSN has exceeded the carrying amount of its investment since 2001, accordingly, the investment value has been reduced to Rp.nil.

 

 

F-41


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.     PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

January 1, 2012

 

Additions

 

Deductions

 

Reclassifications

 

September 30, 2012

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

Direct acquisitions assets

 

 

 

 

 

 

 

 

 

 

 

Land

 

842

 

75

 

-

 

-

 

917

 

Buildings

 

3,417

 

22

 

-

 

212

 

3,651 

 

Leasehold improvements

 

650

 

10

 

-

 

27

 

687

 

Switching equipment

 

25,470

 

47

 

(474 

)

(1,109 

)

23,934 

 

Telegraph, telex and data communication equipment

 

20

 

-

 

-

 

(1

)

19

 

Transmission installation and equipment

 

78,584

 

472

 

(1,233

)

4,999

 

82,822

 

Satellite, earth station and equipment

 

7,069

 

16

 

-

 

88

 

7,173 

 

Cable network

 

26,392

 

1,211 

 

(23 

)

(443

)

27,137 

 

Power supply

 

9,339

 

93

 

(75 

)

593

 

9,950 

 

Data processing equipment

 

8,082

 

137

 

(145 

)

(203

)

7,871 

 

Other telecommunications peripherals

 

472

 

-

 

-

 

(32

)

440

 

Office equipment

 

727

 

40

 

(

)

(31

)

730

 

Vehicles

 

84

 

6

 

(

)

(16

)

70

 

Other equipment

 

111

 

1

 

-

 

(1

)

111

 

Property under construction:

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

139

 

209

 

-

 

(161

)

187

 

Leasehold improvements

 

3

 

25

 

-

 

(27

)

1

 

Switching equipment

 

70

 

589

 

-

 

(590

)

69

 

Transmission installation and

 

 

 

 

 

 

 

 

 

 

 

equipment

 

826

 

6,855

 

(2

)

(5,974 

)

1,705 

 

Satellite, earth station and equipment

 

21

 

91

 

-

 

(106

)

6

 

Cable network

 

42

 

2

 

-

 

(42

)

2

 

Power supply

 

30

 

336

 

-

 

(356

)

10

 

Data processing equipment

 

72

 

389

 

-

 

(417

)

44

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

305

 

-

 

-

 

(98

)

207

 

Data processing equipment

 

344

 

4

 

-

 

(12

)

336

 

Office equipment

 

27

 

-

 

-

 

(8

)

19

 

Vehicles

 

48

 

-

 

(45 

)

 

 

3

 

CPE assets

 

22

 

-

 

-

 

 

 

22

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

Switching equipment

 

81

 

-

 

-

 

2

 

83

 

Transmission installation and equipment

 

16

 

-

 

-

 

(8

)

8

 

Cable network

 

380

 

-

 

-

 

(14

)

366

 

Other telecommunications peripherals

 

2

 

-

 

-

 

 

 

2

 

Total

 

163,687

 

10,630 

 

(2,007 

)

(3,728 

)

168,582

 

 

 

F-42


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.     PROPERTY, PLANT AND EQUIPMENT (continued) 

 

 

 

January 1, 2012

 

Additions

 

Deductions

 

Reclassifications

 

September 30, 2012

 

Accumulated depreciation and impairment:

 

 

 

 

 

 

 

 

 

 

 

Direct acquisitions assets

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

1,671

 

98

 

-

 

(25

)

1,744 

 

Leasehold improvements

 

502

 

53

 

-

 

-

 

555

 

Switching equipment

 

17,412

 

1,330 

 

(321 

)

(1,650 

)

16,771 

 

Telegraph, telex and data communication equipment

 

17

 

-

 

-

 

(1

)

16

 

Transmission installation and equipment

 

35,169

 

5,540

 

(809

)

(308

)

39,592

 

Satellite, earth station and equipment

 

4,135

 

400

 

-

 

(67

)

4,468 

 

Cable network

 

16,952

 

772

 

(22 

)

(469

)

17,233 

 

Power supply

 

4,916

 

944

 

(55 

)

(79

)

5,726 

 

Data processing equipment

 

6,189

 

785

 

(143 

)

(697

)

6,134 

 

Other telecommunications peripherals

 

353

 

4

 

-

 

(34

)

323

 

Office equipment

 

523

 

51

 

(

)

(9

)

561

 

Vehicles

 

74

 

4

 

(

)

(16

)

59

 

Other equipment

 

98

 

4

 

-

 

(1

)

101

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

270

 

13

 

-

 

(2

)

281

 

Data processing equipment

 

217

 

39

 

-

 

(7

)

249

 

Office equipment

 

9

 

3

 

-

 

(1

)

11

 

Vehicles

 

47

 

1

 

(45 

)

-

 

3

 

CPE assets

 

9

 

2

 

-

 

-

 

11

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

Switching equipment

 

33

 

5

 

-

 

2

 

40

 

Transmission installation and equipment

 

18

 

2

 

-

 

(

)

13

 

Cable network

 

175

 

19

 

-

 

(5

)

189

 

Other telecommunications peripherals

 

1

 

-

 

-

 

-

 

1

 

Total

 

88,790

 

10,069

 

(1,402

)

(3,376

)

94,081

 

Net Book Value

 

74,897

 

 

 

 

 

 

 

74,501 

 

 

 

F-43


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.   PROPERTY, PLANT AND EQUIPMENT (continued) 

 

 

 

January 1, 2011

 

Additions

 

Deductions

 

Reclassifications

 

December 31, 2011

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

Direct acquisitions assets

 

 

 

 

 

 

 

 

 

 

 

Land

 

816

 

40

 

(14

)

-

 

842

 

Buildings

 

3,203

 

149

 

(66

)

131

 

3,417

 

Leasehold improvements

 

601

 

12

 

(5

)

42

 

650

 

Switching equipment

 

30,125

 

113

 

(5,565

)

797

 

25,470

 

Telegraph, telex and data communication equipment

 

20

 

-

 

-

 

(0

)

20

 

Transmission installation and equipment

 

73,999

 

2,271

 

(829

)

3,143

 

78,584

 

Satellite, earth station and equipment

 

6,922

 

72

 

(0

)

75

 

7,069

 

Cable network

 

24,541

 

1,491

 

(698

)

1,058

 

26,392

 

Power supply

 

8,269

 

466

 

(151

)

755

 

9,339

 

Data processing equipment

 

7,896

 

298

 

(480

)

368

 

8,082

 

Other telecommunications peripherals

 

494

 

6

 

(3

)

(25

)

472

 

Office equipment

 

644

 

95

 

(59

)

47

 

727

 

Vehicles

 

113

 

3

 

(3

)

(29

)

84

 

Other equipment

 

108

 

4

 

(1

)

0

 

111

 

Property under construction:

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

58

 

148

 

-

 

(67

)

139

 

Leasehold improvements

 

91

 

82

 

-

 

(170

)

3

 

Switching equipment

 

1

 

1,851

 

-

 

(1,782

)

70

 

Transmission installation and equipment

 

288

 

6,051

 

-

 

(5,513

)

826

 

Satellite, earth station and equipment

 

27

 

164

 

-

 

(170

)

21

 

Cable network

 

6

 

38

 

-

 

(2

)

42

 

Power supply

 

40

 

704

 

-

 

(714

)

30

 

Data processing equipment

 

68

 

510

 

-

 

(506

)

72

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

303

 

11

 

-

 

(9

)

305

 

Data processing equipment

 

298

 

68

 

-

 

(22

)

344

 

Office equipment

 

26

 

1

 

-

 

(0

)

27

 

Vehicles

 

53

 

-

 

(5

)

-

 

48

 

CPE assets

 

22

 

-

 

-

 

-

 

22

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

Land

 

1

 

-

 

-

 

(1

)

-

 

Switching equipment

 

84

 

-

 

-

 

(3

)

81

 

Transmission installation and equipment

 

27

 

-

 

-

 

(11

)

16

 

Cable network

 

398

 

-

 

-

 

(18

)

380

 

Other telecommunications peripherals

 

4

 

-

 

-

 

(2

)

2

 

Total

 

159,546

 

14,648

 

(7,879

)

(2,628

)

163,687

 

 

 

F-44


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.     PROPERTY, PLANT AND EQUIPMENT (continued) 

 

 

 

January 1, 2011

 

Additions

 

Impairments

 

Deductions

 

Reclassifications

 

December 31, 2011

 

Accumulated depreciation and impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct acquisitions assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

1,576

 

104

 

2

 

(66

)

55

 

1,671

 

Leasehold improvements

 

443

 

64

 

-

 

(5

)

-

 

502

 

Switching equipment

 

20,912

 

2,695

 

-

 

(5,324

)

(871

)

17,412

 

Telegraph, telex and data communication equipment

 

17

 

0

 

-

 

-

 

(0

)

17

 

Transmission installation and equipment

 

30,191

 

6,717

 

320

 

(511

)

(1,548

)

35,169

 

Satellite, earth station and equipment

 

3,621

 

486

 

176

 

(0

)

(148

)

4,135

 

Cable network

 

15,529

 

1,075

 

39

 

(698

)

1,007

 

16,952

 

Power supply

 

3,855

 

1,252

 

12

 

(144

)

(59

)

4,916

 

Data processing equipment

 

5,819

 

1,079

 

13

 

(479

)

(243

)

6,189

 

Other telecommunications peripherals

 

367

 

13

 

1

 

(3

)

(25

)

353

 

Office equipment

 

509

 

63

 

-

 

(59

)

10

 

523

 

Vehicles

 

100

 

6

 

-

 

(3

)

(29

)

74

 

Other equipment

 

93

 

6

 

-

 

(1

)

(0

)

98

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

251

 

23

 

-

 

-

 

(4

)

270

 

Data processing equipment

 

171

 

55

 

-

 

-

 

(9

)

217

 

Office equipment

 

4

 

5

 

-

 

-

 

(0

)

9

 

Vehicles

 

39

 

12

 

-

 

(4

)

-

 

47

 

CPE assets

 

7

 

2

 

-

 

-

 

-

 

9

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

1

 

-

 

-

 

-

 

(1

)

-

 

Switching equipment

 

30

 

6

 

-

 

-

 

(3

)

33

 

Transmission installation and equipment

 

22

 

4

 

-

 

-

 

(8

)

18

 

Cable network

 

154

 

35

 

-

 

-

 

(14

)

175

 

Other elecommunicationsperipherals

 

3

 

0

 

-

 

-

 

(2

)

1

 

Total

 

83,714

 

13,702

 

563

 

(7,297

)

(1,892

)

88,790

 

Net Book Value

 

75,832

 

 

 

 

 

 

 

 

 

74,897

 

 

         

        a.     Gains on disposal or sale of property, plant and equipment

 

 

 

 

2012

 

2011

 

Proceeds from sale of property, plant and equipment

 

25

 

26

 

Net book value

 

(7

)

(19

)

Exchange of property, plant and equipment - net

 

111

 

-

 

Gains on disposal or sale of property, plant and equipment

 

129

 

7

 

 

 

 

F-45


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.     PROPERTY, PLANT AND EQUIPMENT (continued) 

 

b.     KSO assets ownership arrangements

 

(i)      In accordance with the amended and restated KSO VII agreement with PT Bukaka Singtel International (“BSI”), the ownership rights to the acquired property, plant and equipment in KSO VII were legally retained by BSI until the end of the KSO period which was on December 31, 2010. As of December 31, 2010, the net book value of these property, plant and equipment was Rp.710 billion. As at January 1, 2011, the legal rights on these property, plant and equipment was transferred to the Company, and the property, plant and equipment now reflected in the balances above.

 

(ii)     In accordance with the amended and restated KSO IV agreement with PT Mitra Global Telekomunikasi Indonesia (“MGTI”), the ownership rights to the acquired property, plant and equipment in KSO IV were legally retained by MGTI until the end of the KSO period which was on December 31, 2010. As of December 31, 2010, the net book value of this property, plant and equipment was Rp.161 billion. As at January 1, 2011, the legal rights on these property, plant and equipment was transferred to the Company, and the property, plant and equipment now reflected in the balances above.

 

c.     Assets impairment

 

(i)    As of December 31, 2011, the CGUs that generate cash inflows independently were fixed wireline, fixed wireless, cellular and others. There were indications of impairment in the fixed wireless business segment, including reporting a segment loss of Rp.1,433 billion for the year ended December 31, 2011, which was mainly due to increased competition in the fixed wireless market and that has resulted in lower average tariffs, declining active customers and declining average revenue per user (ARPU). The Company assessed the recoverable value of the assets in the cash generating unit (CGU) and determined that assets for the fixed wireless CGU were impaired at 31 December 2011 resulting in an impairment charge of Rp.563 billion being recognized in the consolidated statement of comprehensive income under ‘Depreciation and Amortisation’. The recoverable amount has been determined based on value-in-use (VIU) calculations. These calculations used pre-tax cash flow projections approved by management covering a five-year period and with cash flows beyond the five-year period extrapolated using a perpetuity growth rate. The cash flow projections reflect management’s expectations of revenue, EBITDA growth and operating cash flows on the basis that the fixed wireless CGU generates positive net cash flows from 2013 and returns to profitability in 2016. Management’s cash flow projection also incorporates management’s reasonable expectations for developments in macro economic conditions and market expectations for the Indonesian telecommunications industry. The projection assumes that management will receive appropriate licenses and effectively implement a full mobility initiative that will remove limitations in the existing service which can only be used by customers within a particular area code. Management applied a pre-tax discount rate of 11.4%, derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. The perpetuity growth rate used of 0% assumes that while subscriber numbers may continue to increase after five years, average revenue per user may decline such that only neglegible long term growth will be achieved in a competitive market.

 

If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year.

 

(ii)     As of December 31, 2011, there were no events or changes in circumstances that would indicate that the carrying amounts of the Company’s fixed wireline business, cellular business and others may not be recoverable.

 

F-46


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.             PROPERTY, PLANT AND EQUIPMENT (continued) 

 

c.     Assets impairment (continued) 

 

(iii)    As of September 30, 2012 and December 31, 2011, the Company operated two satellites, Telkom-1 and Telkom-2 primarily providing backbone transmission links for its network and earth station satellite up-linking and down-linking services to domestic and international users. As of September 30, 2012, there were no events or changes in circumstances that would indicate that the carrying amount of the Company’s satellites may not be recoverable.

 

d.     Others

 

(i)    Interest capitalized to property under construction amounted to Rp.11 billion for nine months period ended September 30, 2012 and Rp.nil for the year ended December 31, 2011, respectively.

 

(ii)     Foreign exchange loss capitalized as part of property under construction amounted to Rp.nil for nine months period ended September 30, 2012 and for the year ended December 31, 2011, respectively.

 

(iii)  In 2012, Telkomsel decided to replace certain equipment (part of infrastructure) with a net carrying amount of Rp.167 billion as part of a modernization program. Accordingly, Telkomsel changed the useful life of such equipment. The impact is an additional depreciation expense of Rp.117 billion charged to the 2012 consolidated statement of comprehensive income.

 

In 2012 and 2011, due to the impact of changes in technology, damage and other causes, certain equipment and software (mainly part of infrastructure and supporting facilities) with a  net carrying amount of Rp.11 billion and Rp.16 billion, respectively, were derecognized.

 

(iv)  In May 2011, the useful life of Telkomsel’s certain equipment (part of supporting facilities) was changed from 10 years to 6 years to reflect its current economic life. The impact is an additional depreciation expenses of Rp.295 billion charged to the 2011 consolidated statements of comprehensive income.

 

(v)   Exchange of property, plant and equipment:

 

·         On January 24, 2011 and February 25, 2011, the Company and INTI entered into a purchase order of procurement and installation agreement for the Modernization of the Copper Cable Network through Optimization of Asset Copper Cable Network with Trade In Trade Off (TITO) mode for STO Cengkareng, STO Gandaria and STO Injoko amounting to Rp.96 billion and for STO Semanggi amounting to Rp.44 billion. As of September 30, 2012, the Company has derecognised the copper cable network asset with a net book value of Rp.1 billion and recorded the fiber optic network asset of Rp.57 billion.

 

·         In 2012, certain equipment (part of infrastructure) with a cost and a net carrying amount of Rp.544 billion were exchanged with equipment from Nokia Siemens Network Oy and Huawei with a total price of US$64 million.

 

In 2012 and 2011, certain equipment part of infrastructure) with a net carrying amount of Rp.197 billion and Rp.1,013 billion, respectively, are going to be exchanged with equipment from Nokia Siemens Network Oy and Huawei. Accordingly, these were reclassified to non-current assets held for sale (Note 7).

 

 

F-47


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

9.     PROPERTY, PLANT AND EQUIPMENT (continued) 

 

d.       Others (continued) 

 

(vi)  The Company and its subsidiaries own several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 18-45 years, which will expire between 2012 and 2052. Management believes that there will be no difficulty in obtaining the extension of the land rights when they expire.

 

(vii) As of September 30, 2012, the Company and its subsidiaries’ property, plant and equipment, except for land, were insured against fire, theft, earthquake and other specified risks. Total cost of assets being insured amounted to Rp.70,785 billion, which was covered by sum insured basis with a maximum loss claim of Rp.3,277 billion, US$44 million, EURO0.87 million SGD6 million and HKD11 million and on first loss basis of Rp.6,118 billion including business recovery of Rp.324 billion with the Automatic Reinstatement of Loss Clause. In addition, Telkom-1 and Telkom-2 were insured separately for US$9 million and US$33 million, respectively. Management believes that the insurance coverage is adequate to cover potential losses of the insured assets.

 

(viii)As of September 30, 2012, the completion of assets under construction was around 44.58% of the total contract value, with estimated dates of completion October 2012 and April 2015. Management believes that there is no impediment to the completion of the construction in progress.

 

(ix)  Certain property, plant and equipment of the Company’s subsidiaries have been pledged as collateral for lending agreements (Notes 15 and 19).

 

(x)   The Company and its subsidiaries have lease commitments for property, plant and equipments under RSA, transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets, with the option to purchase certain leased assets at the end of the lease terms. Future minimum lease payments for assets under finance  leases as of September 30, 2012 and December 30, 2011 are as follows:

 

Year

 

September 30, 2012

 

December 31,

 

2012

 

229

 

259

 

2013

 

152

 

179

 

2014

 

59

 

110

 

2015

 

42

 

33

 

2016

 

27

 

23

 

Later

 

24

 

38

 

Total minimum lease payments

 

533

 

642

 

Interest

 

(100

)

(132

)

Net present value of minimum lease payments

 

433

 

510

 

Current maturities (Note 16a)

 

(178

)

(196

)

Long-term portion (Note 16b)

 

255

 

314

 

 

 

F-48


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

10.  ADVANCES AND OTHER NON-CURRENT ASSETS

 

Advances and other non-current assets as of September 30, 2012 and December 31, 2011 consist of:

 

 

 

September 30, 2012

 

December 31, 2011

 

Advances for purchase of property, plant and equipment

 

820

 

2,017

 

Prepaid rent - net of current portion (Note 6)

 

1,292

 

1,143

 

Deferred charges

 

368

 

435

 

Restricted cash

 

311

 

164

 

Security deposits

 

57

 

54

 

Others (each below Rp.50 billion)

 

6

 

4

 

Total

 

2,854

 

3,817

 

 

Deferred charges represent deferred Revenue-Sharing Arrangements (“RSA”) charges, deferred Indefeasible Right of Use (“IRU”) Agreement charges, and deferred land rights charges. Total deferred charges amortization expense in September 30, 2012 and December 30, 2011 were amounted to Rp.64 billion and Rp.84 billion, respectively.

 

        As of September 30, 2012 and December 30, 2011 restricted cash represents time deposits with original maturities of more than one year and cash pledged as collateral for bank guarantees for the USO contract (Note 40c.vi) and other contracts.

         

        Refer to Note 36 for details of related party transactions.

 

 

11.  INTANGIBLE ASSETS

 

(i)    The changes in the carrying amount of goodwill, license and other intangible assets for nine months period ended September 30, 2012 and for the year ended December 31, 2011 are as follows:            

 

 

 

Goodwill

 

Other intangible assets

 

License

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2011

 

192

 

2,769

 

815

 

3,776

 

Addition - acquired separately:

 

 

 

 

 

 

 

 

 

The Company’s software

 

-

 

78

 

-

 

78

 

The subsidiaries’ software

 

-

 

24

 

-

 

24

 

Reclassifications

 

-

 

(26 

)

7

 

(19 

)

Deductions

 

-

 

(58

)

-

 

(58

)

Balance, September 30, 2012

 

192

 

3,012

 

822

 

4,026

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2011

 

(29

)

(1,619

)

(339

ll

(1,987

)

Amortization expense during the period

 

-

 

(405

)

(63

)

(468

)

Reclassifications

 

-

 

38

 

(6

)

32

 

Deductions

 

-

 

58

 

-

 

58

 

Balance, September 30, 2012

 

(29 

)

(1,928

)

(408

)

(2,365

)

Net Book Value

 

163

 

1,084 

 

41

 

1,661 

 

Weighted-average amortization period

 

-

 

5.59 years

 

9.54 years

 

 

 

 

 

F-49


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

11.  INTANGIBLE ASSETS (continued) 

 

 

 

Goodwill

 

Other intangible assets

 

License

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2010

 

192

 

9,875

 

812

 

10,879

 

Addition - acquired separately:

 

 

 

 

 

 

 

 

 

The Company’s software

 

-

 

293

 

-

 

293

 

The subsidiaries’ software

 

-

 

309

 

-

 

309

 

The subsidiaries’ license

 

-

 

-

 

1

 

1

 

Reclassifications

 

-

 

(105

)

2

 

(103

)

Deductions

 

-

 

(7,603

)

-

 

(7,603

)

Balance, December 31, 2011

 

192

 

2,769

 

815

 

3,776

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2010

 

(29

)

(8,815

)

(250

)

(9,094

)

Amortization expense during the year

 

-

 

(429

)

(87

)

(516

)

Reclassifications

 

-

 

22

 

(2

)

20

 

Deductions

 

-

 

7,603

 

-

 

7,603

 

Balance, December 31, 2011

 

(29

)

(1,619

)

(339

)

(1,987

)

Net Book Value

 

163

 

1,150

 

476

 

1,789

 

Weighted-average amortization period

 

-

 

6.47 years

 

9.39 years

 

 

 

 

 

(ii)   Goodwill resulted from the acquisition of PT Sigma Cipta Caraka (“Sigma”) in 2008, Indonusa in 2008 and Ad Medika in 2010. Other intangible assets also included the acquisitions of Dayamitra, Pramindo, TII, KSO IV and KSO VII, and represented the rights to operate the business in the KSO areas. In accordance with the expiration of KSO agreement term (Note 9b), the carrying amount and the accumulated amortization of the intangible assets has been derecognized.

 

(iii)  In 2006, Telkomsel was granted the right to operate the 3G license. Telkomsel is required to pay an up-front fee amounting to Rp.436 billion (Notes 36c and 40c.i). The up-front fee is recorded as an intangible asset and amortized using the straight-line method over the term of the right to operate the 3G license (10 years). Amortization commenced in 2006 when the assets attributable to the provision of the related services became available for use. In 2009, Telkomsel obtained an additional 3G license of Rp.320 billion which is recorded as an intangible assets and amortized over 10 years.

 

Based on management interpretation of the license conditions and the written confirmation from the DGPI, the license may be returned at any time without any financial obligation to pay the remaining outstanding annual BHP fees. Accordingly, Telkomsel recognizes the annual BHP fees as an expense when incurred. Management evaluates its plan to continue to use the license on an annual basis.

 

(iv)  The estimated annual amortization expense relating to other intangible assets from October 1, 2012 is approximately Rp.571 billion. 

 

 

 

 

F-50


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

11.  INTANGIBLE ASSETS (continued) 

 

(v)   The aggregate amounts of goodwill allocated to each cash generating unit (CGU) are as follows:

 

 

 

December 31, 2011

 

Sigma

 

88

 

Ad Medika

 

82

 

Total

 

170

 

 

Metra performed its annual impairment tests of those CGUs based on fair value less cost to sell using discounted cash flow projections. The impairment tests used management approved cash flows projections covering a five-year period, and the following key assumptions:

 

The key assumptions used in the impairment test are as below:

 

 

 

December 31, 2011

 

 

 

Sigma

 

Ad Medika

 

Discount rate

 

12.5%

 

12.1%

 

Perpetuity growth rate

 

2%

 

2%

 

 

As of September 30, 2012 and December 31, 2011, no impairment charge was required for goodwill on acquisition of subsidiaries, with any reasonably possible changes to the key assumptions applied not likely to cause carrying amount of the CGUs to exceed their recoverable amount.

 

 

12.  TRADE PAYABLES

 

 

 

September 30, 2012

 

December 31, 2011

 

Related parties

 

 

 

 

 

Radio frequency usage charges, Concession fees

 

 

 

 

 

and Universal Service Obligation charges

 

558

 

409

 

Purchases of equipment, materials and services

 

348

 

369

 

Payables to other telecommunications providers

 

2

 

60

 

Sub-total

 

908

 

838

 

Third parties

 

 

 

 

 

Purchases of equipment, materials and services

 

6,992

 

7,429

 

Payables to other telecommunications providers

 

111

 

50

 

Sub-total

 

7,103

 

7,479

 

Total

 

8,011

 

8,317

 

 

Trade payables by currency are as follows:

 

 

September 30, 2012

 

December 31, 2011

 

Rupiah

 

3,861

 

4,422

 

U.S. Dollars

 

4,144

 

3,883

 

Others

 

6

 

12

 

Total

 

8,011

 

8,317

 

 

Refer to Note 36 for details of related party transactions.  

 

F-51


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

13.  ACCRUED EXPENSES

 

 

 

September 30, 2012

 

December 31, 2011

 

Operations, maintenance and telecommunications services

 

3,504

 

2,917

 

Salaries and benefits

 

860

 

900

 

General, administrative and marketing

 

850

 

805

 

Interest and bank charges

 

179

 

168

 

Total

 

5,393

 

4,790

 

 

Refer to Note 36 for details of related party transactions.

 

 

14.  UNEARNED INCOME

 

 

 

September 30, 2012

 

December 31, 2011

 

Prepaid pulse reload vouchers

 

2,364 

 

2,526

 

Rental

 

331

 

34

 

Other telecommunications services

 

103

 

153

 

Others (each below Rp.50 billion)

 

90

 

108

 

Total

 

2,888

 

2,821

 

 

 

15.  SHORT-TERM BANK LOANS

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

BRI

 

Rp.

 

-

 

195

 

-

 

0

 

Others

 

Rp.

 

-

 

38

 

-

 

100

 

 

 

US$.

 

0.48

 

5

 

-

 

-

 

Total

 

 

 

 

 

238

 

 

 

100

 

 

Refer to Note 36 for details of related party transactions.

 

Other significant information relating to short-term bank loans as at September 30, 2012 is as follows:

 

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mei 21, 2012

 

Infomedia

 

Rp.

 

300

 

June 4, 2013

 

Monthly

 

8.00%

 

Trade receivables(Note 4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-52


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

15.  SHORT-TERM BANK LOANS (continued) 

 

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 25, 2005 a

 

Balebat

 

Rp.

 

12

 

April 30, 2013

 

Monthly

 

10.50

 

Property, plant and (Note 9) equipment inventories, (Note 5), and trade receivables (Note 4)

 

April 29, 2008 a

 

Balebat

 

Rp.

 

10

 

August 30, 2013

 

Monthly

 

10.50

 

Property, plant and equipment (Note 9),inventories(Note 5), and trade receivables (Note 4)

 

May 14, 2010

 

Infomedia

 

Rp.

 

28

 

April 28, 2012

 

Monthly

 

10.50

 

Trade receivables (Note 4)

 

March 9, 2012b

 

Infomedia

 

Rp.

 

38

 

September 19, 2012

 

Monthly

 

9.75%

 

Trade receivables (Note 4)

 

March 22, 2012b

 

Infomedia

 

Rp.

 

24

 

July 29, 2012

 

Monthly

 

9.75%

 

Trade receivables (Note 4)

 

March 22, 2012b

 

Infomedia

 

Rp.

 

38

 

July 29, 2012

 

Monthly

 

9.75%

 

Trade receivables (Note 4)

 

Bank Ekonomi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 25, 2009c

 

Sigma

 

Rp.

 

15

 

July 1, 2012

 

Monthly

 

9.00%

 

Trade receivables (Note 4), property, plant and equipment (Note 9)

 

August 7, 2009d

 

Sigma

 

Rp.

 

35

 

July 1, 2012

 

Monthly

 

9.00%

 

Trade receivables (Note 4), property, plant and equipment(Note 9)

 

 

The credit facilities obtained by the Company’s subsidiaries are used for working capital purpose.

 

a   Based on the latest amendment on April 30, 2012.

b   On June 5, 2012, the loan was fully repaid by Infomedia.

c   Based on the latest amendment on April 30, 2010.

d   Based on the latest amendment on November 23, 2011.

 

 

16.  MATURITIES OF LONG-TERM LIABILITIES

 

a.     Current maturities

 

 

 

Notes

 

September 30, 2012

 

December 31, 2011

 

Bank loans

 

19

 

3,877

 

3,960

 

Bonds and notes

 

18

 

478

 

385

 

Two-step loans

 

17

 

203

 

272

 

Obligations under finance  leases

 

9

 

178

 

196

 

Total

 

 

 

4,736

 

4,813

 

 

        Refer to Note 36 for details of related party transactions.

 

 

F-53


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

16.  MATURITIES OF LONG-TERM LIABILITIES (continued) 

 

b.     Long-term portion

 

Scheduled principal payments as of September 30, 2012, are as follows:

 

 

 

 

 

(In billions of Rupiah)

 

 

 

Notes

 

Total

 

2013

 

2014

 

2015

 

2016

 

Later

 

Bank loans

 

19

 

6,281

 

791

 

3,416

 

1,351

 

536

 

187

 

Bonds and notes

 

18

 

3,358

 

154

 

173

 

1,029

 

7

 

1,995

 

Two-step loans

 

17

 

1,966

 

79

 

207

 

210

 

213

 

1,257

 

Obligations under finance leases

 

9

 

255

 

130

 

48

 

33

 

22

 

22

 

Total

 

 

 

11,860

 

1,154

 

3,844

 

2,623

 

778

 

3,461

 

 

 

17.  TWO-STEP LOANS

 

Two-step loans are unsecured loans obtained by the Government, which are then re-loaned to the Company. The loans entered into up to July 1994 were recorded and payable in Rupiah based on the exchange rate at the date of drawdown. Loans entered into after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Originalcurrency

(in millions)

 

Rupiah equivalent

 

Overseas bank

 

Yen

 

9,599

 

1,185

 

9,983

 

1,167

 

 

 

Rp.

 

-

 

605

 

-

 

717

 

 

 

US$

 

40

 

379

 

44

 

400

 

Total

 

 

 

 

 

2,169

 

 

 

2,284

 

Current maturities (Note 16a)

 

 

 

 

 

(203

)

 

 

(272

)

Long-term portion (Note 16b)

 

 

 

 

 

1,966

 

 

 

2,012

 

 

Lenders

 

Currency

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Overseas bank

 

US$

 

Semi-annually 

 

Semi-annually

 

4.00%

 

 

 

Rp.

 

Semi-annually

 

Semi-annually

 

6.79%-7.73% 

 

 

 

Yen

 

Semi-annually

 

Semi-annually

 

3.10%

 

 

The loans are intended for the development of telecommunications infrastructure and supporting equipment. The loans are payable in semi-annual installments and are due on various dates through 2024.

 

 

F-54


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

17.  TWO-STEP LOANS (continued) 

 

Since 2008, the Company has used all facilities under the two-step loans program and the drawdown period for the two-step loans has expired.

 

The Company is required to maintain financial ratios as follows:

 

a.     Projected net revenue to projected debt service ratio should exceed 1.5:1 and 1.2:1 for the two-step loans originating from the World Bank and Asian Development Bank (“ADB”), respectively.

b.     Internal financing (earnings before depreciation and finance costs) should exceed 50% and 20% compared to annual average capital expenditures for loans originating from World Bank and ADB, respectively.

 

As of September 30, 2012, the Company complied with the above mentioned ratios.

 

Refer to Note 36 for details of related party transactions.

 

 

18.  BONDS AND NOTES

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

 

Outstanding

 

Outstanding

 

Bonds and notes

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Bonds

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp.

 

-

 

1,005

 

-

 

1,005

 

Series B

 

Rp.

 

-

 

1,995

 

-

 

1,995

 

Medium Term Notes (“MTN” )

 

 

 

 

 

 

 

 

 

 

 

Metra

 

Rp.

 

-

 

44

 

-

 

59

 

PT Finnet Indonesia (“Finnet”)

 

Rp.

 

-

 

14

 

-

 

18

 

Sigma

 

Rp.

 

-

 

-

 

-

 

30

 

Promissory Notes

 

 

 

 

 

 

 

 

 

 

 

PT Huawei

 

US$

 

58

 

554

 

60

 

545

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

23

 

224

 

15

 

134

 

Total

 

 

 

 

 

3,836

 

 

 

3,786

 

Current maturities (Note 16a)

 

 

 

 

 

(478

)

 

 

(385

)

Long-term portion (Note 16b)

 

 

 

 

 

3,358

 

 

 

3,401

 

 

a.       Bonds 

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment method

 

Interest rate per annum

 

Series A

 

1,005

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

 

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

 

Total

 

3,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are secured by all assets owned by the Company. The underwriter of the bonds are PT Bahana Securities, PT Danareksa Sekuritas and PT Mandiri Sekuritas. And the trustee is PT CIMB Niaga Tbk.

 

The Company received the proceeds of the issuance of bonds on July 6, 2010.

 

F-55


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

18.  BONDS AND NOTES (continued) 

 

a.     Bonds (continued)

 

The funds received from public offering of bonds net of issuance costs, are to be used for increasing capital expenditure which consisted of: wave broadband (bandwidth, softswitching, datacom, information technology and others), infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system), and optimizing legacy and supporting facilities (fixed wireline and wireless).

 

As of September 30, 2012, the rating for the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook). 

 

Based on indenture trusts agreement, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows:

 

1.     Debt to equity ratio should not exceed 2:1.

2.     EBITDA to finance costs ratio should not be less than 5:1.

3.     Debt service coverage is 125%

 

As of September 30, 2012, the Company complied with the above mentioned ratios.

 

b.     MTN

 

Notes

 

Principal

 

Issuance date

 

Maturity date

 

Interest payment method

 

MTN

 

 

 

 

 

 

 

 

 

Metra I

 

 

 

 

 

 

 

 

 

Phase 1

 

30

 

June 9, 2009

 

June 19, 2012

 

Quarterly

 

Phase 2

 

20

 

February 1, 2010

 

February 2, 2013

 

Quarterly

 

Metra II

 

 

 

 

 

 

 

 

 

Phase 1

 

20

 

December 28, 2011

 

December 28, 2014

 

Quarterly

 

Phase 2

 

10

 

February 22, 2012

 

February 22, 2015

 

Quarterly

 

Sigma*

 

30

 

November 17, 2009

 

November 17,2014

 

Semi-annually

 

Finnet

 

 

 

 

 

 

 

 

 

Phase 1

 

10

 

October 16, 2009

 

November 17, 2012

 

Monthly

 

Phase 2

 

15

 

March 18, 2010

 

March 24, 2013

 

Monthly

 

 

*  In May  2012, the MTN was fully repaid by Sigma

 

The Arranger of the Medium Term Notes is PT Bahana Securities, Bank Mega is acting as Trustee, and PT Kustodian Sentral Efek Indonesia (“KSEI”) is acting as Collecting Agent and Custodian. Proceeds from the issuance of MTN among others were used to expand the business and as working capital.

 

Metra secures with a minimum value of 40% of the outstanding MTN principal. The maximum value of 60% of the outstanding MTN principal is unsecured and at all times ranked (pari passu) with other unsecured debts of Metra. Metra may buy back all or part of the MTN at any time before the maturity date of the MTN.

 

The MTN of Sigma and Finnet are not secured by a specific collateral, but secured by all of Sigma and Finnet’s assets. These movable or fixed property, either existing or in the future, are collateral for assets of MTN holders and at all times ranked (pari passu) without any preference with other creditor privileges in accordance with prevailing regulations. Sigma and Finnet may buyback all or part of the MTN at any time before the maturity date of MTN.

 

Based on the agreements, Metra, Sigma, and Finnet are required to comply with required covenants including maintaining financial ratios. As of September 30, 2012, Metra, Sigma, and Finnet complied with the ratios.

 

Refer to Note 36 for details of related party transactions.

 

F-56


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

18.  BONDS AND NOTES (continued) 

 

c.     Promissory Notes

 

Supplier

 

Currency

 

Principal

(in-billions) 

 

Issuance date

 

Payment schedule

 

Interest payment method

 

Interest rate per annum

 

PT Huawei

 

US$

 

0.3

 

June 19, 2009

 

Semi-annually (November 22, 2012 – December 28, 2014)

 

Semi-annually

 

6 month LIBOR+2.5%

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

0.1

 

August 20, 2009

 

Semi-annually (July 11, 2012 - December10, 2014)

 

Semi-annually

 

6 month LIBOR+1.5%

6 month LIBOR+2.5%

 

 

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company with ZTE and Huawei Tech, the promissory notes issued by the Company to ZTE and PT Huawei are unsecured supplier financing facilities covering 85% of Hand Over Report (“Berita Acara Serah Terima”) projects with ZTE and PT Huawei.

 

 

19.  BANK LOANS

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

BRI

 

Rp.

 

-

 

2,738

 

-

 

1,131

 

Syndication of banks

 

Rp.

 

-

 

1,950

 

-

 

3,225

 

BCA

 

Rp.

 

-

 

1,584

 

-

 

2,271

 

Bank Mandiri

 

Rp.

 

-

 

1,417

 

-

 

2,111

 

BNI

 

Rp.

 

-

 

1,300

 

-

 

400

 

ABN Amro Bank N.V. Stockholm Branch (“AAB Stockholm”) and Standard Chartered Bank

 

US$

 

77

 

734

 

85

 

771

 

Japan Bank for International Cooperation (“JBIC”)

 

US$

 

36

 

344

 

42

 

381

 

Bank CIMB Niaga

 

Rp.

 

-

 

96

 

-

 

81

 

PT Bank Ekonomi Raharja Tbk (“Bank Ekonomi”)

 

Rp.

US$

 

-

0

 

47

4

 

-

0

 

69

4

 

OCBC NISP

 

Rp.

 

-

 

0

 

-

 

466

 

Industrial and Commercial Bank of China Limited (“ICBC”)

 

US$

 

-

 

-

 

39

 

350

 

Others

 

Rp.

 

-

 

-

 

-

 

1

 

Total

 

 

 

 

 

10,214

 

 

 

11,261

 

Unamortized debt issue cost

 

 

 

 

 

(56

)

 

 

(70

)

 

 

 

 

 

 

10,158

 

 

 

11,191

 

Current maturities (Note 16a)

 

 

 

 

 

(3,877

)

 

 

(3,960

)

Long-term portion (Note 16b)

 

 

 

 

 

6,28

 

 

 

7,231

 

 

Refer to Note 36 for details of related party transactions.

 

F-57


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

19.  BANK LOANS (continued) 

 

Other significant information relating to bank loans as at September 30, 2012 is as follows:

 

 

 

Borrower

 

Currency

 

Total facility

(inbillions)

 

Payment schedule

 

Interest payment

period

 

Interest rate

per annum

 

Security

 

Syndication of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 29, 2008a(BNI, BRI and BJB)

 

The Company

 

Rp.

 

2,400

 

Semi-annually (2010 - 2013)

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

June 16, 2009a(BNI and BRI)

 

The Company

 

Rp.

 

2,700

 

Semi-annually (2011 - 2014)

 

Quarterly

 

3 months JIBOR+2.45%

 

None

 

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 5, 2010b&c

 

Telkomsel

 

Rp.

 

2,000

 

Semi-annually (2012 - 2016)

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

December 16, 2010a

 

TII

 

Rp.

 

200

 

Semi-annually (2011 - 2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 5, 2010b&c

 

Telkomsel

 

Rp.

 

3,000

 

Semi-annually (2012 - 2016)

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

 

The Company

 

Rp.

 

3,000

 

Semi-annually (2013 - 2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

July 20, 2011a

 

Dayamitra

 

Rp.

 

1,000

 

Semi-annually (2011 - 2017)

 

Quarterly

 

3 months JIBOR+1.40%

 

Property plants and equipments (Note 9),

 

April 17, 2012

 

Indonusa

 

Rp

 

225

 

Semi-annually (2013 - 2017)

 

Quarterly

 

3 months JIBOR+3.76%

 

Cash flow Indonusa

 

ABN Amro Bank N.V. Stockholm Branch (“AAB Stockholm”) and Standard Chartered Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2009b&d

 

Telkomsel

 

US$

 

0.3

 

Semi-annually (2011- 2016)

 

Semi-annually

 

6 months LIBOR+0.82%

 

None

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

 

The Company

 

Rp.

 

1,000

 

Semi-annually (2013 - 2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

December 23, 2011

 

PIN

 

Rp

 

500

 

Semi annually(2016)

 

Quarterly

 

3 months JIBOR+1.50%

 

Inventories(Note 5) and trade receivables (Note 4)

 

Japan Bank for International Cooperation (“JBIC”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2010a&e

 

The Company

 

US$

 

0.06

 

Semi-annually (2010 - 2015)

 

Semi-annually

 

4.56% and6 months LIBOR+0.70%

 

None

 

 

 

 

F-58


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

19.  BANK LOANS (continued) 

 

 

 

Borrower

 

Currency

 

Total facility(in billions)

 

Payment schedule

 

Interest payment

period

 

Interest rate

Per annum

 

Security

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 21, 2007f

 

GSD

 

Rp.

 

21

 

Quarterly (2007- 2015)

 

Monthly

 

9.75%

 

Property, plants and equipments (Note 9)

 

November 23, 2007f

 

GSD

 

Rp.

 

9

 

Monthly (2007- 2012)

 

Monthly

 

9.75%

 

Property, plants and equipments (Note 9)

 

July 28, 2009g

 

Balebat

 

Rp.

 

3

 

Monthly (2010 - 2014)

 

Monthly

 

10.50%

 

Property plants and equipments (Note 9), inventories (Note 5), and trade receivables (Note 4)

 

May 24, 2010

 

Balebat

 

Rp.

 

3

 

Monthly (2010 - 2015)

 

Monthly

 

10.50%

 

Property, plants and equipments (Note 9), inventories (Note 5), and trade receivables (Note 4)

 

March 31, 2011

 

GSD

 

Rp.

 

13

 

Monthly (2011 - 2019)

 

Monthly

 

9.75%

 

Property, plants and equipments (Note 9), and trade receivables (Note 4)

 

March 31, 2011

 

GSD

 

Rp.

 

24

 

Monthly (2011 - 2019)

 

Monthly

 

9.75%

 

, Property plants and equipments (Note 9), and trade receivables (Note 4)

 

March 31, 2011

 

GSD

 

Rp.

 

12

 

Monthly (2011 - 2015)

 

Monthly

 

9.75%

 

, Property, plants and equipments (Note 9), and trade receivables (Note 4)

 

September 9, 2011

 

GSD

 

Rp.

 

11

 

Monthly (2011 - 2015)

 

Monthly

 

9.75%

 

Property plants and equipments (Note 9), and trade receivables (Note 4)

 

 

 

F-59


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

19.  BANK LOANS (continued) 

 

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Payment schedule

 

Interest payment

period

 

Interest rate

per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 9, 2011

 

GSD

 

Rp.

 

41

 

Monthly(2011 - 2021)

 

Monthly

 

9.75%

 

Property, plants and equipments (Note 9), and trade receivables (Note 4)

 

Bank Ekonomi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 7, 2006a,h&i

 

Sigma

 

Rp.

 

14

 

Monthly (2006 - 2012)

 

Monthly

 

9.00%

 

Property, plants and equipments (Note 9), and trade receivables (Note 4)

 

March 9, 2007a,h&i

 

Sigma

 

Rp.

 

13

 

Monthly (2008 - 2012)

 

Monthly

 

9.00

 

Property, plants and equipments (Note 9), and trade receivables (Note 4)

 

September 10, 2008a&h

 

Sigma

 

Rp.

 

33

 

Monthly (2009 - 2015)

 

Monthly

 

9.00%

 

Property, plants and equipments (Note 9), and trade receivables (Note 4)

 

August 7, 2009a&h

 

Sigma

 

Rp.

 

35

 

Monthly some installment (2009- 2013)

 

Monthly

 

9.00%

 

Property, plants and equipments (Note 9), and trade receivables (Note 4)

 

August 7, 2009a&h

 

Sigma

 

Rp.

 

20

 

Monthly some installment (2009 - 2014)

 

Monthly

 

9.00

 

Property, plants and equipments (Note 9), and trade receivables (Note 4)

 

February 23, 2011a&h

 

Sigma

 

Rp.

 

30

 

Monthly (2011 - 2015)

 

Monthly

 

9.00%

 

Property, plants and equipments (Note 9), and trade receivables (Note 4)

 

 

 

F-60


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

19.  BANK LOANS (continued) 

 

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Payment schedule

 

Interest payment

period

 

Interest rate

per annum

 

Security

 

Bank Ekonomi (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 23, 2011a&h

 

Sigma

 

US$

 

0.002

 

Monthly (2011 - 2015)

 

Monthly

 

6.00%

 

Property plants and equipments (Note 9), and trade receivables (Note 4

 

 

 

The credit facilities obtained by the Company and its subsidiaries are used for working capital purpose.

 

a     As stated in the agreements, the Company and its subsidiaries are required to comply with all covenants or restrictions including maintaining financial ratios as follows. As of September 30, 2012, the Company and its subsidiaries has complied with the ratios.

b    Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect the Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of September 30, 2012, Telkomsel has complied with the above covenants.

c     In January 2012, the availability periods of facilities from BCA and Bank Mandiri expired.

d    Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 40a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm Branch (as “the original lender”)  and Standard Chartered Bank (“SCB”) (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facility 1, 2 and 3 amounting to US$117 million, US$106 million and US$95 million, respectively. The availability period of facility 1, 2 and 3 expired in July 2010, March 2011 and November 2011 respectively. In October 2011, EKN agreed to reduce premium of the unused facility by US$3 million through a cash refund.

e     In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facility A and B amounting to US$36 million and US$24 million.

f     Based on the latest amendment on March 31, 2011.

g   Based on the latest amendment on May 25, 2011.

h   Based on the latest amendment on November 23, 2011.

i   In June 2012, loan was fully repaid by Sigma.

 

 

F-61


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

20.  NON-CONTROLLING INTEREST

 

 

 

September 30, 2012

 

December 31, 2011

 

Non-controlling interest in net assets of subsidiaries:

 

 

 

 

 

Telkomsel

 

13,941

 

13,430

 

Metra

 

69

 

33

 

GSD*

 

27

 

-

 

Infomedia*

 

-

 

8

 

Total

 

14,037

 

13,471

 

 

 

 

 

2012

 

2011

 

Non-controlling interest in total comprehensive income of subsidiaries:

 

 

 

 

 

Telkomsel

 

4,101

 

3,311

 

Metra

 

16

 

9

 

GSD*

 

0

 

-

 

Infomedia*

 

-

 

1

 

Total

 

4,117

 

3,321

 

 

*    The amounts represent other third parties’ share of ownership in subsidiaries of Metra, Infomedia  and GSD.

**  See Note 1d.

 

 

21.  CAPITAL STOCK

 

 

 

September 30, 2012

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

-

 

-

 

Series B shares

 

 

 

 

 

 

 

Government

 

10,320,470,711

 

53.88

 

2,580

 

The Bank of New York Mellon Corporation*

 

2,516,730,856

 

13.14

 

629

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

5,508

 

-

 

0

 

Priyantono Rudito

 

108

 

-

 

0

 

Sukardi Silalahi

 

108

 

-

 

0

 

Public (individually less than 5%)

 

6,316,361,528

 

32.98

 

1,579

 

Total

 

19,153,568,820

 

100.00

 

4,788

 

Treasury stock (Note 23)

 

1,006,430,460

 

 

 

252

 

Total

 

20,159,999,280

 

100.00

 

5,040

 

 

*   The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs.

 

F-62


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

21.  CAPITAL STOCK (continued) 

 

 

 

September 30, 2012

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

-

 

-

 

Series B shares

 

 

 

 

 

 

 

Government

 

10,320,470,711

 

53.24

 

2,580

 

The Bank of New York Mellon Corporation*

 

2,952,965,536

 

15.23

 

738

 

Directors (Note 1b):

 

 

 

 

 

 

 

Ermady Dahlan

 

17,604

 

-

 

0

 

Indra Utoyo

 

5,508

 

-

 

0

 

Public (individually less than 5%)

 

6,112,879,960

 

31.53

 

1,529

 

Total

 

19,386,339,320

 

100.00

 

4,847

 

Treasury stock (Note 23)

 

773,659,960

 

 

 

193

 

Total

 

20,159,999,280

 

100.00

 

5,040

 

 

*     The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs.

 

The Company only issued 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal of the Board of Commissioners and Directors, issuance of new shares and to amend the Company’s Articles of Association.

 

 

22.  ADDITIONAL PAID-IN CAPITAL

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

 

 

 

Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995

 

1,446

 

1,446

 

Capitalization into 746,666,640 Series B shares in 1999

 

(373

)

(373

)

Total

 

1,073

 

1,073

 

 

 

 

F-63


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

23.  TREASURY STOCK

 

 

 

 

 

 

 

Maximum Purchase

 

Phase

 

Basis

 

Period

 

Number of Shares

 

Amount

 

I

 

EGM

 

December 21,2005 - June 20, 2007

 

1,007,999,964

 

Rp.5,250 billion

 

II

 

AGM

 

June 29, 2007 - December, 28, 2008

 

215,000,000

 

Rp.2,000 billion

 

III

 

AGM

 

June 20, 2008 - December 20, 2009

 

339,443,313

 

Rp.3,000 billion

 

-

 

BAPEPAM - LK

 

October 13, 2008 - January 12, 2009

 

4,031,999,856

 

Rp.3,000 billion

 

IV

 

AGM

 

May 19, 2011 -November 20, 2012

 

645,161,290

 

Rp.5,000 billion

 

 

Movement in treasury stock as a result of share repurchase is as follow:

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Number of shares

 

%

 

Rp.

 

Number of shares

 

%

 

Rp.

 

Balance beginning

 

773,659,960

 

3.84

 

6,323

 

490,574,500

 

2.43

 

4,264

 

Number of shares acquired

 

232,770,500

 

1.15

 

1,701

 

283,085,460

 

1.41

 

2,059

 

Balance ending

 

1,006,430,460

 

4.99

 

8,024

 

773,659,960

 

3.84

 

6,323

 

 

Pursuant to the AGM of Stockholders of the Company dated June 11, 2010, the stockholders approved the changes to the Company’s plan for use of the treasury stock as result of the Share Buy Back I, II and III, as follows:  (i) market placement; (ii) cancellation; (iii) equity conversion; and (iv) funding.

 

 

24.  DIFFERENCE IN VALUE ARISING FROM RESTRUCTURING TRANSACTIONS AND OTHER TRANSACTIONS BETWEEN ENTITIES UNDER COMMON CONTROL

 

The balance of this account amounting to Rp.478 billion arose from the early termination of the Company’s exclusive rights to provide local and domestic fixed line telecommunication services, which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of September 30, 2012 and December 31, 2011, the development of the related infrastructure amounted to Rp.537 billion, respectively.

 

As of September 30, 2012 and December 31, 2011, the Company has received an aggregate of Rp.478 billion, respectively, in relation to the compensation for the early termination of exclusivity rights, made up of annual payments of Rp.90 billion from 2005 to 2008 and Rp.118 billion on August 25, 2009, respectively. The Company recorded these amounts in “Difference in value arising from restructuring transactions and other transactions between entities under common control” in the Equity section. These amounts are recorded as a component of Equity because the Government is the majority and controlling stockholder of the Company.

 

 

 

F-64


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

25.  REVENUES

 

 

 

2012

 

2011

 

Telephone Revenues

 

 

 

 

 

Cellular

 

 

 

 

 

Usage charges

 

21,654

 

20,008

 

Monthly subscription charges

 

509

 

409

 

Features

 

434

 

526

 

 

 

22,597

 

20,943

 

Fixed lines

 

 

 

 

 

Usage charges

 

5,635

 

6,182

 

Monthly subscription charges

 

2,114

 

2,279

 

Call Center

 

178

 

134

 

Installation charges

 

85

 

101

 

Others

 

101

 

52

 

 

 

8,113

 

8,748

 

Total Telephone Revenues

 

30,710

 

29,691

 

Interconnection Revenues

 

 

 

 

 

Domestic interconnection and transit

 

1,879

 

1,553

 

International interconnection

 

1,209

 

1,072

 

Total Interconnection Revenues

 

3,088

 

2,625

 

Data, Internet and Information Technology Services Revenues

 

 

 

 

 

Internet, data communication and information technology

 

 

 

 

 

services

 

10,656

 

7,574

 

Short Messaging Services (“SMS”)

 

9,221

 

10,132

 

VoIP

 

178

 

171

 

e-Business

 

35

 

24

 

Total Data, Internet and Information Technology Services

 

20,090

 

17,901

 

Revenues

 

 

 

 

 

Network Revenues

 

 

 

 

 

Leased lines

 

631

 

659

 

Satellite transponder lease

 

299

 

295

 

Total Network Revenues

 

930

 

954

 

Other Telecommunications Services Revenues

 

 

 

 

 

Customer Premise Equipment (“CPE”) and terminal

 

748

 

664

 

Pay TV

 

302

 

185

 

Directory assistance

 

240

 

257

 

Leased

 

286

 

125

 

USO Compensation

 

199

 

263

 

Sales of modem

 

114

 

113

 

Others

 

157

 

55

 

Total Other Telecommunications Services Revenues

 

2,046

 

1,662

 

TOTAL REVENUES

 

56,864

 

52,833

 

 

Refer to Note 36 for details of related party transactions.  

 

F-65


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

26.  PERSONNEL EXPENSES

 

 

 

2012

 

2011

 

Salaries and related benefits

 

2,389 

 

2,241

 

Vacation pay, incentives and other benefits

 

2,139

 

2,026

 

Employees’ income tax

 

782

 

729

 

Net periodic pension costs (Notes 33)

 

593

 

377

 

Housing

 

149

 

149

 

Net periodic post-retirement health care benefits costs (Note 35)

 

68

 

149

 

Insurance

 

65

 

57

 

Early retirement program

 

0

 

629

 

Others

 

114

 

111

 

Total

 

6,299 

 

6,468

 

 

 

27.  OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICES EXPENSES

 

 

 

2012

 

2011

 

Operations and maintenance

 

7,361

 

6,762

 

Radio frequency usage charges (Notes 36b and 40c.iii)

 

2,149

 

2,384

 

Concession fees and Universal Service Obligation charges (Note 36b)

 

1,029

 

900

 

Electricity, gas and water

 

651

 

633

 

Cost of phone, SIM and RUIM cards

 

604

 

807

 

Insurance

 

301

 

328

 

Leased lines and CPE

 

224

 

208

 

Vehicles rental and supporting facilities

 

199

 

207

 

Cost of IT services

 

190

 

150

 

Others

 

137

 

187

 

Total

 

12,845

 

12,566

 

 

Refer to Note 36 for details of related party transactions.  

 

 

 

F-66


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

28.  GENERAL AND ADMINISTRATIVE EXPENSES

 

 

 

2012

 

2011

 

Provision for impairment of receivables and inventory obsolescence (Notes 4d and 5)

 

707

 

488

 

General

 

392

 

198

 

Collection expenses

 

251

 

240

 

Travelling

 

187

 

181

 

Training, education and recruitment

 

179

 

148

 

Professional fees

 

134

 

121

 

Social contribution

 

93

 

114

 

Meetings

 

73

 

60

 

Stationery and printing

 

41

 

37

 

Security and screening

 

40

 

74

 

Others

 

119

 

134

 

Total

 

2,216 

 

1,795

 

Refer to Note 36 for details of related party transactions.  

 

 

29.  INTERCONNECTION EXPENSES

 

 

 

2012

 

2011

 

Domestic interconnection and transit

 

2,522

 

1,709

 

International interconnection

 

853

 

822

 

Total

 

3,375

 

2,531

 

 

Refer to Note 36 for details of related party transactions.

 

 

30.  TAXATION

 

a.       Claim for tax refund

 

 

 

September 30, 2012

 

December 31, 2011

 

Subsidiaries

 

 

 

 

 

Corporate income tax

 

9

 

23

 

Income tax

 

 

 

 

 

Article 23 - Withholding tax on services delivery

 

8

 

8

 

Value Added Tax (“VAT”)

 

406

 

340

 

 

 

423

 

371

 

 

         

 

F-67


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued) 

 

b.       Prepaid taxes

 

 

 

September 30, 2012

 

December 31, 2011

 

The Company

 

 

 

 

 

VAT

 

-

 

4

 

Subsidiaries

 

 

 

 

 

Corporate income tax

 

45

 

610

 

VAT

 

175

 

13

 

Income tax

 

 

 

 

 

Article 23 - Withholding tax on services delivery

 

24

 

3

 

 

 

244

 

74

 

 

 

244

 

787

 

 

c.     Taxes payable

 

 

 

September 30, 2012

 

December 31, 2011

 

The Company

 

 

 

 

 

Income taxes

 

 

 

 

 

Article 4 (2) - Final tax

 

3

 

4

 

Article 21 - Individual income tax

 

71

 

68

 

Article 23 - Withholding tax on services delivery

 

11

 

11

 

Article 25 - Installment of corporate income tax

 

-

 

40

 

Article 26 - Withholding tax on non-resident income tax

 

0

 

1

 

Article 29 - Underpayment of corporate income tax

 

236

 

1

 

VAT

 

343

 

-

 

 

 

664

 

125

 

Subsidiaries

 

 

 

 

 

Income taxes

 

 

 

 

 

Article 4 (2) - Final tax

 

27

 

29

 

Article 21 - Individual income tax

 

52

 

75

 

Article 23 - Withholding tax on services delivery

 

15

 

25

 

Article 25 - Installment of corporate income tax

 

396

 

6

 

Article 26 - Withholding tax on non-resident income tax

 

7

 

10

 

Article 29 - Underpayment of corporate income tax

 

1,032

 

682

 

VAT

 

70

 

87

 

 

 

1,599

 

91

 

 

 

2,263

 

1,039

 

 

 

F-68


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued) 

 

d.     The components of income tax expense (benefit) are as follows:

 

 

 

2012

 

2011

 

Current

 

 

 

 

 

The Company

 

670

 

672

 

Subsidiaries

 

4,401

 

3,622

 

 

 

5,071

 

4,294

 

Deferred

 

 

 

 

 

The Company

 

(63

)

(32

)

Subsidiaries

 

(306

)

(224

)

 

 

(369

)

(256

)

 

 

4,702

 

4,038

 

 

e.     Corporate income tax is computed for each individual company as a separate legal entity (consolidated financial statements are not applicable for computing corporate income tax in Indonesia).

 

The reconciliation between the consolidated income before tax and taxable income attributable to the Company and the consolidated income tax expense are as follows:

 

 

 

2012

 

2011

 

Consolidated income before tax

 

18,820

 

15,744

 

Add back consolidation eliminations

 

7,993

 

6,588

 

Consolidated income before tax and eliminations

 

26,813

 

22,332

 

Less: income before tax of the subsidiaries

 

(16,162

)

(13,356

)

Income before tax attributable to the Company

 

10,651

 

8,976

 

Less: income subject to final tax

 

(262

)

(350

)

 

 

10,389

 

8,626

 

Tax calculated at applicable rates

 

2,078

 

1,725

 

Non-taxable income

 

(1,605

)

(1,318

)

Non-deductible expenses

 

126

 

163

 

Deferred tax liabilities that cannot be utilized - net

 

(15

)

18

 

Corporate income tax expense

 

584

 

588

 

Final income tax expense

 

23

 

52

 

Total income tax expense of the Company

 

607

 

640

 

Income tax expense of the subsidiaries

 

4,095

 

3,398

 

Total consolidated income tax expense

 

4,702

 

4,038

 

  

 

F-69


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued) 

 

e.     (continued)

 

The reconciliation between income before tax attributable to the Company and the estimated taxable income for nine months period ended September 30, 2012 and 2011, are as follows:

         

 

 

2012

 

2011

 

Income before tax attributable to the Company

 

10,651

 

8,976

 

Less: income subject to final tax

 

(262

)

(350

)

 

 

10,389

 

8,626

 

Temporary differences:

 

 

 

 

 

Amortization of intangible assets and land rights

 

7

 

23

 

Depreciation and gain on sale of property, plant and equipment

 

33

 

(80

)

Provision for impairment and trade receivables written-off

 

(22

)

(116

)

Finance leases

 

-

 

(34

)

Accrued employees’ benefits

 

-

 

(94

)

Net periodic pension and other post-retirement benefits costs

 

226

 

50

 

Payments of deferred consideration for business combinations

 

-

 

(106

)

Accrued early retirement benefits

 

-

 

629

 

Deferred installation fee

 

(59

)

(64

)

Other provisions

 

56

 

39

 

Total temporary differences

 

241

 

247

 

Permanent differences:

 

 

 

 

 

Net periodic post-retirement health care benefit costs

 

68

 

149

 

Equity in net income of associates and subsidiaries

 

(8,024

)

(6,593

)

Others

 

562

 

668

 

Total permanent differences

 

(7,394

)

(5,776

))

Taxable income

 

3,236

 

3,097

 

Current corporate income tax expense

 

647

 

619

 

Final income tax expense

 

23

 

52

 

Total current income tax expense of the Company

 

670

 

671

 

Current income tax expense of the subsidiaries

 

4,401

 

3,622

 

Total current income tax expense

 

5,071

 

4,293

 

 

The Tax Law No. 36/2008 stipulates a reduction of 5% from the top rate applicable to qualifying companies listed, and for whose stock is traded on, the IDX which meet the prescribed criteria that the public own 40% or more of the total fully paid and traded stocks on the IDX, and such stocks are owned by at least 300 parties, with each party owning less than 5% of the total paid-up stocks. These requirements must be met by a company for a period of 6 months in one tax year. The Company has met all of the required criteria, therefore, for the purposes of calculating income tax expenses and liabilities for the financial reporting periods of December  31, 2011, the Company has deducted its applicable tax rate by 5%.

 

F-70


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued) 

 

e.     (continued)

 

The Company applied a tax rate of 20% for the fiscal year 2012 and 2011. The subsidiaries applied a tax rate of 25% for the fiscal year 2012 and 2011.

 

f.     Tax assessment

 

(i)       The Company

 

Directorate General of Tax (“DGT”) has audited the Company’s corporate income tax overpayment amounting to Rp.255 billion on 2008 fiscal year. On June 16, 2010, DGT issued an Overpaid Tax Assessment Letter (“Surat Ketetapan Pajak Lebih Bayar” or “SKPLB”) on corporate income tax amounting Rp.228 billion. The difference between SKPLB and the Company’s claim for tax refund has been charged to 2010 consolidated statement of comprehensive income amounting to Rp.27 billion. The Company received an Underpaid Tax Assessment Letter (“Surat Ketetapan Pajak Kurang Bayar” or “SKPKB”) on VAT amounting to Rp.1.69 billion including a tax penalty of Rp.0.5 billion which has been net off with SKPLB of income taxes. Therefore, the Company received restitution from DGT amounting to Rp.226.5 billion. On July 9, 2010, the Company has received a refund from a claim of SKPLB on 2008 fiscal year corporate income tax.

         

As of the issuance date of the consolidated financial statements, the audit of withholding income tax for 2008 fiscal year is still in process.

 

(ii)   Telkomsel

 

On February 25, 2009, the Tax Authorities filed a judicial review to the Indonesian Supreme Court (“SC”) for the Tax Court’s acceptance of Telkomsel’s appeal for a refund of withholding taxes covering the fiscal year 2002 of Rp.115 billion. On April 3, 2009, Telkomsel filed a contra-appeal to SC. As of the issuance date of the consolidated financial statements, it is still in process.

 

Based on the Tax Court’s verdict in March 2010, Telkomsel’s appeal on Value Added Tax for the fiscal years 2004 and 2005 was accepted and Telkomsel subsequently received the refund of Rp.215 billion in June 2010 with an interest of Rp.103 billion. On August 10, 2010, the Tax Authorities filed a judicial review to the SC on the Tax Court’s verdict. On September 24, 2010, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, it is still in process.

 

As a result of the assessment and tax court verdict, on January 28 and February 12, 2010, Telkomsel received the refund for overpayment of the 2008 Corporate Income Tax of Rp.439 billion and Rp.4.2 billion, respectively.

 

On April 21, 2010, the Tax Court notified Telkomsel that the Tax Authorities has filed an appeal to the SC on the Tax Court’s verdict of the cancellation of a Tax Collection Letter (STP) for the underpayment of income tax Article 25 for the period of December 2008 of Rp.429 billion (including a penalty of Rp.8 billion). In May 2010, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

F-71


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued) 

 

f.     Tax assessment (continued)

 

(ii)   Telkomsel (continued)

         

In 2010, Telkomsel was assessed for underpayments of Corporate Income Tax, withholding taxes and VAT, for the fiscal year 2006 totalling Rp.212 billion (including penalty of Rp.69 billion). In November 2010 and December  2010, respectively, Telkomsel paid the underpayments and filed an objection to the Tax Authorities for underpayments of withholding taxes and VAT amounting to Rp.116 billion (including a penalty of Rp.38 billion) and recorded it as a claim for tax refund. The accepted portions of Rp.50 billion was previously recognized and charged to 2008 consolidated statement of comprehensive income while the remaining portion of Rp.46 billion were charged to the 2010 consolidated statement of comprehensive income. Subsequently, in September 2011, the Tax Authorities rejected Telkomsel’s objection. In December 2011, Telkomsel filed an appeal to the Tax Court. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

In October and November, 2010, Telkomsel received STPs for the underpayments of income tax Article 25 for the fiscal year 2010 of Rp.229 billion (including penalty of Rp.11 billion). The STPs were paid in November and December 2010. The principal payment of Rp.218 billion was considered as a prepayment in calculating the 2010 corporate income tax which at the end resulted in an overpayment of Rp.599.87 billion. Through its letters in November 2010, Telkomsel requested the Tax Authorities to cancel the STPs. Subsequently, in April 2011, Telkomsel  received STPs from Tax Authorities which revised the above-mentioned STPs issued in October and November 2010 with an additional penalty of Rp.4.3 billion.

 

On May 5, 2011, the Tax Authorities  rejected  Telkomsel’s request for cancellation of those STPs. Subsequently, on May 31, 2011, Telkomsel filed an appeal to the Tax Court. The overpayment and penalty are recognized as claims for tax refund as of September 30, 2011. Based on its verdict in March 2012, the Tax Court approved the cancelation of the STPs. In May and June 2012, Telkomsel received the refund of penalty of Rp 15.7 billion. On July 17, 2012, the Tax Authorities filed a judicial review to the SC. Subsequently, on September 24, 2012, Telkomsel filled a contra appeal to the SC. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

In August 2011, Telkomsel was assessed for underpayments of withholding taxes and VAT for the fiscal year 2008 totaling Rp.235 billion. In September and November 2011, respectively, Telkomsel paid the underpayments and filed an objection to the Tax Authorities for the underpayments of VAT amounting to Rp.232 billion (including penalty of Rp.81.9 billion) and recorded it as a claim for tax refund. The remaining portion of Rp.3 billion was charged to the 2011 consolidated statement of comprehensive income. On August, 2012 the Tax Court pronounced that it approved Telkomsel’s appeal on VAT and refund all the claim.

 

 

F-72


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued) 

 

f.     Tax assessment (continued)

 

(ii)   Telkomsel (continued)

 

On March 12, 2012, Telkomsel received assessment letters as a result of tax audit for fiscal year 2010 by the Tax Authorities. Based on the letters, Telkomsel overpaid the Corporate Income Tax and underpaid the VAT amounted to Rp.597.4 billion and Rp.302.7 billion (including a penalty of Rp.73.3 billion), respectively. Telkomsel accepted the overpayment of Corporate Income Tax and Rp.12.1 billion of underpayment of VAT (including a penalty of Rp.6.3 billion). The accepted portion was charged to the 2012 consolidated statement of comprehensive income. Telkomsel file an objection to the Tax Authorities for underpayment of VAT of Rp.290.6 billion (including a penalty of Rp.67 billion) and recorded it as a claim for tax refund. As of the issuance date of the consolidated financial statements, the objection is still in process.

 

On April 5, 2012, Telkomsel received a refund for the overpayment of Corporate Income Tax for fiscal year 2010 amounting to Rp 294.7 billion, net of underpayment of VAT.

 

 

g.     Deferred tax assets and liabilities

 

The details of the Company and subsidiaries' deferred tax assets and liabilities are as follows:

 

 

 

December 31, 2011

 

(Charged) credited to the consolidated statements of income

 

Realized to equity

 

September 30, 2012

 

The Company

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provision for impairment of receivables

 

334

 

(6

)

-

 

328

 

Net periodic pension and other post-retirement

 

 

 

 

 

 

 

 

 

benefits costs

 

8

 

58

 

-

 

144

 

Accrued expenses and provision for inventory obsolescence

 

30

 

21

 

-

 

51

 

Employee benefits provisions

 

82

 

(7

)

-

 

75

 

Deferred connection fee

 

85

 

(15

)

-

 

70

 

Total deferred tax assets

 

617

 

51

 

-

 

668

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Difference between accounting and tax property, plant and equipment's net book value

 

(1,929

)

8

 

-

 

(1,921

)

Land rights, intangible assets, and others

 

(21

)

1

 

-

 

(20

)

Finance leases

 

(33

)

3

 

-

 

(30

)

Total deferred tax liabilities

 

(1,983

)

12

 

-

 

(1,971

)

Deferred tax liabilities of the Company - net

 

(1,366

)

63

 

-

 

(1,303

)

Telkomsel

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provision for impairment of receivables

 

6

 

66

 

-

 

130

 

Employee benefits provisions

 

15

 

37

 

-

 

188

 

Recognition of interest under USO arrangements

 

-

 

8

 

-

 

8

 

Total deferred tax assets

 

215

 

111

 

-

 

326

 

 

F-73


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued) 

 

g.     Deferred tax assets and liabilities (continued)

 

 

December 31, 2011

 

(Charged) credited

to the consolidated statements of income

 

Realized to equity

 

September 30, 2012

 

Telkomsel (continued) 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Difference between accounting and tax property,

 

 

 

 

 

 

 

 

 

plant and equipment's net book value

 

(2,529

)

197

 

-

 

(2,332

)

Intangible assets

 

(49

)

4

 

-

 

(45

)

Total deferred tax liabilities

 

(2,578

)

201

 

-

 

(2,377

)

Deferred tax liabilities of Telkomsel - net

 

(2,363

)

312

 

-

 

(2,051

)

Deferred tax liabilities of other subsidiaries - net

 

(65

)

(16 

)

(13

)

(94 

)

Total deferred tax liabilities - net

 

(3,794

)

359 

 

(13

)

(3,44

)

Total deferred tax assets - net

 

67

 

10

 

(5

)

72

 

 

 

 

December 31, 2010

 

(Charged) credited to the consolidated statements of income

 

December 31, 2011

 

The Company

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

Deferred consideration for business combinations

 

2

 

(2

)

-

 

Provision for impairment of receivables

 

287

 

47

 

334

 

Net periodic pension and other post-retirement benefits costs

 

8

 

2

 

8

 

Accrued expenses and provision for inventory obsolescence

 

26

 

4

 

30

 

Employee benefits provisions

 

86

 

(4

)

82

 

Deferred connection fee

 

106

 

(2

)

8

 

Total deferred tax assets

 

61

 

1

 

617

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Difference between accounting and tax property, plant and equipment's net book value

 

(1,893

)

(36

)

(1,929

)

Land rights, intangible assets, and others

 

(25

)

4

 

(21

)

Finance leases

 

(39 

)

6

 

(33

)

Total deferred tax liabilities

 

(1,957)

)

(2

)

(1,983

)

Deferred tax liabilities of the Company - net

 

(1,341

)

(25

)

(1,366

)

Telkomsel

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

Provision for impairment of receivables

 

5

 

14

 

6

 

Employee benefits provisions

 

10

 

42

 

15

 

Total deferred tax assets

 

159

 

56

 

215

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Difference between accounting and tax property, plant and equipment's net book value

 

(2,783

)

254

 

(2,529

)

Intangible assets

 

(48

)

(1

)

(49

)

Total deferred tax liabilities

 

(2,831

)

253

 

(2,578

)

Deferred tax liabilities of Telkomsel - net

 

(2,672

)

309

 

(2,363

)

Deferred tax liabilities of other subsidiaries - net

 

(61

)

(4

)

(65

)

Total deferred tax liabilities - net

 

(4,074

)

280

 

(3,794

)

Total deferred tax assets - net

 

62

 

5

 

67

 

 

F-74


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

30.  TAXATION (continued) 

 

g.     Deferred tax assets and liabilities (continued)

 

Realization of the deferred tax assets is dependent upon future profitable operations. Although realization is not assured, the Company and its subsidiaries believe that it is probable that these deferred tax assets will be realized through reduction of future taxable income. The amount of deferred tax assets is considered realizable, however, could be reduced if actual future taxable income is lower than the estimates.

 

h.     Administration

 

On September 23, 2008, the President of the Republic Indonesia and MoJHR has signed and enacted the Tax Law No. 36/2008 concerning the Fourth Amendment of the Tax Law No. 7/1983 of Income Taxes. This regulation stipulates that the corporate tax rate will be a flat rate of 28% in 2009 (previously calculated using progressive tax rates ranging from 10% to 30%) and 25% in 2010.

 

The taxation laws of Indonesia require that the Company and its subsidiaries located within Indonesia submit individual tax returns on the basis of self assessment. Under prevailing regulations the DGT may assess or amend taxes within a certain period. For the fiscal years of 2007 and before, this period is within ten years of the time the tax become due, but not later than 2013, while for the fiscal years of 2008 and onwards, the period is within five years of the time the tax becomes due.

 

Minister of Finance of the Republic of Indonesia has set the Minister of Finance Regulation No.. 85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State Owned Enterprises ("SOEs") to withhold, deposit and report VAT or VAT and Sales Tax on Luxury Goods ("PPnBM") as well as the procedures for the withhold, deposit, and reporting. The regulations are effective from July 1, 2012 and the Company has made the withhold, deposit, and report the VAT and PPnBM or VAT in accordance with the regulation

 

No tax audit has been conducted for fiscal years 2003, 2005, 2006, 2007, 2009 and 2010 for the Company. A tax audit has been completed for all other fiscal years, except for fiscal year 2011.

 

Currently, Telkomsel is under audited by Tax Authorities for an overpayment of its 2010 Corporate Income Tax.

 

The Company received a certificate of tax investigation exemption from DGT for fiscal year 2007, 2008, 2009 and 2010, which is valid unless the Company files for overpaid Annual SPT then a tax assessment will be performed.

 

 

31.  BASIC EARNINGS PER SHARE

 

Basic earnings per share is computed by dividing income for the year attributable to owners of the parent by the weighted average number of shares outstanding during the period, totaling 19,219,964,466 and 19,636,020,102 for nine months period ended September 30, 2012 and 2011, respectively.

 

Basic earning per share amounted to Rp.520.34 and Rp.427.03 (full amount) for nine months period ended September 30, 2012 and 2011, respectively.

 

F-75


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

32.  CASH DIVIDENDS AND GENERAL RESERVE

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 21 of A. Partomuan Pohan, S.H., LLM. dated May 19, 2011, the stockholders approved the distribution of cash dividends for 2010 amounting to Rp.6,345 billion or Rp.322.59 per share (of which Rp.526 billion or Rp.26.75 per share was distributed as an interim cash dividend in December 2010).

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 14 of Ashoya Ratam,S.H.,MKn. dated May 11, 2012 the stockholders approved the distribution of cash dividends and special cash dividends for  2011 amounting to Rp.6,031 billion and Rp.1,096 billion. On June 22, 2012, the Company has paid cash dividend and special cash dividend amounted to Rp.7,127 billion.

 

 

33.  PENSION AND OTHER POST-RETIREMENT BENEFITS

 

 

 

September 30, 2012

 

December 31, 2011

 

Prepaid pension benefit costs

 

 

 

 

 

The Company

 

1,022

 

99

 

Infomedia

 

1

 

1

 

Prepaid pension benefit costs

 

1,023

 

99

 

Retirement benefits obligation

 

 

 

 

 

Pension

 

 

 

 

 

The Company

 

1,302

 

1,06

 

Telkomsel

 

412

 

264

 

Pension costs provisions

 

1,714

 

1,331 

 

Other post-retirement benefits

 

302

 

273

 

Obligation under Labor Law

 

131

 

111

 

Retirement benefits obligation

 

2,147

 

1,71

 

Net periodic pension costs

 

 

 

 

 

The Company

 

445

 

384

 

Telkomsel

 

148

 

117

 

Infomedia

 

0

 

0

 

Net periodic pension costs (Note 26)

 

593

 

501

 

Other post-retirement cost

 

48

 

65

 

Other employee benefits

 

22

 

30

 

 

F-76


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

a.     Prepaid pension benefit costs

 

The Company sponsors a defined pension benefit plan to employees hired with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the plan. The Company’s contributions to the pension fund for nine months period ended September 30, 2012 and the year ended December 31, 2011 amounted to Rp.140 billion and Rp.187 billion respectively.

 

The following table presents the change in projected benefits obligation, change in plan assets, funded status of the plan and net amount recognized in the Company’s consolidated statement of financial positions as of September 30, 2012 and December 31, 2011, for its defined benefit pension plan:

 

 

 

September 30, 2012

 

December 31, 2011

 

Change in projected benefits obligation

 

 

 

 

 

Projected benefits obligation at beginning of year

 

16,188

 

11,924

 

Service costs

 

279

 

307

 

Interest costs

 

863

 

1,105

 

Plan participants' contributions

 

33

 

44

 

Actuarial losses

 

164

 

3,391

 

Expected benefits paid

 

(472

)

(583

)

Projected benefits obligation at end of period

 

17,055

 

16,188

 

Change in plan assets

 

 

 

 

 

Fair value of plan assets at beginning of year

 

16,597

 

15,098

 

Expected return on plan assets

 

1,138

 

1,441

 

Employer’s contributions

 

140

 

187

 

Plan participants' contributions

 

33

 

44

 

Actuarial gains

 

164

 

410

 

Expected benefits paid

 

(472

)

(583

)

Fair value of plan assets at end of period

 

17,600

 

16,597

 

Funded status

 

545

 

409

 

Unrecognized prior service costs

 

252

 

356

 

Unrecognized net actuarial losses

 

225

 

225

 

Prepaid pension benefit costs

 

1,022

 

99

 

 

F-77


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

a.     Prepaid pension benefit costs (continued) 

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp.1,282 billion and Rp.1,851 billion for nine months period ended September 30, 2012 and the year ended December 31, 2011, respectively.

 

The movement of the prepaid pension benefit costs during the nine months period ended September 30, 2012 and the year ended December 31, 2011, is as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Prepaid pension benefits costs at beginning of year

 

(990

)

(743

)

Net periodic pension costs (benefits) less amounts charged to subsidiaries

 

101

 

(62

)

Amounts charged to subsidiaries under contractual agreements

 

7

 

2

 

Employer’s contributions

 

(140

)

(187

)

Prepaid pension benefits cost at end of period

 

(1,022

)

(99

)

 

As of September 30, 2012 and December 31, 2011, plan assets consisted of :

 

 

 

September 30, 2012

 

December 31, 2011

 

Indonesian equity securities

 

22.16%

 

22.13%

 

Government bonds

 

38.60%

 

39.67%

 

Corporate bonds

 

16.54%

 

17.37%

 

Others

 

22.70%

 

20.83%

 

Total

 

100.00%

 

100.00%

 

 

Dapen plan assets also include Series B shares issued by the Company with fair value totaling Rp.217 billion and Rp.234 billion representing 1.23% and 1.41% of total assets as of September 30, 2012 and December 31, 2011 respectively, and bonds issued by the Company with fair value totaling Rp.160 billion and Rp.156 billion representing 0.91% and 0.94% of total assets as of September 30, 2012 and December 31, 2011 respectively. 

  

The actuarial valuation for the defined benefit pension plan and the other post-retirement benefits (Note 33b) was performed based on the measurement date as of December 31, 2011 and 2010, with reports dated March 7, 2012 and March 15, 2011 respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Towers Watson (“TW”). The principal actuarial assumptions used by the independent actuary as of December 31, 2011 and 2010, are as follows:

 

 

F-78


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

a.    Prepaid pension benefit costs (continued) 

 

 

 

2011

 

2010

 

Discount rate

 

7.25%

 

9.5%

 

Expected long-term return on plan assets

 

9.25%

 

9.7%

 

Rate of compensation increases

 

8%

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

The components of net periodic pension costs are as follows:

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

Service costs

 

279

 

307

 

Interest costs

 

863

 

1,105

 

Expected return on plan assets

 

(1,138

)

(1,441

)

Amortization of prior service costs

 

104

 

139

 

Recognized actuarial gain

 

-

 

(170

)

Net periodic pension costs (benefits)

 

108

 

(60

)

Amount charged to subsidiaries under contractual agreements

 

(7

)

(2

)

Total net periodic pension cost (benefits) less

 

 

 

 

 

amounts charged to subsidiaries (Note 26)

 

101

 

(62

)

 

b.     Pension benefit costs provisions

 

1.     The Company

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan.

 

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp.4 billion and Rp.5 billion for nine months period ended September 30, 2012 and the year ended December 31, 2011, respectively.

 

Since 2007, the Company provides pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. The change in benefit had increased the Company’s liabilities by Rp.699 billion, which is amortized over 9.9 years until 2016. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, death or disabled starting from February 1, 2009. The change in benefit had increased the Company’s liabilities by Rp.435 billion, which is amortized over 8.63 years until 2018.

 

 

F-79


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

b.     Pension benefit costs provisions (continued) 

 

1.     The Company (continued)

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company provides new requirement for MPP that effective for employees retiring beginning April 1, 2012, in which the employee should first filed a request for MPP and if they do not file the request, then they will be considered to work until the retirement period. The Company is still assessing the impact of the requirement on the consolidated financial statements.

 

The following table presents the change in projected benefits obligation of the MPS and MPP for nine months period ended September 30, 2012 and the year ended December 31, 2011:

 

 

 

September 30, 2012

 

December 31, 2011

 

Change in projected benefits obligation

 

 

 

 

 

Unfunded projected benefits obligation at beginning of year

 

2,440

 

2,096

 

Service costs

 

78

 

89

 

Interest costs

 

130

 

194

 

Actuarial (gains) losses

 

(32

)

244

 

Benefits paid by employer

 

(77

)

(183

)

Unfunded projected benefits obligation at end of period

 

2,539

 

2,440

 

Unrecognized prior service costs

 

(672

)

(772

)

Unrecognized net actuarial losses

 

(565

)

(601

)

Pension benefit costs provisions at end of period

 

1,302

 

1,06

 

 

The movement of the pension benefit costs provisions during for nine months period ended September 30, 2012 and the year ended December 31, 2011, is as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Pension benefits costs provisions at beginning of year

 

1,067

 

804

 

Net periodic pension

 

344

 

446

 

Benefits paid by employer

 

(109

)

(183

)

Pension benefits costs provisions at end of period

 

1,302

 

1,06

 

 

F-80


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

b.     Pension benefit costs provisions (continued) 

 

1.     The Company (continued)

 

The components of net periodic pension costs are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Service costs

 

78

 

89

 

Interest costs

 

130

 

194

 

Amortization of prior service costs

 

100

 

133

 

Recognized actuarial losses

 

36

 

30

 

Total net periodic pension costs (Note 26)

 

344

 

44

 

 

 

2.     Telkomsel

 

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions are fully made by Telkomsel.

 

The following table reconciles the unfunded status of the plans with the amounts included in the consolidated statement of financial positions as of September 30, 2012 and December 31, 2011:

 

 

 

September 30, 2012

 

December 31, 2011

 

Projected benefits obligation

 

(1,391

)

(1,237

)

Fair value of plan assets

 

458

 

458

 

Unfunded status

 

(933

)

(779

)

Unrecognized items in the consolidated statement of financial positions:

 

 

 

 

 

Unrecognized prior service costs

 

0

 

0

 

Unrecognized net actuarial losses

 

521

 

515

 

Pension benefits costs provisions

 

(412

)

(264

)

 

 

 

 

F-81


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

b.     Pension benefit costs provisions (continued) 

 

2.     Telkomsel (continued)

 

The components of the net periodic pension costs are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Service costs

 

90

 

67

 

Interest costs

 

63

 

59

 

Expected return on plan assets

 

(23

)

(22

)

Amortization of past service costs

 

0

 

1

 

Recognized actuarial losses

 

18

 

12

 

Net periodic pension costs (Note 26)

 

148

 

117

 

 

 

The net periodic pension cost for the pension plan was calculated based on the measurement date as of December 31, 2011 and 2010, with reports dated February 24, 2012 and February 23, 2011 respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2011 and 2010 for each of the year, are as follows:

 

 

 

2011

 

2010

 

Discount rate

 

6.75%

 

9%

 

Expected long-term return on plan assets

 

6.75%

 

9%

 

Rate of compensation increases

 

8%

 

8%

 

 

 

c.     Other post-retirement benefits

 

The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of last housing allowance (“Biaya Fasilitas Perumahan Terakhir” or BFPT) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or BPP).

 

The movement of the other post-retirement benefits for nine months period ended September 30, 2012 and the year ended December 31, 2011, are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Other post-retirement benefits costs provisions at beginning of year

 

273

 

241

 

Other post-retirement benefits costs

 

48

 

65

 

Other post-retirement benefits paid

 

(19

)

(33

)

Total other post-retirement benefits costs provisions at end of period

 

302

 

273

 

 

F-82


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

33.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

c.     Other post-retirement benefits (continued) 

 

The components of the net periodic other post-retirement benefits costs for nine months period ended September 30, 2012 and the year ended December 31, 2011, are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Service costs

 

7

 

9

 

Interest costs

 

24

 

37

 

Amortization of past service costs

 

5

 

7

 

Recognized actuarial losses

 

12

 

12

 

Total net periodic other post-retirement benefits costs

 

48

 

65

 

 

 

d.     Obligation under Labor Law

 

Under Law No. 13/2003 concerning labor regulation, the Company and its subsidiaries are required to provide a minimum pension benefit, if not covered yet by the sponsored pension plans, to their employees upon retirement age. The total related obligation recognized as of September 30, 2012 and December 31, 2011 amounted to Rp.131 billion and Rp.111 billion, respectively. The related employees’ benefits cost charged to expense amounted to Rp.22 billion and Rp.30 billion for nine months period ended September 30, 2012 and the year ended December 31, 2011, respectively.

 

 

34.  LONG SERVICE AWARDS (“LSA”)

 

Telkomsel provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach the anniversary dates during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who met the requisite number of years of service and with a certain minimum age.

 

The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp.283 and Rp.287 billion as of September 30, 2012 and December 31, 2011, respectively. The related benefits costs charged to expense amounted to Rp.38 billion and Rp.96 billion for nine months period ended September 30, 2012 and the year ended December 31, 2011, respectively.

 

 

 

 

F-83


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.  POST-RETIREMENT HEALTH CARE BENEFITS

 

The Company provides a post-retirement health care plan to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 no longer are entitled to this plan. The plan is managed by Yayasan Kesehatan Pegawai Telkom (“Yakes”).

 

The defined contribution post retirement health care plan is provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years on the time of retirement. The Company’s contribution amounted to Rp.18 billion and Rp.19 billion for nine months period ended September 30, 2012 and the year ended December 31, 2011, respectively.

 

The following table presents the change in the projected benefits obligation, change in plan assets, funded status of the plan and net amount recognized in the Company’s consolidated statement of financial positions as of September 30, 2012 and December 31, 2011

 

 

 

September 30, 2012

 

December 31, 2011

 

Change in projected benefits obligation

 

 

 

 

 

Projected benefits obligation at beginning of year

 

10,547

 

8,741

 

Service costs

 

42

 

43

 

Interest costs

 

566

 

818

 

Actuarial losses

 

33

 

1,208

 

Expected post-retirement health care paid

 

(203

)

(263

)

Projected benefits obligation at end of period

 

10,985

 

10,547

 

Change in plan assets

 

 

 

 

 

Fair value of plan assets at beginning of year

 

8,986

 

8,005

 

Expected return on plan assets

 

540

 

662

 

Employer’s contributions

 

270

 

361

 

Actuarial gains

 

33

 

222

 

Expected post-retirement health care paid

 

(203

)

(264

)

Fair value of plan assets at end of period

 

9,626

 

8,986

 

Funded status

 

(1,359

)

(1,561

)

Unrecognized net actuarial losses

 

673

 

673

 

Post-retirement health care benefits costs provisions

 

(686

)

(88

)

 

 

F-84


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.  POST-RETIREMENT HEALTH CARE BENEFITS (continued) 

 

As of September 30, 2012 and December 31, 2011, plan assets consisted of:

 

 

 

September 30, 2012

 

December 31, 2011

 

Mutual funds

 

80.84%

 

84.64%

 

Time deposits

 

10.67%

 

8.38%

 

Equity securities

 

7.73%

 

6.79%

 

Others

 

0.76%

 

0.19%

 

Total assets

 

100.00%

 

100.00%

 

 

 

Yakes plan assets also include Series B shares issued by the Company with fair value totaling Rp.45 billion and Rp.24 billion representing 0.47% and 0.27% of total assets as of September 30, 2012 and December 31, 2011 respectively.

 

The actual return on plan assets was Rp.429 billion and Rp.884 billion for nine months period ended September 30, 2012 and the years ended December 31, 2011, respectively.

 

The components of net periodic post-retirement health care benefits cost are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Service costs

 

42

 

43

 

Interest costs

 

566

 

818

 

Expected return on plan assets

 

(540

)

(662

)

Net periodic post-retirement benefits costs

 

68

 

199

 

Amounts charged to subsidiaries under contractual agreements

 

(0

)

(0

)

Total net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 26)

 

68

 

199

 

 

 

The movements of the post-retirement health care benefits costs provisions for nine months period ended September 30, 2012 and the year ended December 31, 2011, are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Post-retirement health care benefits costs provisions at beginning of year

 

888

 

1,050

 

Net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 27)

 

68

 

199

 

Amounts charged to subsidiaries under contractual agreements

 

0

 

0

 

Employer’s contributions

 

(270

 

(361

 

Post-retirement health care benefits costs provisions at end of period

 

686

 

888

 

 

 

 

F-85


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

35.  POST-RETIREMENT HEALTH CARE BENEFITS (continued) 

 

The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date as of December 31, 2011 and 2010, with reports dated March 7, 2012 and March 15, 2011, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary as of December 31, 2011 and 2010, are as follows:

 

 

 

2011

 

2010

 

Discount rate

 

7.25%

 

9.5%

 

Expected long-term return on plan assets

 

8.00%

 

8.21%

 

Health care costs trend rate assumed for next year

 

7%

 

8%

 

Ultimate health care costs trend rate

 

7%

 

8%

 

Year that the rate reaches the ultimate trend rate

 

2012

 

2011

 

 

 

36.  RELATED PARTY TRANSACTIONS

 

In the normal course of business, the Company and its subsidiaries entered into transactions with related parties. It is the Company's policy that the pricing of these transactions be the same as those of arm’s-length transactions.

 

a.     Nature of relationships and transactions/accounts with related parties

 

Details of the nature of relationships and transactions/accounts with significant related parties are as follows:

 

Related parties

 

Nature of relationships with related parties

 

Nature of transactions/accounts

 

The Government

 

Majority stockholder

 

Finance expense, and investment on financial instruments

 

Government Agencies

 

Entity under common control

 

Network revenues and operation expenses

 

MoCI

 

Entity under common control

 

Concession fees, radio frequency usage charges, USO charges and revenue, satellite transponders usage  telecommunication services revenue 

 

State-owned enterprises

 

Entity under common control

 

Operation expenses, purchase of property, plant and equipment, construction and installation services, insurance expense, finance expense, finance income, investment on financial instruments

 

Indosat

 

Entity under common control

 

Interconnection revenues, interconnection expenses, telecommunications facilities usage, operating and maintenance cost leased lines revenue, satellite transponders usage revenues and usage of data communication network system expensesand lease revenues

 

PT Aplikanusa Lintasarta(“Lintasarta”)

 

Entity under significant influence

 

Network revenues, usage of data communication network system expenses and leased lines expenses

 

PT Satelit Palapa Indonesia(“Satelindo”)

 

Entity under significant influence

 

Network revenues and leased lines expenses

 

Indosat Mega Media

 

Entity under significant influence

 

Network revenues

 

PT Sistelindo Mitralintas

 

Entity under significant influence

 

Network revenues

 

 

F-86


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued) 

 

a.     Nature of relationships and transactions/accounts with related parties (continued) 

 

Related parties

 

Nature of relationships with related parties

 

Nature of transactions/accounts

 

CSM

 

Associated company

 

Satellite transponders usage revenues leased lines revenues and transmission lease expenses

 

Patrakom

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues and transmission lease expenses

 

PSN

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses, interconnection revenues and interconnection expense

 

PT Industri Telekomunikasi Indonesia (“INTI”)

 

Entity under common control

 

Purchase of property, plant and equipment

 

PT Asuransi Jasa Indonesia (“Jasindo”)

 

Entity under common control

 

Insurance of property, plant and equipment

 

PT Jaminan Sosial Tenaga Kerja (“Jamsostek”)

 

Entity under common control

 

Insurance expenses for employees

 

PT Perusahaan Listrik Negara (Persero) (“PLN”)

 

Entity under common control

 

Electricity expenses

 

PT Pos Indonesia

 

Entity under common control

 

Cost of SIM cards

 

State-owned banks

 

Entity under common control

 

Finance income and finance costs

 

BNI

 

Entity under common control

 

Finance income and finance costs

 

Bank Mandiri

 

Entity under common control

 

Finance income and finance costs

 

BRI

 

Entity under common control

 

Finance income and finance costs

 

BTN

 

Entity under common control

 

Finance income and finance costs

 

PT Bahana TCW Investment Management (“Bahana”)

 

Entity under common control

 

Available-for-sale financial assets, bonds and notes

 

Koperasi Pegawai Telkom (“Kopegtel”)

 

Entity under significant influence

 

Purchase of property, plant and equipment, construction and installation services, leases buildings, leases vehicles, purchases materials and construction services, and utilizes maintenance, cleaning services and RSA revenues

 

PT Sandhy Putra Makmur (“SPM”)

 

Entity under significant influence

 

Leases buildings, leases vehicles, purchases materials and construction services, and utilizes maintenance and cleaning services

 

Koperasi Pegawai Telkomsel (“Kisel”)

 

Entity under significant influence

 

Car rental services, printing and distribution of customer bills, collection, other services, distribution of SIM cards and pulse reload vouchers

 

PT Graha Informatika Nusantara (“Gratika”)

 

Entity under significant influence

 

Leased lines revenues, purchase of property, plant and equipment installation and maintenance expense

 

Directors and commissioners

 

Key management personnel

 

Honorarium and facilities

 

Yakes

 

Entity under significant influence

 

Medical expenses

 

 

 

 

 

F-87


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued) 

 

  1. Transactions with related parties (continued)

 

The following are significant transactions with related parties:

 

 

 

2012

 

2011

 

 

 

Amount

 

% of total revenues

 

Amount

 

% of total revenues

 

REVENUES

 

 

 

 

 

 

 

 

 

Kisel

 

1,734

 

3.05

 

1,729

 

3.26

 

Indosat

 

747

 

1.31

 

655

 

1.23

 

Government Agencies

 

199

 

0.35

 

263

 

0.50

 

Lintasarta

 

65

 

0.11

 

70

 

0.13

 

Patrakom

 

58

 

0.10

 

50

 

0.09

 

CSM

 

38

 

0.07

 

48

 

0.0

 

Others (each below Rp.30 billion)

 

21

 

0.03

 

20

 

0.0

 

 

 

 

 

2012

 

2011

 

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

EXPENSES

 

 

 

 

 

 

 

 

 

MoCI

 

3,233

 

8.48

 

3,348

 

9.1

 

Kopegtel

 

603

 

1.58

 

906

 

2.4

 

Indosat

 

715

 

1.88

 

607 

 

1.66 

 

Kisel

 

610

 

1.60

 

498

 

1.36

 

PLN

 

494

 

1.30

 

738

 

2.02 

 

Jasindo

 

284

 

0.75

 

304

 

0.83

 

PSN

 

126

 

0.33

 

128

 

0.3

 

Patrakom

 

53

 

0.14

 

54

 

0.15

 

Yakes

 

94

 

0.25

 

110

 

0.30

 

CSM

 

78

 

0.20

 

79

 

0.22

 

SPM

 

21

 

0.06

 

63

 

0.17

 

Others (each below Rp.30 billion)

 

88

 

0.23

 

82

 

0.2

 

 

 

 

 

2012

 

2011

 

 

 

Amount

 

% of total income

 

Amount

 

% of total income

 

Finance income

 

 

 

 

 

 

 

 

 

State-owned banks

 

236

 

64.84

 

168

 

43.63

 

 

 

 

 

2012

 

2011

 

 

 

Amount

 

% of total costs

 

Amount

 

% of total costs

 

Finance costs

 

 

 

 

 

 

 

 

 

State-owned banks

 

428

 

50.53

 

445

 

36.78

 

The Government

 

75

 

8.85

 

114

 

9.42

 

Total

 

503

 

59.38

 

559

 

46.20

 

 

 

F-88


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued) 

 

b.     Transactions with related parties (continued)

 

 

 

2012

 

2011

 

 

 

Amount

 

% of totalfixed

assets purchased

 

Amount

 

% of total fixed

assets purchased

 

Purchase of property, plant and equipment (Note 9)

 

 

 

 

 

 

 

 

 

Kopegtel

 

130

 

1.22

 

123

 

2.51

 

State-owned enterprises

 

67

 

0.63

 

44

 

0.90

 

Gratika

 

20

 

0.19

 

5

 

0.10

 

SPM

 

18

 

0.17

 

12

 

0.24

 

 

Presented below are balances of accounts with related parties:

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

a.

Cash and cash equivalents (Note 3)

 

9,241

 

8.77

 

7,848

 

7.62 

 

b.

Available-for-sale financial assets

 

 

 

 

 

 

 

 

 

 

The Government

 

138

 

0.13

 

140

 

0.14

 

 

State-owned enterprises

 

96

 

0.09

 

110

 

0.11

 

 

Bahana

 

50

 

0.05

 

64

 

0.06

 

 

Total

 

284

 

0.27

 

314

 

0.31

 

c.

Trade receivables - net (Note 4)

 

2,164

 

2.05

 

932

 

0.90

 

d.

Advances and prepaid expenses (Note 6)

 

 

 

 

 

 

 

 

 

 

MoCI

 

946

 

0.90

 

2,206

 

2.1

 

 

Others (each below Rp.30 billion)

 

29

 

0.03

 

27

 

0.03

 

 

Total

 

975

 

0.93

 

2,233

 

2.1

 

e.

Advances and other non-current assets (Note 10)

 

 

 

 

 

 

 

 

 

 

BNI

 

145

 

0.14

 

92

 

0.09

 

 

Others (each below Rp.30 billion)

 

2

 

0.00

 

5

 

0.00

 

 

Total

 

147

 

0.14

 

97

 

0.09

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

f.

Trade payables (Note 12)

 

 

 

 

 

 

 

 

 

 

MoCI

 

560

 

1.31

 

409

 

0.97

 

 

State-owned enterprises

 

105

 

0.25

 

41

 

0.10 

 

 

Kopegtel

 

65

 

0.15

 

92

 

0.22

 

 

INTI

 

65

 

0.15

 

66

 

0.16

 

 

Indosat

 

30

 

0.07

 

52

 

0.12

 

 

Yakes

 

12

 

0.03

 

35

 

0.08

 

 

Others (each below Rp.30 billion)

 

71

 

0.17

 

143

 

0.34

 

 

Total

 

908

 

2.13

 

838

 

1.9

 

 

 

 

F-89


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued) 

 

b.     Transactions with related parties (continued)

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

g.

Accrued expenses (Note 13)

 

 

 

 

 

 

 

 

 

 

State-owned banks

 

52

 

0.12

 

50

 

0.12

 

 

The Government

 

17

 

0.03

 

22

 

0.05

 

 

Total

 

69

 

0.15

 

72

 

0.1

 

h.

Advances from customers and suppliers

 

 

 

 

 

 

 

 

 

 

The Government

 

114

 

0.27

 

151

 

0.36

 

i.

Short-term bank loans (Note 15)

 

 

 

 

 

 

 

 

 

 

BRI

 

195

 

0.46

 

-

 

-

 

 

BSM

 

13

 

0.03

 

7

 

0.02

 

 

Total

 

208

 

0.49

 

7

 

0.02

 

j.

Two-step loans (Note 17)

 

 

 

 

 

 

 

 

 

 

The Government

 

2,169

 

5.09

 

2,284

 

5.43

 

k.

Bonds and notes (Note 18)

 

 

 

 

 

 

 

 

 

 

Bahana

 

58

 

0.14

 

107

 

0.25

 

l.

Long-term bank loans (Note 19)

 

 

 

 

 

 

 

 

 

 

BRI

 

3,357

 

7.87

 

2,131

 

5.0

 

 

BNI

 

2,448

 

5.74

 

2,273

 

5.40 

 

 

Bank Mandiri

 

1,416

 

3.32

 

2,110

 

5.0

 

 

BJB

 

175

 

0.41

 

350

 

0.83

 

 

Total

 

7,396

 

17.34

 

6,864

 

16.32

 

 

 

c.     Significant agreements with related parties

 

i.      The Government

 

The Company obtained two-step loans from the Government (Note17).

 

The Company and its subsidiaries pay concession fees for telecommunications services provided and radio frequency usage charges to the Ministry of Communications and Information of the Republic of Indonesia.

 

Telkomsel paid an up-front fee for the 3G license amounting to Rp.756 billion and recognized as intangible asset (Note 11).

 

Starting 2005, the Company and its subsidiaries pay USO charges to the Ministry of Communications and Information of the Republic of Indonesia pursuant to MoCI Regulation No.15/Per/M.KOMINFO/9/2005 of September 30, 2005.

 

 

F-90


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued) 

 

c.     Significant agreements with related parties (continued)

 

ii.    Indosat

 

       The Company has an agreement with Indosat for the provision of international telecommunications services to the public.

 

       The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with implementation of Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligations.

 

       The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, enabling each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network and allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

       The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff, the tariff already taken into account the compensation of its billing and collection. The agreement is valid and effective starting on January to December 2011, and can be applied until a new Minutes of Agreement available.

 

       On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/2006 (Note 39). These amendments took effect on January 1, 2007.

 

       Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

       The Company provides leased lines to Indosat and its subsidiaries, namely Indosat Mega Media, Lintasarta and PT Sistelindo Mitralintas. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

 

F-91


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

36.  RELATED PARTY TRANSACTIONS (continued) 

 

c.     Significant agreements with related parties (continued)

 

iii.    Others

 

The Company has entered into agreements with associated companies, namely CSM, Patrakom, PSN and Gratika for the utilization of the Company's satellite transponders or frequency channels and leased lines.

 

Telkomsel has an agreement with PSN for the lease of PSN’s transmission link. Based on the agreement, which was made on March 14, 2001, the minimum lease period is 2 years since the operation of the transmission link and is extendable subject to agreement by both parties. The agreement was extended until March 29, 2013.

 

Koperasi Pegawai Telkomsel (“Kisel”) is a cooperation that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

 

 

d.     Key management personnel remuneration

 

Key management personnel of the Company are the Board of Commissioners and Directors as detailed in Note 1b.

 

The Company and its subsidiaries provide honorarium and facilities to support the operational of their Board of Commissioners. The Company and its subsidiaries provide salaries and facilities to support the operational duties of their Directors. The total of such benefits is as follows:

 

 

 

2012

 

2011

 

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

Directors

 

207

 

0.54%

 

112

 

0.31%

 

Board of Commissioners

 

50

 

0.13%

 

42

 

0.11%

 

 

 

37.  SEGMENT INFORMATION

 

The Company and its subsidiaries have two customer-facing lines of business which are main operating segments in Indonesia and generate substantially all the Company and its subsidiaries’ revenue namely: consumer and corporate, while the remaining operations included within the “Other” category to reconcile to consolidated result. The consumer segment provides services to individual and home based customers. The corporate segment provides services to corporation and institution customers.

 

The consumer segment derives revenue mainly from celluler services, fixed line (wireline and wireless), pay tv, data and internet. The corporate segment derives revenue mainly from interconnection services, leased lines, satellite, VSAT, contact center, broadband access,  information technology services, data and internet. The remaining operations within “Other” segment derives revenue mainly from property management services.

 

F-92


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

37.  SEGMENT INFORMATION (continued) 

 

Segment revenues and expenses include transactions between business segments and are accounted for at prices that management believes represent market prices.

 

 

 

2012

 

 

 

Consumer

 

Corporate

 

Other

 

Total before elimination

 

Elimination

 

Total Consolidated

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

45,313

 

11,476

 

75

 

56,864

 

-

 

56,864

 

Inter-segment revenues

 

3,287 

 

4,454 

 

314

 

8,055

 

(8,055

)

-

 

Total segment revenues 

 

48,600 

 

15,930

 

389 

 

64,919

 

(8,055

)

56,864

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

External other income

 

207

 

193

 

149

 

549

 

-

 

549

 

Inter-segment other income

 

74

 

159

 

-

 

233

 

(233

)

-

 

Total segment other income

 

281

 

352

 

149

 

782

 

(233

)

549

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

 

(27,614 

)

(10,044

)

(448

)

(38,10

)

-

 

(38,106

)

Inter-segment expenses

 

(5,288

)

(2,995

)

(5

)

(8,28

)

8,288

 

-

 

Total expenses

 

(32,902

)

(13,03

)

(45

)

(46,394

)

8,288

 

(38,106

)

Segment results

 

15,979

 

3,243

 

85

 

19,307

 

-

 

19,307

 

Share of gain of associated companies

 

 

 

 

 

 

 

 

 

 

 

(4

)

Finance income

 

 

 

 

 

 

 

 

 

 

 

364

 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

(847

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

(4,702

)

Profit for the period

 

 

 

 

 

 

 

 

 

 

 

14,118

 

Foreign currency translation - net of tax

 

 

 

 

 

 

 

 

 

 

 

4

 

Change in fair value of available-for-sale financial assets - net of tax

 

 

 

 

 

 

 

 

 

 

 

8

 

Total comprehensive income for the period 

 

 

 

 

 

 

 

 

 

 

 

14,130

 

Profit for the period  attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the parent

 

 

 

 

 

 

 

 

 

 

 

10,001

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

4,117

 

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the parent

 

 

 

 

 

 

 

 

 

 

 

10,013

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

4,117

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

96,261

 

13,305

 

511

 

110,07

 

(5,394

)

104,683

 

Assets held for sale

 

453

 

-

 

-

 

453

 

-

 

453

 

Investments in associates

 

20

 

246

 

-

 

266

 

-

 

266

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

105,402

 

Total consolidated liabilities

 

(31,272

)

(16,543

)

(215

)

(48,031

)

5,394

 

(42,637

)

Capital expenditures

 

(7,665

)

(2,854

)

(111

)

(10,630

)

-

 

(10,630

)

Depreciation and amortization

 

(8,945

)

(1,640

)

(16

)

(10,60

)

-

 

(10,601

)

Other non-cash expenses

 

(590 

)

(117 

)

-

 

(707

)

-

 

(707

)

 

 

 

F-93


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

37.  SEGMENT INFORMATION (continued) 

 

 

 

201

 

 

 

Consumer

 

Corporate

 

Other

 

Total before elimination

 

Elimination

 

Total Consolidated

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

43,732

 

9,062

 

39

 

52,833

 

-

 

52,833

 

Inter-segment revenues

 

1,715

 

5,001

 

366

 

7,082

 

(7,082

)

-

 

Total segment revenues

 

45,447

 

14,063

 

405

 

59,915

 

(7,082

)

52,833

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

External other income

 

239

 

148

 

1

 

388

 

-

 

388

 

Inter-segment other income

 

5

 

30

 

-

 

35

 

(35

)

-

 

Total segment other income

 

244

 

178

 

1

 

423

 

(35

)

388

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

 

(27,388

)

(8,915

)

(349

)

(36,652

)

-

 

(36,652

)

Inter-segment expenses

 

(4,068

)

(3,047

)

(2

)

(7,117

)

7,117

 

-

 

Total expenses

 

(31,456

)

(11,962

)

(351

)

(43,769

)

7,117

 

(36,652

)

Segment results

 

14,235

 

2,279

 

55

 

16,569

 

-

 

16,569

 

Share of gain of associated companies

 

 

 

 

 

 

 

 

 

 

 

(2

)

Finance income

 

 

 

 

 

 

 

 

 

 

 

386

 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

(1,209

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

(4,038

)

Profit for the period

 

 

 

 

 

 

 

 

 

 

 

11,706

 

Foreign currency translation - net of tax

 

 

 

 

 

 

 

 

 

 

 

1

 

Change in fair value of available-for-sale financial assets - net of tax

 

 

 

 

 

 

 

 

 

 

 

(5

)

Total comprehensive income for the period

 

 

 

 

 

 

 

 

 

 

 

11,702

 

Profit for the period attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the parent

 

 

 

 

 

 

 

 

 

 

 

8,385

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

3,321

 

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the parent

 

 

 

 

 

 

 

 

 

 

 

8,381

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

3,321

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

88,951

 

15,118

 

371

 

104,440

 

(5,219

)

99,221

 

Investments in associates

 

171

 

81

 

-

 

252

 

-

 

252

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

99,473

 

Total consolidated liabilities

 

(33,068

)

(13,194

)

(191

)

(46,453

)

5,219

 

(41,234

)

Capital expenditures

 

(6,442

)

(2,226

)

(65

)

(8,733

)

-

 

(8,733

)

Depreciation and amortization

 

(8,993

)

(1,783

)

(6

)

(10,782

)

-

 

(10,782

)

Other non-cash expenses

 

(272

)

(216

)

-

 

(488

)

-

 

(488

)

 

 

 

F-94


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

38.  REVENUE-SHARING ARRANGEMENTS (“RSA”)

 

The Company has entered into agreements with several investors under RSA to develop fixed lines, public card-phone booths (including their maintenance), data and internet network and related supporting telecommunications facilities.

 

As of September 30, 2012, the Company has 4 RSA’s with 4 investors. The RSA’s are located in East Java, Makassar, Pare-pare, Manado, Denpasar, Mataram and Kupang, with concession periods ranging from 129 to 148 months.

 

Under the RSA, the investors finance the costs incurred in developing the telecommunications facilities. Upon completion of the construction, the Company manages and operates the facilities and bears the cost of repairs and maintenance during the revenue-sharing periods. The investors legally retain the rights to the property, plant and equipment constructed by them during the RSA periods. At the end of each RSA period, the investors transfer the ownership of the facilities to the Company at a nominal price.

 

Generally, the revenues earned from the customers in the form of line installation charges are allocated in full to the investors. The revenues from outgoing telephone pulses and monthly subscription charges are shared between the investors and the Company based on certain agreed ratios.

 

 

39.  TELECOMMUNICATIONS SERVICES TARIFFS

 

Under Law No. 36/1999 and Government Regulation No. 52/2000, tariffs for the use of telecommunications network and telecommunication services are determined by providers based on the tariffs category, structure and with respect to fixed line telecommunications services, at price cap formula set by the Government.

 

a.       Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated in the MoCI Decree No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 concerning Procedure for Tariff Calculation for Basic Telephone Service which connected through fixed line network.

 

Under the Decree, tariff structure for basic telephone services which is connected through fixed line network consists of the following:

·         Connection fee

·         Monthly charges

·         Usage charges

·          Additional facilities fee.

 

b.       Mobile cellular telephone tariffs

 

On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 “Mechanism to Determine Tariff of Telecommunication Services which Connected Through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree of No. 12/PER/M.KOMINFO/02/2006.

 

F-95


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

39.  TELECOMMUNICATIONS SERVICES TARIFFS (continued)

 

b.     Mobile cellular telephone tariffs (continued) 

 

Under Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008 of the MoCI the cellular tariffs consist of the following:

·         Basic services tariff

·         Roaming tariff

·         Multimedia tariff,

 

with the following structure:

·         Connection fee

·         Monthly charges

·         Usage charges

·         Additional facilities fee.

 

The tariffs are determined based on certain formula consisting of:

·         Network element cost, which is determined using the Long Run Incremental Cost (LRIC) Bottom up method.

·         Retail service activity cost plus margin.

 

c.     Interconnection tariffs

 

The Indonesian Telecommunication Regulatory Body (ITRB), in its letter No. 227/BRTI/XII/2010 dated December 31, 2010, decided to implement new interconnect tariffs effective from January 1, 2011 for cellular, satellite and domestic PSTN and effective from July 1, 2011 for fixed wireless access with a limited mobility.

 

Based on Director General of Post and Informatics Decree No. 201/KEP/DJPPI/KOMINFO/7/2011 dated July 29, 2011, ITRB approved the Company’s revision of Reference Interconnection Offer (“RIO”) regarding to interconnection  tariff.

 

ITRB, in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change interconnection basis SMS tariff from Sender Keep All (SKA) basis into cost basis (Non-SKA) effective from June 1, 2012, for all telecommunication provider operators.

 

d.     Network lease tariff

 

The Government regulated the form, type and tariff structure and tariff formula for services of network lease through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007. Pursuant to the MoCI Decree, the Government released Director General of Post and Telecommunication Decision Letter No. 115/Dirjen/2008 dated March 24, 2008 which stated the agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider in conformity with the Company’s proposal.

 

e.     Tariff for other services

 

        The tariffs for satellite rental and other telephony and multimedia services are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

 

F-96


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  COMMITMENTS AND SIGNIFICANT AGREEMENTS

 

a.     Capital expenditures

 

As of September 30, 2012, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment and cable network, are as follows:

 

Currencies

 

Amounts in foreign currencies (in millions)

 

Equivalent in Rupiah

 

Rupiah

 

-

 

4,061 

 

U.S. Dollars

 

459 

 

4,396

 

Euro

 

0.2

 

3

 

Total

 

 

 

8,460

 

 

The above balance includes the following significant agreements: 

 

(i)    The Company

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Company and ISS Reshetnev

 

March 2, 2009

 

Procurement agreement for Telkom-3 Satellite *

 

Company and Sansaine Huawei Consortium

 

May 27, 2009

 

June 15, 2009

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 3

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 1

 

Company and ZTE Consortium

 

June 2, 2009

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 2

 

Company and Sansaine - Huawei Consortium

 

August 3, 2009

 

Procurement and installation agreement for Softswitch and modernization of MSAN Divre I, Divre II, Divre III and Divre IV

 

Company and PT ZTE Indonesia

 

September 4, 2009

 

Procurement and installation agreement for Modernization MSAN Softswitch Divre VI and Divre VII

 

Company and Tekken - DMT Consortium

 

September 15, 2009

 

Procurement and installation agreement for Fiber Optic Cable Access Divre VI Kalimantan

 

Company and Huawei - Sansaine Consortium

 

November 24, 2009

 

Procurement and installation agreement for Palapa Ring Mataram-Kupang Cable System Project (MKCS)

 

 

*  On August 7, 2012, Telkom-3 Satellite has been built and launched, but failed to reach its orbit from which insurance claim has been made, Telkom-3 Satellite has been insured by the Company that the insurance coverage is adequate to cover losses of the insured events that experienced by the Company. The amount of insurance coverage has been approved and agreed and approved by the insurer.

 

F-97


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  COMMITMENTS AND SIGNIFICANT AGREEMENTS (continued) 

 

a.     Capital expenditures (continued) 

 

(i)      The Company (continued) 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Company and PT ZTE Indonesia

 

October 6, 2010

 

Procurement and installation agreement for Gigabit Capable Passive Optical Network (G-PON)

 

Company and PT Lintas Teknologi Indonesia

 

June 8, 2011

 

Procurement and installation for DWDM Alcatel-Lucent (ALU)

 

Company and G-Pas Consortium

 

June 14, 2011

 

Procurement and installation for Outside Plant Fiber Optic (OSP-FO) Access & RMJ GPAS

 

Company and Mandiri Maju Consortium

 

June 14, 2011

 

Procurement and installation for Outside Plant Fiber Optic (OSP-FO) Access & RMJ GPAS

 

Company and PT Bina Nusantara Perkasa

 

ecember 9, 2011

 

Procurement and installation for Sumatera-Bangka (SBCS) and SKKL Tarakan-Tanjung Selor (TSCS)

 

Company and PT Ketrosden Triasmitra

 

March 6, 2012

 

Procurement 2 Fiber Pairs (4 Core) SKKL Jakarta-Bangka-Batam-Singapore and Batam-Bintan with IRU Pattern.

 

Company and PT Ketrosden Triasmitra-PT Nautic Maritime Salvage

 

August 30, 2012

 

Procurement installation for SKKL Luwuk-Tutuyan Kabel System (LTCS)

 

 

 

(ii)    Telkomsel 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Networks Oy, and Nokia Siemens Network GmbH & Co. KG

 

April 17, 2008*

 

The combined 2G and 3G CS Core Network Rollout Agreements

 

Telkomsel, PT Ericsson Indonesia, and PT Nokia Siemens Networks

 

April 17, 2008* 

 

Technical Service Agreement (TSA) for Combined 2G and 3G CS Core Network

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Networks Oy, Huawei International Pte. Ltd., PT Huawei and PT ZTE Indonesia

 

March and Jun 2009*

 

2G BSS and 3G UTRAN roll out  agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access Network

 

Telkomsel, PT Trikomsel OKE and PT Mitra Telekomunikasi Selular (MTS)

 

July 2009** 

 

Purchase of iPhone products and provision of cellular network service

 

Telkomsel, PT Packet Systems Indonesia and PT Huawei

 

February 3, 2010

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence IP RAN Rollout and Technical Support

 

Telkomsel, PT Datacraft Indonesia and PT PT Huawei

 

February 3, 2010

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence Core Transport Rollout and Technical Support

 

 

 

 

F-98


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  COMMITMENTS AND SIGNIFICANT AGREEMENTS (continued) 

 

a.     Capital expenditures (continued) 

 

(iii)  Telkomsel 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

 

Februari 8, 2010 

 

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution Development Agreement

 

Telkomsel and PT Application Solutions

 

February 8, 2010

 

Technical Support Agreement to provide technical support services for the OCS and SCP

 

Telkomsel, PT Nokia Siemens Networks and Nokia Siemens Networks Oy

 

January 27, 2011

 

Soft HLR Rollout  agreement

 

Telkomsel and PT Nokia Siemens Networks

 

January 27, 2011

 

Soft HLR Technical Support Agreement

 

Telkomsel and PT Application Solutions

 

July 5, 2011

 

Development and roll out agreement for Customer Relationship Management and Contact Center solutions

 

Telkomsel and Nokia Siemens Networks Oy and Huawei Investment

 

July 11, 2011

 

Procurement agreement for equipment

 

Telkomsel and PT Ericsson Indonesia

 

December 21, 2011

 

Development and Rollout of Operation Support System (OSS)

 

 

*   Amended, as of the issuance date of the consolidated financial statements, the new agreement is still in process (Note 45b).

** Note 40c.iv

 

b.     Borrowings and other credit facilities

 

(i)      As of September 30, 2012, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various project of the Company, as follow:

 

 

 

Facility utilized

 

Lenders

 

Total facility

 

End of the period

of the facility

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

BNI

 

250

 

March 31, 2012

 

Rp.

 

-

 

102

 

 

 

 

 

 

 

US$

 

0.17

 

2

 

BRI

 

250

 

March 14, 2014

 

Rp.

 

-

 

121

 

 

 

 

 

 

 

US$

 

0.03

 

0

 

Bank Mandiri

 

60

 

December 23,

 

Rp.

 

-

 

46

 

 

 

 

 

2012

 

US$

 

0.02

 

0

 

Total

 

560

 

 

 

 

 

 

 

271

 

 

  

 

F-99


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  COMMITMENTS AND SIGNIFICANT AGREEMENTS (continued) 

 

  1. Borrowings and other credit facilities (continued) 

 

(ii)   Telkomsel has a US$3 million bond and bank guarantee and standby letter of credit facilities  with SCB, Jakarta. The facilities expire on July 31, 2013. Under these facilities, as of
September 30, 2012, Telkomsel has issued a bank guarantee of Rp.
20  billion (equivalent to US$2.1  million) for a 3G performance bond (Note 40c.i). The bank guarantee is valid until April 7, 2013.

 

c.     Others

 

(i)       3G license

 

With reference to the Decision Letter No. 07/Per/M.KOMINFO/2/2006 and No. 268/KEP/M.KOMINFO/9/2009 of the MoCI (Note 2k), Telkomsel is required, among other things, to:

 

 

1.    Pay an annual BHP fee which is determined based on a formula over the license term (10 years) as set forth in the decision letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry period of the license in 2019. Annual BHP fee for 2011 based on notification letter from the DGPI amounted to Rp.495 billion. Such fees amount for each year varies depending on certain variables set in the formula.

 

2.    Provide roaming access for the existing 3G operators.

 

3.    Contribute to USO development.

 

4.    Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.

 

5.    Issue a performance bond each year amounting to Rp.20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.

 

(ii)   Palapa Ring Consortium

 

On November 10, 2007, the Company entered into a Construction and Maintenance Agreement (“C&MA”) with 5 other companies for Palapa Ring Consortium. This consortium was formed to build optical fiber network in 32 cities in Eastern Indonesia with total initial investment of Rp.2,070 billion. The Company will obtain 4 lambdas bandwidth of total capacity of 8.44 lambdas from this consortium. In 2008, 2 companies draw back from the consortium, hence the total number of Palapa Ring Consortium’s member become 4 companies including the Company.

 

On November 22, 2011, based on the letter of management of Palapa Ring Consortium No. 01/PR-MC/IV/2011, the agreement of Palapa Ring Consortium was terminated. Subsequently, based on the letter of management of Palapa Ring Consortium No. 02/PR-MC/IV/2011 dated December 28, 2011, the escrow account is closed and the escrow account balance amounted to  US$4.6 million has been returned to the Company.

 

 

F-100


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  COMMITMENTS AND SIGNIFICANT AGREEMENTS (continued) 

 

c.     Others (continued) 

 

(iii)  Radio Frequency Usage

 

Based on the Decree No. 76 dated December 15, 2010 of Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees with a bandwidth of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the decree. The decree is applicable for 5 years unless further amended.

 

As an implementation of the above decree, on December 15, 2010, in a Decision letter No. 456A/KEP/M.KOMINFO/12/2010, the MoCI determined that the first year (Y1) annual frequency usage fee of Telkomsel with licenses in 900 MHz band and 1800 MHz band was Rp.716 billion and was paid on December 30, 2010.

 

Based on the same Decision Letter above and a Decision letter No. 5039/T/DJPT.4/KOMINFO/12/2010 dated December 16, 2010, the MoCI determined that the first year (Y1) annual frequency usage fee of the Company with licenses in 800 MHz band was Rp.52 billion and was paid on December 27, 2010.

 

Subsequently, based on Decision letter No. 590/KEP/M.KOMINFO/11/2011 dated November 14, 2011, the Company and Telkomsel were considered over paid for Rp.31 billion and Rp.117 billion, respectively, which will be treated as an  prepayment for annual frequency usage fee in the second year.

 

Based on  Decision Letter No. 349/KEP/M.KOMINFO/08/2011 and No. 350/KEP/M.KOMINFO/08/2011  dated August 8, 2011, the MoCI determined that the second year (Y2) annual frequency usage fee of the Company and Telkomsel were Rp.142 billion and Rp.1,834 billion, respectively.  The fees were paid in December 2011, net of prepayment. 

 

Based on  Decision Letter No. 495 dated 2012 and No. 491 dated August 29, 2012, the MoCI determined that the third year (Y3) annual frequency usage fee of the Company and Telkomsel were Rp.174 billion and Rp.1,718 billion, respectively. The fees become payables on December 15, 2012.

 

F-101


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  COMMITMENTS AND SIGNIFICANT AGREEMENTS (continued) 

 

c.     Others (continued) 

 

(iii)  Radio Frequency Usage (continued) 

 

Prior to issuance of the above decree, in accordance with the prevailing laws and telecommunications regulations, the operators were obliged to register their radio stations with the DGPI to obtain frequency usage license, except those stations that use 2.1 GHz frequency bandwidth (Note 40c.i). The frequency usage fees were payable upon receipt of notification letter (“Surat Pemberitahuan Pembayaran”) from DGPI. The fee was determined based on the number of registered carrier (“TX”) for the Company and transceivers (“TRX”) for Telkomsel of the radio stations with a fee ranging from Rp.0.07 million to Rp.17.55 million for each TX and Rp.3.4 million to Rp.15.9 million for each TRX (Note 6).

 

(iv)  Apple, Inc

 

On January 9 and July 16, 2009, Telkomsel entered into agreements with Apple, Inc for the purchase of iPhone products, marketing it to customers using third parties  (PT Trikomsel OKE and PT Mitra Telekomunikasi Selular) and providing cellular network services over a 3 year term. Subsequently, on July 16, 2012, Telkomsel replaced it with a new agreement. Cumulative minimum iPhone units to be purchased up to June 2015 were at least 500,000 units.

 

(iv)   Operating leases

 

 

 

Minimum lease payment

 

 

 

Total

 

Less than1 year

 

1-5 years

 

More than 5 years

 

Operating leases

 

333

 

71

 

159

 

104

 

 

Operating leases represent non-cancelable office lease agreements of certain subsidiaries.

 

(vi)  Universal Service Obligation (“USO”)

 

The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009, the contribution is changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges.

 

F-102


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  COMMITMENTS AND SIGNIFICANT AGREEMENTS (continued) 

 

c.     Others (continued) 

 

(vi)  USO (continued) 

 

Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/Per/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/Per/M.KOMINFO/11/2006 dated November 30, 2006. Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed into Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).

 

On January 16, 2009 and January 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp.1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Telkomsel will obtain local fixed-line licenses and the right to use radio frequency in 2390 MHz-2400 MHz.

 

Subsequently, in 2011 and 2010, the USO agreements were amended, which amendments cover, among other things, change the price to Rp.1,758 billion and change the term of payment from quarterly to monthly or quarterly.

 

In January 2010, the Ministry granted Telkomsel operating licenses to provide local fixed-line services under the USO program.

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp.322 billion, covering Nanggroe Aceh Darussalam, Sumatera Utara, Sulawesi Utara, Gorontalo, Sulawesi Tengah, Sulawesi Barat, Sulawesi Selatan and Sulawesi Tenggara.

 

On December 23, 2010, the Company was selected in a tender by the Government through BPPPTI to provide mobile internet access service centers for USO sub-districts for a total amount of Rp.528 billion, covering Jambi, Riau, Kepulauan Riau, Sulawesi Utara, Sulawesi Tengah, Gorontalo, Sulawesi Barat, Sulawesi Tenggara, Kalimantan Tengah, Sulawesi Selatan, Papua, and Irian Jaya Barat.

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as provider of USO Program in the border areas for all packages (package 1 to package 13) and USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp.830 billion and Rp.261 billion, respectively.

 

On January 5, 2012 and January 9, 2012, Telkomsel (and on behalf of Konsorsium Telkomsel or) entered into agreements with BPPPTI for providing of the USO programs of Desa Pinter and in the border areas, respectively.

 

 

 

F-103


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

40.  COMMITMENTS AND SIGNIFICANT AGREEMENTS (continued) 

 

c.     Others (continued) 

 

(v)     USO (continued) 

 

The agreements contain amongst other things:

·         Telkomsel and Konsorsium (“the Parties”) will receive advances 15% of total contract. Prior to payment of the advances, the Parties should issue bank guarantee with at least in the same amount.

·         The Parties are required to :

-    Issue performance bonds 5% of total contracts

-    Provide end-to-end telecommunication access and services within approximately 60 months which are divided into pre-operating and operating phases.

·         The Parties will receive progress payments from BPPPTI based on performance evaluation on a monthly or quarterly basis.

 

Dayamitra, through Telkomsel, has received the advance from BPPPTI for the USO Program in border areas amounted to Rp.113 billion (net of tax). The bank guarantees for the advance and performance bond were issued by Dayamitra. The advance received from BPPPTI for the USO Program in the border areas was recorded as part of trade payables.

 

Telkomsel has received the advance from BPPPTI for the USO Program of Desa Pinter amounted to Rp 36 billion (net of tax). Telkomsel had issued bank guarantees with a total amount of Rp 52 billion for the advance and as performance bonds. The advance received from BPPPTI for the USO Program of Desa Pinter was recorded as part of trade payables.

 

 

41.  CONTINGENCIES

 

a.     In the ordinary course of business, the Company and its subsidiaries have been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Company and its subsidiaries have accrued Rp.150 billion as of September 30, 2012.

 

b      The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had proven to violate Law No. 5/1999 article 5 and gave the Company and Telkomsel Rp.18 billion penalty and Rp.25 billion penalty, respectively.

 

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel have filed an objection with the Bandung District Court and South Jakarta District Court, on July 14, 2008 and July 11, 2008, respectively.

 

 

F-104


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

41.  CONTINGENCIES (continued) 

 

  1. (continued)

 

Due to that the operators filing the case in various courts, subsequently, KPPU requested the SC to consolidate the case into Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed Central Jakarta District Court to investigate and resolve the case.   

 

As of the issuance date of the consolidated financial statements, the Company and Telkomsel have not received any notification from the court.

 

  1. Dispute between Telkomsel and PT Prima Jaya Informatika (“PT Prima”)

 

Following the dispute between Telkomsel and PT Prima, a Telkomsel’s distributor of pulse reload vouchers under a distribution agreement by both parties, based on its verdict on September 14, 2012, the Central Jakarta District Court accepted a bankruptcy petition against Telkomsel filed by PT Prima.

 

The bankruptcy petition was filed by PT Prima on the basis of:

 

·        Prima’s claim on overdue receivable from Telkomsel amounted to Rp 5.26 billion which represents undelivered pulse reload vouchers based on orders covered by purchase orders

·        receivable of other company from Telkomsel

 

Telkomsel contested that the payable to the other company has been paid and PT Prima has no right to claim receivable from Telkomsel, considering that Prima has not made any payment to Telkomsel on its orders. Prima has has also breached the terms and conditions as stipulated in the above-mentioned agreement.  Therefore, the requirement for a bankruptcy petition should have not been met.     

 

Accordingly, Telkomsel has taken necessary actions to resolve the case including filing an appeal to the SC on September 21, 2012. As of the date of the consolidation financial statement, the appeal is still in process.

 

Notwithstanding the bankruptcy situation, considering that Telkomsel is a healthy company with sufficient resources to fulfill its obligations, the Supervisory Judge has allowed Telkomsel to continue its business activity (Note 45c).

 

While the examination of the appeal to the SC is still in process, Telkomsel can not determine the financial impact.

 

For the matters and cases stated above, the Company and its subsidiaries do not believe that any subsequent investigation or court decision will have significant financial impact to the Company and its subsidiaries.

 

 

F-105


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

42.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

 

 

 

September 30, 2012 (in millions)

 

 

 

U.S. Dollars

(in millions)

 

Japanese Yen

(in millions)

 

Others*

(in millions)

 

Rupiah equivalen

(in billions)t

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

192.86

 

1.29

 

5.74

 

1,902

 

Available-for-sale financial assets

 

7.12

 

-

 

-

 

69

 

Trade receivables

 

 

 

 

 

 

 

 

 

Related parties

 

8.85

 

-

 

-

 

85

 

Third parties

 

67.42

 

-

 

0.21

 

647

 

Other receivables

 

221.02

 

-

 

0.01

 

2,114

 

Advances and other non-current assets

 

22.90

 

-

 

-

 

219

 

Total assets

 

520.17

 

1.29

 

5.96

 

5,036

 

Liabilities

 

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

 

Related parties

 

(1.35

)

-

 

-

 

(13

)

Third parties

 

(431.02

)

-

 

(0.58

)

(4,137

)

Other payables

 

(0.13

)

-

 

(0.22

)

(3

)

Accrued expenses

 

(75.56

)

(109.24

)

(2.70

)

(764

)

Short-term bank loans

 

(0.48

)

-

 

-

 

(5

)

Advances from customers and suppliers

 

(1.07

)

-

 

-

 

(10

)

Current maturities of long-term liabilities

 

(34.22

)

(767.90

)

-

 

(423

)

Promissory notes

 

(81.26

)

-

 

-

 

(778

)

Long-term liabilities - net of current maturities

 

(123.31

)

(8,830.82

)

-

 

(2,262

)

Total liabilities

 

(748.40

)

(9,707.96

)

(3.50

)

(8,395

)

Liabilities - net

 

(227.23

)

(9,706.67

)

(2.46

)

(3,359

)

 

* Assets and liabilities denominated in other foreign currencies are presented as U.S. Dollars equivalents using the exchange rate prevailing at end of the reporting period.

 

 

 

December 31, 2011 (in millions)

 

 

 

U.S. Dollars

(in millions)

 

Japanese Yen

(in millions)

 

Others*

(in millions)

 

Rupiah equivalen

(in billions)t

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

139.03

 

1.18

 

8.81

 

1,340

 

Available-for-sale financial assets

 

6.34

 

-

 

-

 

57

 

Trade receivables

 

 

 

 

 

 

 

 

 

Related parties

 

4.73

 

-

 

-

 

43

 

Third parties

 

88.55

 

-

 

0.06

 

803

 

Other receivables

 

24.99

 

-

 

0.06

 

227

 

Other current assets

 

0.16

 

-

 

-

 

1

 

Advances and other non-current assets

 

10.20

 

-

 

-

 

93

 

Total assets

 

274.00

 

1.18

 

8.93

 

2,56

 

 

 

 

F-106


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

42.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued) 

 

 

 

December 31, 2011 (in millions) (continued) 

 

 

 

U.S. Dollars

(in millions)

 

Japanese Yen

(in millions)

 

Others*

(in millions)

 

Rupiah equivalen

(in billions)t

 

Liabilities

 

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

 

Related parties

 

(0.41

)

-

 

-

 

(4

)

Third parties

 

(427.73

)

(0.51

)

(1.35

)

(3,891

)

Other payables

 

(0.52

)

-

 

-

 

(5

)

Accrued expenses

 

(54.84

)

(35.61

)

(2.53

)

(524

)

Advances from customers and suppliers

 

(0.86

)

-

 

-

 

(8

)

Current maturities of long-term liabilities

 

(66.61

)

(767.90

)

-

 

(694

)

Promissory notes

 

(74.75

)

-

 

-

 

(678

)

Long-term liabilities - net of current maturities

 

(140.99

)

(9,214.77

)

-

 

(2,357

)

Total liabilities

 

(766.71

)

(10,018.79

)

(3.88

)

(8,161

)

Liabilities - net

 

(492.71

)

(10,017.61

)

5.05

 

(5,59

)

* Assets and liabilities denominated in other foreign currencies are presented as U.S. Dollars equivalents using the exchange rate prevailing at end of the reporting period.

 

The Company and its subsidiaries’ activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates and interest rates.

 

If the Company and its subsidiaries report monetary assets and liabilities in foreign currencies as of September 30, 2012 using the rates on October 19, 2012, the unrealized foreign exchange gain will increase by the amount of Rp.23 billion.

 

 

43.  FINANCIAL RISK MANAGEMENT

 

1.       Financial risk management

 

The Company and its subsidiaries’ activities expose it  to a variety of financial risks such as market risks (including foreign exchange risk, price risk and interest rate risk), credit risk and liquidity risk. Overall, the Company and subsidiaries’ financial risk management programme is intended for minimizing lossess on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rate and the fluctuation of interest rates. Management provides written policy for foreign currency risk management mainly through time deposits placements and hedging to cover foreign currency risk exposures for the time range of 3 up to 12 months.

 

Financial risk management is carried out by the Treasury Management unit under policies approved by the Board of Directors. The Treasury Management unit identifies, evaluates and hedges financial risks.

 

a.       Foreign exchange risk

 

The Company and its subsidiaries are exposed to foreign exchange risk on sales, purchases and borrowings transactions that are denominated in foreign currencies. The foreign currencies denominated transactions are primarily in U.S.  Dollars and Japanese Yen. The Company and its subsidiaries’ exposure to other foreign exchange rates is not material.

 

F-107


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

                                                                                                                                                                                                                                                                                                                                                                                                                                                       

43.  FINANCIAL RISK MANAGEMENT (continued) 

 

1.     Financial risk management (continued) 

 

a.       Foreign exchange risk (continued) 

 

Increasing risks of foreign currency exchange rates on the obligations of the Company and its subsidiaries are expected to be offset by time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current liabilities.         

 

The following represents the Company and its subsidiaries’  financial assets and financial liabilities exposure to foreign currency risk:

 

 

 

September 30, 2012

 

 

 

Dolar A.S. (in billion)

 

Yen Jepang (in billion)

 

Financial assets

 

0.52

 

0.00

 

Financial liabilities

 

(0.75

)

(9.71

)

Net exposure

 

(0.23

)

(9.91

)

 

Sensitivity analysis

 

A strengthening of the U.S.  Dollars and Japanese Yen, as indicated below, against the Rupiah at September 30, 2012 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Company and its subsidiaries considered to be reasonably possible at the reporting date. The analysis assumes that all other variables, in particular interest rates, remain constant.

 

 

 

Equity/profit (loss)

 

September 30, 2012

 

 

 

U.S. Dollars (1% strengthening)

 

(22

)

Japanese Yen (5% strengthening)

 

(60

)

 

A weakening of the U.S.  Dollars and Japanese Yen against the Rupiah at September 30, 2012 would have had the equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

b.    Market price risk

             

The Company and its subsidiaries are exposed to changes in debt and equity market prices related to available-for-sale investments that carried at fair value. Gain and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.

 

The performance of the Company and its subsidiaries’ available-for-sale investments are monitored periodically, together with a regular assesment of their relevance to the Company and its subsidiaries’ long term strategic plans.

 

As at September 30, 2012 management considered the price risk for its available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

 

 

 

F-108


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

43.  FINANCIAL RISK MANAGEMENT (continued) 

 

1.     Financial risk management (continued) 

 

c.     Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial position. Borrowings at variable interest rates expose the Company and its subsidiaries to interest rate risk (Notes 15, 16, 17, 18 and  19). To measure market risk fluctuations in interest rates, the Company and its subsidiaries primarily use interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

At reporting date, the interest rate profile of the Company and its subsidiaries’ interest-bearing borrowings was:

 

 

September 30, 2012

 

Fixed rate borrowings

 

(5,347

)

Variable rate borrowings

 

(11,488

)

 

Sensitivity analysis for variable rate borrowings

 

At September 30, 2012, a change of 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by the amounts Rp.29 billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

d.       Credit risk

         

The following represents the maximum exposure to credit risk of the Company and its subsidiaries financial assets:

 

 

 

September 30, 2012

 

Cash and cash equivalent

 

11,925

 

Available-for-sale financial assets

 

333

 

Trade and other receivables, net

 

8,447

 

Other current assets

 

4

 

Long-term investments

 

21

 

Advances and other non-current assets

 

368

 

Total

 

21,098

 

 

The Company and its subsidiaries are exposed to credit risk primarily from trade receivables and other receivables. The credit risk is managed by continuous monitoring outstanding balances and collection of trade and other receivables.

 

Trade and other receivables do not include any major concentration of credit risk by customer. Each of the top three customers account for less than 1% of the trade receivables as at September 30, 2012.

 

Management is confident in its ability to continue to control and sustain minimal exposure of credit risk given that the Company and its subsidiaries have provided sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical loss.

 

F-109


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

43.  FINANCIAL RISK MANAGEMENT (continued) 

 

1.       Financial risk management (continued) 

 

e.     Liquidity risk

 

Liquidity risk arises in situations where the Company and its subsidiaries have difficulties in fulfilling financial liabilities when they become due.

 

Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents in order to fullfil the Company and its subsidiaries’ financial liabilities. The Company and its subsidiaries continuously perform an analysis to monitor financial position ratios, among other things, liquidity ratios, debt equity ratios against debt covenant requirements.

 

The following is the maturity analysis of the Company and its subsidiaries financial liabilities:

 

 

 

Carrying amount

 

Contractuacash flows

 

2012

 

2013

 

2014

 

2015

 

2016 and There after

 

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

8,174

 

(8,174

)

(8,174

)

-

 

-

 

-

 

-

 

Accrued expenses

 

5,393

 

(5,393

)

(5,393

)

-

 

-

 

-

 

-

 

Loan and other borrowing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

10,396

 

(11,362

)

(4,631

)

(912

)

(3,662

)

(1,546

)

(611

)

Obligations under finance leases

 

433

 

(533

)

(229

)

(152

)

(59

)

(42

)

(51

)

Two-step loans

 

2,169

 

(2,704

)

(298

)

(115

)

(288

)

(281

)

(1,722

)

Bonds and notes

 

3,836

 

(5,716

)

(801

)

(228

)

(468

)

(1,305

)

(2,914

)

Total

 

30,401

 

(33,882

)

(19,526

)

(1,407

)

(4,477

)

(3,174

)

(5,298

)

 

2.     Fair value of financial assets and financial liabilities 

 

a.     Fair value measurement

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms-length transaction.

 

The Company and its subsidiaries determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

 

(i)       The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade receivables, other receivables, other current assets, trade payables, other payables, dividend payables, accrued expenses, advance from customers and suppliers, and short term bank loans) are considered to approximate their carrying amounts as the impact of discounting is not significant

 

(ii)     Available-for-sale financial assets are primarily comprised of shares, mutual funds and Corporate and Government bonds. Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price or if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.

 

 

F-110


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

43.  FINANCIAL RISK MANAGEMENT (continued) 

 

2.       Fair value of financial assets and financial liabilities  (continued) 

 

a.     Fair value measurement (continued)

 

(iii)    The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Company and its subsidiaries for similar liabilities  of comparable maturities by the bankers of the Company and its subsidiaries, except for bonds which are based on market prices.

 

The fair value estimates are inherently judgmental and involve various limitations, including:

 

a.       Fair values presented do not take into consideration the effect of future currency fluctuations.

b.       Estimated fair values are not necessarily indicative of the amounts that the Company and its subsidiaries would record upon disposal/termination of the financial assets and financial liabilities.

 

 

b.     Classification and fair value

 

The following represents the carrying value and estimated fair values of the Company and its subsidiaries' financial assets and financial liabilities based on its classifications:

 

 

 

September 30, 2012

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Cash and cash equivalents

-

11,925

 

-

 

-

 

11,925

 

11,925

 

Available-for-sale financial assets

-

-

 

333

 

-

 

333

 

333

 

Trade and other receivables, net

-

8,447

 

-

 

-

 

8,447

 

8,447

 

Other current assets

-

4

 

-

 

-

 

4

 

4

 

Long-term investments

-

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

-

368

 

-

 

-

 

368

 

365

 

Total financial assets

-

20,744

 

354

 

-

 

21,098

 

21,095

 

Trade and other payables

-

-

 

-

 

(8,174

)

(8,174

)

(8,174

)

Accrued expenses

-

-

 

-

 

(5,393

)

(5,393

)

(5,393

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

-

-

 

-

 

(238

)

(238

)

(238

)

Obligations under finance leases

-

-

 

-

 

(433

)

(433

)

(433

)

Two-step loans

-

-

 

-

 

(2,169

)

(2,169

)

(2,264

)

Bonds and notes

-

-

 

-

 

(3,836

)

(3,836

)

(4,153

)

Bank loans

-

-

 

-

 

(10,158

)

(10,158

)

(10,184

)

Total financial liabilities

-

-

 

-

 

(30,401

)

(30,401

)

(30,839

)

 

 

F-111


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

43.  FINANCIAL RISK MANAGEMENT (continued) 

 

2         Fair value of financial assets and financial liabilities  (continued) 

 

c.     Fair value hierarchy

 

The table below presents the recorded amount of financial assets measured at fair value and limited mutual funds participation unit for debt based securities where the Net Asset Value (NAV) per share of the investments information is not published are described below:

 

 

 

September 30, 2012

 

 

 

 

 

Fair value measurement at reporting date using

 

 

 

Balance

 

Quoted prices in active markets for identical assets or liabilities (level 1)

 

Significant other bservable inputs (level 2)

 

Significant unobservable inputs (level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

333

 

49

 

234

 

50

 

 

Available-for-sale financial assets are primarily comprised of shares, mutual funds and Corporate and Government bonds. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.

 

Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price and classified within level 1. The valuation of the mutual funds invested in Corporate and Government bonds require significant management judgment due to the absence of quoted market prices, the inherent lack of liquidity and the long-term nature of such assets. As these investments are subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investments is limited, these investments are therefore classified within level 3 of the fair value hierarchy. Management considers among other assumptions, the valuation and quoted price of the arrangement of the mutual funds.

 

Reconciliations of the beginning and ending balance for items measured at fair value using significant unobservable inputs (level 3) as of September 30, 2012 are as follows:

 

 

 

 

September 30, 2012

 

Mutual funds

 

 

 

Balance at January 1, 2012

 

64

 

Transfer to (out of) level 3

 

 

 

Limited mutual funds participationunit for debt based securities

 

-

 

Purchase

 

8

 

Included in consolidated statement of comprehensive income

 

 

 

Realized (loss)-recognized in profit or loss

 

0

 

Unrealized (loss)-recognized in other comprehensive income

 

(1

)

Redemption

 

(21

)

Balance at September 30, 2012

 

50

 

 

F-112


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

44.  CAPITAL MANAGEMENT

 

The capital structure of the Company and its subsidiaries is as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Amount

 

Portion

 

Amount

 

Portion

 

Short-term debts

 

238

 

0.37%

 

10

 

0.15%

 

Long-term debts

 

16,596

 

25.31% 

 

17,771

 

27.18

 

Total debts

 

16,834

 

25.68% 

 

17,871

 

27.33

 

Equity attributable to owners

 

48,72

 

74.32% 

 

47,510 

 

72.67

 

Total

 

65,562 

 

100.00%

 

65,381

 

100.00%

 

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stockholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Company’s conducts debt valuation to assess possibilities of refinancing existing debts with the new ones which have more efficient cost that will lead to more optimize cost-of-debt.  In case of rich idle cash coupled with limited investment opportunities, the Company will consider of buying back its stocks or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Company also maintains its capital structure at the level it believes will not risk its credit rating and that is roughly equal with its competitors.

 

Debt to equity ratio (comparing net interest-bearing-debt to total equity) is a ratio which is monitored by management to evaluate the Company’s capital structure and review the effectiveness of the Company’s debts. The Company monitors its debt levels to ensure the debt to equity ratio complies with or is below the ratio set out in its contractual borrowings and that such ratios are comparable or better than other regional area entities in the telecommunications industry.

 

The Company debt to equity ratio as of September 30, 2012 and December 31, 2011 are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

Total interest bearing debts

 

16,834

 

17,871

 

Less:Cash and cash equivalents

 

(11,925

)

(9,634

)

Net debts

 

4,909

 

8,237

 

Total equity attributable to owners

 

48,72

 

47,510 

 

Net debt to equity ratio

 

10.07%

 

17.34%

 

 

 

As stated in Notes 17, 18, 19, the Company is required to maintain a certain debt to equity ratio and debt service coverage ratio by the lenders. During the nine months period ended September 30, 2012 and the year ended December 31, 2011, the Company has complied with the externally imposed capital requirements.

 

 

F-113


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

SEPTEMBER 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011 (AUDITED)

AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 AND 2011 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Table of Contents

 

45.  SUBSEQUENT EVENTS

 

a.       On October 1, 2012, based on notarial deed No. 01 of Utiek R. Abdurachman, S.H., MLI., Mkn. dated October 1, 2012, Metra Plasa’s stockholders agreed to increase its issued and fully paid capital from Rp.12.5 million to Rp.15 billion by issuing 1,523,750 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by Metra.

 

b.       On October 1, 2012, in accordance with PT Ericsson Indonesia’s letter dated October 1, 2012, PT Ericsson Indonesia and Ericsson AB agreed to apply price adjustment to hardware, software and services purchased by Telkomsel up to December 31, 2012 (Note 40a.ii).

 

c.        On October 10, 2012, the Supervisory Judge approved the currator’s request that Telkomsel may continue its business activity (Note 41c).

d.       As of October 19, 2012, the Company had repurchased 1,010,650,460 shares equivalent to 5.01% of the issued and outstanding Series B shares, for a repurchase price of Rp.8,065 billion, including broker and custodian fees (Notes 1c and 23).

 

 

46.  ACCOUNTS RECLASSIFICATION

         

Certain accounts in the consolidated financial statement for nine months period ended September 30, 2011 has been reclassified to conform with the presentation of accounts of the consolidated financial statements for nine months period ended September 30, 2012, with details of significant accounts reclassification are as follows:

 

 

 

Before reclassification

 

Reclassification

 

After reclassification

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2011

 

 

 

 

 

 

 

REVENUES

 

53,051

 

(218

)

52,833

 

EXPENSES

 

 

 

 

 

 

 

Operations, maintenance and telecommunication services

 

(12,784

)

218

 

(12,566

)

Personnel

 

(6,470

)

2

 

(6,468

)

General and administrative

 

(1,793

)

(2)

 

(1,795

)

 

 


 
 

F-114