0001001807-11-000033.txt : 20110729 0001001807-11-000033.hdr.sgml : 20110729 20110729144510 ACCESSION NUMBER: 0001001807-11-000033 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20110630 FILED AS OF DATE: 20110729 DATE AS OF CHANGE: 20110729 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK CENTRAL INDEX KEY: 0001001807 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 999999999 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14406 FILM NUMBER: 11996991 6-K 1 q2engfull290711_final1.htm PT TELEKOMUNIKASI INDONESIA TBK q2engfull290711_final1.htm - Generated by SEC Publisher for SEC Filing  

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of July, 2011

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk.

(Exact name of Registrant as specified in its charter)

 

Telecommunications Indonesia

(a state-owned public limited liability company)

(Translation of Registrant’s name into English)

 

 

Jalan Japati No. 1 Bandung-40133 INDONESIA

 

(Address of principal executive office)

 

[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.]

 

Form 20-F þ             Form 40-F  ¨ 

 

[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934] 

 

Yes ¨           No þ 

 

[If “yes” is marked, indicate below the file number assigned to the registrant in connection with  

Rule 12g3-2(b): 82-                     

 

 

 

 

F-6 


 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be

signed on behalf by the undersigned, thereunto duly authorized.

 

 

Perusahaan Perseroan (Persero)

PT TELEKOMUNIKASI INDONESIA,TBK

 

 

 

 

 

 

(Registrant)

 

 

Date

July 29, 2011

 

 

By     /s/ Agus Murdiyatno

 

 

 

 

 

 

 

 

(Signature)

 

 

 

 

 

 

 

 

 

 

Agus Murdiyatno

 

 

 

 

 

Vice President Investor Relation

 

  

 


 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk

AND SUBSIDIARIES

 

CONSOLIDATED FINANCIAL STATEMENTS

 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED)

AND SIX MONTHS PERIOD ENDED

JUNE 30, 2010 AND 2011 (UNAUDITED)

 

 

 


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

 

TABLE OF CONTENTS

 

 

 

 

 

 

 


 

 

Table of Contents

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (BALANCE SHEETS)

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)

 

 

 

 

 

December 31, 2010

 

June 30, 2011

 

 

Notes

 

Rp.

 

Rp.

 

US$ (Note 3)

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

2c,2e,5,44

 

9,119,849

 

10,537,527

 

1,228,794

Temporary investments

 

2c,2f,2s,44

 

370,433

 

379,250

 

44,225

Trade receivables

 

 

 

 

 

 

 

 

Related parties - net of allowance for doubtful accounts of Rp.151,266 million in 2010 and Rp.87,275 million in 2011

 

2c,2g,2s,6,36,44

 

780,043

 

1,182,553

 

137,899

Third parties - net of allowance for doubtful accounts of Rp.1,294,078 million in 2010 and Rp.1,236,704 million in 2011

 

 

 

3,563,666

 

3,897,698

 

454,515

Other receivables - net of allowance for doubtful accounts of Rp.6,304 million in 2010 and Rp.3,671 million in 2011

 

2c,2g,44

 

90,140

 

492,792

 

57,465

Inventories - net of allowance for obsolescence Rp.83,286 million in 2010 and Rp.88,629 million in 2011

 

2h,7,36

 

515,536

 

532,359

 

62,079

Advances and prepaid expenses

 

2c,2i,8,44

 

3,441,031

 

2,743,548

 

319,929

Claims for tax refund

 

2r,38

 

133,056

 

141,047

 

16,448

Prepaid taxes

 

2r,38

 

715,698

 

743,735

 

86,728

Other current assets

 

2c,9,44

 

1,175

 

1,175

 

137

Total Current Assets

 

 

 

18,730,627

 

20,651,684

 

2,408,219

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

Long-term investments - net

 

2f,10

 

253,850

 

249,900

 

29,141

Property, plant and equipment - net of accumulated depreciation of Rp.83,712,378 million in 2010 and Rp.83,874,077 million in 2011

 

2k,2l,2p,4,11,18,19,22,46

 

75,832,408

 

72,949,300

 

8,506,711

Prepaid pension benefit cost

 

2c,2q,41,44

 

988

 

876

 

102

Advances and other non-current assets

 

2c,2k,2n,12,44,47,48

 

3,052,695

 

4,171,910

 

486,492

 

 

 

 

 

 

 

 

Goodwill and other intangible assets - net of accumulated amortization of Rp.9,094,032 million in 2010 and Rp.9,365,279 million in 2011

 

2d,2j,4,13

 

1,784,525

 

1,723,129

 

200,936

Escrow accounts

 

2c,14,44

 

41,662

 

39,727

 

4,633

Deferred tax assets - net

 

2r,38

 

61,692

 

47,645

 

5,556

Total Non-current Assets

 

 

 

81,027,820

 

79,182,487

 

9,233,571

TOTAL ASSETS

 

 

 

99,758,447

 

99,834,171

 

11,641,790

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

1


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (BALANCE SHEETS) (continued)

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)

 

 

 

 

 

December 31, 2010

 

June 30, 2011

 

 

Notes

 

Rp.

 

Rp.

 

US$ (Note 3)

LIABILITIES AND STOCKHOLDERS'EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Trade payables

 

2c,15,44

 

 

 

 

 

 

Related parties

 

 

 

1,153,874

 

724,024

 

84,429

Third parties

 

 

 

6,356,921

 

6,072,581

 

708,131

Other payables

 

 

 

20,953

 

47,887

 

5,584

Taxes payables

 

2r,38

 

735,690

 

1,685,249

 

196,519

Dividend payables

 

2u,40

 

255,545

 

3,579,437

 

417,403

Accrued expenses

 

2c,16,44

 

3,409,260

 

3,611,267

 

421,114

Unearned income

 

2p,17

 

2,681,483

 

2,685,208

 

313,126

Advances from customers and suppliers

 

 

 

499,705

 

304,034

 

35,454

Short-term bank loans

 

2c,18,44

 

55,831

 

70,390

 

8,208

Current maturities of long-term liabilities,

 

2c,2l,2p 19,44

 

5,303,636 

 

4,408,364

 

514,065

Total Current Liabilities

 

 

 

20,472,898

 

23,188,441

 

2,704,033

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Deferred tax liabilities - net

 

2r,38

 

4,073,814

 

4,052,977

 

472,623

Unearned income

 

2p

 

312,029

 

278,333

 

32,457

Accrued long service awards

 

2c,2q,42,44

 

242,149

 

242,202

 

28,243

Accrued post-retirement

 

 

 

 

 

 

 

 

health care benefits

 

2c,2q,43,44

 

1,050,030

 

933,341

 

108,838

Accrued pension and other post-retirement benefits costs

 

2c,2q,41,44

 

536,990

 

637,670

 

74,360

Long-term liabilities - net of current maturities

 

 

 

 

 

 

 

 

Obligations under finance leases

 

2l,2p,11,19

 

408,867

 

355,295

 

41,431

Two-step loans - related party

 

2c,19,20,44

 

2,741,303

 

2,463,321

 

287,251

Bonds and notes

 

2c,19,21,44

 

3,249,379

 

3,341,253

 

389,628

Bank loans

 

2c,19,22,44

 

10,256,205

 

9,055,599

 

1,055,985

Total Non-current Liabilities

 

 

 

22,870,766

 

21,359,991

 

2,490,816

TOTAL LIABILITIES

 

 

 

43,343,664

 

44,548,432

 

5,194,849

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

2


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (BALANCE SHEETS) (continued)

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED)

 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)

 

 

 

 

 

December 31, 2010

 

June 30, 2011

 

 

 

Notes

 

Rp.

 

Rp.

 

US$ (Note 3)

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT

 

 

 

 

 

 

 

 

 

Capital stock - Rp.250 par value per Series A Dwiwarna share and Series B share Authorized - 1 Series A Dwiwarna share and 79,999,999,999 Series B shares Issued and fully paid - 1 Series A Dwiwarna share and 20,159,999,279 Series B shares

 

1c,25

 

5,040,000

 

5,040,000

 

587,721

 

Additional paid-in capital

 

2t,26

 

1,073,333

 

1,073,333

 

125,163

 

Treasury stock - 490,574,500 and 532,275,000 shares in 2010 and 2011

 

2t,27

 

(4,264,073

)

(4,569,571

)

(532,864

)

Difference in value arising from restructuring transactions and other transactions between entities under common control

 

2d,28

 

478,000

 

478,000

 

55,740

 

Difference due to change of equity in associated companies

 

2f

 

385,595

 

385,595

 

44,965

 

Unrealized holding gain from available-for-sale securities

 

2f,2s

 

49,695

 

47,241

 

5,509

 

Translation adjustment

 

2f

 

233,378

 

223,507

 

26,063

 

Difference due to acquisition of non-controlling interest in subsidiaries

 

1d,2d

 

(484,629

)

(484,629

)

(56,513

)

Retained earnings Appropriated

 

 

 

15,336,746

 

15,336,746

 

1,788,438

 

Unappropriated

 

2p

 

26,570,697

 

26,691,283

 

3,112,505

 

Total Stockholders' Equity Attributable To Owners Of The Parent

 

 

 

44,418,742

 

44,221,505

 

5,156,727

 

Non-controlling Interest

 

24

 

11,996,041

 

11,064,234

 

1,290,214

 

TOTAL STOCKHOLDERS' EQUITY

 

 

 

56,414,783

 

55,285,739

 

6,446,941

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

99,758,447

 

99,834,171

 

11,641,790

 

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

3


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011(UNAUDITED)

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)

 

 

 

 

 

2010*

 

2011*

 

 

 

Notes

 

Rp.

 

Rp.

 

US$ (Note 3)

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

Telephone

 

2p,29

 

6,614,270

 

5,865,498

 

683,983

 

Fixed lines

 

 

 

14,160,722

 

13,532,076

 

1,577,993

 

Cellular

 

2c,2p,30,44

 

1,832,098

 

1,677,753

 

195,645

 

Interconnection Data, internet and information technology services

 

2p,31

 

9,703,435

 

11,547,638

 

1,346,585

 

Network

 

2c,2p,32,44

 

554,990

 

629,385

 

73,393

 

Other telecommunications services

 

2p, 33

 

841,974

 

1,205,025

 

140,519

 

Total Operating Revenues

 

 

 

33,707,489

 

34,457,375

 

4,018,118

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

2k,2l,2p,11,12,13 

 

7,422,580

 

7,150,267

 

833,803

 

Personnel

 

2c,2p,2q,16,34,41,42,43,44 

 

3,467,140

 

3,856,595

 

449,722

 

Operations, maintenance and telecommunication services

 

2c,2p,35,44

 

7,897,116

 

8,309,401

 

968,969

 

General and administrative

 

2g,2h,2p,6,7,36

 

1,118,510

 

1,066,984

 

124,422

 

Interconnection

 

2c,2p,37,44

 

1,499,321

 

1,597,523

 

186,289

 

Marketing

 

2p

 

966,291

 

1,554,134

 

181,230

 

Total Operating Expenses

 

 

 

22,370,958

 

23,534,904

 

2,744,435

 

OPERATING INCOME

 

 

 

11,336,531

 

10,922,471

 

1,273,683

 

OTHER (EXPENSES) INCOME

 

 

 

 

 

 

 

 

 

Interest income

 

2c,44

 

174,473

 

284,218

 

33,143

 

Equity in net income (loss) of associated companies

 

2f,10

 

(4,974

)

934

 

109

 

Interest expense

 

2c,2p,44

 

(957,984

)

(818,775

)

(95,479

)

Gain on foreign exchange - net

 

2o

 

111,245

 

193,927

 

22,614

 

Others - net

 

2p

 

244,139

 

199,411

 

23,254

 

Other expenses - net

 

 

 

(433,101

)

(140,285

)

(16,359

)

INCOME BEFORE TAX

 

 

 

10,903,430

 

10,782,186

 

1,257,324

 

TAX (EXPENSE) BENEFIT

 

2p,2r,38

 

 

 

 

 

 

 

Current

 

 

 

(2,228,384

)

(2,751,767

)

(320,887)

 

Deferred

 

 

 

(583,205

)

6,790

 

792

 

INCOME FOR THE PERIOD

 

 

 

(2,811,589

)

(2,744,977

)

(320,095

)

 

 

 

 

8,091,841

 

8,037,209

 

937,229

 

* as restated, refer to Note 2p

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

 

4


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (continued) 

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011(UNAUDITED)

 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)

 

 

 

 

 

2010*

 

2011*

 

 

 

Notes

 

Rp.

 

Rp.

 

US$ (Note 3)

 

OTHER COMPREHENSIVE (EXPENSE) INCOME

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

1d,2b,2f,10

 

(1,948

)

(9,871

)

(1,151

)

Change in fair value of available-for-sale financial assets - net of tax

 

2f,2s

 

24,099

 

(2,454

)

(286

)

Total Other Comprehensive (Expense) Income

 

 

 

22,151

 

(12,325

)

(1,437

)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

 

 

 

8,113,992

 

8,024,884

 

935,792

 

Income for the period attributable to:

 

 

 

 

 

 

 

 

 

Owners of the parent

 

 

 

6,032,095

 

5,939,778

 

692,645

 

Non-controlling interest

 

24

 

2,059,746

 

2,097,431

 

244,584

 

 

 

 

 

8,091,841

 

8,037,209

 

937,229

 

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

Owners of the parent

 

 

 

6,054,246

 

5,927,453

 

691,208

 

Non-controlling interest

 

24

 

2,059,746

 

2,097,431

 

244,584

 

 

 

 

 

8,113,992

 

8,024,884

 

935,792

 

BASIC EARNINGS PER SHARE

 

2v,39

 

 

 

 

 

 

 

Income per share

 

 

 

306.67

 

302.05

 

0.04

 

Income per ADS (40 Series B shares per ADS)

 

 

 

12,266.80

 

12,082.00

 

1.60

 

* as restated, refer to Note 2p

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

5


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

 (Figures in tables are presented in millions of Rupiah)

 

 

 

 

 

 

 

 

 

 

 

Difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in value 

arising from

restructuring

transactions

and other

transactions

between

 

Difference

due to

change of

 

Unrealized

holding

gain

 

 

 

Difference

due to

acquisition

of non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

entities under

 

equity in

 

on available-

 

 

 

controlling

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Capital

 

paid-in

 

Treasury

 

common

 

associated

 

for-sale

 

Translation

 

interest in

 

Retained earnings

 

 

 

controlling

 

Stockholders'

 

Descriptions

 

Notes

 

stock

 

capital

 

stock

 

control

 

companies

 

securities

 

adjustment

 

subsidiaries

 

Appropriated

 

Unappropriated*

 

Total

 

interest

 

equity

 

 

 

 

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Balance, January 1, 2010 - as previously restated 

 

 

 

5,040,000

 

1,073,333

 

(4,264,073

)

478,000

 

385,595

 

18,136

 

230,995

 

(439,444

)

15,336,746

 

21,130,459

 

38,989,747

 

10,933,347

 

49,923,094

 

Adjustment in relation to implementation of PPSAK 1 “Withdrawal of PSAK 35 (Accounting for Telecommunication Services)”

 

2p

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(337,487

)

(337,487

)

-

 

(337,487

)

Adjustment in relation to implementation of PSAK No. 55 (Revised 2006)

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(91,237

)

(91,237

)

-

 

(91,237

)

Balance, January 1, 2010 - after adjustment

 

 

 

5,040,000

 

1,073,333

 

(4,264,073

)

478,000

 

385,595

 

18,136

 

230,995

 

(439,444

)

15,336,746

 

20,701,735

 

38,561,023

 

10,933,347

 

49,494,370

 

Cash dividends

 

2u,40

 

-

 

-

 

-

 

-

 

-

 

-

 

 

-

 

-

-

 

(5,141,880

)

(5,141,880

)

(3,245,608

)

(8,387,488)

 

Net comprehensive income (loss) for the period

 

2f,2s,10

 

-

 

-

 

-

 

-

 

-

 

24,099

 

(1,948

)

-

 

-

 

6,032,095

 

6,054,246

 

2,059,746

 

8,113,992

 

Balance, June 30, 2010 - as restated

 

 

 

5,040,000

 

1,073,333

 

(4,264,073

)

478,000

 

385,595

 

42,235

 

229,047

 

(439,444

)

15,336,746

 

21,591,950

 

39,473,389

 

9,747,485

 

49,220,874

 

* as restated, refer to Note 2p

 

6


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (continued) 

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

 (Figures in tables are presented in millions of Rupiah)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Difference

in value 

arising from

restructuring

transactions

and other

transactions

between

 

Difference

due to

change of

 

Unrealized

holding

gain (loss)

 

 

 

Difference

due to

acquisition

of non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

entities under

 

equity in

 

on available-

 

 

 

controlling

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Capital

 

paid-in

 

Treasury

 

common

 

associated

 

for-sale

 

Translation

 

interest in

 

Retained earnings

 

 

 

controlling

 

Stockholders’

 

Descriptions

 

Notes

 

stock

 

capital

 

stock

 

control

 

companies

 

securities

 

adjustment

 

subsidiaries

 

Appropriated

 

Unappropriated

 

Total

 

interest

 

equity

 

 

 

 

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Balance, January 1, 2011

 

 

 

5,040,000

 

1,073,333

 

(4,264,073

)

478,000

 

385,595

 

49,695

 

233,378

 

(484,629

)

15,336,746

 

26,570,697

 

44,418,742

 

11,996,041

 

56,414,783

 

Cash dividends

 

2u,40

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(5,819,192

)

(5,819,192

)

(3,029,238

)

(8,848,430

)

Treasury stock acquired - at cost

 

2u,27

 

-

 

-

 

(305,498

)

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(305,498

)

-

 

(305,498

)

Net comprehensive income (loss) for the period

 

1d, 2b,2f, 2s,10

 

-

 

-

 

-

 

-

 

-

 

(2,454

)

(9,871

)

-

 

-

 

5,939,778

 

5,927,453

 

2,097,431

 

8,024,884

 

Balance, June 30, 2011

 

 

 

5,040,000

 

1,073,333

 

(4,569,571

)

478,000

 

385,595

 

47,241

 

223,507

 

(484,629

)

15,336,746

 

26,691,283

 

44,221,505

 

11,064,234

 

55,285,739

 

 

 

 

 

7


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)

 

 

 

2010*

 

2011*

 

 

 

Rp.

 

Rp.

 

US$ (Note 3)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Cash receipts from operating revenues

 

 

 

 

 

 

 

Telephone

 

 

 

 

 

 

 

Fixed lines

 

5,967,790

 

5,386,697

 

628,150

 

Cellular

 

13,841,487

 

13,432,800

 

1,566,416

 

Interconnection

 

2,036,141

 

1,790,296

 

208,769

 

Data, internet and information technology services

 

9,145,389

 

11,423,885

 

1,332,154

 

Other services

 

1,363,175

 

1,308,250

 

152,557

 

Total cash receipts from operating revenues

 

32,353,982

 

33,341,928

 

3,888,046

 

Cash payments for operating expenses

 

(11,130,275

)

(10,675,297

)

(1,244,860

)

Cash payments to employees

 

(5,100,270

)

(4,147,962

)

(483,699

)

Cash paid (refund) from (to) customers

 

186,601

 

(196,007

)

(22,857

)

Cash generated from operations

 

16,310,038

 

18,322,662

 

2,136,630

 

Interest received

 

174,763

 

279,923

 

32,642

 

Interest paid

 

(906,632

)

(809,492

)

(94,396

)

Income tax paid

 

(2,433,753

)

(2,665,175

)

(310,789

)

Net cash provided by operating activities

 

13,144,416

 

15,127,918

 

1,764,087

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from sale of temporary investments and maturity

 

26,307

 

5,729

 

668

 

of time deposits

 

 

 

 

 

 

 

Purchases of temporary investments and placements

 

(8,662

)

(17,000

)

(1,983

)

Proceeds from sale of property, plant and equipment

 

7,723

 

9,150

 

1,067

 

Acquisition of property, plant and equipment

 

(7,797,729

)

(4,905,470

)

(572,033

)

Increase in advances for purchases of property, plant

 

 

 

 

 

 

 

and equipment

 

(280,795

)

(233,063

)

(27,178

)

Increase in advances, other assets and escrow accounts

 

(38,540

)

(206,139

)

(24,038

)

Business combinations, net of cash acquired

 

(113,503

)

-

 

 

 

Acquisition of intangible assets

 

(102,367

)

(209,835

)

(24,469

)

Cash dividends (paid) received

 

2,332

 

(1,281

)

(149

)

Acquisition of long-term investments

 

(63,794

)

-

 

 

 

Net cash used in investing activities

 

(8,369,028

)

(5,557,909

)

(648,115

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Cash dividends paid

 

 

 

(3,013,080

)

(351,359

)

Cash dividends paid to non-controlling stockholders of subsidiaries

 

(405,175

)

(2,511,458

)

(292,864

)

Proceeds from short-term borrowings

 

36,037

 

61,392

 

7,159

 

Repayments of short-term borrowings

 

(40,764

)

(46,778

)

(5,455

)

Proceeds from medium-term Notes

 

35,000

 

-

 

-

 

Repayment of medium-term Notes

 

(3,000

)

(10,550

)

(1,230

)

Proceeds from long-term borrowings

 

562,758

 

661,035

 

77,083

 

Repayment of long-term borrowings

 

(3,928,758

)

(3,062,302

)

(357,099

)

Proceeds from promissory notes

 

-

 

304,007

 

35,451

 

Repayment of promissory notes

 

-

 

(54,728

)

(6,382

)

Payment for purchases of treasury stock

 

-

 

(305,498

)

(35,625

)

Repayment of obligations under finance leases

 

(123,905

)

(101,799

)

(11,871

)

Net cash used in financing activities

 

(3,867,807

)

(8,079,759

)

(942,192

)

* as restated, refer to Note 2p

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

 

8


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) 

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011

 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)

 

 

 

2010*

 

2011*

 

 

 

Rp.

 

Rp.

 

US$ (Note 3)

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

907,581

 

1,490,250

 

173,780

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

(441,192

)

(72,572

)

(8,463

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

7,805,460

 

9,119,849

 

1,063,477

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

8,271,849

 

10,537,527

 

1,228,794

 

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

Acquisition of property, plant and equipment through incurrence of payables

 

5,847,388

 

4,664,873

 

543,977

 

Acquisition of property, plant and equipment through finance leases

 

13,170

 

38,561

 

4,497

 

 

See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

9


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL

 

a.     Establishment and general information

 

Perusahaan Perseroan (Persero) P.T. Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991.

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H.. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association have been amended several times, the latest amendments were to comply with Badan Pengawas Pasar Modal dan Lembaga Keuangan Indonesia (“BAPEPAM-LK”) Regulation No. IX.J.1 of Main Provisions of the Articles of Association of Company that Make an Equity Public Offering and Public Company and BAPEPAM-LK Regulation No. IX.E.2 of Material Transaction and Changes of the Core Business Activities, and to add the Company’s purposes and objectives, based on notarial deed No. 37 dated June 24, 2010 of A. Partomuan Pohan, S.H., LLM.. The changes were accepted and approved by the Minister of Justice and Human Rights of the Republic of Indonesia (“MoJHR”) as in his Letter No. AHU-AH.01.10-18476 dated July 22, 2010 and Letter No. AHU-35876.AH.01.02/2010 dated July 19, 2010.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and services, informatics and optimization of the Company’s resources in accordance with prevailing regulations. To achieve this objective, the Company is involved in the following activities:

 

a.       Main business:

 

i.         Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.

ii.        Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.

 

b.       Supporting business:

 

i.         Providing payment transactions and money transferring services through telecommunications and information networks.

ii.        Performing activities and other undertakings in connection with optimization of the Company's resources, among others the utilization of the Company's property, plant and equipment and  moving assets, information systems, education and training, and repairs and maintenance facilities.

 

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

 

 

 

10


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

a.     Establishment and general information (continued) 

 

In 1999, the Government of the Republic of Indonesia (the “Government”) passed Telecommunications Law No. 36, which took effect in September 2000. This Law states that telecommunication activities cover:

 

(1)        Telecommunications networks,

(2)        Telecommunications services, and

(3)        Special telecommunications.

 

National state-owned companies (“Badan Usaha Milik Negara” or “BUMN”), regional state-owned companies, privately-owned companies and cooperatives are allowed to provide telecommunications networks and services. Special telecommunications can be provided by individuals, Government Agencies and legal entities other than telecommunications networks and service providers. The Telecommunications Law prohibits activities that result in monopolistic practices and unfair competition, and was expected to pave the way for market liberalization. In connection with this law, Government Regulation No. 52/2000 was issued, which provided that interconnection fees shall be charged to originating telecommunications network operators where telecommunications service is provided by two or more telecommunications network operators.

 

On press release No. 05/HMS/JP/VIII/2000 dated August 1, 2000 of the Directorate General of Post and Telecommunications (“DGPT”), as corrected by No. 1718/UM/VIII/2000 dated August 2, 2000, the period for exclusive rights granted to the Company to provide local and domestic long-distance (“Sambungan Langsung Jarak Jauh” or “SLJJ”) fixed-line telecommunications services were shortened from the expiration period of December 2010 to August 2002 and from December 2005 to August 2003. In return, the Government was required to pay compensation to the Company (Notes 12 and 28). Further, on press release of the Coordinating Minister of Economics of the Republic of Indonesia dated July 31, 2002, the Government terminated the Company’s exclusive right as a network provider for local and SLJJ services effective August 1, 2002. On August 1, 2002, PT Indonesian Satellite Corporation Tbk (“Indosat”) was granted a license to provide local and SLJJ telecommunications services.

 

The Company is granted several telecommunications licenses which are valid for an unlimited period of time as long as the Company complies with prevailing laws and telecommunications regulations and fulfills the obligations stated in those permits. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years. The Company is obliged to submit reports of services to the Indonesian DGPT annually. The reports comprise information such as network development progress, service quality standard achievement, total customer, license payment and universal service contribution, while for internet telephone services for public purpose (“ITKP”) there are additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

 

11


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

a.     Establishment and general information (continued) 

 

Details of these licenses are as follows:

 

License

 

License No.

 

Type of services

 

Grant date/latest renewal date

 

License to operate local fixed line and basic telephone services network

 

381/KEP/M.KOMINFO/10/2010

 

Local fixed line and basic telephone services network

 

October 28, 2010

 

License to operate fixed domestic long distance and basic telephone services network

 

382/KEP/M.KOMINFO/10/2010

 

Fixed domestic long distance and basic telephone services network

 

October 28, 2010

 

License to operate fixed international and basic telephone services network

 

383/KEP/M.KOMINFO/10/2010

 

Fixed international and basic telephone services network

 

October 28, 2010

 

License to operate fixed closed network

 

398/KEP/M.KOMINFO/ 11/2010

 

Fixed closed network

 

November 12, 2010

 

License to operate internet telephone services for public purpose

 

384/KEP/DJPT/M.KOMINFO/11/2010

 

ITKP

 

November 29, 2010

 

 

b.     Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and employees

 

1.     Board of Commissioners and Directors

 

Based on resolutions made at (i) the Annual General Meeting (“AGM”) of Stockholders of the Company dated June 12, 2009 as covered by notarial deed No. 22 of Dr. A. Partomuan Pohan, S.H., LLM.; (ii) the Extraordinary General Meeting (“EGM”) of Stockholders of the Company dated June 11, 2010 as covered by notarial deed no. 18 of the same notary, and (iii) the EGM of Stockholders of the Company dated December 17, 2010 as covered by notarial deed no. 33 of the same notary, the composition of the Company’s Board of Commissioners and Directors as of December 31, 2010 and June 30, 2011, respectively, were as follows:

 

 

12


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

b.     Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and employees (continued) 

 

1.     Board of Commissioners and Directors (continued) 

 

 

 

December 31, 2010

 

June 30, 2011

President Commissioner

 

Tanri Abeng

 

Jusman Syafii Djamal

Commissioner

 

Bobby A.A Nazief

 

Bobby A.A Nazief

Commissioner

 

Mahmuddin Yasin

 

Mahmuddin Yasin

Independent Commissioner

 

Arif Arryman

 

Rudiantara

Independent Commissioner

 

Petrus Sartono

 

Johnny Swandi Sjam

President Director

 

Rinaldi Firmansyah

 

Rinaldi Firmansyah

Vice President Director/Chief Operating Officer (“COO”)

 

* (see Note below)

 

* (see Note below)

Director of Finance

 

Sudiro Asno

 

Sudiro Asno

Director of Network and Solution

 

Ermady Dahlan

 

Ermady Dahlan

Director of Enterprise and Wholesale

 

Arief Yahya

 

Arief Yahya

Director of Consumer

 

I Nyoman Gede Wiryanata

 

I Nyoman Gede Wiryanata

Director of Compliance and Risk Management

 

Prasetio

 

Prasetio

Chief Information Technology Officer  

 

Indra Utoyo

 

Indra Utoyo

Director of Human Capital and General Affairs (“HCGA”)

 

Faisal Syam

 

Faisal Syam

 

*  COO is held by Director of Network and Solution in 2010 and 2011

 

Based on the EGM of Stockholders of the Company dated December 17, 2010, the Company’s stockholders agreed, among others to:

 

1.       reappoint Rinaldi Firmansyah as President Director and Arief Yahya as Director of Enterprise and Wholesale with the terms of service effective from the closing of the EGM of Stockholders of the Company and to be ended on the date of the AGM of Stockholders of the Company in 2015;

2.       appoint Jusman Syafii Djamal as President Commissioner, Rudiantara as Independent Commissioner, and Johnny Swandi Sjam as Independent Commissioner with the terms of service effective from January 1, 2011 and to be ended on the date of the AGM of Stockholders of the Company in 2015.

 

 

13


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

b.     Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and employees (continued) 

 

2.     Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and Corporate Secretary as of December 31, 2010 and June 30, 2011, respectively, were as follows:

 

 

 

December 31, 2010

 

June 30, 2011

Chair

 

Petrus Sartono

 

Rudiantara

Secretary

 

Salam

 

Salam

Member

 

Bobby A.A Nazief

 

Bobby A.A Nazief

Member

 

Agus Yulianto

 

Agus Yulianto

Member

 

Sahat Pardede

 

Sahat Pardede

Member

 

-

 

Johnny Swandi Sjam

Corporate Secretary

 

Agus Murdiyatno

 

Agus Murdiyatno

 

3.     Employees

 

As of December 31, 2010 and June 30, 2011, the Company and its subsidiaries had 26,847 (audited) and 27,165 employees (unaudited), respectively.

 

c.     Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were 100%-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to public through IPO and listed on the Indonesia Stock Exchange (“IDX”) (previously the Jakarta Stock Exchange and the Surabaya Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There are 35,000,000 ADS and each ADS represents 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, had distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 of the Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were distributed to the Company’s stockholders in August 1999. On August 16, 2007, the Law No. 1/1995 of the Limited Liability Companies was amended by the issuing of Law No. 40/2007 of the Limited Liability Companies which became effective at the same date. The Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

 

14


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

c.     Public offering of securities of the Company (continued) 

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government sold a further 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company dated July 30, 2004, as covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B. For Series A Dwiwarna share with par value of Rp.500, it was split into 1 Series A Dwiwarna share with par value of Rp.250 per share and 1 Series B share with par value of Rp.250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

During the EGM of Stockholders of the Company on December 21, 2005, AGM of Stockholders of the Company on June 29, 2007, the AGM of Stockholders of the Company on June 20, 2008, and AGM of Stockholders of the Company on May 19, 2011, the Company’s stockholders approved the phase I, II, III and IV plan, respectively, to repurchase the Company’s issued Series B shares (Note 27).

 

As of June 30, 2011, all of the Company’s Series B shares were listed on the IDX and 2,957,373,416 ADS shares were listed on the NYSE and LSE (Note 25).

 

As of June 30, 2011, the Company’s outstanding bonds which was second IDR bond and issued on June 25, 2010 with a nominal amount of Rp.1,005,000 million for a five-year period and Rp.1,995,000 million for a ten-year period for Series A and Series B, respectively, were listed on the IDX (Note 21a).

 

d.     Subsidiaries

 

As of December 31, 2010 and June 30, 2011, the Company has consolidated the following direct or indirectly owned subsidiaries which it controls as a result of majority ownership (Notes 2b and 2d):

 

 

15


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

d.     Subsidiaries (continued) 

 

(i)Direct subsidiaries:  

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the company

 

Date of commercial operation

 

Percentage of effective ownership interset

 

Total assest before elimination

 

 

 

 

December 31, 2010

 

June 30, 2011

 

December 31, 2010

 

June 30, 2011

 

PT Telekomunikasi Selular (“Telkomsel”), Jakarta, Indonesia

 

Telecommunication – provides telecommunication facilities and mobile cellular services using Global System for Mobile Communication (“GSM”) technology/May 26, 1995

 

1995

 

65

 

65

 

57,343,376

 

54,704,778

 

PT Multimedia Nusantara (“Metra”), Jakarta, Indonesia

 

Multimedia and line telecommunication services/May 9, 2003

 

1998

 

100

 

100

 

1,872,689

 

1,951,212

 

PT Telekomunikasi Indonesia International (“TII”), Jakarta, Indonesia

 

Telecommunication/July 31, 2003

 

1995

 

100

 

100

 

1,757,023

 

1,961,566

 

PT Pramindo Ikat Nusantara (“Pramindo”), Jakarta, Indonesia

 

Telecommunication construction and services/ August 15, 2002

 

1995

 

100

 

100

 

1,199,394

 

1,328,699

 

PT Infomedia Nusantara (“Infomedia”), Jakarta, Indonesia

 

Data and information service – provides telecommunication information services and other information services in the form of print and electronic media and call center services/September 22,1999

 

1984

 

100(including

through

49%

ownership

by Metra)

 

100(including

through

49%

ownership

by Metra)

 

648,695

 

700,034

 

PT Dayamitra Telekomunikasi (“Dayamitra”), Jakarta, Indonesia

 

Telecommunication/May 17, 2001

 

1995

 

100

 

100

 

433,835

 

937,195

 

PT Indonusa Telemedia (“Indonusa”), Jakarta, Indonesia

 

Pay television and content services/ May 7, 1997

 

1997

 

100(including

through

0.8%

ownership

by Metra)

 

100(including

through

0.54%

ownership

by Metra)

 

343,192

 

401,072

 

PT Graha Sarana Duta (“GSD”), Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/ April 25, 2001

 

1982

 

99.99

 

99.99

 

263,057

 

330,629

 

PT Napsindo Primatel Internasional (“Napsindo”), Jakarta, Indonesia

 

Telecommunication - provides Network Access Point (NAP), Voice Over Data (VOD) and otherrelated services/December 29, 1998

 

1999; ceased

operation on

January 13,

2006

 

60

 

60

 

4,910

 

4,910

 

 

16


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

d.     Subsidiaries (continued) 

 

(ii)           Indirect subsidiaries:

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the company

 

Date of commercial operation

 

Percentage of effective ownership interset

 

Total assest before elimination

 

 

 

 

December 31, 2010

 

June 30, 2011

 

December 31, 2010

 

June 30, 2011

 

PT Sigma Cipta Caraka (“Sigma”), Tangerang, Indonesia

 

Information technology service - system implementation and integration service, outsourcing and software license maintenance/May 1, 1987

 

1988

 

100

(through

100%

ownershipp

by Metra)

 

100

(through

100%

ownership

by Metra)

 

503,476

 

594,396

 

PT Telekomunikasi Indonesia International Pte. Ltd.,

Singapore

 

Telecommunication/December 6, 2007

 

2008

 

100 (through

100%

ownership by

TII)

 

100 (through

100%

ownership by

TII)

 

256,294

 

296,119296,119

 

PT Balebat Dedikasi Prima (“Balebat”), Bogor,

 

Printing/October 1, 2003

 

2000

 

65

(through

65%

ownership

by infomedia)

 

65

(through

65%

ownership

by infomedia)

 

86,068

 

102,311

 

PT Finnet Indonesia (“Finnet”), Jakarta, Indonesia

 

Banking data and communication/October 31, 2005

 

2006

 

60

(through

60%

ownership

by Metra)

 

60

(through

60%

ownership

by Metra)

 

71,922

 

77,099

 

PT Administrasi Medika (“Ad Medika”),

 

Heatlh insurance administration services/February 25, 2010

 

2010

 

75 (through

75%

ownership by

Metra)

 

75 (through

75%

ownership by

Metra)

 

59,970

 

72,725

 

PT. Metra-Net (“Metra-Net”) Jakarta, Indonesia

 

Multimedia portal service/April 17, 2009

 

2009

 

100 (through

100%

ownership by

Metra)

 

100 (through

100%

ownership by

Metra)

 

42,031

 

35,622

 

Telkomsel Finance B.V., (“TFBV”), Amsterdam,

The Netherlands

 

Finance – established in 2005 for the purpose of borrowing, lending and raising funds including issuance of bonds, promissory notes or debts/February 7, 2005

 

2005

 

65 (through

100%

ownership by

Telkomsel)

 

65 (through

100%

ownership by

Telkomsel)

 

7,687

 

7,371

 

Telekomunikasi Indonesia International Ltd.,

Hongkong

 

Telecommunication/December 8, 2010

 

2010

 

100 (through

100%

ownership by

TII)

 

100 (through

100%

ownership by

TII)

 

2,640

 

15,550

 

Aria West International Finance B.V. (“AWI BV”),  The Netherlands

 

Established to engagedin rendering services in the field of trade and finance services/June 3, 1996

 

1996; ceased

operation on

July 31, 2003

 

100 (through

100%

ownership by

TII)

 

100 (through

100%

ownership by

TII)

 

311

 

311

 

Telekomunikasi Selular Finance Limited (“TSFL”), Mauritius

 

Finance – established to raise funds for the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities/April 22, 2002

 

2002

 

65 (through

100%

ownership by

Telkomsel)

 

65 (through

100%

ownership by

Telkomsel)

 

65

 

65

 

 

17


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

  1. Subsidiaries (continued) 

 

(a)     Telkomsel 

 

        On February 14, 2006, Telkomsel was granted the International Mobile   Telecommunications-2000 (“IMT-2000”) or 3rd Generation technology (“3G”) license in  2.1 Gigahertz (“GHz”) frequency bandwidth for a 10 year period by the Minister of Communication and Information Technology of the Republic of Indonesia (“MoCI”), based on its Decision Letter No. 19/KEP/M.KOMINFO/2/2006. The license is extendable subject to evaluation (Notes 13iii and 48c.i). Telkomsel started its commercial services for 3G in September 2006.

 

        On October 11, 2006, Telkomsel’s operating licenses were updated by the MoCI based on Decision Letter No. 101/KEP/M.KOMINFO/10/2006, granting Telkomsel the rights to provide: (i) Mobile telecommunication services with radio frequency bandwidth in 900 Megahertz (“MHz”) and 1800 MHz bands; (ii) Mobile telecommunication services IMT-2000 with radio frequency bandwidth in the 2.1 GHz bands (3G); and (iii) Basic telecommunication services.

 

        This license stipulates the rights and obligations of Telkomsel, including any relevant sanctions. The license has a perpetual term, which is subject to evaluation on an annual basis.

 

        Based on Decision Letter No. 226/DIRJEN/2009 dated September 24, 2009, Telkomsel obtained the operating license for providing VoIP services in certain areas. The license has a perpetual term, which is subject to evaluation on an annual basis or every five years.

 

        Based on Bank Indonesia’s (“BI”) letter No. 10/632/DASP dated August 12, 2008, Telkomsel registered as a Money Remitter with register No. 10/12/DASP/10 dated August 12, 2008 to provide remittance service. 

 

Based on Decision Letter No. 268/KEP/M.KOMINFO/9/2009 of the Minister of Communication and Information Technology dated September 1, 2009, the Government granted Telkomsel an additional IMT-2000 license in the 2.1 GHz frequency bandwidth for a 10-year period from the date of the decision letter (Notes 13iii and 48c.i).

 

Based on Decision Letters No. 39/KEP/M.KOMINFO/01/2010 and No. 41/KEP/M.KOMINFO/01/2010 of the Ministry dated January 25, 2010 and January 28, 2010, respectively, the Government granted Telkomsel operating licenses to provide local fixed-line under the USO program. The licenses are valid until the expiration of the agreements, extendable subject to evaluation (Note 47h).

 

Based on Decision Letter No. 213/DIRJEN/2010 dated June 17, 2010, which replaced Decision Letter No. 38/DIRJEN/2004, the Ministry of Communication and Information Technology through DGPT granted Telkomsel an operating license for providing internet services. The license has a perpetual term, which is subject to evaluation on an annual basis or every five years.

 

 

18


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

d.     Subsidiaries (continued) 

 

(b)     Metra 

 

On January 25, 2010, Metra entered into a CSPA with Ad Medika’s stockholders to purchase 75% of Ad Medika’s outstanding shares (Note 4). Subsequently, on February 25, 2010, Metra entered into SPA with Ad Medika’s stockholders for the share purchase transaction amounting to Rp.130,077 million.

 

On February 2, 2010, based on notarial deed No. 1 of Myra Yuwono, S.H., dated February 2, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,084,179 million to Rp.1,101,179 million by issuing 1,700,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for additional paid in capital purpose on the Metra-Net.

 

On March 4, 2010, based on notarial deed No. 5 of Myra Yuwono, S.H., dated March 4, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,101,179 million to Rp.1,233,179 million by issuing 13,200,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for Ad Medika’s acquisition purpose (Note 4).

 

On June 22, 2010, based on notarial deed No. 20 of Myra Yuwono, S.H., dated June 22, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,233,179 million to Rp.1,284,179 million by issuing 5,100,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for purpose of forming a joint venture with SK Telecom (Note 10ii).

 

On August 30, 2010, based on notarial deed No. 59 of Myra Yuwono, S.H., dated August 30, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,284,179 million to Rp.1,327,179 million by issuing 4,300,000 additional new shares  with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for additional paid in capital purpose on the Metra-Net.

 

On August 31, 2010, based on notarial deed No. 60 of Myra Yuwono, S.H., dated August 31, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,327,179 million to Rp.1,422,901 million by issuing 9,572,206 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for the purpose of exercising the 20% put option of Sigma’s shares owned by PT Sigma Citra Harmoni (“SCH”).

 

 

19


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

1.     GENERAL (continued) 

 

d.     Subsidiaries (continued) 

 

(c)   TII

 

Based on the Circular Meeting of Stockholders of TII on January 11, 2010, TII’s stockholder agreed TII’s participation in South East Asia-Japan Cable System (SJC) Sea Cable Consortium and Extended Capacity to United States of America to be a total investment of US$45.2 million. As at June 30, 2011, TII has paid US$3.6 million (equivalent to Rp.31,010 million) to the Consortium and issued standby budget letter of credit amounting to US$7.3 million (equivalent to Rp.62,603 million) (Note 12).

 

Based on the Circular Meeting of Stockholders of TII on November 10, 2010 as covered by notarial deed No. 28 of Siti Safarijah dated November 30, 2010, TII’s stockholder agreed the conversion of debt of Rp.164,708 million (debt to equity swap) into shares issued and fully paid capital to become Rp.1,066,205 million.

 

(d)   Indonusa

 

On December 10, 2010, based on notarial deed No. 6 of Dr. A. Partomuan, S.H., dated January 6, 2011, Indonusa’s stockholders agreed to increase its issued and fully paid capital from 481,426,353 shares to 753,426,353 shares by issuing 272,000,000 additional new shares with a nominal value of Rp.500 per share and fully paid by the Company.

 

On March 8, 2011, based on the Circular Meeting of Stockholders of Indonusa as covered by notarial deed No. 18 of Dr. A. Partomuan Pohan, S.H., LLM., dated March 14, 2011, Indonusa’s stockholder agreed the conversion of debt of Rp.174,824 million (debt to equity swap) into shares issued and fully paid capital to become Rp.551,537 million.

 

e.     Authorization of the consolidated financial statements

 

The consolidated financial statements were authorized for issue by the Board of Directors on July 29, 2011.

 

 

20


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with generally accepted accounting principles in Indonesia (“Indonesian GAAP”) and Regulation of the Capital Market Supervisory Board and Financial Institution (“Badan Pengawas Pasar Modal dan Lembaga Keuangan” or Bapepam-LK) No. VIII.G.7 regarding “Financial Statement Presentation Guidelines”, KEP-554/BL/2010 regarding the Amendment of the Regulation of the Capital Market Supervisory Board and Financial Institution No. KEP-06/PM//2000 regarding the Amendment of the Regulation No. VIII.G.7 regarding “Financial Statement Presentation Guidelines”, Circular Letter No. SE-02/PM/2002 regarding “Financial Statements Presentation Guidelines for Issuers or Public Companies in Telecommunication Industry” and Circular Letter No. SE-03/BL/2011 regarding “Financial Statement Presentation and Disclosure Guidelines for Issuers and Public Company”.

 

a.       Basis of preparation of financial statements

 

Since January 1, 2011, the Company and its subsidiaries have adopted Indonesian Statement of Financial Accounting Standards (Pernyataan Standar Akuntansi Keuangan or “PSAK”) 1 (Revised 2009), “Presentation of Financial Statements”, PSAK 2 (Revised 2009), “Statements of Cash Flows”, and PSAK 3 (Revised 2010), “Interim Financial Statements”, which became effective for financial statement periods beginning on or after January 1, 2011 and is applied prospectively.

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis of accounting. The measurement basis used is historical cost, except for certain accounts recorded on the basis described in the related accounting policies.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are rounded to and presented in millions of Indonesian Rupiah (“Rp.”), unless otherwise stated.

 

New accounting standards

 

The following amendments to standards are mandatory for the first time for the financial year beginning January 1, 2011.

 

i.    PSAK No. 1 : Presentation of Financial Statements

 

Entities can choose whether to present one performance statement (the statement of comprehensive income) or two statements (the income statement and statement of comprehensive income). The Company and its subsidiaries have elected to present one statement. The consolidated financial statements have been prepared under the revised disclosure requirements.

 

ii.   PSAK No. 3  : Interim Financial Reporting

 

The standard requires the interim financial report to contain a statement of comprehensive income for the interim period reported and the year-to-date presented as either in one statement or two statements. Statement of comprehensive income comparatives should be given for the comparative interim period, but comparatives for the last full financial year are not required. The consolidated interim financial statements have been prepared under the revised disclosure requirements.

 

 

21


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

a.       Basis of preparation of financial statements (continued) 

 

iii.   PSAK No. 5 : Operating Segments

 

The standard requires the entities to disclose information that enable users of the financial statements to evaluate the nature and financial effects of the business activities. The standard also enhances the definition of operating segment and the procedures used to identify and report operating segment. It requires a “management approach” under which segment information is presented on the same basis as that used for internal reporting purposes. This has not resulted in additional reportable segment presented. Operating segment information of the Company and its subsidiaries have been prepared under the revised disclosure requirements.

 

iv.   PSAK No. 7 : Related Party Disclosures

 

The standard enhances the guidance of disclosure of related party relationships, transactions and outstanding balances, including commitments. It also makes clear that a member of the key management personnel is a related party, which in turn requires the disclosures of each category of remuneration and compensation of the key management personnel.

 

The Company and its subsidiaries has evaluated its related party relationships and ensured the consolidated financial statements have been prepared under the revised disclosure requirements.

 

v.    PSAK No. 19  : Intangible Assets

 

The standard enhances the guidance to recognize and measure the carrying amount of intangible assets, and requires specified  disclosures about intangible assets.

 

The Company and its subsidiaries has evaluated the recognition and measurement of the carrying amount of its intangible assets and ensured the consolidated financial statements have been prepared under the revised disclosure requirements.

 

vi.   PSAK No. 22 : Business Combinations

 

The standard enhances the guidance to recognize and measure the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquire, and the goodwill acquired in the business combination in financial statements.

 

The Company and its subsidiaries has evaluated the recognition and measurement of the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquire, and the goodwill acquired in the business combination in financial statements. The consolidated financial statements have been prepared under the revised disclosure requirements.

 

vii. PSAK No. 23 : Revenue

 

The standard enhances prescribes the accounting treatment of revenue arising  from certain types of transactions and events.

 

The Company and its subsidiaries has evaluated the accounting treatment of revenue arising  from certain types of transactions and events. The consolidated financial statements have been prepared under the revised disclosure requirements.

 

 

22


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

a.     Basis of preparation of financial statements (continued) 

 

viii.   PSAK No. 48 : Impairment of Assets

 

The standard provides guidance on how to identify cash generating unit and measure impairment of assets. An impairment loss shall be recorded for a cash-generating unit when the recoverable amount of the unit is less than its carrying amount. The impairment loss shall be allocated to reduce the carrying amount of any goodwill allocated to the cash-generating unit and to other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit. The standard requires the entity to assess at the end of each reporting period whether there is any indication that an asset may be impaired and impairment loss recognized in prior periods for assets other than goodwill may no longer exist.

 

The Company and its subsidiaries has evaluated the impairment of assets under the revised disclosure requirements (Note 2k).

 

ix.   ISAK 10 : Customer Loyalty Programmes

 

The standard provides guidance on how to record and measure grant award credits to customers. The standard requires the award credits to be separately identified and measured by reference to their fair values.

 

The Company and its subsidiaries has evaluated the recording and measurement of grant award credits to customers and separately identified and measured by reference to their fair values. The consolidated financial statements have been prepared under the revised disclosure requirements.

 

The adoption of those standards did not have a material impact on the results of the Company and its subsidiaries. In addition, the Company and its subsidiaries has disclosed information of financial statements presentation, interim financial reporting, operating segments, related party disclosures, intangible assets, business combinations, revenue, impairment of assets and customer loyalty program as required by the standards.

 

b.    Principles of consolidation

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK 4 (Revised 2009), “Consolidated and Separate Financial Statements”, which became effective for financial statement periods beginning on or after January 1, 2011 and is applied retrospectively

 

The consolidated financial statements include the financial statements of the Company and its subsidiaries in which the Company, directly or indirectly has ownership of more than half of the voting power and has the ability to control the entity unless, in exceptional circumstances, it can be clearly demonstrated that such ownership does not constitute control, or the Company has the ability to control the entity, even though the ownership is less than or equal to half of the voting power. Subsidiaries are consolidated from the date on which effective control is obtained and are no longer consolidated from the date of disposal.

 

All significant intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

 

23


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

c.       Transactions with related parties

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK (Revised 2010), “Related Party Disclosures”, which became effective for financial statement periods beginning on or after January 1, 2011 and is applied prospectively.

 

Related party represents a person or an entity who is related to the reporting entity.

 

i.      A person or a close member of the person’s family is related to a reporting entity if that person:

a)  has control or joint control over the reporting entity;

b)  has significant influence over the reporting entity; or

c)   is a member of the key management personnel of the reporting entity or of a parent of the reporting entity.

ii.     An entity is related to a reporting entity if any of the following conditions applies:

a)  The entity and the reporting entity are members of the same group (which means that each parent, subsidiary and fellow subsidiary is related to the others).

b)  One entity is an associate or joint venture of the other entity (or an associateor joint venture of a member of a group of which the other entity is a member).

c)   Both entities are joint ventures of the same third party.

d)  One entity is a joint venture of a third entity and the other entity is an associate of the third entity.

e)   The entity is a post-employment benefit plan for the benefit of employees of either the reporting entity or an entity related to the reporting entity. If the reporting entity is it self such a plan, the sponsoring employers are also related to the reporting entity.

f)   The entity is controlled or jointly controlled by a person identified in (i).

g)   A person identified in (i)(a) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity).

 

d.       Acquisitions of subsidiaries

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK 22  (Revised 2010), “Business Combinations”, which became effective for financial statement periods beginning on or after January 1, 2011 and is applied prospectively.

 

The acquisition of a subsidiary from a third party is accounted for using the purchase method of accounting. The cost of an acquisition is allocated to the identifiable assets and liabilities recognized using as reference, their fair values at the date of the transaction. The excess of the acquisition cost over the Company's interest in the fair value of identifiable assets acquired and liabilities assumed is recorded as goodwill. Acquisition-related costs are recognized in the periods in which the costs are incurred and the services are received.

 

The Company continually assesses whether there is any indication of impairment. If any indication of impairment exists, the recoverable amount of intangible assets and goodwill is estimated based on the expected future cash flows which are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Goodwill aroused from business combination which acquisition date prior January 1, 2011 was stopped amortized since the period beginning on or after January 1, 2011.

 

 

24


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

d.     Acquisitions of subsidiaries (continued) 

 

The acquisition of entities under common control is accounted for using book value, in a manner similar to that of pooling of interests accounting (carryover basis). Any difference between the consideration paid or received and the related historical carrying amount, after considering income tax effects, is recognized directly in equity and reported as “Difference in value arising from restructuring transactions and other transactions between entities under common control” in the stockholders’ equity section.

 

The balance of “Difference in value arising from restructuring transactions and other transactions between entities under common control” is charged to the consolidated statement of comprehensive income when the common control relationship has ceased.

 

The difference between the consideration paid and the non-controlling interest’s proportionate share of the acquiree’s net identifiable assets debited is recognized directly in equity and reported as “Difference due to acquisition of non-controlling interest in subsidiaries”.

 

e.     Cash and cash equivalents

 

Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time deposits with maturities of not more than three months from the date of placement.

 

f.     Investments

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK 12 (Revised 2009), “Interests in Joint Ventures” and PSAK 15 (Revised 2009) “Investments in Associates”, which became effective for financial statement periods beginning on or after January 1, 2011 and is applied retrospectively.

 

                i.      Time deposits

 

Time deposits with maturities of more than three months but not more than one year, are presented as temporary investments.

 

ii.    Investments in securities

 

Investments in available-for-sale securities and trading securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current year and are reported as a separate component in the stockholders’ equity section until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the consolidated statements of comprehensive income, and are determined on a specific-identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other-than-temporary and is charged to the consolidated statements comprehensive of income.

 

Gains or losses arising from changes in fair value of the trading secuirites are presented in the income statement within other (expenses) income in the period in which they arise.

 

 

25


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

f.     Investments (continued) 

 

iii.   Investments in associated companies

 

Investments in companies where the Company has 20% to 50% of the voting rights, and through which the Company exerts significant influence, but not control, over the financial and operating policies are accounted for using the equity method. Under this method, the Company recognizes the Company's proportionate share in the income or loss of the associated company from the date that significant influence commences until the date that significant influence ceases. When the Company’s share of loss exceeds the carrying amount of the associated company, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.

 

Investment in joint ventures is accounted by using the equity method whereby the participation in a joint venture initially recorded at cost and subsequently adjusted for changes in the shares of the venturer of the joint venture’s net assets that occurred after the acquisition.

 

On a continuous basis, but no less frequently than at the end of each year, the Company and its subsidiaries evaluate the carrying amount of their ownership interests in associated companies for possible impairment according to PSAK 55 (Revised 2006), “Financial Instruments: Recognition and Measurement”. Factors considered in assessing whether an indication of other-than-temporary impairment exists include the achievement of business plan objectives and milestones including cash flow projections and the results of planned financing activities, the financial condition and prospects of each associated company, the fair value of the ownership interest relative to the carrying amount of the investment, the period of time the fair value of the ownership interest has been below the carrying amount of the investment and other relevant factors. Impairment to be recognized is measured based on the amount by which the carrying amount of the investment exceeds the fair value of the investment. Fair value is determined based on quoted market prices (if any) and projected discounted cash flows, whichever is lower or other valuation techniques as appropriate according to PSAK 48 (Revised 2009), “Impairment of Assets”.

 

Changes in the value of investments due to changes in the equity of associated companies arising from capital transactions of such associated companies with other parties are recognized directly in equity and are reported as “Difference due to change of equity in associated companies” in the stockholders’ equity section. Differences previously credited directly to equity as a result of equity transactions in associated companies are released to the consolidated statements comprehensive of income upon the sale of an interest in the associate in proportion to percentage of the interests sold.

 

The functional currency of PT Pasifik Satelit Nusantara (“PSN”) and PT Citra Sari Makmur (“CSM”) is the United States Dollars (“U.S. Dollars”) and the functional currency of Scicom (MSC) Berhad (“Scicom”) is Malaysian Ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian Rupiah using the rates of exchange prevailing at that date, while revenues and expenses are translated into Indonesian Rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “Translation adjustment” in the stockholders’ equity section.

 

 

26


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

g.     Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less allowance for doubtful accounts. This allowance for doubtful accounts is made based on management’s evaluation of the collectability of outstanding amounts. Accounts are written off in the period during which they are determined to be uncollectible. 

 

h.     Inventories

 

Inventories consist of components and modules, which are subsequently expensed or transferred to property, plant and equipment upon use. Inventories also include Subscriber Identification Module (“SIM”) cards, Removable User Identity Module (“RUIM”) cards, handsets, set top box, wireless broadband modem and prepaid voucher blanks, which are expensed upon sale. Inventories are stated at the lower of cost and net realizable value.

 

Cost is determined using the weighted average method for components, SIM cards, RUIM cards and prepaid voucher blanks, and the specific-identification method for modules.

 

The amount of any write-down of inventories below cost to net realizable value and all losses of inventories shall be recognized as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, shall be recognized as a reduction in the amount of inventories expense in the period in which the reversal occurs.

 

Allowance for obsolescence is primarily based on the estimated forecast of future usage of these items. 

 

i.      Prepaid expenses  

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

j.      Intangible assets

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK 19 (Revised 2010), “Intangible Assets” and Financial Accounting Standards Interpretation (Interpretasi Standar Akuntansi Keuangan or “ISAK”) 14 “Intangible Assets - Website Costs”, which became effective for financial statement periods beginning on or after January 1, 2011 and is applied prospectively.

 

Intangible assets comprised of intangible assets from subsidiaries or business acquisitions, licenses and computer software. Intangible assets shall be recognized if it is probable that the expected future economic benefits that are attributable to each asset will flow to the Company and its subsidiaries and the cost of the asset can be reliably measured.

 

Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized over their useful lives. The Company and its subsidiaries estimate the recoverable value of their intangible assets. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written-down to its estimated recoverable amount.

 

 

27


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

j.      Intangible assets (continued) 

 

Intangible assets are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

 

Years

License

 

10

Other intangible assets

 

2-10

 

In 2006, Telkomsel was granted the right to operate the 3G license (Note 13.iii). Telkomsel is required to pay an up-front fee and annual rights of usage (“Biaya Hak Penggunaan” or “BHP”) fees for the next ten years (Notes 44a.ii and 48c.i). The up-front fee is recorded as an intangible asset and amortized using the straight-line method over the term of the right to operate the 3G license (10 years). Amortization commenced in 2006 when the assets attributable to the provision of the related services became available for use.

 

Based on management interpretation of the license conditions and the written confirmation from the DGPT, the license may be returned at any time without any financial obligation to pay the remaining outstanding annual BHP fees. Accordingly, Telkomsel recognizes the annual BHP fees as an expense when incurred. Management evaluates its plan to continue to use the license on an annual basis.

 

k.     Property, plant and equipment - direct acquisitions

 

The cost of the assets include: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item shall be depreciated separately. The residual value and the useful life of an asset should be reviewed at least at each financial year-end.

 

Property, plant and equipment directly acquired are stated at cost, less accumulated depreciation and impairment losses.

 

Property, plant and equipment, except land, are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

 

Years

Buildings

 

20-40

Leasehold improvements

 

3-7

Switching equipment

 

5-15

Telegraph, telex and data communication equipment

 

5-15

Transmission installation and equipment

 

5-25

Satellite, earth station and equipment

 

3-20

Cable network

 

5-25

Power supply

 

3-10

Data processing equipment

 

3-10

Other telecommunications peripherals

 

5

Office equipment

 

2-5

Vehicles

 

5-8

Other equipment

 

5

 

 

28


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

k.     Property, plant and equipment - direct acquisitions (continued) 

 

Pursuant to PSAK 16R, starting January 1, 2010, the Company has changed the estimated useful lives of office and installation buildings (included in buildings) from 20 years to 40 years, Submarine Cable Communication System/Fiber Optic Communication System (included in transmission installation and equipment) from 20 years to 25 years and antenna and towers (included in transmission installation and equipment, and satellite, earth station and equipment) from 15 years to 20 years, based on the review of the useful lives of the assets in the telecommunications industry that is similar to the Company and the usage expectation based on technical specification. The effect of the changes was accounted for prospectively and resulted in a reduction in the expense charged to the 2010 consolidated statement of comprehensive income (Note 11d.iii).

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK 48 (Revised 2009), “Impairment of Assets” and ISAK 17, “Interim Financial Statements and Impairment of Assets”, which became effective for financial statement periods beginning on or after January 1, 2011, the Company and its subsidiaries have adopted the PSAK and ISAK and applied it prospectively. The Company and its subsidiaries periodically evaluate its property, plant and equipment for impairment, whenever events and circumstances indicate that the carrying amount of the assets may not be recoverable. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written-down to its estimated recoverable amount, which is determined based upon the greater of its net selling price or value in use.

 

Spare parts and servicing equipment are carried as inventory and recognized in profit or loss as consumed. Major spare parts and stand-by equipment that are expected to be used for more than 12 months are recorded as part of property, plant and equipment.

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK 58 (Revised 2009), “Non Current Assets Held for Sale and Discontinued Operations”, which became effective for financial statement periods beginning on or after January 1, 2011, the Company and its subsidiaries have adopted the PSAK and applied it prospectively. When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are eliminated from the consolidated financial statements, and the resulting gains or losses on the disposal or sale of property, plant and equipment are recognized in the consolidated statement of comprehensive income.

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If any computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs is charged to the consolidated statement of comprehensive  income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the specific property, plant and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred to finance the construction of the asset, are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction has been completed and the asset is ready for its intended use.

 

Equipment temporarily unused is reclassified into equipment not used in operation and depreciated over their estimated useful life using straight-line method.

 

 

29


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

l.      Property, plant and equipment under finance leases

 

A lease is classified as a finance lease or operating lease based on the substance not the form of the contract. Property, plant and equipment under finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to ownership.

 

Finance leases are recognized as assets and liabilities in the statement of financial positions as the amounts equal to the fair value of the leased property or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Company and its subsidiaries are added to the amount recognized as an asset.

 

Minimum lease payments shall be apportioned between the finance charge and the reduction of the outstanding liability. The finance charge shall be allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents shall be charged as expenses in the periods in which they are incurred.

 

Leased assets are depreciated using the same method over the shorter of the lease term and their economic useful life.

 

        Leasing arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

m.   Joint Operation Schemes (“Kerja Sama Operasi” or “KSO”)

 

Revenues from KSO include amortization of unearned initial investor payments, Minimum Telkom Revenues (“MTR”) and the Company's share of Distributable KSO Revenues (“DKSOR”).

 

Unearned initial investor payments received are recorded net of all direct costs incurred in connection with the KSO agreement and are amortized using the straight-line method over the KSO period of 15 years starting from January 1, 1996.

 

MTR are recognized on a monthly basis based on the contracted MTR amount for the current year.

 

The Company's share of DKSOR is recognized on the basis of the Company's percentage share of the KSO revenues, net of MTR and operational expenses of the KSO Units, as provided in the KSO agreements.

 

Under PSAK 39, “Accounting for Joint Operation Schemes”, the assets built by the KSO partners under the KSO were recorded in the books of the KSO partners which operate the assets and would be transferred to the Company at the end of the KSO period or upon termination of the KSO agreement.

 

 

30


 

 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

n.     Deferred charges for land rights

 

Costs incurred to process and extend land rights are deferred and amortized using the       straight-line method over the term of the land rights.

 

o.     Foreign currency translation

 

The functional currency of the Company and its subsidiaries is the Indonesian Rupiah and the accounting records of the Company and its subsidiaries are maintained in Indonesian Rupiah. Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of exchange prevailing at transaction date. At the consolidated statement of financial position date, monetary assets and monetary liabilities balances denominated in foreign currencies are translated into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statement of financial position date as follows:

 

 

 

The Company and its subsidiaries

 

 

December 31, 2010 

 

June 30, 2011 

 

 

Buy

 

Sell

 

Buy

 

Sell

United States Dollars (“US$”) 1

 

9,005

 

9,015

 

8,573

 

8,578

Euro 1

 

12,011

 

12,025

 

12,415

 

12,424

Yen 1

 

110.68

 

110.82

 

106.63

 

106.74

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statement of comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2k).

 

p.     Revenue and expense recognition

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK 23 (Revised 2010), “Revenue” and ISAK 10 “Customer Loyalty Program”, which became effective for financial statement periods beginning on or after January 1, 2011 and is applied prospectively.

 

i.      Implementation of PPSAK 1 “Withdrawal of PSAK 35 (Accounting for Telecommunication Services)”

 

In June 2009, the Indonesian Financial Accounting Standard Board (“Dewan Standar Akuntansi Keuangan” or “DSAK”) issued Statement of Withdrawal of Financial Accounting Standard No. 1 (PPSAK 1), effective for financial statement periods beginning on or after January 1, 2010.  PPSAK 1, among other things, revokes PSAK 35 “Accounting for Revenue from Telecommunications Services”. The Company and its subsidiaries adopted PPSAK 1 starting January 1, 2010 and applied retrospectively.The effect of such implementation include:

 

 

31


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

p.     Revenue and expense recognition (continued) 

 

i.      Implementation of PPSAK 1 “Withdrawal of PSAK 35 (Accounting for Telecommunication Services)” (continued)

 

·         presentation of the interconnection revenues from a “net” to a “gross” basis;

·         reclassification of outgoing calls to other operators from interconnection revenues to telephone revenues;

·         deferral of the installation and connection revenues including incremental costs and recognized as income over the expected term of the customer relationships (Notes 2p.ii and 2p.iii); and

·         recognition of Revenue-Sharing Arrangements (“RSA”) in a manner similar to capital leases where the property, plant and equipment and obligation under RSA are reflected on the consolidated statement of financial position as “Property, plant and equipment” and “RSA liabilities under capital lease”, respectively. All revenues generated from the RSA are recorded as a component of operating revenues, while a portion of the investors’ share of the revenues from the RSA is recorded as interest expense with the balance treated as a reduction of the obligation under RSA.

 

As a result of the changes, the comparative figures in the consolidated financial statements have been restated as follow

 

 

 

Before restatement

 

Restatement

 

After restatement

 

Consolidated STATEMENT OF COMPREHENSIVE INCOME FOR SIX MONTHS PERIOD ENDED JUNE 30, 2010:

 

 

 

 

 

 

 

Operating Revenues

 

34,243,096

 

(535,607

)

33,707,489

 

Operating Expenses

 

(22,883,575

)

512,617

 

(22,370,958

)

Other Expenses

 

(479,147

)

46,046

 

(433,101

)

Income Before Tax

 

10,880,374

 

23,056

 

10,903,430

 

Tax Expense

 

(2,817,353

)

5,764

 

(2,811,589

)

Income For The Period

 

8,063,021

 

28,820

 

8,091,841

 

Basic Earnings Per Share Net income per share

 

305.21

 

1.46

 

306.67

 

Net income per ADS

 

 

 

 

 

 

 

(40 Series B shares per ADS)

 

12,208.40

 

58.40

 

12,266.80

 

 

 

32


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

p.     Revenue and expense recognition (continued) 

 

ii.    Fixed line telephone revenues

 

Revenues from fixed line installations are deferred including incremental costs and recognized as income over the expected term of the customer relationships. Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

iii.   Cellular and fixed wireless telephone revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·         Connection fees for service connection are deferred including incremental costs and recognized as income over the expected term of the customer relationships.  

 

·         Airtime and charges for value added services are recognized based on usage by subscribers.

 

·         Monthly subscription charges are recognized as revenues when incurred by subscribers.  

 

 

Revenues from prepaid card subscribers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:

 

·         Sale of SIM and RUIM cards are recognized as revenue upon delivery of the starter packs to distributors, dealers or directly to customers.

 

·         Sale of pulse reload vouchers (either bundled in starter packs or sold as separate items) are recognized initially as unearned income and recognized proportionately as usage revenue based on duration and total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

·         Unutilized promotional credits are netted against unearned income.

 

Revenues under Universal Service Obligation (“USO“) arrangement are recognized when telecommunication access is ready and the services are rendered.

 

iv.    Interconnection revenues

 

The revenues from network interconnection with other domestic and international telecommunications carriers are recognized as earned in accordance with contractual agreements. Interconnection revenues consist of revenues derives from other operator’s subscriber call to the Company and its subsidiary operator’s subscribers (incoming) and calls between subscribers of other operators through the Company and its subsidiary’s network (transit).

 

 

33


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

p.     Revenue and expense recognition (continued) 

 

 

v.     Data, internet and information technology services revenues

 

Revenues from data communication and internet are recognized based on usage.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods rendered to customers or the installation take place.

 

Revenue from computer software development service is recognized using the percentage of completion method.

 

vi.    Revenues from network

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which is recognized over the period in which the services are rendered.

 

vii.  Other telecommunications services revenues

         

        Revenues from other telecommunications services consist of RSA and sales of other telecommunication services or goods.

 

        The RSA are recorded in a manner similar to capital leases where the property, plant and equipment and obligation under RSA are reflected on the consolidated statement of financial position. All revenues generated from the RSA are recorded as a component of operating revenues, while a portion of the investors’ share of the revenues from the RSA is recorded as interest expense with the balance treated as a reduction of the obligation under RSA.

 

Revenues from sales of other telecommunication services or goods are recognized upon completion of services and or delivery of goods to customers.

 

viii. Expenses

 

Expenses are recognized on an accruals basis.

 

q.     Employee benefits

 

i.   Pension and post-retirement health care benefit plans

 

The net obligations in respect of the defined pension benefit and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods, less the fair value of plan assets and as adjusted for unrecognized actuarial gains or losses and unrecognized past service cost. The calculation is performed by an independent actuary using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using government bond interest rates considering currently there is no deep market for high quality corporate bonds that have terms to maturity approximating the terms of the related liability.

 

 

34


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

q.     Employee benefits (continued) 

 

i.      Pension and post-retirement health care benefit plans (continued) 

 

Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions, when exceeding the greater of 10% of present value defined benefit obligation or 10% of fair value of plan assets, are charged or credited to the consolidated statements of comprehensive income over the average remaining service lives of the relevant employees. Prior service cost is recognized immediately if vested or amortized over the vesting period.

 

For defined contribution plans, the regular contributions constitute net periodic costs for the year in which they are due and as such are included in staff costs.

 

ii.       Long Service Awards (“LSA”) and Long Service Leave (“LSL”)

 

Employees of subsidiary are entitled to receive certain cash awards or certain numbers of days leave benefits based on length of service requirements. LSA are either paid at the time the employees reach certain anniversary dates during employment, or at the time of termination. LSL is either a certain number of days leave benefit or cash, subject to approval by management, provided to employee who has met the requisite number of years of service and with a certain minimum age.

 

Actuarial gains or losses arising from experience and changes in actuarial assumptions are charged immediately to the consolidated statements of comprehensive income.

 

The obligation with respect to LSA and LSL is calculated by an independent actuary using the projected unit credit method.

 

iii.   Early retirement benefits

 

Early retirement benefits are accrued at the time the Company makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

iv.    Pre-retirement benefits

 

Employees of the Company are entitled to a benefit during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years. During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Benefits provided to employees which enter pre-retirement period are calculated by an independent actuary using the projected unit credit method.

 

v.        Other post-retirement benefits

         

Employees are entitled to home leave passage benefits and final housing facility benefits to their retirement age of 56 years. Those benefits are calculated by an independent actuary using the projected unit credit method.

 

Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of a defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

 

35


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

q.     Employee benefits (continued) 

 

Gains or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan.

 

r.     Income tax  

 

The Company and its subsidiaries recognize deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Company and its subsidiaries also recognize deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward, to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

Income tax is charged or credited to the consolidated statement of comprehensive income, except to the extent that it relates to items recognized directly in equity, such as the difference in value arising from restructuring transactions and other transactions between entities under common control and the effect of foreign currency translation adjustment for certain investments in associated companies, in which case income tax is also charged or credited directly to equity.

 

Current tax assets and liabilities are measured at the amount expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date.

 

Amendment to taxation obligations are recorded when an assessment is received or if appealed against, when the results of the appeal are determined.

 

Deferred tax assets and liabilities are offset in the consolidated statement of financial positions, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

s.     Financial instruments

 

The Company and its subsidiaries classify financial instruments into financial assets and financial liabilities.

 

 

36


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

s.     Financial instruments (continued) 

 

i.      Financial assets

 

The Company and its subsidiaries classify their financial assets as (i) financial assets at fair value through profit and loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financials assets were acquired. Management determines the classification of its financial assets at initial recognition.

 

a.        Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short term profit taking. Financial assets at fair value through profit or loss consist of trading securities which are recorded as temporary investment.

 

b.        Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables consist of, among other things, trade receivables, other receivables, other current financial assets and other non-current financial assets.

 

c.          Held-to-maturity financial assets

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that management has the positive intention and ability to hold to maturity, other than:

 

a)        those that the Company upon initial recognition designates as at fair value through profit or loss;

b)       those that the Company designates as available for sale; and

c)        those that meet the definition of loans and receivables.

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

No financial assets were classified as held-to-maturity financial assets as of June 30, 2010 and 2011.

  

d.        Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to maturity investments or financial assets at fair value through profit or loss. Available for sale financial assets consist of available for sale securities which are recorded as temporary investment.

 

The Company and its subsidiaries use settlement date accounting for regular purchases and sales of financial assets.

 

 

37


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

s.     Financial instruments (continued) 

 

ii.     Financial liabilties

 

The Company and its subsidiaries classify their financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

 

a.        Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short term profit taking.

 

No financial liabilities were categorized as held for trading as of June 30, 2010 and 2011.

 

b.        Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as at fair value through profit and loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are among other things, trade payables, other payables, accrued expenses, loans, bonds and notes.

 

t.      Treasury Stock

 

Reacquired Company’s stock is accounted for at its reacquisition cost and classified as “Treasury Stock” and presented as a deduction to stockholders’ equity. The cost of treasury stock sold is accounted for using the weighted average method. The difference resulting from the cost and the proceeds from the sale of treasury stock is credited to “Paid-in Capital”.

 

u.     Dividends

 

Dividend distribution to the Company’s stockholders is recognized as liability in the Company’s consolidated financial statements in the period in which the dividends are approved by the Company’s stockholders. For interim dividends, the Company recognized them as liability based on the Board of Director’s decision with the approval from the Board of Commissioners.

 

v.     Earnings per share and earnings per ADS

 

Basic earnings per share are computed by dividing income for the period attributable to owners of the parent by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying basic earnings per share by 40, the number of shares represented by each ADS.

 

w.    Segment information

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK 5 (Revised 2009), “Operating Segments”, which became effective for financial statement periods beginning on or after January 1, 2011 and is applied prospectively.

 

 

38


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

w.    Segment information (continued) 

 

The Company and its subsidiaries' segment information is presented based upon identified operating segment. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available

 

x.     Use of estimates

 

Since January 1, 2011, the Company and its subsidiaries have adopted PSAK 57 (Revised 2009), “Provisions, Contingent Liabilities and Contingent Assets”, which became effective for financial statement periods beginning on or after January 1, 2011 and is applied prospectively.

 

The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include the carrying amount of property, plant and equipment and intangible assets, the valuation allowance for receivables and obligations related to employee benefits. Actual results could differ from those estimates. In determining some estimates, management utilizes the work of third  party specialists as required. In using specialists to assist with models and calculations, management reviews the underlying assumptions and assesses the corresponding calculations for reasonableness in the context of the circumstances of the Company.

 

 

3.     TRANSLATION OF RUPIAH INTO UNITED STATES DOLLARS

 

        The consolidated financial statements are stated in Indonesian Rupiah (“Rupiah”). The translations of Indonesian Rupiah amounts into U.S. Dollars are included solely for the convenience of the readers and have been made using the average of the market buy and sell rates of Rp.8,575.5 to US$1 as published by Reuters on June 30, 2011. The convenience translations should not be construed as representations that the Indonesian Rupiah amounts have been, could have been, or could in the future be, converted into United States Dollars at this or any other rate of exchange.

 

 

39


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

4.    acquisitions OF ad medika

 

On January 25, 2010, Metra entered into a CSPA with Ad Medika’s stockholders, Ravi Varma Kanason, Sofian Susantio, Arthur Tahya (PT Swadayanusa Kencana Raharja) dan Shia Kok Fat, each of which is a third party, to purchase 75% of Ad Medika’s outstanding shares. Subsequently, on February 25, 2010, Metra entered into SPA with Ad Medika’s stockholders for the share purchase transaction with acquisition cost amounting to Rp.130,077 million (including consultant fee) (Note 1d.b).

 

Ad Medika is an electronic health care network company. Ad Medika is the largest health service administration management company in Indonesia. Through the acquisition, the Company began providing services through Insure Net as an initial National e-Health program.

 

The acquisition of Ad Medika has been accounted for using the purchase method of accounting, where the purchase price was allocated to the fair value of the acquired assets and assumed liabilities. The allocation of the acquisition cost was as follows:

 

 

 

Rp.

 

The assets and liabilities arising from the acquisition are as follows:

 

 

 

Current assets

 

26,404

 

Property, plant and equipments

 

17,110

 

Intangible assets

 

45,591

 

Current liabilities

 

(22,057

)

Long-term liabilities

 

(8,143

)

Deferred tax liabilities

 

(9,919

)

Non-controlling interests

 

(4,145

)

Fair value of net assets acquired

 

44,841

 

Goodwill

 

85,236

 

Total purchase consideration

 

130,077

 

Less:

 

 

 

Cash and cash equivalents in subsidiary acquired

 

(13,574

)

Cash outflow from acquisition

 

116,503

 

 

Metra acquired control of Ad Medika on February 25, 2010 and the valuation was performed by an independent appraisal using the statement of financial position amount as of February 28, 2010, being the nearest convenient statement of financial position date. The Company’s consolidated results of operations have included the operating results of Ad Medika since March 1, 2010. The intangible assets acquired included customer contracts and backlog, non contractual customer relationships, trademarks and tradenames, and a non compete agreement (Note 13).

 

 

40


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

5.     CASH AND CASH EQUIVALENTS

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Cash on hand

 

4,213

 

24,365

 

Cash in banks

 

 

 

 

 

Related parties

 

 

 

 

 

Rupiah

 

 

 

 

 

PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”)

 

439,348

 

577,784

 

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

 

198,680

 

212,757

 

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

 

6,405

 

9,263

 

PT Bank Syariah Mandiri (“BSM”)

 

999

 

1,533

 

PT Bank Tabungan Negara (Persero) Tbk (“BTN”)

 

450

 

330

 

 

 

645,882

 

801,667

 

Foreign currencies

 

 

 

 

 

Bank Mandiri

 

169,132

 

206,904

 

BNI

 

57,005

 

18,947

 

BRI

 

891

 

2,501

 

BSM

 

165

 

957

 

 

 

227,193

 

229,309

 

Sub-total

 

873,075

 

1,030,976

 

Third parties

 

 

 

 

 

Rupiah

 

 

 

 

 

PT Bank Internasional Indonesia Tbk (“BII”)

 

21,245

 

31,869

 

Deutsche Bank AG (“DB”)

 

27,556

 

19,518

 

PT Bank Central Asia Tbk (“BCA”)

 

12,076

 

12,268

 

PT Bank Ekonomi Raharja Tbk (“Bank Ekonomi”)

 

15,018

 

8,656

 

PT Bank CIMB Niaga Tbk (”Bank CIMB Niaga”)

 

8,369

 

7,786

 

Citibank, N.A. (“Citibank”)

 

308

 

7,120

 

PT Bank Perkreditan Rakyat Karyajatnika Sadaya

 

1,326

 

3,995

 

PT Bank Permata Tbk

 

7,753

 

3,625

 

PT Bank Pembangunan Daerah Nusa Tenggara Timur

 

2

 

1,900

 

PT Bank Pembangunan Daerah Jawa Timur

 

2,607

 

932

 

PT Bank Bukopin Tbk (“Bank Bukopin”)

 

2,529

 

911

 

PT Bank ICB Bumiputera Tbk (“Bank Bumiputera”)

 

1,169

 

775

 

The Royal Bank of Scotland N.V. (previously ABN AMRO Bank)

 

99,287

 

52

 

Others (each below Rp.1 billion)

 

1,962

 

1,610

 

 

 

201,207

 

101,017

 

Foreign currencies

 

 

 

 

 

 

 

41


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

5.     CASH AND CASH EQUIVALENTS (continued) 

 

 

 

December 31,

 

June 30,

 

 

2010

 

2011

Cash in banks (continued)

 

 

 

 

Third parties (continued)

 

 

 

 

Foreign currencies

 

 

 

 

The Hongkong and Shanghai Banking Corporation Ltd.

 

38,490

 

34,761

Bank Ekonomi

 

17,035

 

15,764

DB

 

8,758

 

8,621

Citibank, N.A. (“Citibank”)

 

8,513

 

8,087

BII

 

174

 

1,461

Others (each below Rp.1 billion)

 

2,195

 

892

Sub-total

 

75,165

 

69,586

Total cash in banks

 

276,372

 

170,603

Time deposits

 

1,149,447

 

1,201,579

Related parties

 

 

 

 

Rupiah

 

 

 

 

BRI

 

2,223,735

 

4,260,693

BNI

 

1,428,191

 

1,528,085

BTN

 

330,000

 

388,000

Bank Mandiri

 

1,556,289

 

368,405

BSM

 

-

 

55,878

 

 

5,538,215

 

6,601,061

Foreign currencies

 

 

 

 

BRI

 

635,899

 

901,173

Bank Mandiri

 

2,317

 

345,123

BNI

 

393,946

 

135,405

 

 

1,032,162

 

1,381,701

Sub-total

 

6,570,377

 

7,982,762

Third parties

 

 

 

186,000

Rupiah

 

 

 

180,500

PT Bank Tabungan Pensiunan Nasional Tbk

 

116,000

 

161,755

PT Bank Mega Tbk (“Bank Mega”)

 

176,850

 

105,000

Bank Bukopin

 

173,755

 

95,000

PT Pan Indonesia Bank Tbk

 

95,000

 

87,210

PT Bank Muamalat Indonesia

 

10,000

 

50,000

PT Bank Pembangunan Daerah Jawa Barat dan Banten (“Bank Jabar”)

 

495,560

 

30,000

BII

 

30,000

 

23,700

PT Bank Danamon Indonesia Tbk

 

10,000

 

15,117

DB

 

300

 

 

Bank CIMB Niaga

 

165,117

 

 

 

 

42


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

5.     CASH AND CASH EQUIVALENTS (continued) 

 

 

 

December 31,

 

June 30,

 

 

2010

 

2011

Time deposite (continued)

 

 

 

 

Third parties (continued)

 

 

 

 

Rupiah (continued)

 

 

 

 

Bank Bumiputera

 

1,000

 

6,000

PT Bank Yudha Bhakti

 

10,500

 

2,500

PT Bank Mutiara Tbk

 

-

 

2,000

PT Bank UOB Buana Tbk

 

25,000

 

-

PT Bank Capital Indonesia Tbk (“Bank Capital”)

 

6,000

 

-

PT Bank Syariah Mega Indonesia

 

 

 

 

 

 

500

 

-

Foreign currencies

 

1,315,582

 

944,782

PT OCBC NISP Tbk

 

-

 

383,181

Bank Bukopin

 

901

 

858

BCA

 

64,921

 

-

Bank Ekonomi

 

14,408

 

-

 

 

80,230

 

384,039

Sub-total

 

1,395,812

 

1,328,821

Total time deposits

 

7,966,189

 

9,311,583

Grand Total

 

9,119,849

 

10,537,527

 

Interest rates per annum on time deposits are as follows:

 

 

 

December 31,

 

June 30,

 

 

2010

 

2011

Rupiah

 

4.00% - 9.50%

 

4.00% - 9.25%

Foreign currencies

 

0.05% - 4.00%

 

0.05% - 2.00%

 

The related parties which the Company and its subsidiaries place their funds are state-owned banks. The Company and its subsidiaries placed a majority of their cash and cash equivalents in these banks because they have the most extensive branch network in Indonesia and are considered to be financially sound banks as they are owned by the state.

 

Refer to Note 44 for details of related party transactions.

 

 

43


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

6.     TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

a.     By debtor

     

(i)    Related parties

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Government Agencies

 

759,450

 

1,037,844

 

CSM

 

91,366

 

104,248

 

Indosat

 

33,451

 

51,744

 

PT Patra Telekomunikasi Indonesia (Patrakom”) 

 

24,279

 

29,304

 

PSN

 

5,098

 

12,871

 

PT Industri Telekomunikasi Indonesia

 

42

 

7,462

 

PT Graha Informatika Nusantara (“Gratika”)

 

6,170

 

5,156

 

Koperasi Pegawai Telkom (“Kopegtel”)

 

3,049

 

4,202

 

PT Sistelindo Mitralintas

 

4,287

 

3,186

 

PT Aplikanusa Lintasarta (“Lintasarta”)

 

1,461

 

1,681

 

PT Batam Bintan Telekomunikasi (“BBT”)

 

709

 

1,096

 

Others (each below Rp.1 billion)

 

1,947

 

11,034

 

Total

 

931,309

 

1,269,828

 

Allowance for doubtful accounts

 

(151,266

)

(87,275

)

Net

 

780,043

 

1,182,553

 

 

Trade receivables from certain related parties are presented net of the Company and its subsidiaries’ liabilities to such parties due to legal right of offset in accordance with agreements with those parties.

 

(ii)   Third parties

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Residential and business subscribers

 

4,480,869

 

4,806,397

 

Overseas international carriers

 

376,875

 

328,005

 

Total

 

4,857,744

 

5,134,402

 

Allowance for doubtful accounts

 

(1,294,078

)

(1,236,704

)

Net

 

3,563,666

 

3,897,698

 

 

 

44


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

6.     TRADE RECEIVABLES (continued) 

 

b.     By age

 

(i)    Related parties

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Up to 6 months

 

559,699

 

932,172

 

7 to 12 months

 

157,534

 

197,418

 

More than 12 months

 

214,076

 

140,238

 

Total

 

931,309

 

1,269,828

 

Allowance for doubtful accounts

 

(151,266

)

(87,275

)

Net

 

780,043

 

1,182,553

 

 

(ii)   Third parties

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Up to 3 months

 

3,148,973

 

3,399,588

 

More than 3 months

 

1,708,771

 

1,734,814

 

Total

 

4,857,744

 

5,134,402

 

Allowance for doubtful accounts

 

(1,294,078

)

(1,236,704

)

Net

 

3,563,666

 

3,897,698

 

 

c.     By currency

 

(i)    Related parties

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Rupiah

 

902,875

 

1,228,985

 

U.S. Dollars

 

28,434

 

40,843

 

Total

 

931,309

 

1,269,828

 

Allowance for doubtful accounts

 

(151,266

)

(87,275

)

Net

 

780,043

 

1,182,553

 

 

 

45


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

6.     TRADE RECEIVABLES (continued) 

 

c.     By currency (continued) 

 

(ii)   Third parties

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Rupiah

 

4,143,578

 

4,426,053

 

U.S. Dollars

 

712,758

 

706,433

 

Euro

 

1,408

 

1,916

 

Total

 

4,857,744

 

5,134,402

 

Allowance for doubtful accounts

 

(1,294,078

)

(1,236,704

)

Net

 

3,563,666

 

3,897,698

 

 

d.     Movements in the allowance for doubtful accounts

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Beginning balance

 

1,273,550

 

1,445,344

 

Adjustment in relation to implementation of PSAK No. 55 (Revised 2006) (Note 2s)

 

91,237

 

 

 

Additions (Note 36)

 

509,415

 

353,030

 

Bad debts write-off

 

(428,858

)

(474,395

)

Ending balance

 

1,445,344

 

1,323,979

 

 

Bad debts write-off are write-off for third party’s trade receivables.

 

Management believes that the allowance for doubtful accounts is adequate to cover losses on non-collection of the accounts receivable.

 

Certain trade receivables of the Company’s subsidiaries have been pledged as collateral for lending agreements (Notes 18 and 22).

 

Refer to Note 44 for details of related party transactions.

 

 

46


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

7.     INVENTORIES

 

 

 

December 31, 2010

 

June 30, 2011

 

Modules

 

292,924

 

300,840

 

Components

 

158,479

 

188,523

 

SIM cards, RUIM cards, set top box and prepaid voucher blanks

 

147,419

 

131,625

 

Total

 

598,822

 

620,988

 

Allowance for obsolescence

 

 

 

 

 

Modules

 

(76,264

)

(81,543

)

Components

 

(6,937

)

(6,989

)

SIM cards, RUIM cards, set top box and prepaid voucher blanks

 

(85

)

(97

)

Total

 

(83,286

)

(88,629

)

Net

 

515,536

 

532,359

 

 

Movements in the allowance for obsolescence are as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

Beginning balance

 

72,174

 

83,286

 

Additions (Note 36)

 

15,345

 

9,051

 

Inventories write-off

 

(4,233

)

(3,708

)

Ending balance

 

83,286

 

88,629

 

 

Components and modules represent telephone terminals, cables, transmission installation spare parts and other spare parts.

 

Management believes that the allowance is adequate to cover losses from decline in inventory value due to obsolescence.

 

Certain inventories of the Company’s subsidiaries have been pledged as collateral for lending agreements (Notes 18 and 22).

 

As of December 31, 2010 and June 30, 2011, modules and components held by the Company have been insured against fire, theft and other specific risks with the total sum insured as of December 31, 2010 and June 30, 2011 is amounting to Rp.128,367 million and Rp.218,237 million, respectively (Note 44d.vii).

 

Modules and components held by a certain subsidiary have been insured against all industrial risks and loss risk during delivery with the total sum insured as of December 31, 2010 and June 30, 2011 amounting to Rp.15,406 million and Rp.6,650 million, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses of the insured inventories.

 

 

47


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

8.     ADVANCES AND PREPAID EXPENSES

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Frequency license (Notes 48c.i and 48c.iii)

 

2,393,639

 

1,090,485

 

Rental

 

741,200

 

786,482

 

Salaries

 

141,712

 

475,230

 

Advances

 

66,127

 

206,252

 

Insurance

 

1,513

 

54,636

 

Telephone directory issuance costs

 

29,558

 

27,823

 

Others

 

67,282

 

102,640

 

Total

 

3,441,031

 

2,743,548

 

 

Refer to Note 44 for details of related party transactions.

 

 

9.     OTHER CURRENT ASSETS

 

Other current assets as of December 31, 2010 and June 30, 2011 consists of restricted time deposits as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

Metra

 

 

 

 

 

BNI

 

593

 

593

 

Bank Mandiri

 

235

 

235

 

BRI

 

347

 

347

 

Total

 

1,175

 

1,175

 

 

The restricted time deposits represent time deposits of the Company’s and certain subsidiaries’ pledged as collateral for bank guarantees to the respective banks.

 

Refer to Note 44 for details of related party transactions.

 

 

48


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

10.  LONG-TERM INVESTMENTS

 

 

 

December 31, 2010

 

 

Percentage of ownership

 

Beginning balance

 

Addition

 

Share of net (loss) income

 

Translation adjustment

 

Ending balance

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

 

 

 

Scicom

 

29.71

 

49,721

 

64,358

 

(4,920

)

(541

)

108,618

PT Melon Indonesia (“ Melon”)

 

51.00

 

-

 

51,000

 

124

 

-

 

51,124

Patrakom

 

40.00

 

36,409

 

-

 

3,659

 

-

 

40,068

CSM

 

25.00

 

44,277

 

-

 

(12,485

)

1,102

 

32,894

PSN

 

22.38

 

-

 

-

 

-

 

-

 

-

 

 

 

 

130,407

 

115,358

 

(13,622

)

561

 

232,704

Other long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

Bridge Mobile Pte. Ltd (“BMPL”)

 

10.00

 

20,360

 

-

 

-

 

-

 

20,360

PT Batam Bintan Telekomunikasi (“BBT”)

 

5.00

 

587

 

-

 

-

 

-

 

587

PT Pembangunan Telekomunikasi Indonesia (“Bangtelindo”)

 

2.11

 

199

 

-

 

-

 

-

 

199

 

 

 

 

21,146

 

-

 

-

 

-

 

21,146

 

 

 

 

151,553

 

115,358

 

(13,622

)

561

 

253,850

 

 

 

June 30, 2011

 

 

Percentage of ownership

 

Beginning balance

 

Share of net income (loss)

 

Dividend

 

Translation adjustment

 

Ending balance

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

 

 

 

Scicom

 

29.71

 

108,618

 

1,825

 

-

 

(3,603

)

106,840

PT Melon (“Melon”) Indonesia

 

51.00

 

51,124

 

(2,404

)

-

 

-

 

48,720

Patrakom

 

40.00

 

40,068

 

1,513

 

(1,281

)

-

 

40,300

CSM

 

25.00

 

32,894

 

-

 

-

 

 

 

32,894

PSN

 

22.38

 

-

 

-

 

-

 

-

 

-

 

 

 

 

232,704

 

934

 

(1,281

)

(3,604

)

228,754

Other long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

BMPL

 

10.00

 

20,360

 

-

 

-

 

-

 

20,360

BBT

 

5.00

 

587

 

-

 

-

 

-

 

587

Bangtelindo

 

2.11

 

199

 

-

 

-

 

-

 

199

 

 

 

 

21,146

 

-

 

-

 

-

 

21,146

 

 

 

 

253,850

 

934

 

(1,281

)

(3,604

)

249,900

 

i.      Scicom

 

Scicom is engaged in providing call center services in Malaysia. On February 3, 2010, TII purchased additional 3,042,400 Scicom shares with a transaction value amounting to US$0.42 million (equivalent to Rp.3,905 million). As a result, TII’s ownership in Scicom increased to 17.01%.

 

 

 

49


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

10.  LONG-TERM INVESTMENTS (continued) 

 

i.      Scicom (continued) 

     

On May 6, 2010 and June 16, 2010, TII purchased additional 4,870,000 and 30,000,000 Scicom shares, respectively, with transaction values amounting to US$0.76 million (equivalent to Rp.6,897 million) and US$5.79 million (equivalent to Rp.53,556 million), respectively. As a result, TII’s ownership in Scicom increased to 29.85%.

 

On August 11, 2010, based on a Circular Meeting of Stockholders of Scicom, Scicom’s stockholders agreed to increase its issued and fully paid capital by 1,260,000 shares which amounted to MYR126,000 million (equivalent to Rp.356 million).  As a result of the addition of Scicom issued and fully paid capital, TII’s ownership in Scicom is diluted to 29.71%.

 

ii.    Melon

         

On August 16, 2010, Metra established a joint venture with SK Telecom called PT Melon Indonesia with 51% ownership (Note 1d.b). As Metra has no ability to control Melon therefore it is accounted for using the equity method.  Melon is engaged in providing Digital Content Exchange Hub (“DCEH”) services. The DCEH is a new type of connection to distribute digital content such as music file, games and video clip to be accessed by costumers, online music store and telephone operator cable and cellular.

 

iii.   Patrakom

 

Patrakom is engaged in providing satellite communication system services, related services and facilities to companies in the petroleum industry.

 

iv.   CSM

 

CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities.

 

v.     PSN

 

PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia Pacific region. The Company’s share in losses in PSN has exceeded the carrying amount of its investment since 2001, accordingly, the investment value has been reduced to Rp.nil.

 

vi.   BMPL

 

BMPL (Singapore), an associated entity of Telkomsel, is engaged in providing regional mobile services in the Asia Pacific region.

 

As of December 31, 2010 and June 30, 2011, Telkomsel’s contributions which represent 10% ownership interest amounted to US$2,200,000 (equivalent to Rp.20,360 million).

 

vii.  BBT

 

BBT is engaged in providing fixed line telecommunication services at Batamindo Industrial Park in Muka Kuning, Batam Island and at Bintan Beach International Resort and Bintan Industrial Estate in Bintan Island.

 

 

50


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

10.  LONG-TERM INVESTMENTS (continued) 

 

viii. Bangtelindo

 

Bangtelindo is primarily engaged in providing consultancy services on the installation and maintenance of telecommunications facilities.

 

 

11.  PROPERTY, PLANT AND EQUIPMENT

 

 

 

January 1, 2010*

 

Acquisitions of Ad Medika

 

Additions

 

Deductions

 

Reclassifications

 

December 31, 2010

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct acquisitions assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

781,275

 

8,104

 

34,642

 

-

 

(8,104

)

815,917

 

Buildings

 

2,978,417

 

6,307

 

75,255

 

(701

)

144,534

 

3,203,812

 

Leasehold improvements

 

526,770

 

31

 

74,277

 

-

 

-

 

601,078

 

Switching equipment

 

28,948,306

 

-

 

121,488

 

(29,892

)

1,085,011

 

30,124,913

 

Telegraph, telex and data communication equipment

 

20,716

 

-

 

-

 

(959

)

-

 

19,757

 

Transmission installation and equipment

 

67,228,748

 

-

 

2,120,862

 

(812,180

)

5,461,497

 

73,998,927

 

Satellite, earth station and equipment

 

6,795,379

 

-

 

41,242

 

-

 

85,505

 

6,922,126

 

Cable network

 

23,621,586

 

-

 

1,166,157

 

(248,929

)

2,273

 

24,541,087

 

Power supply

 

7,368,721

 

-

 

176,926

 

(16,041

)

738,714

 

8,268,320

 

Data processing equipment

 

7,602,865

 

1,185

 

157,904

 

(615,396

)

749,774

 

7,896,332

 

Other telecommunications peripherals

 

476,705

 

-

 

16,988

 

-

 

-

 

493,693

 

Office equipment

 

576,098

 

1,045

 

69,578

 

(8,259

)

5,031

 

643,493

 

Vehicles

 

110,216

 

438

 

3,223

 

(846

)

-

 

113,031

 

Other equipment

 

103,310

 

-

 

4,000

 

-

 

885

 

108,195

 

Property under construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

89,926

 

-

 

126,440

 

-

 

(158,078

)

58,288

 

Leasehold improvements

 

466

 

-

 

91,421

 

-

 

-

 

91,887

 

Switching equipment

 

48,588

 

-

 

1,035,446

 

-

 

(1,083,991

)

43

 

Transmission installation and

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

358,562

 

-

 

5,537,094

 

-

 

(5,606,953

)

288,703

 

Satellite, earth station and equipment

 

-

 

-

 

68,559

 

-

 

(42,324

)

26,235

 

Cable network

 

2,856

 

-

 

4,492

 

-

 

(828

)

6,520

 

Power supply

 

52,167

 

-

 

726,252

 

-

 

(738,155

)

40,264

 

Data processing equipment

 

16,008

 

-

 

777,145

 

-

 

(725,036

)

68,117

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

288,766

 

-

 

2,542

 

-

 

10,801

 

302,109

 

Data processing equipment

 

260,782

 

-

 

42,977

 

-

 

(6,039

)

297,720

 

Office equipment

 

247,897

 

-

 

12,003

 

(220,236

)

(14,365

)

25,299

 

Vehicles

 

61,220

 

-

 

-

 

(8,168

)

-

 

53,052

 

CPE assets

 

21,778

 

-

 

-

 

-

 

-

 

21,778

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

1,267

 

-

 

-

 

-

 

-

 

1,267

 

Switching equipment

 

92,990

 

-

 

-

 

-

 

(8,976

)

84,014

 

Transmission installation and equipment

 

43,383

 

-

 

-

 

-

 

(15,682

)

27,701

 

Cable network

 

406,570

 

-

 

-

 

-

 

(9,050

)

397,520

 

Other telecommunications peripherals

 

3,638

 

-

 

-

 

-

 

(50

)

3,588

 

Total

 

149,135,976

 

17,110

 

12,486,913

 

(1,961,607

)

(133,606

)

159,544,786

 

* as restated, refer to Note 2p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

11.  PROPERTY, PLANT AND EQUIPMENT (continued) 

 

 

 

January 1, 2010*

 

Acquisitions of Ad Medika

 

Additions

 

Deductions

 

Reclassifications

 

December 31, 2010

 

Accumulated depreciation and impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct acquisitions assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

1,485,234

 

-

 

97,475

 

(151

)

(5,296

)

1,577,262

 

Leasehold improvements

 

381,536

 

-

 

60,528

 

-

 

565

 

442,629

 

Switching equipment

 

18,425,673

 

-

 

2,524,695

 

(29,892

)

(8,558

)

20,911,918

 

Telegraph, telex and data communication equipment

 

17,391

 

-

 

742

 

(959

)

-

 

17,174

 

Transmission installation and equipment

 

24,794,959

 

-

 

6,321,602

 

(812,916

)

(114,375

)

30,189,270

 

Satellite, earth station and equipment

 

3,136,685

 

-

 

475,860

 

-

 

7,500

 

3,620,045

 

Cable network

 

14,688,600

 

-

 

1,109,526

 

(248,928

)

(20,022

)

15,529,176

 

Power supply

 

2,932,127

 

-

 

937,712

 

(11,995

)

(2,213

)

3,855,631

 

Data processing equipment

 

5,094,420

 

-

 

1,315,718

 

(615,394

)

23,544

 

5,818,288

 

Other telecommunications peripherals

 

351,875

 

-

 

14,594

 

-

 

(352

)

366,117

 

Office equipment

 

465,291

 

-

 

43,169

 

(8,025

)

8,922

 

509,357

 

Vehicles

 

94,693

 

-

 

5,507

 

(622

)

37

 

99,615

 

Other equipment

 

87,228

 

-

 

5,361

 

-

 

724

 

93,313

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

227,193

 

-

 

21,177

 

-

 

2,575

 

250,945

 

Data processing equipment

 

116,540

 

-

 

52,835

 

-

 

1,245

 

170,620

 

Office equipment

 

201,039

 

-

 

29,275

 

(220,236

)

(5,568

)

4,510

 

Vehicles

 

29,133

 

-

 

16,176

 

(5,268

)

-

 

40,041

 

CPE assets

 

4,545

 

-

 

2,273

 

-

 

-

 

6,818

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

981

 

-

 

64

 

-

 

-

 

1,045

 

Switching equipment

 

29,759

 

-

 

6,976

 

-

 

(7,061

)

29,674

 

Transmission installation and equipment

 

26,396

 

-

 

5,582

 

-

 

(10,135

)

21,843

 

Cable network

 

122,085

 

-

 

37,194

 

-

 

(5,088

)

154,191

 

Other telecommunications peripherals

 

2,696

 

-

 

250

 

-

 

(50

)

2,896

 

Total

 

72,716,079

 

-

 

13,084,291

 

(1,954,386

)

(133,606

)

83,712,378

 

Net Book Value

 

76,419,897

 

 

 

 

 

 

 

 

 

75,832,408

 

* as restated, refer to Note 2p

 

52


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

11.  PROPERTY, PLANT AND EQUIPMENT (continued) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2011

 

Additions

 

Deductions

 

Reclassifications

 

June 30, 2011

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

Direct acquisitions assets

 

 

 

 

 

 

 

 

 

 

 

Land

 

815,917

 

21,230

 

-

 

 

 

837,147

 

Buildings

 

3,203,812

 

13,850

 

(93

)

46,453

 

3,264,022

 

Leasehold improvements

 

601,078

 

391

-

 

 

25,195

 

626,664

 

Switching equipment

 

30,124,913

 

58,959

 

(111,245

)

(1,059,810

)

29,012,817

 

Telegraph, telex and data communication equipment

 

19,757

 

-

 

-

 

(431

)

19,326

 

Transmission installation and equipment

 

73,998,927

 

798,673

 

(41,504

)

(812,137

)

73,943,959

 

Satellite, earth station and equipment

 

6,922,126

 

10,056

 

(317

)

(31,488

)

6,900,377

 

Cable network

 

24,541,087

 

619,613

 

(686,684

)

(1,465,423

)

23,008,593

 

Power supply

 

8,268,320

 

71,274

 

(138,389

)

239,230

 

8,440,435

 

Data processing equipment

 

7,896,332

 

75,744

 

(287,753

)

(116,622

)

7,567,701

 

Other telecommunications peripherals

 

493,693

 

1,425

 

(2,793

)

(25,206

)

467,119

 

Office equipment

 

643,493

 

34,347

 

(30,333

)

13,475

 

660,982

 

Vehicles

 

113,031

 

850

 

(2,524

)

(29,072

)

82,285

 

Other equipment

 

108,195

 

2,802

 

(506

)

8,480

 

118,971

 

Property under construction:

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

58,288

 

36,715

 

-

 

(14,668

)

80,335

 

Leasehold improvements

 

91,887

 

51,060

 

-

 

(53,590

)

89,357

 

Switching equipment

 

43

 

320,075

-

 

 

(311,211

)

8,907

 

Transmission installation and equipment

 

288,703

 

2,154,411

 

-

 

(2,067,247

)

375,867

 

Satellite, earth station and equipment

 

26,235

 

67,592

 

-

 

(74,508

)

19,319

 

Cable network

 

6,520

 

3,036

 

-

 

(81

)

9,475

 

Power supply

 

40,264

 

311,598

 

-

 

(321,073

)

30,789

 

Data processing equipment

 

68,117

 

125,694

 

-

 

(163,770

)

30,041

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

302,109

 

-

 

-

 

-

 

302,109

 

Data processing equipment

 

297,720

 

38,011

 

-

 

-

 

335,731

 

Office equipment

 

25,299

 

550

 

-

 

-

 

25,849

 

Vehicles

 

53,052

 

-

 

(4,203

)

-

 

48,849

 

CPE assets

 

21,778

 

-

 

-

 

-

 

21,778

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

Land

 

1,267

 

-

 

-

 

(1,267

)

-

 

Switching equipment

 

84,014

 

-

-

 

 

(3,113

)

80,901

 

Transmission installation and equipment

 

27,701

 

-

 

-

 

 

 

27,701

 

Cable network

 

397,520

 

-

 

-

 

(13,304

)

384,216

 

Other telecommunications peripherals

 

3,588

 

-

 

-

 

(1,833

)

1,755

 

Total

 

159,544,786

 

4,817,956

 

(1,306,344

)

(6,233,021

)

156,823,377

 

 

53


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

11.  PROPERTY, PLANT AND EQUIPMENT (continued) 

 

 

 

January 1, 2011

 

Additions

 

Deductions

 

Reclassifications

 

June 30, 2011

 

Accumulated depreciation and impairment:

 

 

 

 

 

 

 

 

 

 

 

Direct acquisitions assets

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

1,577,262

 

52,089

 

(93

)

31,073

 

1,660,331

 

Leasehold improvements

 

442,629

 

32,704

-

 

 

 

 

475,333

 

Switching equipment

 

20,911,918

 

1,434,130

 

(111,245

)

(1,391,072

)

20,843,731

 

Telegraph, telex and data communication equipment

 

17,174

 

157

 

-

 

9,440

 

26,771

 

Transmission installation and equipment

 

30,189,270

 

3,276,585

 

(38,012

)

(2,009,125

)

31,418,718

 

Satellite, earth station and equipment

 

3,620,045

 

241,556

 

(317

)

(127,710

)

3,733,574

 

Cable network

 

15,529,176

 

534,343

 

(686,684

)

(1,462,193

)

13,914,642

 

Power supply

 

3,855,631

 

595,452

 

(134,351

)

(107,566

)

4,209,166

 

Data processing equipment

 

5,818,288

 

560,100

 

(286,799

)

(267,785

)

5,823,804

 

Other telecommunications peripherals

 

366,117

 

6,958

 

(2,793

)

(24,977

)

345,305

 

Office equipment

 

509,357

 

27,228

 

(30,304

)

7,771

 

514,052

 

Vehicles

 

99,615

 

2,761

 

(2,451

)

(29,112

)

70,813

 

Other equipment

 

93,313

 

2,798

 

(506

)

8,008

 

103,613

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

250,945

 

10,948

 

-

 

-

 

261,893

 

Data processing equipment

 

170,620

 

26,930

 

-

 

-

 

197,550

 

Office equipment

 

4,510

 

2,080

 

-

 

-

 

6,590

 

Vehicles

 

40,041

 

7,197

 

(3,639

)

-

 

43,599

 

CPE assets

 

6,818

 

1,136

-

 

 

 

 

7,954

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

Land

 

1,045

 

32

 

-

 

(1,061

)

16

 

Switching equipment

 

29,674

 

3,146

-

 

 

(3,153

)

29,667

 

Transmission installation and equipment

 

21,843

 

2,232

 

-

 

81

 

24,156

 

Cable network

 

154,191

 

18,302

 

-

 

(10,867

)

161,626

 

Other telecommunications peripherals

 

2,896

 

110

 

-

 

(1,833

)

1,173

 

Total

 

83,712,378

 

6,838,974

 

(1,297,194

)

(5,380,081

)

83,874,077

 

Net Book Value

 

75,832,408

 

 

 

 

 

 

 

72,949,300

 

 

 

54


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

11.  PROPERTY, PLANT AND EQUIPMENT (continued) 

 

        a.     Gains on disposal or sale of property, plant and equipment

 

 

 

2010

 

2011

 

Proceeds from sale of property, plant and equipment

 

7,723

 

14,213

 

Net book value

 

(7,161

)

(9,150

)

Gains on disposal or sale of property, plant and equipment

 

562

 

5,063

 

  

b.     KSO assets ownership arrangements

 

      (i)      In accordance with the amended and restated KSO VII agreement with PT Bukaka Singtel International (“BSI”), the ownership rights to the acquired property, plant and equipment in KSO VII are legally retained by BSI until the end of the KSO period which is on December 31, 2010. As of December 31, 2010 the net book value of these property, plant and equipment was Rp.710,484 million.

 

(ii)     In accordance with the amended and restated KSO IV agreement with PT Mitra Global Telekomunikasi Indonesia (“MGTI”), the ownership rights to the acquired property, plant and equipment in KSO IV are legally retained by MGTI until the end of the KSO period which is on December 31, 2010. As of December 31, 2010 the net book value of this property, plant and equipment was Rp.161,212 million.

 

c.     Assets impairment and related claims

 

(i)      As of June 30, 2010 and 2011, the Company operated two satellites, Telkom-1 and Telkom-2 primarily providing backbone transmission links for its network and earth station satellite up-linking and down-linking services to domestic and international users. As of June 30, 2011, there were no events or changes in circumstances that would indicate that the carrying amount of the Company’s satellites may not be recoverable.

 

(ii)     On April 7, 2010, Nangroe Aceh Darussalam and the surrounding area experienced an earthquake from which insurance claims for the replacement of the assets has been made. Buildings and other equipments affected by the earthquake have been re-operated gradually since April 2010.

 

(iii)    On June 16, 2010, Papua and the surrounding area experienced an earthquake from which insurance claims for the replacement of the assets has been made. Buildings and other equipments affected by the earthquake have been re-operated gradually since June 2010.

 

 

55


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

11.  PROPERTY, PLANT AND EQUIPMENT (continued)

 

d.     Others

 

(i)      Interest capitalized to property under construction amounted to Rp.nil for the years ended December 31, 2010 and for six months period ended June 30, 2011, respectively.

 

(ii)        Foreign exchange loss capitalized as part of property under construction amounted to Rp.nil for the years ended December 31, 2010 and for six months period ended June 30, 2011, respectively.

 

(iii)    In 2010, the useful lives of Company’s office and installation buildings, Submarine Cable Communication System/Fiber Optic Communication System and Antenna and Tower were changed and accounted for prospectively. The impact is a reduction in the amount depreciation expense of Rp.126,025 million recognized to the 2010 consolidated statement of comprehensive  income (Note 2k).

 

(iv)    Telkomsel plans to replace certain equipment (part of infrastructure) with a net carrying amount of Rp.189,035 million (as of April 2011). Accordingly, Telkomsel changed the useful life of such equipment. The impact is an additional depreciation expense of Rp.92,625 million charged to the 2011 consolidated statement of comprehensive income.

 

(v)     The useful life of Telkomsel’s certain equipment (part of supporting facilities) was changed from 10 years to 6 years to reflect its current economic life. The impact is an additional depreciation expenses of Rp.129,455 million charged to the 2011 consolidated statements of comprehensive income.

 

(vi)    Telkomsel’s certain equipment (part of infrastructure) with a net book value of Rp.836,471 million are planned to be sold, accordingly, reclassified to advances and other non-current assets (Note 12).

 

(vii)   The Company and its subsidiaries own several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 18-45 years, which will expire between 2011 and 2052. Management believes that there will be no difficulty in obtaining the extension of the land rights when they expire.

 

(viii)  The Company was granted the right to use certain parcels of land by the Ministry of Communications and Information Technology of the Republic of Indonesia (formerly Ministry of Tourism, Post and Telecommunications) where the legal title of those parcels of land is still under the name of the Ministry of Tourism, Post and Telecommunications and the Ministry of Transportation of the Republic of Indonesia. As the transfer to the Company of the legal title of ownership on those parcels of land is still in progress, the total magnitude of such transfers is yet to be determined.

 

 

56


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

11.  PROPERTY, PLANT AND EQUIPMENT (continued)

 

d.     Others (continued)

 

(ix)    As of June 30, 2011, the Company and its subsidiaries’ property, plant and equipment, except for land, were insured with PT Asuransi Jasa Indonesia (“Jasindo”), PT Asuransi Ramayana Tbk, PT Sarana Janesia Utama, PT Asuransi Wahana Tata, PT Asuransi Ekspor Indonesia, PT Asuransi Sinar Mas, PT Asuransi Central Asia, PT Asuransi Allianz Utama Indonesia, HSBC Insurance (Singapore) Pte, Ltd, PT Asuransi Astra Buana and PT Asuransi QBE Pool Indonesia against fire, theft, earthquake and other specified risks. Total cost of assets being insured amounted to Rp.70,200,453 million, which was covered by sum insured basis with a maximum loss claim of Rp.1,027,514 million, US$10.77 million, EUR0.22 million and SGD6.42 million and on first loss basis of Rp.7,213,031  million including business recovery of Rp.486,000 million with the Automatic Reinstatement of Loss Clause. In addition, Telkom-1 and Telkom-2 were insured separately for US$17.33 million and US$38.87 million, respectively. Management believes that the insurance coverage is adequate to cover potential losses of the insured assets.

 

(x)     As of June 30, 2011, the completion of assets under construction was around 56.43% of the total contract value, with estimated dates of completion between March 2011 and April 2012. Management believes that there is no impediment to the completion of the construction in progress.

 

(xi)    Certain property, plant and equipment of the Company’s subsidiaries have been pledged as collateral for lending agreements (Notes 18 and 22).

 

(xii)  The Company and its subsidiaries have lease commitments for property, plant and equipments under RSA, transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets, with the option to purchase certain leased assets at the end of the lease terms. Future minimum lease payments for assets under finance  leases as of December 31, 2010 and June 30, 2011 are as follows:

 

Year

 

December 31, 2010

 

June 30, 2011

 

2011

 

286,257

 

262,909

 

2012

 

203,383

 

183,079

 

2013

 

141,579

 

135,867

 

2014

 

98,374

 

57,119

 

2015

 

23,665

 

22,402

 

Later

 

56,476

 

47,318

 

Total minimum lease payments

 

809,734

 

708,694

 

Interest

 

(202,805

)

(166,030

)

Net present value of minimum lease payments

 

606,929

 

542,664

 

Current maturities (Note 19a)

 

(198,062

)

(187,369

)

Long-term portion (Note 19b)

 

408,867

 

355,295

 

 

 

57


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

12.  ADVANCES AND OTHER NON-CURRENT ASSETS

 

        Advances and other non-current assets as of December 31, 2010 and June 30, 2011 consist of:

 

 

 

December 31, 2010

 

June 30, 2011

 

Advances for purchase of property, plant and equipment

 

1,334,639

 

1,566,747

 

Equipment not used in operations - net

 

29,675

 

858,837

 

Prepaid rent - net of current portion (Note 8)

 

1,052,331

 

1,043,339

 

Deferred charges

 

447,174

 

421,368

 

Restricted cash

 

101,534

 

162,147

 

Security deposits

 

62,469

 

56,160

 

Others

 

24,873

 

63,312

 

Total

 

3,052,695

 

4,171,910

 

 

        As of December 31, 2010 and June 30, 2011, equipment not used in operations represents Base Transceiver Station (BTS) and other equipment of the Company and Telkomsel temporarily taken out from operations but planned to be reinstalled. Telkomsel’s depreciation expense charged to the consolidated statements of comprehensive  income for the year ended December 31, 2010 amounted to Rp.303 million. Equipment not used in operations - net also represents equipment to be sold to Nokia Siemens Network Oy with a total agreed price of USD97 million (Note 11d.iv). The amount will be used as a part of settlement for purchase of equipment with a total price of USD116 million. The remaining will be settled by a cash payment.

 

Deferred charges represent deferred Revenue-Sharing Arrangements (“RSA”) charges, deferred Indefeasible Right of Use (“IRU”) Agreement charges, and deferred land rights charges. As of December 31, 2010 and June 30, 2011, deferred charges amortization amounted to Rp.18,638 million and Rp.40,062 million, respectively.

 

        As of December 31, 2010 and June 30, 2011 restricted cash represent time deposits with original maturities of more than one year pledged as collateral for bank guarantees among others for the USO contract (Note 47h).

 

        Refer to Note 44 for details of related party transactions.

 

 

13.  GOODWILL AND OTHER INTANGIBLE ASSETS

 

(i)    The changes in the carrying amount of goodwill and other intangible assets for the year ended December 31, 2010 and for six months period ended June 30, 2011 are as follows:    

         

 

 

Goodwill

 

Other intangible assets

 

License

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2009

 

106,544

 

9,085,534

 

806,861

 

9,998,939

 

Additions:

 

 

 

 

 

 

 

 

 

The Company’s software

 

-

 

174,286

 

-

 

174,286

 

The subsidiaries’ software

 

-

 

543,276

 

-

 

543,276

 

The subsidiaries’ license

 

-

 

-

 

5,568

 

5,568

 

Acquisitions of Ad Medika

 

85,236

 

45,591

 

-

 

130,827

 

Reclassification

 

-

 

25,661

 

-

 

25,661

 

Balance, December 31, 2010

 

191,780

 

9,874,348

 

812,429

 

10,878,557

 

 

 

58


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

13.          GOODWILL AND OTHER INTANGIBLE ASSETS (continued) 

 

(i)    (continued)                            

 

 

 

Goodwill

 

Other intangible assets

 

License

 

Total

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2009

 

(21,373

)

(7,385,950

)

(163,336

)

(7,570,659

)

Amortization expense during the year

 

(7,877

)

(1,413,765

)

(86,584

)

(1,508,226

)

Reclassifications

 

-

 

(15,147

)

-

 

(15,147

)

Balance, December 31, 2010

 

(29,250

)

(8,814,862

)

(249,920

)

(9,094,032

)

Net Book Value

 

162,530

 

1,059,486

 

562,509

 

1,784,525

 

Weighted-average amortization period

 

20 years

 

6.99 years

 

9.38 years

 

 

 

 

 

 

Goodwill

 

Other intangible assets

 

License

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2010

 

191,780

 

9,874,348

 

812,429

 

10,878,557

 

Additions:

 

 

 

 

 

 

 

 

 

The Company’s software

 

-

 

99,558

 

-

 

99,558

 

The subsidiaries’ software

 

-

 

110,277

 

-

 

110,277

 

Reclassifications

 

-

 

16

 

-

 

16

 

Balance, June 30, 2011

 

191,780

 

10,084,199

 

812,429

 

11,088,408

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2010

 

(29,250

)

(8,814,862

)

(249,920

)

(9,094,032

)

Amortization expense during the period

 

-

 

(226,546

)

(44,685

)

(271,231

)

Reclassifications

 

-

 

(16

)

-

 

(16

)

Balance, June 30, 2011

 

(29,250

)

(9,041,424

)

(294,605

)

(9,365,279

)

Net Book Value

 

162,530

 

1,042,775

 

517,824

 

1,723,129

 

Weighted-average amortization period

 

-

 

7.15 years

 

9.09 years

 

 

 

 

(ii)   Goodwill resulted from the acquisition of Sigma in 2008, Indonusa in 2008 and Ad Medika in 2010 (Note 4). Other intangible assets also included the acquisitions of Dayamitra, Pramindo, TII, KSO IV and KSO VII, and represented the rights to operate the business in the KSO areas.

 

(iii)  The up-front fee paid by Telkomsel in February 2006 for the 3G license amounting to Rp.436,000 million was recognized as an intangible asset and is amortized over the term of the 3G license. In 2009, Telkomsel obtained an additional 3G license of Rp.320,000 million which is recorded as an intangible assets and amortized over 10 years (Notes 1d.a, 2j, 44a.ii and 48c.i).

 

(iv)  In 2009, the Company was granted a switched based local network provider license using 2.3 GHz radio frequency bandwidth for wireless broadband services. The up-front fee is recorded as an intangible assets and amortized over the license’s useful life of 10 years.

 

(v)   The estimated annual amortization expense relating to other intangible assets from July 1, 2011 is approximately Rp.533,407 million.

 

(vi)  As of June 30, 2011, management believes that there was no indication of impairment.

 

 

59


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

14.  ESCROW ACCOUNTS

 

Escrow accounts as of December 31, 2010 and June 30, 2011 consist of the following:

 

 

 

December 31, 2010

 

June 30, 2011

 

Bank Mandiri

 

41,552

 

39,617

 

Others (each below Rp.1 billion)

 

110

 

110

 

 

 

41,662

 

39,727

 

             

        The escrow account with Bank Mandiri were established in relation with the Palapa Ring Consortium Construction and Maintenance Agreement (“C&MA”) as an initial deposit 5% of the commitment value (Note 48c.ii).

 

        Refer to Note 44 for details of related party transactions.

 

 

15.  TRADE PAYABLES

 

 

 

December 31, 2010

 

June 30, 2011

 

Related parties

 

 

 

 

 

Radio frequency usage charges, Concession fees and Universal Service Obligation charges

 

393,686

 

432,848

 

Payables to other telecommunications providers

 

203,755

 

155,213

 

Purchases of equipment, materials and services

 

556,433

 

135,963

 

Sub-total

 

1,153,874

 

724,024

 

Third parties

 

 

 

 

 

Purchases of equipment, materials and services

 

6,269,253

 

6,010,225

 

Payables to other telecommunications providers

 

87,668

 

62,356

 

Sub-total

 

6,356,921

 

6,072,581

 

Total

 

7,510,795

 

6,796,605

 

 

Trade payables by currency are as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

Rupiah

 

4,378,075

 

3,853,839

 

U.S. Dollars

 

3,126,144

 

2,919,225

 

Euro

 

2,128

 

18,455

 

Singapore Dollars

 

1,645

 

1,776

 

Malaysian Ringgit

 

1,624

 

1,580

 

Others

 

1,179

 

1,730

 

Total

 

7,510,795

 

6,796,605

 

 

Refer to Note 44 for details of related party transactions.

 

 

60


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

16.  ACCRUED EXPENSES

 

 

 

December 31, 2010

 

June 30, 2011

 

Operations, maintenance and telecommunications services

 

1,773,794

 

2,021,106

 

Salaries and benefits

 

894,733

 

721,170

 

General, administrative and marketing

 

514,367

 

673,850

 

Interest and bank charges

 

226,366

 

195,141

 

Total

 

3,409,260

 

3,611,267

 

 

        Refer to Note 44 for details of related party transactions.

 

17.  UNEARNED INCOME

 

 

 

December 31, 2010

 

June 30, 2011

 

Prepaid pulse reload vouchers

 

2,419,099

 

2,421,061

 

Other telecommunications services

 

131,220

 

142,421

 

Others

 

131,164

 

121,726

 

Total

 

2,681,483

 

2,685,208

 

 

18.  SHORT-TERM BANK LOANS

 

 

 

 

 

December 31, 2010

 

June 30, 2011

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Bank CIMB Niaga

 

Rp.

 

-

 

35,359

 

-

 

34,230

 

Bank Ekonomi

 

Rp.

 

-

 

16,472

 

-

 

26,040

 

 

 

US$

 

-

 

-

 

0.42

 

3,620

 

PT Bank Syariah Mandiri (“BSM”)

 

Rp.

 

-

 

4,000

 

-

 

6,500

 

Total

 

 

 

 

 

55,831

 

 

 

70,390

 

 

Refer to Note 44 for details of related party transactions.

 

 

61


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

18.  SHORT-TERM BANK LOANS (continued) 

 

 

 

Borrower

 

Currency

 

Total facility

(in millions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 25, 2005a

 

Balebat

 

Rp.

 

12,000

 

May 29, 2012

 

Monthly

 

11.50%

 

Property, plant and(Note 11), equipmen inventories (Note 7), and trade receivables (Note 6)

 

April 29, 2008a

 

Balebat

 

Rp.

 

5,000

 

May 29, 2012

 

Monthly

 

11.50%

 

Property, plant and (Note 11), equipment inventories (Note 7), and trade receivables (Note 6)

 

April 29, 2008a

 

Balebat

 

Rp.

 

500

 

May 29, 2012

 

Monthly

 

11.50%

 

Property, plant and (Note 11), equipment inventories (Note 7), and trade receivables (Note 6)

 

October 18, 2005b

 

GSD

 

Rp.

 

19,000

 

October 18, 2011

 

Monthly

 

9.75%

 

Property, plant and equipment (Note 11)

 

Bank Ekonomi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 11, 2009c

 

Sigma

 

US$

 

0.55

 

June 13, 2011

 

Monthly

 

6.00%

 

Trade receivables (Note 6)

 

August 7, 2009d

 

Sigma

 

Rp.

 

35,000

 

July 1, 2011

 

Monthly

 

10.00%

 

Trade receivables (Note 6) property, plant and equipment (Note 11)

 

January 2, 2011

 

Sigma

 

US$

 

1.00

 

July 1, 2011

 

Monthly

 

6.00%

 

Property, plant and equipment (Note 11)

 

PT Bank Syariah Mandiri (“BSM”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 1, 2010

 

Balebat

 

Rp.

 

15,000

 

August 30, 2011

 

Monthly

 

14.00%

 

Property, plant and (Note 11), equipment inventories (Note 7), trade receivables (Note 6)

 

 

The credit facilities obtained by the Company’s subsidiaries are used for working capital purpose

a.       Based on the latest amendment on May 25, 2011

b.      Based on the latest amendment on March 31, 2011

c.       Based on the latest amendment on July 1, 2010. Pursuant to expiry of availability period, Sigma has requested Bank Ekomoni to extend the facility period. As of the issuance date of the consolidated financial statements, for the amandment is still in process.

d.      Based on the latest amendment on July 1, 2010.

 

 

62


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

19.  MATURITIES OF LONG-TERM LIABILITIES

 

a.     Current maturities

 

 

 

Notes

 

December 31, 2010

 

June 30, 2011

 

Bank loans

 

22

 

4,478,247

 

3,578,378

 

Two-step loans

 

20

 

395,363

 

384,961

 

Obligations under finance  leases

 

11

 

198,062

 

187,369

 

Bonds and notes

 

21

 

126,719

 

257,656

 

Deferred consideration for business combinations

 

23

 

105,245

 

-

 

Total

 

 

 

5,303,636

 

4,408,364

 

 

b.     Long-term portion

 

 

 

 

 

(In billions of Rupiah)

 

 

 

Notes

 

Total

 

2012

 

2013

 

2014

 

2015

 

Later

 

Bank loans

 

22

 

9,055.6

 

1,769.6

 

3,564.3

 

2,452.5

 

943.5

 

325.7

 

Bonds and notes

 

21

 

3,341.3

 

119.9

 

191.4

 

30.0

 

1,005.0

 

1,995.0

 

Two-step loans

 

20

 

2,463.3

 

193.3

 

311.3

 

313.7

 

316.4

 

1,328.6

 

Obligations under finance leases

 

11

 

355.3

 

141.0

 

112.9

 

46.9

 

15.5

 

39.0

 

Total

 

 

 

15,215.5

 

2,223.8

 

4,179.9

 

2,843.1

 

2,280.4

 

3,688.3

 

 

20.  TWO-STEP LOANS

 

Two-step loans are unsecured loans obtained by the Government, which are then re-loaned to the Company. The loans entered into up to July 1994 were recorded and payable in Rupiah based on the exchange rate at the date of drawdown. Loans entered into after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

 

 

 

December 31, 2010

 

June 30, 2011

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

Overseas bank

 

Yen

 

10,750.57

 

1,191,378

 

10,366.62

 

1,106,533

 

 

 

US$

 

120.76

 

1,088,639

 

111.32

 

954,875

 

 

 

Rp.

 

 

 

856,649

 

-

 

786,874

 

Total

 

 

 

 

 

3,136,666

 

 

 

2,848,282

 

Current maturities (Note 19a)

 

 

 

 

 

(395,363

)

 

 

(384,961

)

Long-term portion (Note 19b)

 

 

 

 

 

2,741,303

 

 

 

2,463,321

 

 

 

63


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

20.  TWO-STEP LOANS (continued) 

 

Lenders

 

Currency

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Overseas bank

 

US$

 

Semi-annually

 

Semi-annually

 

4.00% - 6.67%

 

 

 

Rp.

 

Semi-annually

 

Semi-annually

 

7.57% - 7.73%

 

 

 

Yen

 

Semi-annually

 

Semi-annually

 

3.10%

 

 

The loans are intended for the development of telecommunications infrastructure and supporting equipment. The loans are payable in semi-annual installments and are due on various dates through 2024.

 

Since 2008, the Company has used all facilities under the two-step loans program and the drawdown period for the two-step loans has expired.

 

The Company is required to maintain financial ratios as follows:

 

a.     Projected net revenue to projected debt service ratio should exceed 1.5:1 and 1.2:1 for the     two-step loans originating from the World Bank and Asian Development Bank (“ADB”), respectively.

b.     Internal financing (earnings before depreciation and interest expense) should exceed 50% and 20% compared to annual average capital expenditures for loans originating from World Bank and ADB, respectively.

 

As of June 30, 2011, the Company complied with the above mentioned ratios.

 

Refer to Note 44 for details of related party transactions.

 

21.  BONDS AND NOTES

 

 

 

 

 

December 31, 2010

 

June 30, 2011

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

 

Original currency

 

Rupiah

 

Original currency

 

Rupiah

 

Bonds and notes

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

 

Bonds

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp.

 

-

 

1,005,000

 

-

 

1,005,000

 

Series B

 

Rp.

 

-

 

1,995,000

 

-

 

1,995,000

 

Medium Term Notes (“MTN” )

 

 

 

 

 

 

 

 

 

 

 

Metra

 

Rp.

 

-

 

47,000

 

-

 

39,000

 

Sigma

 

Rp.

 

-

 

30,000

 

-

 

30,000

 

Finnet

 

Rp.

 

-

 

23,750

 

-

 

21,200

 

Promissory Notes

 

 

 

 

 

 

 

 

 

 

 

PT. ZTE Indonesia (“ZTE”)

 

US$

 

7.08

 

63,824

 

7.06

 

60,561

 

Huawei Tech

 

US$

 

23.46

 

211,524

 

52.24

 

448,148

 

Total

 

 

 

 

 

3,376,098

 

 

 

3,598,909

 

Current maturities (Note 19a)

 

 

 

 

 

(126,719

)

 

 

(257,656)

 

Long-term portion (Note 19b)

 

 

 

 

 

3,249,379

 

 

 

3,341,253

 

 

 

64


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

21.  BONDS AND NOTES (continued) 

 

a.     Bonds

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment method

 

Interest rate per annum

 

Series A

 

1,005,000

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

 

Series B

 

1,995,000

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

 

Total

 

3,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are secured by all assets owned by the Company. The underwriter of the bonds are PT Bahana Securities, PT Danareksa Sekuritas and PT Mandiri Sekuritas. And the trustee is PT CIMB Niaga Tbk.

 

The Company received the proceeds of the issuance of bonds on July 6, 2010.

 

The funds received from public offering of bonds net of issuance costs, are to be used for increasing capital expenditure which consisted of: wave broadband (bandwidth, softswitching, datacom, information technology and others), infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system), and optimizing legacy and supporting facilities (fixed wireline and wireless).

 

As of June 30, 2011, the rating for the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook). 

 

Based on indenture trusts agreement, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows:

 

1.     Debt to equity ratio should not exceed 2:1.

2.     EBITDA to interest expenses ratio should not be less than 5:1.

3.     Debt service coverage is 125%

 

As of June 30, 2011, the Company complied with the above mentioned ratios.

 

b.     MTN

 

Notes

 

Principal

 

Issuance date

 

Maturity date

 

Interest payment method

 

MTN

 

 

 

 

 

 

 

 

 

Phase 1

 

30,000

 

June 9, 2009

 

June 19, 2012

 

Quarterly

 

Phase 2

 

20,000

 

February 1, 2010

 

February 2, 2013

 

Quarterly

 

Sigma

 

30,000

 

October 16, 2009

 

November 17,2014

 

Semi-annually

 

Phase 1

 

10,000

 

October 16, 2009

 

November 17, 2012

 

Monthly

 

Phase 2

 

15,000

 

March 18, 2010

 

March 24, 2013

 

Monthly

 

 

The Arranger of the Medium Term Notes is PT Bahana Securities, Bank Mega is acting as Trustee, and PT Kustodian Sentral Efek Indonesia (“KSEI”) acting as Collecting Agent and Custodian.

 

 

65


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

21.  BONDS AND NOTES (continued) 

 

b.     MTN (continued)

 

i.      Metra

 

Proceeds from the issuance of MTN were used to expand the business and as working capital.

 

The MTN bear floating interest rates for the first year of 15.05% and 12.01% for the first and second phase, respectively. For the second and third years, interest rate for the first and second phase is the average return (yield) of three Government Bonds (“Surat Utang Negara” or SUN) with a remaining period of time equal to the second and third years of MTN plus a 4.02% premium. Repayment of the principal is in increments of 10%, 20% and 70% on the first, second and third anniversary of the Issuance Date, respectively.

 

Metra secures with a minimum value of 40% of the outstanding MTN principal. The maximum value of 60% of the outstanding MTN principal is unsecured and at all times ranked (pari passu) with other unsecured debts of Metra. Metra may buy back all or part of the MTN at any time before the maturity date of the MTN.

 

Based on the agreements, Metra is required to comply with all covenants or restrictions including maintaining financial ratios as follows:

 

1.     Debt to Equity maximum 1.5:1

2.     EBITDA to Interest Ratio minimum 2.5.

 

As of June 30, 2011, Metra complied with the above mentioned ratios.

   

ii.     Sigma

 

Proceeds from the issuance of MTN were used to expand the business.

 

The MTN bear interest rates for the first year of 14.5% and for the second up to the fifth years from the Issuance Date based upon the average interest rate of one-month SBI plus a 800 basis points premium. One-month SBI is calculated based on the average interest rates of one-month SBI in the last 6 months at the time of the determination of the interest of MTN.

 

The MTN are not secured by a specific collateral, but secured by all of Sigma’s assets. These movable or fixed property, either existing or in the future, are collateral for assets of MTN holders and at all times ranked (pari passu) without any preference with other creditor privileges in accordance with prevailing regulations.

 

Based on the agreements, Sigma is required to comply with all covenants or restrictions including maintaining financial ratios as follows:

 

1.     Debt to Equity maximum 2.5:1

2      Funded debt and maximum of five times EBITDA in 2009, three and a half times in 2010 and two and a half times in 2011.

 

As of June 30, 2011, Sigma complied with the above mentioned ratios.

 

 

66


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

21.  BONDS AND NOTES (continued) 

 

b.     MTN (continued)

 

iii.    Finnet

 

Proceeds from issuance of MTN were used for the investment of hardware and software, project development and bridging loan payments for projects.

 

Repayment of principal for the first phase MTN are 1% each month on the 7th until 12th month, 2% each month on the 13th until 35th month, and the remaining 48% will be paid on November 17, 2012.

 

Repayment of principal for the second phase MTN are 2% each month on the following month until 35th month and the remaining 30% will be paid on March 24, 2013.

 

The MTN bear interest rates of 16.25% per annum. 

 

MTN are not secured by a specific collateral, but secured by all Finnet’s assets which are movable property or fixed property, either existing or in the future will become collateral for MTN holders and at all times ranked (pari passu) without any preference with other Finnet’s creditor privileges in accordance with prevailing regulations. Finnet may buy back all or part of the MTN at any time before the maturity date of the MTN.

 

Based on the agreements, Finnet is required to comply with all covenants or restrictions including maintaining financial ratio as follows:

 

1.     Debt to Equity maximum 2.5:1 (only if MTN is given by Finnet to third party)

2.     EBITDA to Interest Ratio minimum 2.5.

 

As of June 30, 2011, Finnet complied with the above mentioned ratios.

 

Refer to Note 44 for details of related party transactions.

 

c.     Promissory Notes

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment method

 

Interest rate per annum

 

Series A

 

1,005,000

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

 

Series B

 

1,995,000

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

 

Total

 

3,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplier

 

Currency

 

Principal

in millions)

 

Issuance date

 

Payment schedule

 

Interest payment method

 

Interest rate per annum

 

PT. ZTE LIBOR+2.5% Indonesia (“ZTE”)

 

US$

 

100

 

August 20, 2009

 

Semi-annually (June 10, 2010 - May 25, 2013)

 

Semi-annually

 

6 month

 

PT Huawei Tech LIBOR+2.5% Investment (“Huawei Tech”)

 

US$

 

300

 

June 19, 2009

 

Semi-annually (September 19, 2010 -June 23, 2013)

 

Semi-annually

 

6 month

 

 

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company with ZTE and Huawei Tech, the promissory notes issued by the Company to ZTE and Huawei Tech is an unsecured supplier financing facility covered 85% of Hand Over Report (“Berita Acara Serah Terima” or BAST) projects with ZTE and Huawei Tech.

 

67


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

22.  BANK LOANS

 

 

 

 

 

December 31, 2010

 

June 30, 2011

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah equivalent

 

Original currency

(in millions)

 

Rupiah equivalent

 

The Export-Import Bank of Korea (“Korea Eximbank”)

 

US$

 

11.76

 

105,989

 

-

 

-

 

Bank Mandiri

 

Rp.

 

-

 

3,075,556

 

-

 

2,593,333

 

BCA

 

Rp.

 

-

 

2,755,556

 

-

 

2,513,333

 

BNI

 

Rp.

 

-

 

1,150,000

 

-

 

666,667

 

Bank CIMB Niaga

 

Rp.

 

-

 

24,215

 

-

 

57,443

 

BRI

 

Rp.

 

-

 

822,000

-

 

 

533,000

 

Bank Ekonomi

 

Rp.

 

-

 

79,378

 

-

 

71,035

 

Syndication of banks

 

Rp.

 

-

 

4,500,000

 

-

 

3,862,500

 

PT Bank OCBC Indonesia

 

 

 

 

 

 

 

 

 

 

 

(“OCBC Indonesia”)

 

Rp.

 

-

 

177,600

 

-

 

155,400

 

OCBC NISP

 

Rp.

 

-

 

444,000

 

-

 

388,500

 

ABN Amro Bank N.V. Stockholm Branch and Standard Chartered Bank

 

US$

 

54.18

 

487,106

 

46.99

 

426,947

 

Industrial and Commercial Bank of China Limited

 

 

 

 

 

 

 

 

 

 

 

(“ICBC”)

 

US$

 

46.36

 

416,783

 

40.29

 

365,309

 

Bank of China (“BoC”)

 

US$

 

17.68

 

158,959

 

18.83

 

162,366

 

Finnish Export Credit Ltd

 

US$

 

16.58

 

149,062

 

56.71

 

522,301

 

Japan Bank for International Cooperation (“JBIC”)

 

US$

 

53.90

 

485,907

 

45.65

 

410,979

 

BTN

 

Rp.

 

-

 

7,084

 

-

 

6,118

 

PT Bank Index Selindo (“Bank Index”)

 

Rp.

 

-

 

502

-

 

 

364

 

Total

 

 

 

 

 

14,839,697

 

 

 

12,735,595

 

Unamortized debt issue cost

 

 

 

 

 

(105,245

)

 

 

(101,618)

 

 

 

 

 

 

 

14,734,452

 

 

 

12,633,977

 

Current maturities (Note 19a)

 

 

 

 

 

(4,478,247

)

 

 

(3,578,378)

 

Long-term portion (Note 19b)

 

 

 

 

 

10,256,205

 

 

 

9,055,59

 

Refer to Note 44 for details of related party transactions.

 

 

68


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

22.  BANK LOANS (continued) 

 

 

 

Borrower

 

Currency

 

Total facility

(in millions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

The Export-Import Bank of Korea (“Korea Eximbank”) August 27, 2003a

 

The Company

 

US$

 

124

 

Semi-annually (December 30, 2006 - June 30, 2011)

 

Semi-annually

 

5.68%

 

None

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 23, 2008b

 

Telkomsel

 

Rp.

 

1,300,000

 

Semi-annually (July 30, 2009 - July 30, 2011)

 

Monthly

 

3 month

JIBOR+2.25%

 

None

 

July 3, 2009b

 

Telkomsel

 

Rp.

 

2,000,000

 

Semi-annually (January 9, 2010 - January 9, 2014)

 

Quarterly

 

3 months

JIBOR+1.50%

 

 

None

 

July 5, 2010b&l

 

Telkomsel

 

Rp.

 

3,000,000

 

Semi-annually (January 7, 2012 - January 7, 2016)

 

Quarterly

 

3 months

JIBOR+1.20%

 

None

 

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 14, 2008b

 

Telkomsel

 

Rp.

 

1,000,000

 

Semi-annually January 21, 2009 - January 21, 2011)

 

Quarterly

 

1 month

JIBOR+1.50%

 

None

 

July 3, 2009b

 

Telkomsel

 

Rp.

 

2,000,000

 

Semi-annually (January 9, 2010 - January 9, 2014)

 

Quarterly

 

3 months

JIBOR+1.50%

 

None

 

July 5, 2010b&l

 

Telkomsel

 

Rp.

 

2,000,000

 

Semi-annually (January 7, 2012 - January 7, 2016)

 

Quarterly

 

3 months

JIBOR+1.20%

 

None

 

December 16, 2010

 

TII

 

Rp.

 

200,000

 

Semi-annually (June 1, 2011 - December 1, 2015)

 

Quarterly

 

3 months

JIBOR+1.25%

 

None

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 14, 2008b

 

Telkomsel

 

Rp.

 

2,000,000

 

Semi-annually (January 21, 2009 - January 21, 2011)

 

Quarterly

 

1 month

JIBOR+1.50%

 

None

 

July 3, 2009b

 

Telkomsel

 

Rp.

 

750,000

 

Semi-annually (January 3, 2011 - January 3, 2015)

 

Quarterly

 

3 months

JIBOR+3.00%

 

None

 

October 13, 2010f

 

The Company

 

Rp.

 

1,000,000

 

Semi-annually

 

Quarterly

 

3 months

JIBOR+1.25%

 

None

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 21, 2007

 

GSD

 

Rp.

 

20,000

 

Quarterly (April 2007 - July 2015)

 

Monthly

 

13%

 

Property,

plants and

equipments

(Note 11)

 

 

69


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

22.  BANK LOANS (continued) 

 

 

 

Borrower

 

Currency

 

Total facility

(in millions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 23, 2007

 

GSD

 

Rp.

 

8,000

 

Monthly (December 23, 2007 – November 23 2012)

 

Monthly

 

11%

 

Property, plants and

equipments

(Note 11)

 

July 28, 2009c

 

Balebat

 

Rp.

 

2,743

 

Monthly (February 28, 2010 - December 28, 2014)

 

Monthly

 

11.50%

 

Property, plants and

equipments

(Note 11),

inventories

(Note 7),

and trade

receivables

(Note 6)

 

May 24, 2010

 

Balebat

 

Rp.

 

3,000

 

Monthly (June 9, 2010 - May 27, 2015)

 

Monthly

 

11.50%

 

Property, plants and

equipments

(Note 11),

inventories

(Note 7),

and trade

receivables

(Note 6)

 

March 31, 2011

 

GSD

 

Rp.

 

48,750

 

Monthly (April 1, 2011 - October 1, 2019)

 

Monthly

 

9.75%

 

Property, plants and

equipments

(Note 11)

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 28, 2008b

 

Telkomsel

 

Rp.

 

1,000,000

 

Semi-annually (February 4, 2009 - February 4, 2011)

 

Quarterly

 

1 month

JIBOR+1.50%

 

None

 

September 2, 2009b

 

Telkomsel

 

Rp.

 

800,000

 

Semi-annually (March 8, 2010 - March 8, 2014)

 

Quarterly

 

3 months

JIBOR+1.50%

 

None

 

October 13, 2010g

 

The Company

 

Rp.

 

3,000,000

 

Semi-annually

 

Quarterly

 

3 months

JIBOR+1.25%

 

None

 

Bank Ekonomi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 7, 2006d

 

Sigma

 

Rp.

 

14,000

 

Monthly (December 12, 2006 -December 12, 2012)

 

Monthly

 

10.50%

 

Property,

plants and

equipments

(Note 11),

and trade

receivables

(Note 6)

 

March 9, 2007d

 

Sigma

 

Rp.

 

13,000

 

Monthly (January 2008 - December 2012)

 

Monthly

 

10.50%

 

Property,

plants and

equipments

(Note 11),

and trade

receivables

(Note 6)

 

 

70


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

22.  BANK LOANS (continued) 

 

 

 

Borrower

 

Currency

 

Total facility

(in millions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank Ekonomi (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 10, 2008d

 

Sigma

 

Rp.

 

33,000

 

Monthly (April 2009 - March 2015),)

 

Monthly

 

10.50%

 

Property,

plants and

equipments

(Note 11),

and trade

receivables

(Note 6)

 

August 7, 2009d&e

 

Sigma

 

Rp.

 

35,000

 

Monthly some installment (September 4,2009 August 25, 2013)

 

Monthly

 

10.50%

 

Property,

plants and

equipments

(Note 11),

and trade

receivables

(Note 6)

 

August 7, 2009d

 

Sigma

 

Rp.

 

20,000

 

Monthly some installment (November 19, 2009 – August 4, 2014)

 

Monthly

 

10.50%

 

Property,

plants and

equipments

(Note 11),

and trade

receivables

(Note 6)

 

February 24, 2011

 

Sigma

 

Rp.

 

30,000

 

Monthly (March 24, 2011- February 24, 2015)

 

Monthly

 

10.50%

 

Property,

plants and

equipments

(Note 11),

and trade

receivables

(Note 6)

 

Syndication of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 29, 2008f (BNI, BRI and Bank Jabar)

 

The Company

 

Rp

 

2,400,000

 

Semi-annually (February 25, 2010 - July 28, 2013)

 

Quarterly

 

3 months

JIBOR+1.20%

 

None

 

June 16, 2009 f (BNI and BRI)

2009f       .

The Company

 

Rp

 

2,700,000

 

Semi-annually (January 25, 2011 - June 15, 2014)

 

Quarterly

 

3 months

JIBOR+2.45%

 

None

 

PT ANZ Panin Bank (“ANZ Panin”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 4, 2009b

 

Telkomsel

 

Rp

 

1,000,000

 

Semi-annually (March 8, 2010 - March 8, 2014)

 

 

Quarterly

 

3 months

JIBOR+1.75%

 

None

 

BII

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 15, 2009b

 

Telkomsel

 

Rp

 

500,000

 

Semi-annually (March 29, 2010 - March 29, 2014)

 

Quarterly

 

3 months

JIBOR+2.06%

 

None

 

PT Bank OCBC Indonesia (“OCBC Indonesia”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 2, 2009b

 

Telkomsel

 

Rp

 

200,000

 

Semi-annually (November 2, 2010 - November 2, 2014)

 

Quarterly

 

3 months

JIBOR+3.00%

 

None

 

OCBC NISP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 2, 2009b

 

Telkomsel

 

Rp

 

500,000

 

Semi-annually (November 2, 2010 - November 2, 2014)

 

Quarterly

 

3 months

JIBOR+3.00%

 

None

 

ABN Amro Bank N.V. Stockholm Branch and Standard Chartered Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2009b&g

 

Telkomsel

 

US$

 

318

 

Semi-annually (April 2011 – October 2016)

 

Semi-annually

 

6 months

LIBOR+0.82%

 

None

 

 

71


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

22.  BANK LOANS (continued) 

 

 

 

Borrower

 

Currency

 

Total facility

(in millions)

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Industrial andCommercial Bank of China Limited (“ICBC”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2009b&h

 

Telkomsel

 

US$

 

266

 

Semi-annually(April 2011 – October 2016)

 

Semi-annually

 

6 months

LIBOR+1.20%

 

None

 

Bank of China (“BoC”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2009b

 

Telkomsel

 

US$

 

100

 

Semi-annually (June 30, 2012- December 30, 2017)

 

Semi-annually

 

6 months

LIBOR+2.55%

 

None

 

Finnish Export Credit Ltd

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 2, 2010b&i

 

Telkomsel

 

US$

 

264

 

Semi-annually (Jan 2011 - Juli 2015)

 

Semi-annually

 

CIRR+2.50%

 

None

 

Japan Bank for International Cooperation (“JBIC”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2010j&k

 

The Company

 

US$

 

59.89

 

Semi-annually (October 26, 2010 - April 26, 2015)

 

Semi-annually

 

4.56% and

6 months

LIBOR+0.70%

 

None

 

BTN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 10, 2009

 

Ad Medika

 

Rp.

 

9,500

 

Monthly (September 10, 2009 - September10, 2014)

 

Monthly

 

13.50%

 

Property, plants and

Equipments (Note 11) and trade receivables (Note 6)

 

Bank Index

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 12, 2010

 

Balebat

 

Rp

 

590

 

Monthly (September 2010 - August 2012)

 

Monthly

 

14.00%

 

Property, plants and equipments (Note 11)

 

Standard Chartered Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 6, 2010

 

TII

 

US$

 

8.0

 

Monthly

 

Monthly

 

2.00%

 

None

 

 

The credit facilities obtained by the Company and its subsidiaries are used for working capital purpose.

a    The credit facility obtained by the Company is used for financing the Code Division Multiple Acess (“CDMA”) procurement from the Samsung consortium.

b    Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect the Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of June 30, 2011, Telkomsel has complied with the above covenants.

c    Based on the latest amendment on May 24, 2010.

 

 

72


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

22.  BANK LOANS (continued) 

 

d    These credit facilities includes certain restrictive covenants which require Sigma to obtain written consent from Bank Ekonomi prior to acting as guarantor for third party loan, mortgaging the land to other bank or third party, leasing the land to third party, withdrawing the facility exceeding the maximum facility limit, changing Sigma’s legal status, distributing or declaring dividend and paying shareholder’s receivables. As of June 30, 2011, Sigma has complied with the above covenants.

e    Based on the latest amendment on September 17, 2009.

f     As stated in the agreements, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows, in which the Company has complied with as of June 30, 2011 as follows:

 

1.        Debt to equity ratio should not exceed 2:1.

2.        Debt service coverage ratio should exceed 125%.

g    Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 48a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm Branch (as “the original lender”)  and Standard Chartered Bank (“SCB”) (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facility 1, 2 and 3 amounting to US$117 million, US$106 million and US$95 million, respectively The availability period of Facility 1 expired in July 2010 with no outstanding loan balance and the availability period of facility 2 expired in March 2011.

h    Pursuant to the agreements with Huawei International Pte.Ltd. (“Huawei International“) and PT Huawei Tech Investment (“Huawei Tech”) (Note 48a.ii), Telkomsel entered into a Sinosure-Backed Facility Agreement with the ICBC for the purchase of Huawei Tech telecommunication equipment and services. The facilities consist of facility 1 and 2 amounting to US$166 million and US$100 million, respectively, including premium of US$16 million. The availability period of Facility 1 expired in December 2010. Pursuant to expiry of availability period of Facility 1, Telkomsel has requested Sinosure to reduce a portion of premium for the unused facility. As of the issuance date of the consolidated financial statements, the negotiation is still in process.

      i     Pursuant to agreements with Nokia Siemens Networks Oy, PT Nokia Siemens Networks and Nokia Siemens Networks GmbH & Co.KG (Note 48a.ii). Telkomsel entered into a Finnvera-backed facility agreement with Finnish Export Credit Ltd (“FEC”) (as “the original lender”), Citibank, N.A., Jakarta Branch and Credit Suisse AG, Zurich (as “the arrangers”), The Hongkong and Shanghai Banking Corporation (“HSBC”) limited (as “the arranger” and “the FEC counterparty”), and HSBC Bank Plc (as “the agent”) for the purchase of Nokia Siemens Networks telecommunication equipment and services. The facilities consist of facility 1 and 2 amounting to US$127 million and US$137 million, respectively, including premium of US$14 million. The availability period of facility 1 expired in March 2011 Pursuant to expiry of availability period of Facility 1, through HSBC, Telkomsel has requested Finnvera to reduce a portion of premium for the unused facility. As of the issuance date of the consolidated financial statements, the negotiation is still in process.

      j     In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facility A and B amounting to US$36 million and US$24 million.

k    As stated in the agreements, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows, in which the Company has complied with as of June 30, 2011 as follows:

 

1.        Debt to equity ratio should not exceed 2:1.

2.        Debt service coverage ratio should exceed 150%.

 

 

73


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

22.  BANK LOANS (continued) 

 

l     Pursuant to expiry of availability periods of facilities from BCA and Bank Mandiri, those banks have approved extension of the availability periods to January 2012. The approval from BCA and Bank Mandiri for extension of the availability period was formalized through amendment of loan agreement (Note 52g).

 

 

23.  DEFERRED CONSIDERATION FOR BUSINESS COMBINATIONS

 

Deferred consideration represents the Company's obligations to the Selling Stockholders of MGTI in respect of the Company’s acquisition of KSO IV and BSI in respect of the Company’s acquisition of KSO VII, with details as follows:

 

 

 

December 31, 2010

 

KSO IV transaction

 

 

 

MGTI

 

61,552

 

Less discount

 

-

 

 

 

61,552

 

KSO VII transaction

 

 

 

BSI

 

43,693

 

Less discount

 

-

 

 

 

43,693

 

Total

 

105,245

 

Current maturity - net of discount (Note 19a)

 

(105,245

)

Long-term portion - net of discount (Note 19b)

 

-

 

 

a.     KSO IV transaction

 

The outstanding balance relating to the KSO IV transaction arose from acquisition of KSO IV by the Company, based on amendment and restatement of KSO agreement entered into by the Company and MGTI on January 20, 2004. Based on the agreement, in consideration for the Company obtaining legal right to control the financial and operating decision of KSO IV, the Company has agreed to pay MGTI the total purchase price of approximately US$390.7 million (equivalent to Rp.3,285,362 million), which represents the present value of fixed monthly payments (totaling US$517.1 million), payable to MGTI beginning February 2004 through January 2011 at a discount rate of 8.3%, plus the direct cost of the business combination. 

 

As of December 31, 2010 the remaining monthly payments to be made to MGTI, before unamortized discount, amounted to US$6.83 million (equivalent to Rp.61,552 million) and on January 2011 the loan was fully repaid.

 

 

74


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

23.  DEFERRED CONSIDERATION FOR BUSINESS COMBINATIONS (continued) 

 

b.     KSO VII transaction

 

The outstanding balance relating to the KSO VII transaction arose from acquisition of KSO VII by the Company, based on amendment and restatement of the KSO agreement entered into by the Company and BSI on October 19, 2006. Based on the agreement, in consideration for the Company obtaining legal right to control the financial and operating decision of KSO VII, the Company has agreed to pay BSI the total purchase price of approximately Rp.1,770,925 million which represents the present value of fixed monthly payments (totaling Rp.2,359,230 million), payable to BSI beginning October 2006 through January 2011 at a discount rate of 15%, plus the direct cost of the business combination. 

 

As of December 31, 2010 the remaining monthly payments to be made to BSI, before unamortized discount, amounted to Rp.43,693 million and on January 2011 the loan was fully repaid.

 

 

75


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

24.  NON-CONTROLLING INTEREST

 

 

December 31,

 

June 30,

 

2010

 

2011

Non-controlling interest in net assets of subsidiaries:

 

 

 

Telkomsel

11,970,890

 

11,033,558

Metra

17,311

 

22,530

Infomedia

7,840

 

8,146

Total

11,996,041

 

11,064,234

 

 

2010

 

2011

Non-controlling interest in comprehensive income of subsidiaries:

 

 

 

Telkomsel

2,058,193

 

2,091,155

Metra

1,231

 

5,197

Infomedia

322

 

1,079

Total

2,059,746

 

2,097,431

 

25.  CAPITAL STOCK

 

 

 

December 31, 2010

 

 

 

Number of

 

Percentage

 

Total

 

Description

 

shares

 

of ownership

 

paid-up capital

 

Series A Dwiwarna share Government

 

1

 

-

 

-

 

Series B shares Government

 

10,320,470,711

 

52.47

 

2,580,118

 

The Bank of New York Mellon Corporation

 

2,394,970,656

 

12.18

 

598,743

 

Directors (Note 1b):

 

 

 

 

 

 

 

Ermady Dahlan

 

17,604

 

-

 

4

 

Indra Utoyo

 

5,508

 

-

 

1

 

Public (individually less than 5%)

 

6,953,960,300

 

35.35

 

1,738,490

 

Total

 

19,669,424,780

 

100.00

 

4,917,356

 

Treasury stock (Note 27)

 

490,574,500

 

-

 

122,644

 

Total

 

20,159,999,280

 

100.00

 

5,040,000

 

 

 

76


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

 

25.  CAPITAL STOCK (continued) 

 

 

 

June 30, 2011

 

 

 

Number of

 

Percentage

 

Total

 

Description

 

shares

 

of ownership

 

paid-up capital

 

Series A Dwiwarna share Government

 

1

 

-

 

-

 

Series B shares Government

 

10,320,470,711

 

52.58

 

2,580,118

 

The Bank of New York Mellon Corporation

 

2,957,373,416

 

15.07

 

739,344

 

Directors (Note 1b):

 

 

 

 

 

 

 

Ermady Dahlan

 

17,604

 

-

 

4

 

Indra Utoyo

 

5,508

 

-

 

1

 

Public (individually less than 5%)

 

6,349,857,040

 

32.35

 

1,587,464

 

Total

 

19,627,724,280

 

100.00

 

4,906,931

 

Treasury stock (Note 27)

 

532,275,000

 

-

 

133,069

 

Total

 

20,159,999,280

 

100.00

 

5,040,000

 

 

The Company only issued 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal of the Board of Commissioners and Directors, issuance of new shares and to amend the Company’s Articles of Association.

 

Series B shares give the same and equal rights to all the Series B stockholders.

 

26.  ADDITIONAL PAID-IN CAPITAL

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995

 

1,446,666

 

1,446,666

 

Capitalization into 746,666,640 Series B shares in 1999

 

(373,333

)

(373,333

)

Total

 

1,073,333

 

1,073,333

 

 

27.  TREASURY STOCK

 

The Company had repurchased the Series B shares phase I, II, III and IV based on the AGM of Stockholders of the Company (Note 1c) and on the potential crisis market condition based on BAPEPAM-LK Regulation No. XI.B.3 Attachment to the Decision of the Chairman of BAPEPAM-LK No. Kep-401/BL/2008 dated October 9, 2008.

 

 

 

77


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

27.  TREASURY STOCK (continued) 

 

Based on the resolution at the AGM of Stockholders of the Company on May 19, 2011, the stockholders authorized the phase IV plan to repurchase the Company’s issued and outstanding Series B shares. The proposal was to undertake a stock repurchase program with the following terms and conditions: (i) maximum stock repurchase would be 645,161,290 of the Company’s issued Series B shares with total cost not to exceed Rp.5,000,000 million; and (ii) the period determined for the acquisition would not be longer than 18 months (May 19, 2011 to November 20, 2012).

 

On May 23, 2011, the Company has released a full disclosure statement to the public in relation with fund allocation addition for phase IV stock repurchase program from Rp.3,000,000 million to Rp.5,000,000 million.

 

As of December 31, 2010 and June 30, 2011, the Company has repurchased 490,574,500 and 532,275,000 of the Company’s issued and outstanding Series B shares, respectively, representing 2.43% and 2.64% of the Company’s issued and outstanding Series B shares, for a total repurchase amount of Rp.4,264,073 million and Rp.4,569,571 million up to 2010 and 2011, respectively, (including broker’s commissions and custodian fees).

 

The Company has planned to retain, sell or use the treasury stock for other purposes in accordance with BAPEPAM-LK Regulation No. XI.B.2 and under Law No. 40/2007 on Limited Liability Companies.

 

Pursuant to the AGM of Stockholders of the Company dated June 11, 2010, the stockholders approved the changes to the Company’s plan for used of the treasury stock as result of the Share Buy Back I, II and III, as follows:  (i) market placement; (ii) cancellation; (iii) equity conversion; and (iv) funding.

 

 

 

2010

 

2011

 

 

 

Number

 

 

 

Number

 

 

 

 

 

of shares

 

Rp.

 

of shares

 

Rp.

 

Balance beginning

 

490,574,500

 

4,264,073

 

490,574,500

 

4,264,073

 

Number of shares acquired

 

-

 

-

 

41,700,500

 

305,498

 

Balance ending

 

490,574,500

 

4,264,073

 

532,275,000

 

4,569,571

 

 

 

78


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

 

28.  DIFFERENCE IN VALUE ARISING FROM RESTRUCTURING TRANSACTIONS AND OTHER TRANSACTIONS BETWEEN ENTITIES UNDER COMMON CONTROL

 

The balance of this account amounting to Rp.478,000 million arose from the early termination of the Company’s exclusive rights to provide local and domestic fixed line telecommunication services. As discussed in Note 1a, on December 15, 2005, the Company signed an Agreement on Implementation of Compensation for Termination of Exclusive Rights with the State MoCI - DGPT, which was amended on October 18, 2006. Pursuant to this agreement, the Government agreed to pay Rp.478,000 million, net of tax, to the Company over a five-year period. In addition, the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of December 31, 2010 and June 30, 2011, the development of the related infrastructure amounted to Rp.537,304 million, respectively.

 

As of December 31, 2010 and June 30, 2011, the Company has received an aggregate of Rp.478,000 million, respectively, in relation to the compensation for the early termination of exclusivity rights, made up of annual payments of Rp.90,000 million from 2005 to 2008 and Rp.118,000 million on August 25, 2009, respectively. The Company recorded these amounts in “Difference in value arising from restructuring transactions and other transactions between entities under common control” in the Stockholders’ Equity section. These amounts are recorded as a component of Stockholders’ Equity because the Government is the majority and controlling stockholder of the Company.

 

 

29.  TELEPHONE REVENUES

 

 

 

2010*

 

2011

 

Fixed lines

 

 

 

 

 

Usage charges

 

4,788,196

 

4,139,274

 

Monthly subscription charges

 

1,673,278

 

1,542,949

 

Installation charges

 

51,496

 

68,033

 

Others

 

101,300

 

115,242

 

Total

 

6,614,270

 

5,865,498

 

Cellular

 

 

 

 

 

Usage charges

 

13,546,388

 

12,917,709

 

Features

 

351,182

 

353,653

 

Monthly subscription charges

 

225,209

 

259,720

 

Connection fee charges

 

37,943

 

994

 

Total

 

14,160,722

 

13,532,076

 

Total Telephone Revenues

 

20,774,992

 

19,397,574

 

* as restated, refer to Note 2p

 

 

79


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

30.  INTERCONNECTION REVENUES

 

 

 

2010*

 

2011

 

Domestic interconnection and transit

 

1,217,981

 

1,003,283

 

International interconnection

 

614,117

 

674,470

 

Total

 

1,832,098

 

1,677,753

 

 

* as restated, refer to Note 2p

 

Based on the MoCI Regulation No. 08/Per/M.KOMINFO/02/2006, the implementation of a cost-based interconnection tariff is applicable beginning January 1, 2007 (Note 47).

 

        Refer to Note 44 for details of related party transactions.

 

31.  DATA, INTERNET AND INFORMATION TECHNOLOGY SERVICES REVENUES

 

 

 

2010*

 

2011

 

Short Messaging Services (“SMS”)

 

5,623,532

 

6,553,329

 

Internet, data communication and information technology services

 

3,961,517

 

4,850,935

 

VoIP

 

81,516

 

123,713

 

e-Business

 

36,870

 

19,661

 

Total

 

9,703,435

 

11,547,638

 

 

* as restated, refer to Note 2p

 

32.  NETWORK REVENUES

 

 

 

2010

 

2011

 

Leased lines

 

348,582

 

425,828

 

Satellite transponder lease

 

206,408

 

203,557

 

Total

 

554,990

 

629,385

 

 

Refer to Note 44 for details of related party transactions.

 

 

80


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

33.  Other telecommunications services

 

 

 

2010*

 

2011

 

Customer Premise Equipment (“CPE”) and terminal

 

346,133

 

422,017

 

Directory assistance

 

191,945

 

217,058

 

Universal Service Compensation

 

156,613

 

181,762

 

Pay TV

 

71,756

 

115,489

 

Set of box

 

15,736

 

95,500

 

Sales of modem

 

35,611

 

70,765

 

Others

 

24,180

 

102,434

 

Total

 

841,974

 

1,205,025

 

 

* as restated, refer to Note 2p

 

34.  PERSONNEL EXPENSES

 

 

 

2010

 

2011

 

Salaries and related benefits

 

1,403,174

 

1,497,373

 

Vacation pay, incentives and other benefits

 

1,132,526

 

1,295,805

 

Employees’ income tax

 

411,326

 

494,837

 

Net periodic pension costs (Notes 41a)

 

176,188

 

250,940

 

Housing

 

109,288

 

100,785

 

Net periodic post-retirement health care benefits costs (Note 43)

 

119,155

 

99,310

 

Insurance

 

46,084

 

45,347

 

Other post-retirement cost (Note 41b)

 

32,938

 

32,271

 

LSA (Note 42)

 

22,376

 

24,906

 

Other employees’ benefits (Note 41c)

 

9,300

 

11,131

 

Others

 

4,785

 

3,890

 

Total

 

3,467,140

 

3,856,595

 

 

 

81


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

 

35.  OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICES EXPENSES

 

 

 

2010*

 

2011

 

Operations and maintenance

 

4,063,870

 

4,189,851

 

Radio frequency usage charges (Notes 44a.ii and 48c.iii)

 

1,841,046

 

1,773,449

 

Cost of phone, set top box, SIM and RUIM cards

 

470,578

 

641,885

 

Concession fees and Universal Service Obligation charges (Notes 44a.ii and 44a.iii)

 

577,746

 

582,801

 

Electricity, gas and water

 

360,326

 

421,276

 

Insurance

 

188,020

 

222,219

 

Vehicles rental and supporting facilities

 

129,346

 

140,042

 

Leased lines and CPE

 

123,962

 

104,821

 

Cost of IT services

 

102,000

 

100,303

 

Travelling

 

28,272

 

26,819

 

Building management

 

-

 

74,085

 

Others

 

11,950

 

31,850

 

Total

 

7,897,116

 

8,309,401

 

 

* as restated, refer to Note 2p

 

Refer to Note 44 for details of related party transactions.

 

36.  GENERAL AND ADMINISTRATIVE EXPENSES

 

 

 

2010

 

2011

 

Provision for doubtful accounts and inventory obsolescence (Notes 6d and 7)

 

271,621

 

362,081

 

Collection expenses

 

206,265

 

152,517

 

Travelling

 

121,177

 

122,191

 

Professional fees

 

63,731

 

91,636

 

Training, education and recruitment

 

98,361

 

91,145

 

Security and screening

 

119,928

 

56,678

 

General and social contribution

 

100,315

 

44,651

 

Meetings

 

36,837

 

39,962

 

Vehicle rental

 

22,859

 

29,726

 

Stationery and printing

 

30,070

 

24,855

 

Research and development

 

5,711

 

7,786

 

Others

 

41,635

 

43,756

 

Total

 

1,118,510

 

1,066,984

 

 

 

82


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

37.  INTERCONNECTION EXPENSES

 

 

 

2010*

 

2011

 

Domestic interconnection and transit

 

982,084

 

1,089,374

 

International interconnection

 

517,237

 

508,149

 

Total

 

1,499,321

 

1,597,523

 

 

* as restated, refer to Note 2p

 

Refer to Note 44 for details of related party transactions.

 

38.  TAXATION

 

a.       Claim for tax refund

 

 

 

December 31, 2010

 

June 30, 2011

 

Subsidiaries

 

 

 

 

 

Corporate income tax

 

15,433

 

23,498

 

Income tax

 

 

 

 

 

Article 23 - Withholding tax on services delivery

 

8,073

 

8,073

 

Value Added Tax (“VAT”)

 

109,550

 

109,476

 

 

 

133,056

 

141,047

 

 

b.       Prepaid taxes

 

 

 

December 31, 2010

 

June 30, 2011

 

Subsidiaries

 

 

 

 

 

Corporate income tax

 

666,467

 

650,458

 

VAT

 

47,023

 

72,283

 

Income tax

 

 

 

 

 

Article 22- Withholding tax on goods delivery and Imports

 

-

 

617

 

Article 23 - Withholding tax on services delivery

 

2,208

 

20,377

 

 

 

715,698

 

743,735

 

 

 

83


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

38.  TAXATION (continued) 

 

c.        Taxes payable

 

 

 

December 31, 2010

 

June 30, 2011

 

The Company

 

 

 

 

 

Income taxes

 

 

 

 

 

Article 4 (2) - Final tax

 

6,979

 

15,421

 

Article 21- Individual income tax

 

66,642

 

75,297

 

Article 23- Withholding tax on services delivery

 

11,391

 

45,412

 

Article 23- Foreign income tax

 

-

 

250

 

Article 25- Installment of corporate income tax

 

32,385

 

23

 

Article 26- Withholding tax on non-resident income tax

 

707

 

404,082

 

Article 29- Underpayment of corporate income tax

 

9,225

 

46,587

 

VAT

 

13,434

 

44,220

 

 

 

140,763

 

631,292

 

Subsidiaries

 

 

 

 

 

Income taxes

 

 

 

 

 

Article 4 (2) - Final tax

 

15,081

 

11,995

 

Article 21- Individual income tax

 

35,822

 

17,641

 

Article 22- Withholding tax on goods delivery and imports

 

2

 

2

 

Article 23- Withholding tax on services delivery

 

42,763

 

29,357

 

Article 25- Installment of corporate income tax

 

405,478

 

335,790

 

Article 26- Withholding tax on non-resident income tax

 

18,348

 

314,635

 

Article 29- Underpayment of corporate income tax

 

15,867

 

177,915

 

VAT

 

61,566

 

166,622

 

 

 

594,927

 

1,053,957

 

 

 

735,690

 

1,685,249

 

 

 

84


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

38.  TAXATION (continued) 

 

d.      The components of income tax expense (benefit) are as follows:

 

 

 

2010*

 

2011

 

Current

 

 

 

 

 

The Company

 

311,214

 

463,045

 

Subsidiaries

 

1,917,170

 

2,288,722

 

 

 

2,228,384

 

2,751,767

 

Deferred

 

 

 

 

 

The Company

 

428,312

 

146,194

 

Subsidiaries

 

154,893

 

(152,984

)

 

 

583,205

 

(6,790

)

 

 

2,811,589

 

2,744,977

 

 

* as restated, refer to Note 2p

 

e.     Corporate income tax is computed for each individual company as a separate legal entity (consolidated financial statements are not applicable for computing corporate income tax in Indonesia).

 

The reconciliation between the consolidated income before tax and taxable income attributable to the Company and the consolidated income tax expense are as follows:

 

 

 

2010*

 

2011

 

Consolidated income before tax

 

10,903,430

 

10,782,186

 

Add back consolidation eliminations

 

3,851,722

 

4,167,179

 

Consolidated income before tax and eliminations

 

14,755,152

 

14,949,365

 

Less: income before tax of the subsidiaries

 

(8,036,025

)

(8,433,689

)

Income before tax attributable tothe Company

 

6,719,127

 

6,515,676

 

Less: income subject to final tax

 

(272,976

)

(250,151

)

 

 

6,446,151

 

6,265,525

 

Tax calculated at applicable rates

 

1,289,230

 

1,253,105

 

Non-taxable income

 

(769,350

)

(833,738

)

Non-deductible expenses

 

121,524

 

88,829

 

Deferred tax liabilities (assets) that cannot be utilized - net

 

77,980

 

62,165

 

Corporate income tax expense

 

719,384

 

570,361

 

Income tax borne by Government

 

20,142

 

38,878

 

Total income tax expense of the Company

 

739,526

 

609,239

 

Income tax expense of the subsidiaries

 

2,072,063

 

2,135,738

 

Total consolidated income tax expens

 

2,811,589

 

2,744,977

 

* as restated, refer to Note 2p

 

 

85


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

38.  TAXATION (continued)

 

e.     (continued)

 

The reconciliation between income before tax attributable to the Company and the estimated taxable income for six months period ended June 30, 2010 and 2011, are as follows:

 

 

 

2010*

 

2011

 

Income before tax attributable to the Company

 

6,719,127

 

6,515,676

 

Less: income subject to final tax

 

(272,976

)

(250,151

)

 

 

6,446,151

 

6,265,525

 

Temporary differences:

 

 

 

 

 

Amortization of intangible assets

 

508,807

 

33,425

 

Depreciation of property, plant and equipment

 

(57,089

)

58,182

 

Allowance for doubtful accounts

 

172,221

 

265,418

 

Accrued employees’ benefits

 

(160,397

)

(172,610

)

Finance leases

 

(35,316

)

(29,328

)

Foreign exchange (gain) loss on deferred consideration for business combinations

 

(26,775

)

(268

)

Allowance for inventory obsolescence

 

7,089

 

9,051

 

Amortization of land rights

 

(2,123

)

(2,335

)

Inventories written-off

 

(6,785

)

(9,673

)

Gain on sale of property, plant and equipment

 

(9,430

)

(20,242

)

Trade receivables written-off

 

(213,871

)

(467,536

)

Net periodic pension and other post-retirement benefits costs

 

(285,921

)

32,821

 

Payments of deferred consideration for business combinations

 

(588,854

)

(105,960

)

Accrued early retirement benefits

 

(1,028,639

)

-

 

Deferred installation fee

 

(40,525

)

(41,533

)

Other provisions

 

15,952

 

30,446

 

Total temporary differences

 

(1,751,656

)

(420,142

)

Permanent differences:

 

 

 

 

 

Net periodic post-retirement health care benefit costs

 

114,614

 

99,310

 

Equity in net income of associates and subsidiaries

 

(3,846,748

)

(4,168,692

)

Tax penalty

 

1,821

 

1,535

 

Others

 

491,184

 

343,298

 

Total permanent differences

 

(3,239,129

)

(3,724,549

)

Taxable income

 

1,455,366

 

2,120,834

 

Current corporate income tax expense

 

291,073

 

424,167

 

Income tax borne by Government (Note 28)

 

20,141

 

38,878

 

Total current income tax expense of the Company

 

311,214

 

463,045

 

Current income tax expense of the subsidiaries

 

1,917,170

 

2,288,722

 

Total current income tax expense

 

2,228,384

 

2,751,767

 

* as restated, refer to Note 2p

 

 

86


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

38.  TAXATION (continued)

 

f.      Tax assessment

 

(i)       The Company

 

Directorate General of Tax (“DGT”) has audited the Company’s corporate income tax overpayment amounting to Rp.255 billion on 2008 fiscal year. On June 16, 2010, DGT issued an Overpaid Tax Assessment Letter (“Surat Ketetapan Pajak Lebih Bayar” or “SKPLB”) on corporate income tax amounting Rp.228 billion. The difference between SKPLB and the Company’s claim for tax refund has been charged to current year consolidated statement of comprehensive  income amounting to Rp.27 billion.

 

The Company received an Underpaid Tax Assessment Letter (“Surat Ketetapan Pajak Kurang Bayar” or “SKPKB”) on VAT amounting to Rp.1.69 billion including a tax penalty of Rp.0.5 billion which has been net off with SKPLB of income taxes. Therefore, the Company received restitution from DGT amounting to Rp.226.5 billion. On July 9, 2010, the Company has received a refund from a claim of SKPLB on 2008 fiscal year corporate income tax.

 

As of the issuance date of the consolidated financial statements, the audit of withholding income tax for 2008 fiscal year is still in process.

 

(ii)   Telkomsel

 

On February 25, 2009, the Tax Authorities filed a judicial review to the SC for the Tax Court’s acceptance of Telkomsel’s appeal for a refund of withholding taxes covering 2002 fiscal year of Rp.115 billion. On April 3, 2009, Telkomsel filed a contra-appeal to the Indonesian Supreme Court (“SC”). As of the issuance date of the consolidated financial statements, it is still in process.

 

Pursuant to its appeal to the Tax Court on February 23, 2009 for rejected objection on VAT covering 2004 and 2005 fiscal years by the Tax Authorities of Rp.215 billion, Telkomsel recognized it as a claim for tax refund. Based on the Tax Court’s verdict in March 2010, Telkomsel’s appeal on VAT was accepted and Telkomsel subsequently received the refund of Rp.215 billion in June 2010 including interest of Rp.103 billion. On August 10, 2010, the Tax Authorities filed a judicial review to the SC on the Tax Court’s verdict. On September 24, 2010, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, it is still in process.

 

In 2010, Telkomsel was assessed for underpayments of corporate income tax, withholding taxes and VAT, for 2006 fiscal year totaling Rp.212 billion (including penalty of Rp.69 billion). On December 23, 2010, Telkomsel filed an objection to the Tax Authorities for underpayments of withholding taxes and VAT amounting to Rp.116 billion (including penalty of Rp.38 billion) and recorded it as claim for tax refund. The accepted portions of Rp.50 billion was previously recognized and charged to 2008 consolidated statement of comprehensive income while the remaining portion of Rp.46 billion were charged to 2010 consolidated statement of comprehensive income. As of the issuance date of the consolidated financial statements, the objection is still in process.

 

As a result of assessment and Tax Court’s verdict, on January 28 and February 12, 2010, Telkomsel received the refund for overpayment of the 2008 Corporate Income Tax of Rp.439 billion and Rp.4.2 billion, respectively.

 

 

87


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

38.  TAXATION (continued)

 

f.        Tax assessment (continued)

 

(ii)   Telkomsel (continued)

 

On April 21, 2010, Tax Court notified Telkomsel that the Tax Authorities has filed an appeal to the SC on Tax Court’s verdict of cancellation of STP for underpayment of income tax article 25 for the period of December 2008. In May 2010, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, the appeal is still in process.  

 

In October  and November, 2010, Telkomsel received STPs for underpayment of income tax article 25 for 2010 fiscal year of Rp.229 billion (including penalty of Rp.11 billion). The STPs were paid in November and December 2010. The principal payment of Rp.218 billion was considered as prepayment in calculating the 2010 corporate income tax which at the end resulted in an overpayment of Rp.600 billion. Through its letters in November 2010, Telkomsel requested the Tax Authorities to cancel the STPs. Subsequently, in April 2011, Telkomsel received STPs from Tax Authorities which revised the above-mentioned STPs issued in October and November 2010 with an additional penalty of Rp.4.3 billion.

 

On May 5, 2011, the Tax Authorities  rejected  Telkomsel’s request for cancellation of those STPs. Subsequently, on May 31, 2011, Telkomsel filed an appeal to the Tax Court. The overpayment and penalty are recognized as claims for tax refund as of June 30, 2011. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

g.        Deferred tax assets and liabilities

 

The details of the Company and subsidiaries' deferred tax assets and liabilities are as follows:

 

 

 

December 31,

 

(Charged) credited to the consolidated

 

Acquisition

 

December 31,

 

 

 

2009*

 

statements of income

 

of Ad Medika

 

2010

 

The Company

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Deferred consideration for business combinations

 

335,409

 

(308,852

)

-

 

26,557

 

Allowance for doubtful accounts

 

268,427

 

18,172

 

-

 

286,599

 

Net periodic pension and other post-retirement benefits costs

 

160,310

 

(74,695

)

-

 

85,615

 

Accrued expenses

 

36,239

 

(30,458

)

-

 

5,781

 

Early termination expenses

 

257,160

 

(257,160

)

-

 

-

 

Accrued for employee benefits

 

84,719

 

1,277

 

-

 

85,996

 

Allowance for inventory obsolescence

 

17,672

 

2,774

 

-

 

20,446

 

Deferred connection fee

 

128,113

 

(21,821

)

-

 

106,292

 

Total deferred tax assets

 

1,288,049

 

(670,763

)

-

 

617,286

 

 

 

88


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

38.  TAXATION (continued)

 

g.        Deferred tax assets and liabilities (continued)

 

 

 

December 31,

 

(Charged)credited to the consolidated

 

Acquisition

 

December 31,

 

 

 

2009*

 

statements of income

 

of Ad Medika

 

2010

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Difference between accounting and tax property, plant and equipment's net book value

 

(1,650,200

)

(243,024

)

-

 

(1,893,224

)

Land rights

 

(5,807

)

(1,088

)

-

 

(6,895

)

Finance lease

 

(31,587

)

(7,707

)

-

 

(39,294

)

Intangible assets

 

(271,202

)

252,712

 

-

 

(18,490

)

Total deferred tax liabilities

 

(1,958,796

)

893

 

-

 

(1,957,903

)

Deferred tax liabilities of the Company - net

 

(670,747

)

(669,870

)

-

 

(1,340,617

)

Deferred tax liabilities of the subsidiaries - net

 

(2,549,763

)

(173,515

)

(9,919

)

(2,733,197

)

Total deferred tax liabilities - net

 

(3,220,510

)

(843,385

)

(9,919

)

(4,073,814

)

Total deferred tax assets - net

 

94,953

 

(33,261

)

-

 

61,692

 

*      as restated, refer to Note 2p

 

 

 

December 31,

 

(Charged) credited to the

Consolidated statements of

 

June 30,

 

 

 

2010

 

Comprehensive income

 

2011

 

The Company

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

Deferred consideration for business combinations

 

26,557

 

(26,557

)

-

 

Allowance for doubtful accounts

 

286,599

 

(40,074

)

246,525

 

Net periodic pension and other post-retirement benefits costs

 

85,615

 

8,179

 

93,794

 

Accrued expenses

 

5,781

 

122

 

5,903

 

Accrued for employee benefits

 

85,996

 

(43,153

)

42,843

 

Allowance for inventory obsolescence

 

20,446

 

1,401

 

21,847

 

Deferred connection fee

 

106,292

 

(10,383

)

95,909

 

Total deferred tax assets

 

617,286

 

(110,465

)

506,821

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Difference between accounting and tax property, plant and equipment's net book value

 

(1,893,224

)

(44,106

)

(1,937,330

)

Land rights

 

(6,895

)

(585

)

(7,480

)

Finance lease

 

(39,294

)

605

 

(38,689

)

Intangible assets

 

(18,490

)

8,357

 

(10,133

)

Total deferred tax liabilities

 

(1,957,903

)

(35,729

)

(1,993,632)

 

Deferred tax liabilities of the Company - net

 

(1,340,617

)

(146,194

)

(1,486,811

)

Deferred tax liabilities of the subsidiaries - net

 

(2,733,197

)

167,031

 

(2,566,166

)

Total deferred tax liabilities - net

 

(4,073,814

)

20,837

 

(4,052,977

)

Total deferred tax assets - net

 

61,692

 

(14,047

)

47,645

 

 

89


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

38.  TAXATION (continued)

 

g.        Deferred tax assets and liabilities (continued)

 

Realization of the deferred tax assets is dependent upon future profitable operations. Although realization is not assured, the Company and its subsidiaries believe that it is probable that these deferred tax assets will be realized through reduction of future taxable income. The amount of deferred tax assets is considered realizable, however, could be reduced if actual future taxable income is lower than the estimates.

 

h.     Administration

 

Under the taxation laws of Indonesia, the Company and each subsidiary submit tax returns on the basis of self assessment. Up to fiscal year 2007, DGT may assess or amend taxes within ten years of the time the tax becomes due, or until the end of 2013, whichever is earlier. There are new rules applicable to fiscal year 2008 and subsequent years stipulating that the DGT may assess or amend taxes within five years of the time the tax becomes due.

 

On September 23, 2008, the President of the Republic Indonesia and MoJHR has signed and enacted the Tax Law No. 36/2008 concerning the Fourth Amendment of the Tax Law No. 7/1983 of Income Taxes. This regulation stipulates that the corporate tax rate will be a flat rate of 28% in 2009 (previously calculated using progressive tax rates ranging from 10% to 30%) and 25% in 2010. As of December 31, 2008 and 2009, the Company and its subsidiaries measured the effect of the change of enacted tax rate in calculating its deferred tax assets and liabilities depending on the timing of realization of its estimates.

 

Other than tariff changes, the Tax Law No. 36/2008 also stipulates a reduction of 5% from the top rate applicable for qualifying companies listed and for whose stock is traded on the IDX which meet the prescribed criteria that the stocks owned by the public are 40% or more of the total fully paid and traded stocks on the IDX, and such stocks are owned by at least 300 parties, each party owning less than 5% of the total paid-up stocks. These requirements should be fulfilled by the publicly-listed companies for a period of 6 months in one tax year. The Company has met all of the required criteria, therefore, for the purposes of calculating income tax expenses and liabilities for the financial reporting periods of December 31, 2010 and June 30, 2011, the Company considers a tax rate decrease of 5%.

 

No tax audit has been conducted for fiscal year 2003, 2005, 2006, 2007 and 2009 for the Company. A tax audit has been completed for all other fiscal years.

 

 

90


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

38.  TAXATION (continued)

 

h.     Administration (continued)

 

As of the issuance date of the consolidated financial statements, the tax audit onTelkomsel’s taxes other than corporate income tax for fiscal year 2008 is still in process.

 

In 2008, DGT issued a sunset policy program in the form of an opportunity for the tax payer to make a revision in the prior years for underpaid Annual SPT, which will be granted free tax administration sanction and no assessment in the related fiscal year, unless the DGT find new evidence to perform the assessment and investigation. The Company and Telkomsel have utilized the sunset policy program through SPT revision. The Company settled the tax underpayments for fiscal years 2003, 2005 and 2006 amounting to Rp.1.9 billion, Rp.2.8 billion and Rp.2.4 billion, respectively, and Telkomsel for fiscal year 2003 amounting to Rp.1.9 billion. In addition, the Company received a certificate of tax investigation exemption from DGT for fiscal year 2007, 2008 and 2009, unless the Company files for overpaid Annual SPT then a tax assessment will be performed.

 

 

39.  BASIC EARNINGS PER SHARE

 

Basic earnings per share is computed by dividing income for the period attributable to owners of the parent by the weighted average number of shares outstanding during the year, totaling 19,669,424,780 and 19,664,914,639 for six months period ended June 30, 2010 and 2011, respectively.

 

Basic earning per share amounting to Rp.306.67 and Rp.302.05 (full amount) for six months period ended June 30, 2010 and 2011, respectively.

 

The Company does not have potentially dilutive ordinary shares.

 

 

40.  CASH DIVIDENDS AND GENERAL RESERVE

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 17 dated June 11, 2010 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of cash dividends for 2009 amounting to Rp.5,666,070 million or Rp.288.06 per share (of which Rp.524,190 million or Rp.26.65 per share was distributed as an interim cash dividend in November 2009). 

 

Pursuant to the AGM of Stockholders of the Company as stated by the minutes of which have been summarized by deed No. 124 dated May 19, 2011 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of cash dividends for 2010 amounting to Rp.6,345,350 million (of which Rp.526,157 million or Rp.26.75 per share was distributed as an interim cash dividend in December 2010). On June 30, 2011, the Company has paid cash dividend amounted to Rp.2,762,996 million (Note 52a).

 

 

91


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

41.  PENSION AND OTHER POST-RETIREMENT BENEFITS

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Accrued pension and other post-retirement benefit costs

 

 

 

 

 

Pension

 

 

 

 

 

The Company

 

61,044

 

76,248

 

Telkomsel

 

147,889

 

204,842

 

Accrued pension costs

 

208,933

 

281,090

 

Other post-retirement benefits

 

240,627

 

258,863

 

Obligation under Labor Law

 

87,430

 

97,717

 

Accrued pension and other post-retirement benefit costs

 

536,990

 

637,670

 

Prepaid pension benefit costs

 

988

 

876

 

Net periodic pension costs (benefits)

 

 

 

 

 

The Company

 

430,170

 

192,099

 

Telkomsel

 

74,966

 

58,730

 

Infomedia

 

(524

)

111

 

Net periodic pension costs (Note 34)

 

504,612

 

250,940

 

Other post-retirement cost (Note 34)

 

65,876

 

32,271

 

Other employee benefits (Note 34)

 

22,920

 

11,131

 

 

a.       Pension  

 

        1.     The Company

 

The Company sponsors a defined benefit pension plan and a defined contribution pension plan.

 

The defined benefit pension plan is provided to employees hired with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the plan. The Company’s contributions to the pension fund for the year ended December 31, 2010 and six months period ended June 30, 2011 amounted to Rp.485,254 million and Rp.95,645 million, respectively.

 

 

92


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

 

41.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

a.       Pension (continued) 

 

        1.     The Company (continued)

 

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on certain percentage of the participants’ salaries and amounted to Rp.4,396 million and Rp.2,472 million for the year ended December 31, 2010 and six months period ended June 30, 2011, respectively.

 

The following table presents the change in projected benefits obligation, change in plan assets, funded status of the plan and net amount recognized in the Company’s consolidated statement of financial positions as of December 31, 2010 and June 30, 2011, for its defined benefit pension plan:

 

 

 

December 31, 2010

 

June 30, 2011

 

Change in projected benefits obligation

 

 

 

 

 

Projected benefits obligation at beginning of year

 

11,753,439

 

14,019,578

 

Service costs

 

330,734

 

197,893

 

Interest costs

 

1,199,971

 

649,518

 

Plan participants' contributions

 

42,371

 

22,480

 

Actuarial (gains) losses

 

1,174,236

 

(1,626,609

)

Expected benefits paid

 

(916,148

)

(345,538

)

Benefits changed

 

434,975

 

-

 

Projected benefits obligation at end of period

 

14,019,578

 

12,917,322

 

Change in plan assets

 

 

 

 

 

Fair value of plan assets at beginning of year

 

12,300,181

 

15,097,688

 

Expected return on plan assets

 

1,286,718

 

720,497

 

Employer’s contributions

 

485,254

 

95,645

 

Plan participants' contributions

 

42,371

 

22,480

 

Actuarial (losses) gains

 

1,603,747

 

(1,598,881

)

Expected benefits paid

 

(620,583

)

(291,285

)

Fair value of plan assets at end of period

 

15,097,688

 

14,046,144

 

Funded status

 

1,078,110

 

1,128,822

 

Unrecognized prior service costs

 

1,399,299

 

1,263,431

 

Unrecognized net actuarial gains

 

(2,538,453

)

(2,468,501

)

Accrued pension benefit costs

 

(61,044

)

(76,248

)

 

 

93


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

41.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

a.       Pension (continued) 

 

        1.     The Company (continued)

 

In 2007, the Company provides pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. The change in benefit had increased the Company’s liabilities by Rp.698,583 million, which is amortized over 9.9 years until 2016. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, death or disabled starting from February 1, 2009. The change in benefit had increased the Company’s liabilities by Rp.434,975 million, which is amortized over 8.63 years until 2018.

 

The actual return on plan assets was Rp.2,890,465  million and  Rp.674,555  million for the years ended December 31, 2010 and six months period ended June 30, 2011, respectively.

 

The movement of the accrued pension benefits costs for the years ended December 31, 2010 and six months period ended June 30, 2011, is as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

Accrued pension benefits costs at beginning of year

 

410,209

 

61,044

 

Net periodic pension cost less amounts charged to subsidiaries

 

430,170

 

192,099

 

Amounts charged to subsidiaries under contractual agreements

 

1,484

 

731

 

Employer’s contributions

 

(780,819

)

(177,626

)

Accrued pension benefits costs at end of period

 

61,044

 

76,248

 

 

As of December 31, 2010 and June 30, 2011, plan assets consisted mainly of Indonesian Government bonds and corporate bonds. As of December 31, 2010, plan assets included Series B shares and bonds issued by the Company with fair value totaling Rp.268,801 million and Rp.155,700 million, respectively, representing 1.78% and 1.03% of total assets of Dapen as of December 31, 2010, respectively. As of June 30, 2011, plan assets included Series B shares and bonds issued by the Company with fair value totaling Rp.257,679 million and Rp.154,350 million, respectively, representing 1.83% and 1.10% of total assets of Dapen as of June 30, 2011, respectively.

 

The actuarial valuation for the defined benefit pension plan and the other post-retirement benefits (Note 41b) was performed based on the measurement date as of December 31,  2009 and 2010, with reports dated March 30, 2010 and March 15, 2011, respectively, by PT Towers Watson Purbajaga (“TWP”) (formerly PT Watson Wyatt Purbajaga), an independent actuary in association with Towers Watson (“TW”) (formerly Watson Wyatt Worldwide). The principal actuarial assumptions used by the independent actuary as of December 31, 2009 and 2010, are as follows:

 

 

94


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

41.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

a.       Pension (continued) 

 

1.      The Company (continued)

 

 

 

December 31, 2009

 

December 31, 2010

 

Discount rate

 

10.75%

 

9.5%

 

Expected long-term return on plan asset

 

10.5%

 

9.7%

 

Rate of compensation increases

 

8%

 

8%

 

 

The components of net periodic pension costs are as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

Service costs

 

330,734

 

197,893

 

Interest costs

 

1,199,971

 

649,518

 

Expected return on plan assets

 

(1,286,718

)

(720,497

)

Amortization of prior service costs

 

312,074

 

135,868

 

Recognized actuarial gain

 

(124,407

)

(69,952)

 

Net periodic pension costs

 

431,654

 

192,830

 

Amount charged to subsidiaries under contractual agreements

 

(1,484

)

(731

)

Total net periodic pension costs less amounts charged to subsidiaries (Note 34)

 

430,170

 

192,099

 

 

        2.     Telkomsel

 

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions are fully made by Telkomsel.

 

The following table reconciles the unfunded status of the plans with the amounts included in the consolidated statement of financial positions as of December 31, 2010 and June 30, 2011:

 

 

95


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

41.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

a.       Pension (continued) 

 

        2.     Telkomsel (continued)

 

 

 

December 31, 2010

 

June 30, 2011

 

Projected benefits obligation

 

(662,802

)

(726,273

)

Fair value of plan assets

 

245,985

 

247,762

 

Unfunded status

 

(416,817

)

(478,511

)

Unrecognized items in the consolidated statement of financial position

 

 

 

 

 

Unrecognized prior service costs

 

639

 

582

 

Unrecognized net actuarial losses

 

268,289

 

273,087

 

Accrued pension benefits costs

 

(147,889

)

(204,842

)

 

 

The components of the net periodic pension costs are as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

Service costs

 

43,507

 

33,653

 

Interest costs

 

41,914

 

29,817

 

Expected return on plan assets

 

(16,156

)

(11,060

)

Amortization of past service costs

 

115

 

58

 

Recognized actuarial losses

 

5,586

 

6,262

 

Net periodic pension costs (Note 34)

 

74,966

 

58,730

 

 

The net periodic pension cost for the pension plan was calculated based on the measurement date as of December 31, 2009 and 2010, with reports dated February 8, 2010 and February 23, 2011, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2009 and 2010 for each of the year, are as follows:

 

 

 

December 31, 2009

 

December 31, 2010

 

Discount rate

 

10.5%

 

9%

 

Expected long-term return on plan assets

 

10.5%

 

9%

 

Rate of compensation increases

 

8%

 

8%

 

 

 

96


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

41.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

a.     Pension (continued) 

 

3.     Infomedia

 

Infomedia provides a defined benefit pension plan to its employees. The reconciliation of the funded status of the plan with the net amount recognized in the consolidated statement of financial positions as of December 31, 2010 and June 30, 2011, are as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

Projected benefits obligation

 

(8,208

)

(8,848

)

Fair value of plan assets

 

9,196

 

9,724

 

Funded status

 

988

 

876

 

Prepaid pension benefits costs

 

988

 

876

 

 

The net periodic pension costs (benefits) of Infomedia amounted to (Rp.524) million and Rp.111 million for the year ended December 31, 2010 and six months period ended June 30, 2011, respectively (Note 34).

 

b.       Other post-retirement benefits

 

The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of last housing allowance (“Biaya Fasilitas Perumahan Terakhir” or BFPT) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or BPP).

 

The movement of the other post-retirement benefits for the years ended December 31, 2010 and six months period ended June 30, 2011, are as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

Accrued other post-retirement benefits costs at beginning of year

 

209,183

 

240,627

 

Other post-retirement benefits costs

 

65,876

 

32,271

 

Other post-retirement benefits paid

 

(34,432

)

(14,035

)

Total accrued other post-retirement benefits costs at end of period

 

240,627

 

258,863

 

 

 

97


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

41.  PENSION AND OTHER POST-RETIREMENT BENEFITS (continued) 

 

b.       Other post-retirement benefits (continued) 

 

The components of the net periodic other post-retirement benefits costs for the year ended December 31, 2010 and six months period ended June 30, 2011, are as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

Service costs

 

18,690

 

4,469

 

Interest costs

 

35,900

 

18,411

 

Amortization of past service costs

 

6,826

 

3,413

 

Recognized actuarial losses

 

4,460

 

5,978

 

Total net periodic other post-retirement benefits costs (Note 34)

 

65,876

 

32,271

 

 

        c.     Obligation under Labor Law

 

Under Law No. 13/2003 concerning labor regulation, the Company and its subsidiaries are required to provide a minimum pension benefit, if not covered yet by the sponsored pension plans, to their employees upon retirement age. The total related obligation recognized as of December 31, 2010 and June 30, 2011 amounted to Rp.87,430 million and Rp.97,717 million, respectively. The related employees’ benefits cost charged to expense amounted to Rp.22,920 million and Rp.11,131 million for the year ended December 31, 2010 and six months period ended June 30, 2011, respectively (Note 34).

 

 

42.  LONG SERVICE AWARDS (“LSA”)

 

Telkomsel provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach the anniversary dates during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who met the requisite number of years of service and with a certain minimum age.

 

The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp.242,149 million and Rp.242,202 million as of December 31, 2010 and June 30, 2011 , respectively (Note 44). The related benefits costs charged to expense amounted to Rp.78,323 million and Rp.24,906 million for the year ended December 31, 2010 and six months period ended June 30, 2011, respectively (Note 34).

 

 

98


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

43.  POST-RETIREMENT HEALTH CARE BENEFITS

 

The Company provides a post-retirement health care plan to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 no longer are entitled to this plan. The plan is managed by Yayasan Kesehatan Pegawai Telkom (“Yakes”).

 

The defined contribution post retirement health care plan is provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years on the time of retirement. The Company’s contribution amounted to Rp.20,117 million and Rp.19,047 million for the year ended December 31, 2010 and six months period ended June 30, 2011, respectively.

 

The following table presents the change in the projected benefits obligation, change in plan assets, funded status of the plan and net amount recognized in the Company’s consolidated statement of financial positions as of December 31, 2010 and June 30, 2011

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Change in projected benefits obligation

 

 

 

 

 

Projected benefits obligation at beginning of year

 

7,165,974

 

8,741,111

 

Service costs

 

83,921

 

21,312

 

Interest costs

 

744,551

 

408,946

 

Actuarial (gains) losses

 

1,034,589

 

(302,559 

)

Expected post-retirement health care paid

 

(287,924

)

(131,738

)

Projected benefits obligation at end of year

 

8,741,111

 

8,737,072

 

Change in plan assets

 

 

 

 

 

Fair value of plan assets at beginning of year

 

6,022,263

 

8,005,054

 

Expected return on plan assets

 

589,530

 

330,590

 

Employer’s contributions

 

990,688

 

216,357

 

Actuarial (losses) gains

 

690,497

 

(302,559

)

Expected post-retirement health care paid

 

(287,924

)

(131,738

)

Fair value of plan assets at end of year

 

8,005,054

 

8,117,704

 

Funded status

 

(736,057

)

(619,368

)

Unrecognized net actuarial gains

 

(313,973

)

(313,973

)

Accrued post-retirement health care benefits costs

 

(1,050,030

)

(933,341

)

 

The actual return on plan assets was Rp.1,280,027 million and Rp.245,646 million for the year ended December 31, 2010 and six months period ended June 30, 2011, respectively.

 

 

99


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

43.  POST-RETIREMENT HEALTH CARE BENEFITS (continued) 

 

The components of net periodic post-retirement health care benefits cost are as follows:

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Service costs

 

83,921

 

21,312

 

Interest costs

 

744,551

 

408,946

 

Expected return on plan assets

 

(589,530

)

(330,590

)

Net periodic post-retirement benefits costs

 

238,942

 

99,668

 

Amounts charged to subsidiaries under contractual agreements

 

(688

)

(358

)

Total net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 34)

 

238,254

 

99,310

 

 

As of December 31, 2010 and June 30, 2011 , plan assets included the Company’s Series B shares with total fair value of Rp.34,419  million and Rp.42,112  million, respectively.

 

The movements of the accrued post-retirement health care benefits costs for the years ended December 31, 2010 and six months period ended June 30, 2011 are as follows:

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2011

 

Accrued post-retirement health care benefits costs at beginning of year

 

1,801,776

 

1,050,030

 

Net periodic post-retirement health care benefits costsless amounts charged to subsidiaries (Note 34)

 

238,254

 

99,310

 

Amounts charged to subsidiaries under contractual agreements

 

688

 

358

 

Employer’s contributions

 

(990,688

)

(216,357

)

Accrued post-retirement health care benefitscosts at end of year

 

1,050,030

 

933,341

 

 

The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date as of December 31, 2009 and 2010, with reports dated March 30, 2010 and March 15, 2011, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary as of December 31, 2009 and 2010, are as follows:

 

 

100


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

43.  POST-RETIREMENT HEALTH CARE BENEFITS (continued) 

 

 

 

December 31,

 

December 31,

 

 

 

2009

 

2010

 

Discount rate

 

10.75%

 

9.5%

 

Expected long-term return on plan assets

 

9.25%

 

8.21%

 

Health care costs trend rate assumed for next year

 

10%

 

8%

 

Ultimate health care costs trend rate

 

8%

 

8%

 

Year that the rate reaches the ultimate trend rate

 

2012

 

2011

 

 

44.  RELATED PARTY TRANSACTIONS

 

In the normal course of business, the Company and its subsidiaries entered into transactions with related parties. It is the Company's policy that the pricing of these transactions be the same as those of arm’s-length transactions.

 

The following are significant agreements/transactions with related parties:

 

a.     Government

 

i.      The Company obtained two-step loans from the Government, the Company's majority stockholder (Note 20).

 

Interest expense for two-step loans amounted to Rp.80,876 million and Rp.76,121 million for six months period ended June 30, 2010 and 2011, respectively. Interest expense for two-step loans represent 8.4% and 9.3% of the total interest expense for each period.

 

ii.     The Company and its subsidiaries pay concession fees for telecommunications services provided and radio frequency usage charges to the Ministry of Communications and Information of the Republic of Indonesia.

 

Concession fees amounted to Rp.168,902 million and Rp.170,912 million for six months period ended June 30, 2010 and 2011, respectively (Note 35), representing 0.7% and 0.8% of the total operating expenses for each period. Radio frequency usage charges amounted to Rp.1,841,046 million and Rp.1,773,449 million for six months period ended June 30, 2010 and 2011, respectively (Note 35), representing 8.2%  and 7.5% of the total operating expenses for each period.

 

Telkomsel paid an up-front fee for the 3G license amounting to Rp.756,000 million and recognized an intangible asset (Note 13.iii).

 

iii.    Starting 2005, the Company and its subsidiaries pay USO charges to the Ministry of Communications and Information of the Republic of Indonesia pursuant to MoCI Regulation No.15/Per/M.KOMINFO/9/2005 of September 30, 2005.

 

USO charges amounted to Rp.408,844 million and Rp.411,889 million for six months period ended June 30, 2010 and 2011, respectively (Note 35), representing 1.8% of the total operating expenses for each period.

 

 

101


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

44.  RELATED PARTY TRANSACTIONS (continued) 

 

b.     Commissioners and Directors remuneration

 

i.      The Company and its subsidiaries provide honorarium and facilities to support the operational duties of their Board of Commissioners. The total of such benefits amounted to Rp.27,439 million and Rp.30,729 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.1%  of the total operating expenses for each period.

 

ii.        The Company and its subsidiaries provide salaries and facilities to support the operational duties of their Board of Directors. The total of such benefits amounted to Rp.78,087 million and Rp.89,687 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.3% and 0.4% of the total operating expenses for each period.

 

c.     Indosat

 

The Company considers Indosat as a related party because the Government can exert significant influence over the financial and operating policies of Indosat by virtue of its right to appoint one Director and one Commissioner of Indosat. 

 

The Company has an agreement with Indosat for the provision of international telecommunications services to the public.

 

The principal matters covered by the agreement are as follows:

 

i.      The Company provides a local network for customers to make or receive international calls. Indosat provides the international network for the customers, except for certain border towns, as determined by the Director General of Post and Telecommunications of the Republic of Indonesia. The international telecommunications services include telephone, telex, telegram, Package Switched Data Network (PSDN), television, teleprinter, Alternate Voice/Data Telecommunications (AVD), hotline and teleconferencing.

ii.        The Company and Indosat are responsible for their respective telecommunications facilities.

iii.      Customer billing and collection, except for leased lines and public phones located at the international gateways, are handled by the Company.

iv.    The Company receives compensation for the services provided in the first item above, based on the interconnection tariff determined by the MoC.

 

The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with implementation of Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligations.

 

The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, enabling each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network and allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

 

 

102


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

44.  RELATED PARTY TRANSACTIONS (continued) 

 

c.     Indosat (continued) 

 

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff, the tariff already taken into account the compensation of its billing and collection. The agreement is valid and effective starting on January to December 2011, and can be applied until a new Minutes of Agreement available.

 

On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/2006 (Note 47). These amendments took effect on January 1, 2007.

 

Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers. The principal matters covered by the agreement are as follows:

 

i.     Telkomsel’s GSM mobile cellular telecommunications network is interconnected with PT Indosat’s international gateway exchanges to facilitate outgoing and incoming international calls.

ii.     Telkomsel’s and Indosat’s GSM mobile cellular telecommunications networks are interconnected to allow cross-network communications among their subscribers.

iii.   In exchange for these interconnections, Indosat is entitled to a certain amount as compensation.

iv.   Interconnection equipment installed by one of the parties in another party’s premises remain the property of the party installing such equipment. Expenses incurred in connection with the provision of equipment, installation and maintenance are borne by Telkomsel.

 

The Company and its subsidiaries were earned interconnection income from Indosat of Rp.475,006 million and Rp.410,904 million for six months period ended June 30, 2010 and 2011, respectively, representing 1.4% and 1.2% of the total operating revenues for each period.

 

The Company and its subsidiaries were charged interconnection charges from Indosat of Rp.456,399 million and Rp.392,140 million for six months period ended June 30, 2010 and 2011, respectively, representing 2.0% and 1.7% of the total operating expenses for each period.

  

Telkomsel also has an agreement with Indosat on the usage of Indosat's telecommunications facilities. The agreement, which was made in 1997 and is valid for eleven years, is subject to change based on annual review and mutual agreement by both parties. In 2009, the agreement was renewed for 5 (five) years through April 1, 2014. The income (expense) from the usage of the facilities amounted to Rp.4,646 million and (Rp.1,704) million for six months period ended June 30, 2010 and 2011, respectively, representing 0.00% and (0.01%) of the total operating income (expense) for six months period ended June 30, 2010 and 2011, respectively.

 

 

 

103


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

44.  RELATED PARTY TRANSACTIONS (continued) 

 

c.     Indosat (continued) 

 

        Other agreements between Telkomsel and Indosat are as follows:

 

i.      Agreement on Construction and Maintenance for Jakarta-Surabaya Cable System ("J-S Cable System")

 

On October 10, 1996, Telkomsel, Lintasarta, PT Satelit Palapa Indonesia (“Satelindo”) and Indosat (the “Parties”) entered into an agreement on the construction and maintenance of the J-S Cable System and is valid for 25 years. The construction of the cable system was completed in 1998. In accordance with the agreement, Telkomsel shared 19.325% of the total construction costs. Operating and maintenance costs are shared based on an agreed formula.

 

Telkomsel's share of the operating and maintenance cost of the cable system amounted to Rp.212 million and Rp.5 million for six months period ended June 30, 2010 and 2011, respectively.

 

ii.     IRU Agreement

 

On September 21, 2000, Telkomsel entered into agreement with Indosat on the use of     SEA-ME-WE 3 and Tail Link in Jakarta and Medan. In accordance with the agreement, Telkomsel was granted an IRU for certain capacity of the Link starting from September 21, 2000 until September 20, 2015, in return for an up-front payment of US$2.7 million (Note 12). In addition to the up-front payment, Telkomsel is also charged annual operating and maintenance costs amounting to US$0.1 million.

 

On December 8, 2010, the agreement was terminated with no refund of upfront payment.

 

In 1994, the Company transferred to Satelindo the right to use a parcel of Company-owned land located in Jakarta which had been previously leased to Telekomindo. Based on the transfer agreement, Satelindo is given the right to use the land for 30 years and can apply for the right to build properties thereon. The ownership of the land is retained by the Company. Satelindo agreed to pay Rp.43,023 million to the Company for the right to use of 30 years. Satelindo paid Rp.17,210 million in 1994 while the remaining balance Rp.25,813 million was not paid because the Utilization Right (“Hak Pengelolaan Lahan” or HPL) on the land could not be delivered as provided in the transfer agreement. In 2000, the Company and Satelindo agreed on an alternative solution resulting in the payment being treated as a lease expense up to 2006. In 2001, Satelindo paid an additional amount of Rp.59,860 million as lease expense up to 2024. As of December 31, 2010 and June 30, 2011, the prepaid portion is shown in the consolidated statement of financial positions as “Advances from customers and suppliers”.

 

The Company provides leased lines to Indosat and its subsidiaries, namely Indosat Mega Media, Lintasarta and PT Sistelindo Mitralintas. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services. Revenues earned from these transactions amounted to Rp.69,230 million and Rp.61,857 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.2% of the total operating revenues for each period.

 

 

104


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

44.  RELATED PARTY TRANSACTIONS (continued) 

 

c.     Indosat (continued) 

 

Lintasarta utilizes the Company’s satellite transponders or frequency channels. Revenues earned from these transactions amounted to Rp.16,613 million and Rp.11,177 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.05% and 0.03% of total operating revenues for each period.

 

Telkomsel has an agreement with Lintasarta (valid until October 31, 2010, however, the current usage of the system is temporarily based on the agreement) and PT Artajasa  Pembayaran Elektronis (“Artajasa”) (valid until May 2011) (a 39.8% owned subsidiary of Indosat) for the usage of data communication network system. The charges from Lintasarta and Artajasa for the services amounted to Rp.15,648 million and Rp.15,020 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.1% of the total operating expenses for each period.

 

d.     Others

 

Transactions with all BUMN are considered as related parties transactions:

 

(i)             The Company provides telecommunication services to substantially all Government Agencies in Indonesia for which transactions are treated as that of third parties customers.

 

(ii)            The Company has entered into agreements with Government Agencies and associated companies, namely CSM, Patrakom and PSN for the utilization of the Company's satellite transponders or frequency channels. Revenues earned from these transactions amounted to Rp.62,809 million and Rp.59,098 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.2% of the total operating revenues for each period.

 

(iii)           The Company provides leased lines to associated companies, namely CSM, Patrakom, PSN and Gratika. The leased lines can be used by the associated companies for telephone, telegraph, data, telex, facsimile or other telecommunications services. Revenues earned from these transactions amounted to Rp.21,951 million and Rp.17,168 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.1% and 0.00% of the total operating revenues for each period.

 

(iv)           The Company purchases property, plant and equipment including construction and installation services from a number of related parties. These related parties include, among others, PT Industri Telekomunikasi Indonesia (“INTI”) and Kopegtel. Purchases made from these related parties amounted to Rp.47,394 million and Rp.80,668 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.6%  and 1.6% of the total fixed assets purchased in each period.

 

(v)            INTI is also a major contractor and supplier of equipment, including construction and installation services of Telkomsel. Purchases from INTI for six months period ended June 30, 2010 and 2011 amounted to Rp.64,112 million and Rp.28,155 million, respectively, representing 0.8% and 0.6% of the total fixed assets purchased in each period.

 

 

105


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

44.  RELATED PARTY TRANSACTIONS (continued) 

 

d.     Others (continued) 

 

(vi)           Telkomsel has an agreement with PSN for the lease of PSN’s transmission link. Based on the agreement, which was made on March 14, 2001, the minimum lease period is 2 years since the operation of the transmission link and is extendable subject to agreement by both parties. The agreement was extended until March 13, 2011. The lease charges amounted to Rp.90,198 million and Rp.83,998 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.4% of the total operating expenses for each period.

 

(vii)         The Company and its subsidiaries insured their property, plant and equipment against property losses, inventories and employees' social security from Jasindo, PT Asuransi Tenaga Kerja and Jiwasraya, state-owned insurance companies. Insurance premiums amounted to Rp.193,982 million and Rp.224,511 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.9% and 1.0% of the total operating expenses for each period.

 

(viii)        The Company and its subsidiaries maintain current accounts and time deposits in several state-owned banks. In addition, some of these banks are appointed as collecting agents for the Company. Total placements in the form of current accounts, time deposits and mutual funds in state-owned banks amounted to Rp.7,887,533 million and Rp.9,442,107 million as of December 31, 2010 and June 30, 2011, respectively, representing 5.9% and 9.5% of the total assets. Interest income recognized for six months period ended June 30, 2010 and 2011 amounted to Rp.47,213 million and Rp.128,634 million, representing 27.1% and 45.3% of the total interest income for each period.

 

(ix)           The Company and its subsidiaries obtained loans from state-owned banks. Interest expense on these loans for six months period ended June 30, 2010 and 2011 amounted to Rp.460,763 million and Rp.319,522 million, respectively, representing 48.1% and 39.0% of the total interest expense for each period.

 

(x)            The Company leases buildings, leases vehicles, purchases materials and construction services, and utilizes maintenance and cleaning services of Kopegtel and PT Sandhy Putra Makmur (“SPM”), a subsidiary of Yayasan Sandikara Putra Telkom - a foundation managed by Dharma Wanita Telkom. Total charges from these transactions amounted to Rp.286,452 million and Rp.240,048 million for six months period ended June 30, 2010 and 2011, respectively, representing 1.3% and 1.0% of the total operating expenses for each period.

 

(xi)           The Company and its subsidiaries earned interconnection revenues from PSN, with a total of Rp.2,524 million and Rp.2,147 million for six months period ended June 30, 2010 and 2011, respectively, representing  less than 0.01% of the total operating revenues for each period. And incurred interconnection expenses from PSN, with a total of Rp.2,582 million and Rp.2,019 million for six months period ended June 30, 2010 and 2011, respectively, representing  less than 0.01% and 0.01%  of the total operating expenses for each period.

 

 

106


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

44.  RELATED PARTY TRANSACTIONS (continued) 

 

d.     Others (continued) 

 

(xii)         The Company has RSA with Kopegtel. Kopegtel’s share in revenues from these arrangements amounted to Rp.403 million and Rp.320 million for six months period ended June 30, 2010 and 2011, respectively, representing less than 0.01% of the total operating revenues for each period.

 

(xiii)       Telkomsel has operating lease agreements with Patrakom and CSM for the use of their transmission link for 3 years, subject to extension. Lease charges amounted to Rp.100,324 million and Rp.90,003 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.4% of the total operating expenses for each period.

 

(xiv)       Koperasi Pegawai Telkomsel (“Kisel”) is a cooperation that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. For these services, Kisel charged Telkomsel Rp.270,746 million and Rp.349,386 million for six months period ended June 30, 2010 and 2011, respectively, representing 1.2% and 1.5% of the total operating expenses for each period. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers. Total SIM cards and pulse reload vouchers which were sold to Kisel amounted to Rp.1,095,523 million and Rp.1,069,567 million for six months period ended June 30, 2010 and 2011, respectively, representing 3.3%  and 3.1%  of the total operating revenues for each period.

 

 (xv)    Telkomsel has procurement agreements with Gratika, a subsidiary of Dapen, for installation and maintenance of equipment. The agreement was valid initially from February 14, 2006 to December 31, 2009 and has been extended until March 31, 2011. As of the issuance date of the consolidated financial statements, the agreement is in the process of being extended. Total procurement for installations of equipment amounted to Rp.14,939 million and Rp.4,938 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.2% and 0.1% of the total acquisition of fixed assets for each period; and for maintenance of equipment amounted to Rp.14,000 million and Rp.4,663 million for six months period ended June 30, 2010 and 2011, respectively, representing 0.06% and 0.02%  of the total operating expenses for each period.

 

 

107


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

44.  RELATED PARTY TRANSACTIONS (continued) 

 

Presented below are balances of accounts with related parties:

 

 

 

 

December 31, 2010

 

June 30, 2011

 

 

 

 

Amount

 

% of

total assets

 

Amount

 

% of

total assets

 

a.

Cash and cash equivalents (Note 5)

 

7,443,452

 

7.46

 

9,013,738

 

9.03

 

b.

Temporary investments

 

300,977

 

0.30

 

291,015

 

0.29

 

c.

Trade receivables - net (Note 6)

 

780,043

 

0.78

 

1,182,553

 

1.18

 

d.

Other receivables

 

 

 

 

 

 

 

 

 

 

State-owned banks (interest)

 

13,978

 

0.01

 

6,355

 

0.01

 

 

Yakes

 

22

 

0.00

 

3,945

 

0.00

 

 

Patrakom

 

1,888

 

0.00

 

3,169

 

0.00

 

 

Gratika

 

262

 

0.00

 

328

 

0.00

 

 

Other

 

837

 

0.00

 

184

 

0.00

 

 

Total

 

16,987

 

0.01

 

13,981

 

0.01

 

e.

Advances and prepaid expenses (Note 8)

 

2,401,386

 

2.41

 

1,152,470

 

1.15

 

f.

Other current assets (Note 9)

 

 

 

 

 

 

 

 

 

 

BNI

 

593

 

0.00

 

593

 

0.00

 

 

BRI

 

347

 

0.00

 

347

 

0.00

 

 

Bank Mandiri

 

235

 

0.00

 

235

 

0.00

 

 

Total

 

1,175

 

0.00

 

1,175

 

0.00

 

g.

Prepaid pension benefit cost (Note 41)

 

988

 

0.00

 

876

 

0.00

 

h.

Advances and other non-current assets (Note 12)

 

 

 

 

 

 

 

 

 

 

BNI

 

94,544

 

0.09

 

92,653

 

0.10

 

 

Bank Mandiri

 

5,020

 

0.01

 

3,095

 

0.00

 

 

Perusahaan Umum Percetakan Uang Republik Indonesia (Peruri)

 

813

 

0.00

 

813

 

0.00

 

 

Total

 

100,377

 

0.10

 

96,561

 

0.10

 

i.

Escrow accounts (Note 14)

 

41,552

 

0.04

 

39,617

 

0.04

 

 

 

108


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

44.  RELATED PARTY TRANSACTIONS (continued) 

 

 

 

 

December 31, 2010

 

June 30, 2011

 

 

 

 

 

 

% of total

 

 

 

% of total

 

 

 

 

Amount

 

liabilities

 

Amount

 

liabilities

 

j.

Trade payables (Note 15)

 

 

 

 

 

 

 

 

 

 

Government Agencies

 

400,238

 

0.92

 

435,197

 

0.98

 

 

Kopegtel

 

140,311

 

0.32

 

82,422

 

0.19

 

 

Indosat

 

62,369

 

0.14

 

36,657

 

0.08

 

 

Yakes

 

60,562

 

0.14

 

34,989

 

0.08

 

 

SPM

 

12,446

 

0.03

 

5,301

 

0.01

 

 

INTI

 

13,917

 

0.03

 

3,562

 

0.01

 

 

Gratika

 

33,515

 

0.08

 

3,374

 

0.01

 

 

Patrakom

 

837

 

0.00

 

672

 

0.00

 

 

State-owned enterprises

 

287,433

 

0.67

 

278

 

0.00

 

 

PSN

 

551

 

0.00

 

139

 

0.00

 

 

Others

 

141,695

 

0.33

 

121,433

 

0.27

 

 

Total

 

1,153,874

 

2.66

 

724,024

 

1.63

 

k.

Accrued expenses (Note 16)

 

 

 

 

 

 

 

 

 

 

Employees

 

894,733

 

2.07

 

721,170

 

1.62

 

 

Government Agencies and state-owned banks

 

65,522

 

0.15

 

49,836

 

0.11

 

 

PT Jaminan Sosial Tenaga Kerja (Persero)

 

22,649

 

0.05

 

25,391

 

0.06

 

 

Total

 

982,904

 

2.27

 

796,397

 

1.79

 

l.

Short-term bank loans (Note 18)

 

 

 

 

 

 

 

 

 

 

BSM

 

4,000

 

0.01

 

6,500

 

0.01

 

m.

Accrued LSA (Note 42)

 

242,149

 

0.56

 

242,202

 

0.54

 

n.

Accrued post-retirement health care benefits (Note 43)

 

1,050,030

 

2.42

 

933,341

 

2.10

 

o.

Accrued pension and other post-retirement benefits costs (Note 41)

 

536,990

 

1.24

 

637,670

 

1.43

 

p.

Two-step loans (Note 20)

 

3,136,666

 

7.24

 

2,848,282

 

6.39

 

q.

Bonds and notes (Note 21)

 

100,750

 

0.23

 

90,200

 

0.20

 

r.

Long-term bank loans (Note 22)

 

 

 

 

 

 

 

 

 

 

BNI

 

3,748,871

 

8.65

 

2,903,269

 

6.52

 

 

Bank Mandiri

 

3,073,387

 

7.09

 

2,591,516

 

5.82

 

 

BRI

 

2,197,000

 

5.07

 

1,720,500

 

3.86

 

 

BTN

 

7,084

 

0.02

 

6,118

 

0.01

 

 

Total

 

9,026,342

 

20.83

 

7,221,403

 

16.21

 

 

 

109


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

45.  SEGMENT INFORMATION

 

The Company and its subsidiaries have three main business segments operating in Indonesia namely: fixed wireline, fixed wireless and cellular. The fixed wireline segment provides local, SLJJ and international telephone services, and other telecommunications services (including among others, leased lines, telex, transponder, satellite and VSAT) as well as ancillary services. The fixed wireless segment provides CDMA-based telecommunication services which offers customers the ability to use a wireless handset with limited mobility (within a local code area). The cellular segment provides basic telecommunication services, particularly mobile cellular telecommunication services. Operating segments that do not individually represent more than 10% of the Company’s revenues are presented as “Others”, comprising of information technology services, telephone directories and building management businesses.

 

Segment revenues and expenses include transactions between business segments and are accounted for at prices that management believes represent market prices.

 

 

 

2010*

 

 

 

Fixed wireline

 

Fixed wireless

 

Cellular

 

Others

 

Total before elimination

 

Elimination

 

Total consolidated

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External operating revenues

 

10,657,688

 

1,529,512

 

21,337,120

 

183,169

 

33,707,489

 

-

 

33,707,489

 

Inter-segment operating revenues

 

2,605,019

 

87,112

 

820,024

 

251,867

 

3,764,022

 

(3,764,022

)

-

 

Total segment revenues

 

13,262,707

 

1,616,624

 

22,157,144

 

435,036

 

37,471,511

 

(3,764,022

)

33,707,489

 

External operating expenses

 

(8,565,045

)

(1,517,344

)

(11,823,399

)

(465,170

)

(22,370,958

)

-

 

(22,370,958

)

Inter-segment operating expenses

 

(1,842,735

)

(62,242

)

(2,052,006

)

52,955

 

(3,904,028

)

3,904,028

 

-

 

Segment expenses

 

(10,407,780

)

(1,579,586

)

(13,875,405

)

(412,215

)

(26,274,986

)

3,904,028

 

(22,370,958

)

Segment results

 

2,854,927

 

37,038

 

8,281,739

 

22,821

 

11,196,525

 

140,006

 

11,336,531

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

174,473

 

Equity in net income of associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,974

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(957,984

)

Gain on foreign exchange - net

 

 

 

 

 

 

 

 

 

 

 

 

 

111,245

 

Other income - net

 

 

 

 

 

 

 

 

 

 

 

 

 

244,139

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,811,589

)

Income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

8,091,841

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,948

)

Change in fair value of available-for-sale financial assets - net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

24,099

 

Total comprehensive income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

8,113,992

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

46,082,062

 

228,196

 

61,087,579

 

823,208

 

108,221,045

 

(9,435,737

)

98,785,308

 

Investments in associates

 

(4,863,306

)

5,099,191

 

20,359

 

(47,650

)

208,594

 

-

 

208,594

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

 

 

98,993,902

 

Total consolidated liabilities

 

(24,354,726

)

(1,145,952

)

(33,383,194

)

(324,729

)

(59,208,601

)

9,435,573

 

(49,773,028

)

Capital expenditures

 

(2,134,871

)

(10,424

)

(4,098,169

)

(19,584

)

(6,263,048

)

-

 

(6,263,048

)

Depreciation and amortization

 

(2,298,485

)

(367,877

)

(4,740,084

)

(16,134

)

(7,422,580

)

-

 

(7,422,580

)

Other non-cash expenses

 

(186,210

)

(17,957

)

(63,137

)

(4,317

)

(271,621

)

-

 

(271,621

)

* as restated, refer to Note 2p

 

 

110


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

45.  SEGMENT INFORMATION (continued) 

 

 

 

2011

 

 

 

Fixed wireline

 

Fixed wireless

 

Cellular

 

Others

 

Total before elimination

 

Elimination

 

Total consolidated

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External operating revenues

 

10,763,160

 

1,210,046

 

22,196,369

 

287,800

 

34,457,375

 

-

 

34,457,375

 

Inter-segment operating revenues

 

3,117,388

 

(66,318

)

1,027,051

 

439,366

 

4,517,487

 

(4,517,487

)

-

 

Total segment revenues

 

13,880,548

 

1,143,728

 

23,223,420

 

727,166

 

38,974,862

 

(4,517,487

)

34,457,375

 

External operating expenses

 

(8,441,416

)

(1,518,313

)

(12,952,723

)

(622,452

)

(23,534,904

)

-

 

(23,534,904

)

Inter-segment operating expenses

 

(2,394,303

)

29,917

 

(2,234,743

)

(22,775

)

(4,621,904

)

4,621,904

 

-

 

Segment expenses

 

(10,835,719

)

(1,488,396

)

(15,187,466

)

(645,227

)

(28,156,808

)

4,621,904

 

(23,534,904

)

Segment results

 

3,044,829

 

(344,668

)

8,035,954

 

81,939

 

10,818,054

 

104,417

 

10,922,471

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

284,218

 

Equity in net income of associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

934

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(818,775

)

Gain on foreign exchange - net

 

 

 

 

 

 

 

 

 

 

 

 

 

193,927

 

Other income - net

 

 

 

 

 

 

 

 

 

 

 

 

 

199,411

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,744,977

)

Income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

8,037,209

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,871

)

Change in fair value of available-for-sale financial assets - net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,454

)

Total comprehensive income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

8,024,884

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

43,148,319

 

4,777,403

 

54,984,201

 

1,039,079

 

103,949,002

 

(4,364,731

)

99,584,271

 

Investments in associates

 

248,456

 

-

 

1,444

 

-

 

249,900

 

-

 

249,900

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

 

 

99,834,171

 

Total consolidated liabilities

 

(24,433,343

)

(568,795

)

(23,476,901

)

(433,151

)

(48,912,190

)

4,363,758

 

(44,548,432

)

Capital expenditures

 

(1,917,029

)

(6,795

)

(2,862,239

)

(31,893

)

(4,817,956

)

-

 

(4,817,956

)

Depreciation and amortization

 

(1,619,676

)

(368,395

)

(5,141,772

)

(20,424

)

(7,150,267

)

-

 

(7,150,267

)

Other non-cash expenses

 

(267,849

)

(12,732

)

(78,173

)

(3,327

)

(362,081

)

-

 

(362,081

)

 

111


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

46.  REVENUE-SHARING ARRANGEMENTS (“RSA”)

 

The Company has entered into agreements with several investors under RSA to develop fixed lines, public card-phone booths (including their maintenance), data and internet network and related supporting telecommunications facilities.

 

As of June 30, 2011, the Company has 15 RSA’s with 13 investors. The RSA’s are located mainly in Pekanbaru, East Java, Kalimantan, Makassar, Pare-pare, Manado, Denpasar, Mataram and Kupang, with concession periods ranging from 80 to 148 months.

 

Under the RSA, the investors finance the costs incurred in developing the telecommunications facilities. Upon completion of the construction, the Company manages and operates the facilities and bears the cost of repairs and maintenance during the revenue-sharing periods. The investors legally retain the rights to the property, plant and equipment constructed by them during the RSA periods. At the end of each RSA period, the investors transfer the ownership of the facilities to the Company at a nominal price.

 

46.  RSA (continued)   

 

Generally, the revenues earned from the customers in the form of line installation charges are allocated in full to the investors. The revenues from outgoing telephone pulses and monthly subscription charges are shared between the investors and the Company based on certain agreed ratio.

 

In 2009, the Company made amendments to some PBH agreements for extending the PBH period and the PBH ratio between the Company and investors.

 

The net book value of the property, plant and equipment under RSA which have been transferred to property, plant and equipment of the Company (Note 2p.i) amounted to Rp.11,424 million and Rp.2,684 million as of December 31, 2010 and June 30, 2011, respectively (Note 11).

 

47.  TELECOMMUNICATIONS SERVICES TARIFFS

 

Under Law No. 36/1999 and Government Regulation No. 52/2000, tariffs for the use of telecommunications network and telecommunication services are determined by providers based on the tariffs category, structure and with respect to fixed line telecommunications services, at price cap formula set by the Government.

 

a.       Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated in the MoCI Decree No. 15/Per/M.KOMINFO/4/2008 dated April 30, 2008 concerning Procedure for Tariff Calculation for Basic Telephone Service which connected through fixed line network.

 

Under the Decree, tariff structure for basic telephone services which is connected through fixed line network consists of the following:

·         Connection fee

·         Monthly charges

·         Usage charges

·         Additional facilities fee

 

Based on the Decree, the Company adjusted the tariffs effective August 1, 2008 as follows:

·         Local charges decreased by range from 2.5% to increase by 8.9%, depending on service usage and customer’s segment

·         SLJJ charges decreased by an average range from 36.9% to an increase by an average of 13.7%, depending on service usage and customer’s segment

·         SMS charges decreased by an average range from 42.8% to 49.7%, depending on service usage and customer’s segment

 

 

112


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

47.  TELECOMMUNICATIONS SERVICES TARIFFS (continued) 

 

b.       Mobile cellular telephone tariffs

 

On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 “Mechanism to Determine Tariff of Telecommunication Services which Connected Through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree of No. 12/PER/M.KOMINFO/02/2006.  

 

Under Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008 of the MoCI the cellular tariffs consist of the following:

·         Basic services tariff

·         Roaming tariff

·         Multimedia tariff,

with the following structure:

·         Connection fee

·         Monthly charges

·         Usage charges

·         Additional facilities fee.

 

The tariffs are determined based on certain formula consisting of:

·         Network element cost;

·         Retail service activity cost plus margin.

 

The network element cost is determined using the Long Run Incremental Cost (LRIC) Bottom up Method. The operators are allowed to apply de-average  basic telephone service usage cost and bundling tariffs, maximum equal to tariff determined using the above formula.

 

c.     Interconnection tariffs

 

On December 28, 2006, the Company and all network operators signed amendments to their interconnection agreements for fixed line (local, SLJJ and international) and mobile networks for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 08/Per/M.KOMINFO/02/2006. These amendments took effect on January 1, 2007.

 

The Indonesian Telecommunication Regulatory Body (ITRB), in its letter No. 227/BRTI/XII/2010 dated December 31, 2010, decided to implement new interconnect tariffs effective from January 1, 2011 for cellular, satellite and domestic PSTN and effective from July 1, 2011 for fixed wireless access with a limited mobility, shall be as follows:     

 

 

113


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

47.  TELECOMMUNICATIONS SERVICES TARIFFS (continued) 

 

c.     Interconnection tariffs (continued) 

  

(1)   Fixed line

 

a.       Local termination from local fixed line service tariff is Rp.73/minute.

b.       Local termination from domestic fixed line (local call) service tariff is Rp.73/minute.

c.        Local termination from domestic fixed line (long distance call) service tariff is Rp.202/minute.

d.       Long distance termination from domestic fixed line service tariff is Rp.539/minute.

e.        Local termination from cellular mobile network service tariff is Rp.202/minute.

f.        Local termination from satellite mobile network service tariff is Rp.202/minute.

g.        Long distance termination from cellular mobile network service tariff is Rp.608/minute.

h.       Long distance termination from satellite mobile network service tariff is Rp.607/minute.

i.         Domestic termination from international network service tariff is Rp.594/minute.

j.         International origination from domestic fixed line to fixed international network service provider tariff is Rp.594/minute.

k.       Local origination service for long distance call from domestic fixed line to SLJJ service provider tariff is Rp.202/minute

l.         Local transit service tariff is Rp.67/minute.

m.     Long distance transit service tariff is Rp.273/minute.

n.       International transit service tariff is Rp.290/minute.

 

(2)   Cellular

 

a.       Local termination and origination service tariff is Rp.251/minute.

b.       Long distance termination and origination service tariff is Rp.357/minute.

c.        Long distance termination from cellular mobile network service tariff is Rp.461/minute.

d.       Long distance termination from satellite network service tariff is Rp.463/minute.

e.        International termination and origination service tariff is Rp.453/minute.

 

As of the issuance date of the consolidated financial statements, the RIO is still in renewal process.

 

Based on Decree No. 14/PER/M.KOMINFO/02/2009 dated February 25, 2009 of the Ministry of Communication and Information Technology, interconnection among operators is settled through a telecommunication traffic clearing process. The clearing function is undertaken collectively by operators under supervision of the Indonesian Telecommunication Regulatory Body.

 

On March 2, 2009, 12 operators and PT Pratama Jaringan Nusantara (“PJN”) entered into an agreement for operating Telecommunicating Traffic Clearing System (“Sistem Kliring Trafik Telekomunikasi” or “SKTT”) that appointed PJN to conduct voice interconnect clearing processes. PJN was appointed to conduct voice interconnection clearing processes with the following conditions:

 

 

114


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

47.  TELECOMMUNICATIONS SERVICES TARIFFS (continued) 

 

c.     Interconnection tariffs (continued) 

 

·         Tariff is Rp.0.4 for every call data record,

·         To support the process, PJN should provide SKTT within 6 months.

 

The agreement is valid for ten years, extendable based on agreement by both parties or may be terminated prior to such period, subject to amongst other things, PJN’s ability to:

·         Provide the system within the above-mentioned period,

·         Change its Articles of Association in compliance with Corporate Law No. 40/2007, within one month.

 

As of the issuance date of the consolidated financial statements, the operation of voice interconnect clearing by PJN has not been implemented.

 

d.     VoIP interconnection tariff

 

Previously, the Minister of Communication (“MoC”) Decree No. KM.23/2002 provided that access charges and network lease charges for the provision of VoIP services were to be agreed between network operators and VoIP operators. On March 11, 2004, the MoC issued Decree No. 31/2004, which stated that interconnection charges for VoIP are to be fixed by the MoC. Currently, the MoCI has not yet determined what the new VoIP interconnection charges will be. Until such time as the new charges are fixed, the Company will continue to receive connection fees for calls that originate or terminate on the Company’s fixed line network at an agreed fixed amount per minute.

 

e.     Network lease tariff

 

The Government regulated the form, type and tariff structure and tariff formula for services of network lease through MoCI Decree No. 03/Per/M.KOMINFO/1/2007 dated January 26, 2007. Pursuant to the MoCI Decree, the Government released Director General of Post and Telecommunication Decision Letter No. 115/Dirjen/2008 dated March 24, 2008 which stated the agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider in conformity with the Company’s proposal.

 

The Company issued network leased tariffs which were valid starting from January 21, 2010, in a form of:

a.       Network leased activation fee starting from Rp.2,400,000.

b.       Monthly usage tariff for local end to end (under 25 km) varies starting from Rp.3,400,000 up to Rp.187,800,000 depending on the capacity, and monthly usage tariff for long distance end to end (over 25 km) varies starting from Rp.6,100,000 up to Rp.1,361,300,000 depending on the capacity.

c.        Monthly usage tariff for local point to point (under 25 km) varies starting from Rp.1,200,000 up to Rp.84,300,000 depending on the capacity, and monthly usage tariff for long distance point to point (over 25 km) varies starting from Rp.3,900,000 up to Rp.1,257,800,000 depending on the capacity.

 

 

115


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

47.  TELECOMMUNICATIONS SERVICES TARIFFS (continued) 

 

f.     Public phone kiosk (“warung telekomunikasi” or “wartel”) tariff

 

The MoC issued Decree No. KM. 46/2002 dated August 7, 2002 regarding the operation of phone kiosks as replaced by the MoCI Regulation No. PM.05/Per/M.KOMINFO/I/2006 dated January 30, 2006, which provided the Company the entitlement to retain a maximum of 70% of the phone kiosk basic tariffs for domestic calls and up to 92% of phone kiosk basic tariffs for international calls.

 

g.     Tariff for other services

 

The tariffs for satellite rental and other telephony and multimedia services are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

On September 27, 2010, the Company reduced the tariff for internet services by an average of 22% depending on the packages subscribe by the customers.

 

h.     Universal Service Obligation (“USO”)

 

The MoCI issued Regulation No. 15/Per/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009, the contribution is changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges.

 

Based MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/Per/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/Per/M.KOMINFO/11/2006 dated November 30, 2006.

 

On January 16, 2009 and January 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp.1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Telkomsel will obtain local fixed-line licenses and the right to use radio frequency in 2390 MHz-2400 MHz. Subsequently, the agreements have been amended and latest amendments dated June 2, 2010 was, among other things to change the price to Rp.1.758 trillion.

 

In January 2010, the Ministry granted Telkomsel operating licenses to provide local fixed-line services under the USO program (Note 1d.a).

 

 

116


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

47.  TELECOMMUNICATIONS SERVICES TARIFFS (continued) 

 

h.     USO (continued) 

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp.322,355 million, covering Nanggroe Aceh Darussalam, Sumatera Utara, Sulawesi Utara, Gorontalo, Sulawesi Tengah, Sulawesi Barat, Sulawesi Selatan and Sulawesi Tenggara.

 

On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp.527,630 million, covering Jambi, Riau, Kepulauan Riau, Sulawesi Utara, Sulawesi Tengah, Gorontalo, Sulawesi Barat, Sulawesi Tenggara, Kalimantan Tengah, Sulawesi Selatan, Papua, and Irian Jaya Barat.

 

48.  COMMITMENTS

 

a.     Capital expenditures

 

As of June 30, 2011, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment and cable network, are as follows:

 

 

 

Amounts in foreign currencies

 

Equivalent

 

Currencies

 

(in millions)

 

in Rupiah

 

Rupiah

 

-

 

4,531,549

 

U.S. Dollars

 

533

 

4,569,082

 

Euro

 

1

 

13,256

 

Total

 

 

 

9,113,887

 

 

 

117


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

48.  COMMITMENTS (continued) 

 

a.     Capital expenditures (continued) 

 

The above balance includes the following significant agreements: 

 

(i)      Company

 

Contracting parties

Date of agreement

Significant provisions of the agreement

Total contract value

Outstanding purchase commitment as of June30, 2011

Company and G-Pas Consortium

April 18, 2008

Procurement and installation agreement for Outside Plant Fiber Optic 2008 Batch 8 Divre VII

Rp.192,039 million

Rp.43,294 million

 

Company and PT Konsorsium Jembo-Karteksi-Tridayasa

April 18, 2008

Procurement and installation agreement for Outside Plant Fiber Optic 2008 Batch 9 Netre Sumbagut Area

Rp.241,858 million

Rp.13,781 million

 

Company and ISS Reshetnev

March 2, 2009

Procurement agreement for Telkom-3 Satellite

US$178.9 million

US$81.4 million

Company and APT Satellite Company Limited

March 23, 2009

142E Degree Orbital Position Cooperation Agreement

US$18.5 million

US$13.3 million

Company and Sansaine Huawei Consortium

May 27, 2009

 

 

June 15, 2009

a.      Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 3

 

b.      Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 1

US$17.6 million and Rp.197,158 million

 

 

US$24.7 million and Rp.343,534 million

 

US$9.5 million and Rp.111,116 million

 

 

US$15.1 million and Rp.254,958 million

 

Company and ZTE Consortium

 

June 2, 2009

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 2

US$39.3 million and Rp.294,680 million

 

US$19.9 million and Rp.186,021 million

 

Company and PT Aldomaru

June 11, 2009

Procurement agreement Roll Out Infusion PL 2009

Rp.190,581 million

Rp.36,005 million

 

 

118


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

48.   COMMITMENTS (continued) 

 

a.     Capital expenditures (continued) 

 

(i)      Company (continued) 

 

Contracting parties

Date of agreement

Significant provisions of the agreement

Total contract value

Outstanding purchase commitment as of June30, 2011

Company and PT Dharma Kumala Utama

July 29, 2009

Procurement and installation agreement for Fiber Optic Cable Access & RMJ 2009 in Central Java and East Java Batch 1

Rp.75,735 million

 

Rp.5,068 million

 

Company and Sansaine - Huawei Consortium

August 3, 2009

Procurement and installation agreement for Softswitch  and modernization of MSAN Divre I, Divre II, Divre III and Divre IV

US$32.7 million and Rp.98,850 million

US$14.0 million and Rp.69,479 million

 

Company and Tekken - DMT Concortium

September 15, 2009

Procurement and installation agreement for Fiber Optic Cable Access Divre VI Kalimantan

Rp.108,954 million

 

Rp.44,882 million

 

Company and Huawei - Sansaine Consortium

November 24, 2009

Procurement and installation agreement for Palapa Ring Mataram-Kupang Cable System Project (MKCS)

US$55.0 million and Rp.136,695 million

US$1.0 million and Rp.9,330 million

Company and NEC - NSN Consortium

December 16, 2009

Procurement and installation agreement for Capacity Expansion Ring Jasuka Backbone 2009

US$20.0 million and Rp.360,470 million

US$5.0 million and Rp.111,639 million

Company and PT Industri Telekomunikasi Indonesia

December 30, 2010

Procurement and installation agreement for Modernization of Copper Cable Access Network with TI/TO Pattern

Rp.349,147 million

 

Rp.349,147 million

 

Company and PT Master System Infotama

May 3, 2011

Procurement and installation agreement Tera Router Expansion and PE Gateway Cisco

Rp.51,662 million

 

Rp.51,662 million

 

 

(ii)     Telkomsel

 

On April 17, 2008, Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Network Oy and Nokia Siemens Network GmbH & Co.  KG signed Combined 2G and 3G CS Core Network Rollout Agreements (“ROA”). These Agreements are valid until the later of:

 

·       three years after the effective date (April 17, 2008, except for certain POs issued in August 2007 which commenced on August 15, 2007), or

·       the date on which the last PO under this agreement terminates or expires in respect of any PO issued prior to the expiry of the three year period.

 

 

119


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

48.  COMMITMENTS (continued) 

 

a.     Capital expenditures (continued) 

 

(ii)     Telkomsel (continued) 

 

On April 17, 2008, Telkomsel, PT Ericsson Indonesia and PT Nokia Siemens Networks also entered into Technical Service Agreements (“TSA”) for technical support for the Combined 2G and 3G CS Core Network. The agreements commence:

 

·         in respect of the August 2007 Project only, on the date that transition-out services have been completed in accordance with the 3G Managed Operations Agreement;

·         in all other respects, on the Effective Date;

 

and continues until the later of:

 

·         the date which is three years after the Effective Date; and

·         the date on which the last PO under this Agreement terminates or expires in respect of any PO issued prior to the expiry of the 3 year period.

 

Pursuant to the expiry of ROA and TSA (“the agreements”), based on letters from PT Nokia Siemens Networks and PT Ericsson Indonesia in May and June 2011, those companies agreed to:

 

·         extend the operation of the agreements until the earlier of:

-         the date that Telkomsel and those companies enter into ROA and TSA which supersede the existing agreements;

-         the date that Telkomsel notifies those companies in writing of the termination of the relevant existing ROA; and

-         the date that is 90 days after the date that Telkomsel notifies those companies in writing of the termination of the existing TSA.

 

·         apply prices under new agreements to the extent that such prices are lower than the prices paid or payable by Telkomsel (“Price adjustment”) to:

-         any equivalent or substantially similar CS Core System hardware, software and services; and technical support services purchased by Telkomsel from PT Ericsson Indonesia on and from March 14, 2011 until the effective date of new agreement; and

-         any equivalent or substantially similar CS Core System hardware and software purchased by Telkomsel from PT Nokia Siemens Networks on and from June 21, 2011 until December 31, 2011. The price adjustment is subject to signed agreement between Telkomsel and PT Nokia Siemens Networks on such new prices before December 31, 2011.

 

 

120


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

48.  COMMITMENTS (continued) 

 

a.     Capital expenditures (continued) 

 

(ii)     Telkomsel (continued) 

 

On January 27, 2011, Telkomsel entered into Soft HLR Roll Out Agreement with PT Nokia Siemens Networks and Nokia Siemens Networks Oy and Soft HLR Technical Support Agreement with PT Nokia Siemens Networks.

 

The agreements commences on the effective date and continues until the later of:

·      The date which is three years after the effective date; and

·      The date on which the last PO under this agreement terminates or expires in respect of any PO issued prior to the expiry of the three years period,

 

Telkomsel may extend the term of the agreement by a period of not more than two years.

 

In March and June 2009, Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Network Oy, Huawei International Pte. Ltd, Huawei Tech Investment and PT ZTE Indonesia entered into 2G BSS and 3G UTRAN Rollout Agreements for the provision of 2G GSM BSS and 3G UMTS Radio Access Network.

 

In accordance with the agreements, the Vendors should provide equipment and related services, including amongst other things:

 

·       Participate in Joint Planning process

·       Provide SITAC and CME works

·       Provide software license

 

Provision of the equipment and services should be aligned with other agreements such as Combined 2G BSS and 3G Core Network Rollout and Technical Support Agreements dated April 17, 2008.

 

During the period of the agreements, the vendors (excluding Huawei International Pte. Ltd, PT Huawei Tech Investment and PT ZTE Indonesia) agreed to provide vouchers, free of charge equipment and other commercial incentives to Telkomsel. Part of the vouchers totaling US$107.05 million (equivalent to Rp.1,172 billion); were provided by the vendors as an adjustment to prices stated in PO issued since July 1, 2007.

 

The agreements are valid until the later of:

 

·       Three years after the effective date; and

·       The date on which the last PO under these agreements terminates or expires in respect of any purchase order issued prior to the expiry of three year period.

 

 

121


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

48.   COMMITMENTS (continued) 

 

a.     Capital expenditures (continued) 

 

(ii)     Telkomsel (continued) 

 

Telkomsel may extend terms of the agreements for a period up to 12 months.

 

On February 3, 2010, Telkomsel entered into the following agreements for maintenance and procurement of equipment and related services:

·      Next Generation Convergence IP RAN Rollout and Technical Support with PT Packet Systems Indonesia and PT Huawei Tech Investment; and

·      Next Generation Convergence Core Transport Rollout and Technical Support with PT Datacraft Indonesia and PT Huawei Tech Investment.

 

The agreements commence on the effective date and continue until the later of:

·      The date which is three years after the effective date; and

·      The date on which the last PO under the agreements terminate or expire in respect of any PO issued prior to the expiry of the three year period.

 

Telkomsel may extend the term of the agreements by a period of not more than two years.

 

On February 8, 2010, Telkomsel entered into an Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution Development Agreement with Amdocs Software Solutions Limited Liability Company and PT Application Solutions. The latest amendment was made on September 30, 2010. On February 8, 2010, Telkomsel also entered into a Technical Support Agreement with PT Application Solutions to provide technical support services for the OCS and SCP.

 

The agreements commences on the effective date and continues until the later of:

·      The date which is five years after the effective date; and

·      The date on which the last PO under this agreement terminates or expires in respect of any PO issued prior to the expiry of the five year period.

 

Telkomsel may extend the term of the agreement by a period of not more than three years.

 

The above commitments include commitments for procurements of equipment from Nokia Siemens Network Oy and PT Huawei Tech Investment totalling US$233 million which will be settled by sale of Telkomsel’s equipment with a total price of US$181 million, US$ 97 million of which are presented as advances and other non-current assets (Note 12). As of June 30, 2011, the remaining equipment with total net book value of Rp.737,516 are still in operations and presented as part of fixed assets. Once the equipment are taken out of operation, the equipment will be reclassified to assets held for sale.

 

b.     Borrowings and other credit facilities

 

(i)          As of June 30, 2011, the Company has bank guarantee facility for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various project of the Company, as follow:

 

 

122


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

48.  COMMITMENTS (continued) 

 

b.     Borrowings and other credit facilities (continued) 

 

(i)      (continued)

 

 

 

 

 

 

 

 

 

Facility utilized

 

 

 

Total

 

End of the period

 

 

 

Original

currency

 

Rupiah

 

Lenders

 

facility

 

of the facility

 

Currency

 

(in millions)

 

equivalent

 

BNI

 

120,000

 

Mach 31, 2012

 

Rp.

 

-

 

98,176

 

Bank Mandiri

 

60,000

 

December 23,

 

Rp.

 

-

 

45,937

 

BRI

 

100,000

 

April 26, 2012

 

Rp.

 

-

 

2,093

 

 

 

 

 

 

 

US$

 

0.05

 

437

 

 

 

280,000

 

 

 

 

 

 

 

152,632

 

 

 (ii)    Telkomsel has a US$3 million bond and bank guarantee, standby letter of credit facility and foreign exchange facility with SCB, Jakarta. The facilities expire on July 31, 2011. Under these facilities, as of June 30 2011, Telkomsel has issued a bank guarantee of Rp.20,000 million (equivalent to US$2.3 million) for a 3G performance bond (Note 48c.i). The bank guarantee is valid until March 24, 2012.

 

c.     Others

 

(i)       3G license

 

With reference to the Decision Letter No. 07/Per/M.KOMINFO/2/2006 and No. 268/KEP/M.KOMINFO/9/2009 of the MoCI (Notes 1d.a and 2j), Telkomsel amongst other commitments, is required to:

 

1.       Pay annual BHP fee which is determined based on a certain formula over the license term (10 years). The BHP for the sixth year of the former license was paid in March 2011 and the BHP for the second year of the additional license was paid in September 2010 (Note 13iii). The commitments arising from the BHP as of June 30, 2011 and up to the expiry period of the license using the formula set forth in the Decision Letter are as follows:

 

 

 

 

 

 

 

Radio Frequency Usage Tariff

 

Year

 

BI rates (%)

 

Index (multiplier)

 

Former License

 

Additional License

 

1

 

-

 

-

 

20% x HL

 

100% x HL

 

2

 

R1

 

I1=(1 + R1)

 

40% x I1 x HL

 

100% x I1 x HL

 

3

 

R2

 

I2= I1(1 + R2)

 

60% x I2 x HL

 

100% x I2 x HL

 

4

 

R3

 

I3= I2(1 + R3)

 

100% x I3 x HL

 

100% x I3 x HL

 

5

 

R4

 

I4= I3(1 + R4)

 

130% x I4 x HL

 

100% x I4 x HL

 

6

 

R5

 

I5= I4(1 + R5)

 

130% x I5 x HL

 

100% x I5 x HL

 

7

 

R6

 

I6= I5(1 + R6)

 

130% x I6 x HL

 

100% x I6 x HL

 

8

 

R7

 

I7= I6(1 + R7)

 

130% x I7 x HL

 

100% x I7 x HL

 

9

 

R8

 

I8= I7(1 + R8)

 

130% x I8 x HL

 

100% x I8 x HL

 

10

 

R9

 

I9= I8(1 + R9)

 

130% x I9 x HL

 

100% x I9 x HL

 

 

 

123


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

48.  COMMITMENTS (continued) 

 

c.     Others (continued) 

 

(i)    3G license (continued)

 

1.     (continued)

 

Notes:

 

 

Ri

= average BI rate from previous year

Auction Price (“Harga Lelang” or HL)

= Rp.160,000 million

Index

= adjustment to the bidding price for the respective year

 

The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPT.

 

2.       Provide roaming access for the existing 3G operators.

 

3.       Contribute to USO development.

 

4.       Construct a 3G network which covers a minimum number of provinces, as follows:

 

Year

 

Minimum number of provinces

1

 

2

2

 

5

3

 

8

4

 

10

5

 

12

6

 

14

 

5.       Issue a performance bond each year amounting to Rp.20,000 million or 5% of the annual fee to be paid for the subsequent year, whichever is higher. This performance bond shall be redeemed by the Government if Telkomsel is not able to meet the requirements set out in the above mentioned Decision Letter or upon cancellation/termination of the license, or if Telkomsel decides to return the license voluntarily.

 

(ii)   Palapa Ring Consortium

 

On November 10, 2007, the Company entered into a C&MA with 5 other companies for Palapa Ring Consortium. This consortium was formed to build optical fiber network in 32 cities in Eastern Indonesia with total initial investment of Rp.2,070,336 million. The Company will obtain 4 lambdas bandwidth of total capacity of 8.44 lambdas from this consortium (Note 14). In 2008, 2 companies draw back from the consortium, hence the total number of Palapa Ring Consortium’s member become 4 companies including the Company.

 

 

124


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

48.  COMMITMENTS (continued) 

 

c.     Others (continued) 

 

 (iii) Radio Frequency Usage

 

Based on the Decree No. 76 dated December 15, 2010 of Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees with a bandwidth of 800 MHz, 900 MHz and 1800 MHz are determined using the following formula:

 

N x K x I x C X B

 

Notes:

 

N

= normalizing factor using consumer price index, subject to change depending on the Government’s non-tax revenue target

K

= adjusting factor based on economic value of the frequency bandwidth

I

= reserved price

C

= population of the citizens (in thousands)

B

= bandwidth

 

The fee within 5 years is determined by the following formula:

 

Year

 

 

Formula

1

 

Y1

= X + {(20% x ∆) – Z}

2

 

Y2

= X + (40% x ∆)

3

 

Y3

= X + (60% x ∆)

4

 

Y4

= X + (80% x ∆)

5

 

Y5

= X + (100% x ∆)

 

Notes:

 

Yn

= frequency usage fee for each year

X

= frequency usage fee for the period January 1, 2009 up to December 31, 2009

= (N x K x I x C x B) - X

Z

= remaining annual frequency fee based on previous regulation as of December 15, 2010

 

As an implementation of the above decree, on December 15, 2010, in a Decision letter No. 456A/KEP/M.KOMINFO/12/2010, the MoCI determined that the first year (Y1) annual frequency usage fee of Telkomsel with licenses in 900 MHz band and 1800 MHz band is Rp.716 billion.  The fee was paid on December 30, 2010. Based on the same Decision Letter above and a Decision letter No. 5039/T/DJPT.4/KOMINFO/12/2010 dated December 16, 2010, the MoCI determined that the first year (Y1) annual frequency usage fee of the Company with licenses in 800 MHz band is Rp.51.7 billion.  The fee was paid on December 27, 2010 

 

 

125


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

48.  COMMITMENTS (continued) 

 

c.     Others (continued) 

 

 (iii) Radio Frequency Usage (continued) 

 

Prior to issuance of the above decree, in accordance with the prevailing laws and telecommunications regulations, the operators are obliged to register their radio stations with the DGPT to obtain frequency usage license, except those stations that use 2.1 GHz frequency bandwidth (Note 48c.i). The frequency usage fees are payable upon receipt of notification letter (“Surat Pemberitahuan Pembayaran”) from DGPT. The fee is determined based on the number of registered carrier (“TX”) for the Company and transceivers (“TRX”) for Telkomsel of the radio stations with a fee ranging from Rp.0.07 million to Rp.17.55 million for each TX and Rp.3.4 million to Rp.15.9 million for each TRX (Note 8).

 

(iv)  Apple, Inc

 

On January 9, 2009, Telkomsel entered into an agreement with Apple, Inc for the purchase of iPhone products, marketing it to customers using a third party (PT Trikomsel OKE) and providing cellular network services. Cumulative minimum iPhone units that shall be purchased as of December 31, 2009, 2010 and 2011 are 125,000, 300,000 and 500,000 units for each year.                

 

(v)   Operating leases

 

 

 

Minimum lease payment

 

 

 

Total

 

Less than1 year

 

1-5 years

 

More than 5 years

 

Operating leases

 

255,985

 

74,356

 

142,248

 

39,381

 

Operating leases represent non-cancelable office lease agreements of certain subsidiaries

 

 

49.  CONTINGENCIES

 

a.     In the ordinary course of business, the Company and its subsidiaries have been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Company and its subsidiaries have accrued Rp.49,285 million as of June 30, 2011.

 

 

126


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

49.  CONTINGENCIES (continued) 

 

b.     On January 2, 2006, the Office of the Attorney General launched an investigation into allegations of misuse of telecommunication facilities in connection with the provision of VoIP services, whereby one of the Company’s former employees and two of the Company’s employees in KSO VII were named suspects. As a result of the investigations, one of Company’s former employees and two of the Company’s employees were indicted in the Makassar District Court for their alleged corruption in KSO VII.

 

On January 29, 2008, the Makassar District Court found the defendant not guilty. The Attorney has filed an appeal to Indonesian SC objecting the District Court ruling. On May 4, 2010, the Company received SC’s decision that found the defendant guilty and sentenced the defendant to a six-year prison term, Rp.500 million penalty, and indemnity amounting Rp.30,115 million by jointly liability. The defendants filed a judicial review to SC for the decision. As of the issuance date of the consolidated financial statements, no decision has been reached on the judicial review.

 

c.     The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had proven to violate Law No. 5/1999 article 5 and gave the Company and Telkomsel Rp.18,000 million penalty and Rp.25,000 million penalty, respectively.

 

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel have filed an objection with the Bandung District Court and South Jakarta District Court, respectively, on July 14, 2008 and July 11, 2008, respectively.

 

Due to that the operators filed the case in various courts, subsequently, KPPU requested SC to consolidate the case into Central Jakarta District Court. Based on SC’s decision letter dated April 12, 2011, SC appointed Central Jakarta District Court to investigate and resolve the case.   

 

As of the issuance date of the consolidated financial statements, no decision has been reached on the appeal.

 

d.     On January 6, 2011, Telkomsel was notified by the Industrial Relations Court of Central Jakarta District Court that the Telkomsel's labor union ("SEPAKAT") has filed a claim against Telkomsel through the Industrial Relations Court of Central Jakarta District Court concerning certain disputes with Telkomsel on the execution of Collective Labor Agreement (“CLA”) (Note 52b).

 

 

127


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

49.  CONTINGENCIES (continued) 

 

For the matters and cases stated above, the Company and its subsidiaries do not believe that any subsequent investigation or court decision will have significant financial impact to the Company and its subsidiaries.

 

 

50.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

 

The balances of monetary assets and liabilities denominated in foreign currencies are as follows:

 

 

 

December 31, 2010

 

June 30, 2011

 

 

 

Foreign currencies

 

Rupiah

 

Foreign currencies

 

Rupiah

 

 

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

138.07

 

1,242,392

 

224.78

 

1,928,518

 

Euro

 

12.54

 

150,121

 

10.10

 

125,742

 

Hongkong Dollars

 

2.00

 

2,317

 

6.00

 

6,741

 

Singapore Dollars

 

2.82

 

19,799

 

1.00

 

3,527

 

Japanese Yen

 

0.39

 

43

 

1.15

 

122

 

Malaysian Ringgit

 

0.03

 

100

 

0.03

 

98

 

Temporary investments

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

8.84

 

79,566

 

8.67

 

74,323

 

Trade receivables

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

3.16

 

28,434

 

4.76

 

40,843

 

Third parties

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

79.19

 

712,758

 

82.34

 

706,433

 

Euro

 

0.12

 

1,408

 

0.15

 

1,916

 

Other receivables

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

0.48

 

4,331

 

0.64

 

5,496

 

Great Britain Pound sterling

 

0.01

 

121

 

0.02

 

260

 

Singapore Dollars

 

-

 

-

 

0.01

 

69

 

Euro

 

0.00

 

43

 

0.00

 

46

 

Advances and other non-current assets

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

2.73

 

24,577

 

10.10

 

86,619

 

Hongkong Dollars

 

0.27

 

311

 

-

 

-

 

Escrow accounts

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

4.61

 

41,552

 

4.62

 

39,617

 

Total assets

 

 

 

2,307,873

 

 

 

3,020,370

 

 

 

128


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

50.   ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

 

 

 

December 31, 2010

 

June 30, 2011

 

 

 

Foreign currencies

 

Rupiah

 

Foreign currencies

 

Rupiah

 

 

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

 

Liabilities

 

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

5.73

 

51,559

 

0.30

 

2,556

 

Singapore Dollars

 

-

 

-

 

0.09

 

638

 

Third parties

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

341.80

 

3,074,585

 

339.41

 

2,916,669

 

Euro

 

0.18

 

2,128

 

1.48

 

18,455

 

Singapore Dollars

 

0.24

 

1,645

 

0.16

 

1,138

 

Malaysian Ringgit

 

0.56

 

1,624

 

0.56

 

1,580

 

Australian Dollars

 

0.05

 

453

 

0.11

 

984

 

New Zealand Dollars

 

-

 

-

 

0.07

 

504

 

Japanese Yen

 

0.73

 

81

 

0.73

 

78

 

Hongkong Dollars

 

0.01

 

17

 

0.07

 

75

 

Great Britain Pound sterling

 

0.04

 

613

 

0.01

 

73

 

Swiss Franc

 

0.00

 

15

 

0.00

 

16

 

Other payables

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

0.07

 

588

 

0.11

 

967

 

Accrued expenses

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

39.72

 

357,343

 

57.63

 

495,254

 

Euro

 

0.85

 

10,136

 

1.06

 

13,212

 

Singapore Dollars

 

1.38

 

9,657

 

2.22

 

15,493

 

Japanese Yen

 

38.35

 

4,250

 

36.98

 

3,947

 

Great Britain Pound sterling

 

-

 

-

 

0.01

 

143

 

Australian Dollars

 

-

 

-

 

0.00

 

27

 

Short-term bank loans

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

-

 

-

 

0.42

 

3,620

 

Advances from customers and suppliers

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

0.90

 

8,114

 

1.19

 

10,183

 

Euro

 

-

 

-

 

0.14

 

1,683

 

Current maturities of long-term liabilities

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

78.11

 

703,474

 

60.62

 

520,529

 

Japanese Yen

 

767.90

 

85,099

 

767.90

 

81,965

 

Notes

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

30.54

 

275,348

 

59.30

 

508,709

 

Long-term liabilities

 

 

 

 

 

 

 

 

 

U.S. Dollars

 

240.76

 

2,168,061

 

261.25

 

2,243,528

 

Japanese Yen

 

9,982.67

 

1,106,279

 

9,598.72

 

1,024,568

 

Total liabilities

 

 

 

7,861,069

 

 

 

7,866,594

 

Net liabilities

 

 

 

(5,553,196

)

 

 

(4,846,224

)

 

As of December 31, 2010, the net monetary liabilities position denominated in foreign currencies of the Company and its subsidiaries is US$500.55 million and JPY10,789.26 million. As of June 30, 2011, the net monetary liabilities position denominated in foreign currencies of the Company and its subsidiaries is US$444.32 million and JPY10,403.18 million.

 

The Company and its subsidiaries’ activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates and interest rates.

 

 

129


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

50.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

 

If the Company and its subsidiaries report monetary assets and liabilities in foreign currencies as of June 30, 2011 using the rates on July 28, 2011, the unrealized foreign exchange gain will increase by the amount of Rp.9,186 million.

 

 

51.  FINANCIAL ASSETS AND LIABILITIES

 

1.     Financial risk management

 

The Company and its subsidiaries’ activities expose it to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Company and subsidiaries’ financial risk management programme is intended for minimizing lossess on the financial assets and liabilities arising from fluctuation of foreign currency exchange rate and the fluctuation of interest rate. Management provides written policy for foreign currency risk management mainly through time deposits placements and hedging to cover foreign currency risk exposures for the time range of 3 up to 12 months.

 

Financial risk management is carried out by the Treasury Management unit under policies approved by the Board of Directors. The Treasury Management unit identifies, evaluates and hedges financial risks.

 

a.     Foreign exchange risk

 

The Company and its subsidiaries have significant receivables, payables and liabilities balance denominated in foreign currencies which include the United States Dollar, Japanese Yen, Euro, Singapore Dollar and Great Britain Pound sterling. Increasing risks of foreign currency exchange rates on the obligations of the Company and its subsidiaries are expected to be offset by time deposits and receivables in foreign currencies are set at least 25% of the liabilities and will mature in less than 1 (one) year with respect to the tendency of changes exchange rates in the future.

 

b.     Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial position. Borrowings at variable interest rates expose the Company and its subsidiaries to interest rate risk (Notes 18,20,21 and 22). To measure market risk fluctuations in interest rates, the Company and its subsidiaries primarily use interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

The following table represents a breakdown of the Company and subsidiaries’ financial assets and liabilities which are impacted by interest rates.

 

 

130


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

51.  FINANCIAL ASSETS AND LIABILITIES (continued) 

 

1.     Financial risk management (continued)

 

b.     Interest rate risk (continued)

 

 

 

June 30, 2011

 

 

 

 

 

 

 

Non

 

 

 

 

 

One year or less

 

More than one year

 

Interest bearing

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

10,513,162

 

-

 

24,365

 

10,537,527

 

Temporary investments

 

264,117

 

-

 

115,133

 

379,250

 

Other current assets

 

1,175

 

-

 

-

 

1,175

 

Other non-current assets

 

-

 

162,147

 

56,160

 

218,307

 

Total financial assets

 

10,778,454

 

162,147

 

195,658

 

11,136,259

 

Liabilities

 

 

 

 

 

 

 

 

 

Short-term bank loans

 

70,390

 

-

 

-

 

70,390

 

Two-step loans

 

786,874

 

2,061,408

 

-

 

2,848,282

 

Bonds and notes

 

577,709

 

3,021,200

 

-

 

3,598,909

 

Bank loans

 

12,535,338

 

98,639

 

-

 

12,633,977

 

Total financial liabilities

 

13,970,311

 

5,181,247

 

-

 

19,151,558

 

Total interest repricing gap

 

(3,191,857

)

(5,019,100

)

 

 

(8,015,299

)

 

c.     Credit risks

 

The Company and its subsidiaries are exposed to credit risk primarily from trade receivables and other receivables. Credit risk is managed by continuous monitoring outstanding balance and collection of trade and other receivables.

 

The following table sets out the maximum exposure of credit risk and concentration risk of the Company and its subsidiaries :

 

 

 

 

 

Credit risk concentration

 

 

 

 

 

 

 

Maximum

 

 

 

Corporate

 

Others

 

exposure

 

Trade receivables

 

3,490,676

 

2,913,554

 

6,404,230

 

Other receivables

 

460,010

 

36,453

 

496,463

 

 

 

3,950,686

 

2,950,007

 

6,900,693

 

 

Management is confident in its ability to continue to control and sustain minimal exposure of credit risk given that the Company and its subsidiaries have provided sufficient allowance for doubtful accounts to cover incurred loss arising from uncollectible receivables based on existing historical loss.

 

 

131


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

51.  FINANCIAL ASSETS AND LIABILITIES (continued) 

 

1.     Financial risk management (continued)

 

d.     Liquidity risks

 

Liquidity risk arises in situations where the Company and its subsidiaries have difficulties in fulfilling financial liabilities when they become due.  Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents in order to fullfil the Company and its subsidiaries’ financial liabilities. The Company and its subsidiaries continuously perform an analysis to monitor statement of financial position ratios, such as among other things, liquidity ratios, debt equity ratios against debt covenant requirements.

 

2.     Fair value of financial assets and liabilities

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms-length transaction.

 

The table below sets out the carrying amount and fair value of those financial assets and liabilities not presented on the Company’s consolidated statement of financial positions at their fair values:

 

 

 

June 30, 2011

 

 

 

Carrying value

 

Fair value

 

Two step loans

 

2,848,282

 

2,889,623

 

Bonds and notes

 

3,598,909

 

3,773,380

 

Bank loans

 

12,633,977

 

12,916,890

 

 

The Company and its subsidiaries consider the fair value of current financial assets and liabilities approximates their carrying amount, as the impact of discounting is not significant. The fair values of long-term liabilities are estimated by discounting the future cash flows of each liability at rates currently offered to the Company and its subsidiaries for similar debts of comparable maturities by the bankers of the Company and its subsidiaries, except for bonds which are based on market prices.

 

 

52.   SUBSEQUENT EVENTS

 

a.     On July 1, 2011, the Company has paid cash dividend amounted to Rp.3,056,197 million (Note 40)

 

b.     Pursuant to claim from SEPAKAT against Telkomsel (Note 49d), on July 4, 2011, the Industrial Relations Court of Central Jakarta District Court pronounced its verdict which requires SEPAKAT and Telkomsel to resolve the disputes through a negotiation.

 

As of the issuance date of the consolidated financial statements, Telkomsel has not received any formal verdict from the Industrial Relations Court of Central Jakarta District Court. Accordingly, Telkomsel’s management is unable to determine the proper action to be taken and assess the impact to Telkomsel’s financial statements.

 

 

132


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

52.  SUBSEQUENT EVENTS

 

c.    On July 5, 2011, Telkomsel entered into an agreement with Amdocs Software Solutions Limited Liability Company and PT Application Solutions for development and rollout of the Customer Relationship Management (“CRM”) and Contact Center (“CC”) Solutions.

 

The agreement commences of the effective date and continues until the later of :

·         the date which is five years after the effective date; and

·         the date on which the last purchase order (“PO”) under this agreement terminates or expires in respect on any PO issued :

-       prior to the expiry date of the five year period

-       prior to the expiry of any extension of the term.

 

d.     On July 11, 2011, Telkomsel entered into an agreement with Nokia Siemens Networks Oy for procurement of equipment from Nokia Siemens Networks Oy with a total price of US$16million. The procurement will be settled by sale of Telkomsel’s equipment with a total price of US$10 million (as of June 30, 2011), net book value of the equipment is Rp.91.8 billion). The remaining will be paid in cash.

 

e.     On July 12, 2011, the Company and PT Datacomm Diangraha entered into a purchase order agreement for  procurement and installation of Metro Ethernet ALU Expansion amounting to Rp.77,038 million.

 

f.     On July 20, 2011, Dayamitra entered into a loan agreement with BRI for loan facilities of Rp.1,000,000 million

 

g.     On July 20 and 21, 2011, the loan agreements with BCA and Mandiri have been amended (Note 22).

 

 

53.  RECENT ACCOUNTING PRONOUNCEMENTS IN INDONESIA

 

The recent accounting pronouncements in Indonesia that are relevant to the Company and its subsidiaries are as follow:

 

(i)                PSAK 24 (Revised 2010), “Employee Benefits”.

 

In Februar 2010, the DSAK  issued PSAK 24 (Revised 2010), “Employee Benefits” which amends PSAK 24 (Revised 2004), “Employee Benefits”. The objective of this Standard is to prescribe the accounting and disclosure for employee benefits. The Standard requires an entity to recognise: (a) a liability when an employee has provided service in exchange for employee benefits to be paid in the future; and, (b) an expense when the entity consumes the economic benefit arising from service provided by an employee in exchange for employee benefits. PSAK 24 (Revised 2010) shall be effective for the reporting period beginning on or after January 1, 2012. Early application is prohibited.  The company and its subsidiaries are currently assessing the impact of the requirement of PSAK 24 (Revised 2010), “Employee Benefits” on the consolidated financial statements.

 

 

133


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

53.  RECENT ACCOUNTING PRONOUNCEMENTS IN INDONESIA (continued) 

 

(ii)          PSAK 46 (Revised 2010), “Income Tax”.

 

In August  2010, the DSAK  issued PSAK 46 (Revised 2010), “Income Tax” which amends PSAK 46 (Revised 1994), “Accounting for Income Tax”. The objective of this Standard is to prescribe the accounting treatment for income taxes. The principal issue in accounting for income taxes is how to account for the current and future tax consequences of: (a) the future recovery (settlement) of the carrying amount of assets (liabilities) that are recognised in an entity's statement of financial position; and (b) transactions and other events of the current period that are recognised in an entity's financial statements. PSAK 46 (Revised 2010) shall be effective for the reporting period beginning on or after January 1, 2012. Early application is encouraged. However, for entities that do business combination in accordance with the requirements of PSAK 22 (revised 2010), “Business Combination” is required to make early application. The company and its subsidiaries are currently assessing the impact of the requirement of PSAK 46 (Revised 2010), “Income Tax” on the consolidated financial statements.

 

(iii)         PSAK 50 (Revised 2010), “Financial Instruments: Presentation”.

 

In May  2010, the DSAK  issued PSAK 50 (Revised 2010), “Financial Instruments: Presentation” which amends PSAK 50 (Revised 2006), “Financial Instruments: Presentation and Disclosures”. The objective of this Standard is to establish principles for presenting financial instruments as liabilities or equity and for offsetting financial assets and financial liabilities. It applies to the classification of financial instruments, from the perspective of the issuer, into financial assets, financial liabilities and equity instruments; the classification of related interest, dividends, losses and gains; and the circumstances in which financial assets and financial liabilities should be offset.  PSAK 50 (Revised 2010) shall be effective for the reporting period beginning on or after January 1, 2012 and prospectively applied. Early application is encouraged. The company and its subsidiaries are currently assessing the impact of the requirement of PSAK 50 (Revised 2010), “Financial Instruments: Presentation” on the consolidated financial statements.

 

(iv)         PSAK 60 (Revised 2010), “Financial Instruments: Disclosures”.

 

In May 2010, the DSAK issued PSAK 60 (Revised 2010), “Financial Instruments: Disclosures” which amends PSAK 50 (Revised 2006), “Financial Instruments: Presentation and Disclosures”. The objective of this IFRS is to require entities to provide disclosures in their financial statements that enable users to evaluate: (a) the significance of financial instruments for the entity's financial position and performance; and (b) the nature and extent of risks arising from financial instruments to which the entity is exposed during the period and at the end of the reporting period, and how the entity manages those risks. PSAK 60 (Revised 2010) shall be effective for the reporting period beginning on or after January 1, 2012 and prospectively applied. Early application is encouraged. The company and its subsidiaries are currently assessing the impact of the requirement of PSAK 60 (Revised 2010), “Financial Instruments: Disclosures” on the consolidated financial statements.

 

 

134


 

PERUSAHAAN PERSEROAN (PERSERO)

P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 

DECEMBER 31, 2010 (AUDITED) AND JUNE 30, 2011 (UNAUDITED) AND

SIX MONTHS PERIOD ENDED JUNE 30, 2010 AND 2011 (UNAUDITED)

(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

 

 

53.  RECENT ACCOUNTING PRONOUNCEMENTS IN INDONESIA (continued) 

 

(v)          ISAK 15, ”PSAK 24 - The Limit on a Defined Benefit Asset”.

 

In April 2010, the DSAK  issued ISAK 15, ”PSAK 24 - The Limit on a Defined Benefit Asset”. This Interpretation applies to all post-employment defined benefits and other long-term employee defined benefits. ISAK 15 shall be effective for the reporting period beginning on or after January 1, 2012. Early application is prohibited. The company and its subsidiaries are currently assessing the impact of the requirement of ISAK 15 (Revised 2010), ”PSAK 24 - The Limit on a Defined Benefit Asset” on the consolidated financial statements.

 

(vi)         ISAK 20, “Income Taxes - Changes in the Tax Status of an Entity or its Shareholders”.

 

In August 2010, the DSAK  issued ISAK 20, “Income Taxes - Changes in the Tax Status of an Entity or its Shareholders”. A change in the tax status of an entity or of its shareholders may have consequences for an entity by increasing or decreasing its tax liabilities or assets. This may, for example, occur upon the public listing of an entity's equity instruments or upon the restructuring of an entity's equity. It may also occur upon a controlling shareholder's move to a foreign country. As a result of such an event, an entity may be taxed differently; it may for example gain or lose tax incentives or become subject to a different rate of tax in the future. ISAK 20 shall be effective for the reporting period beginning on or after January 1, 2012. Early application is encouraged. The company and its subsidiaries are currently assessing the impact of the requirement of ISAK 20, “Income Taxes - Changes in the Tax Status of an Entity or its Shareholders” on the consolidated financial statements.

 

135