XML 69 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Supplemental Oil and Gas Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2023
Extractive Industries [Abstract]  
Schedule of Exploration Expenses
The following summarizes the costs incurred for oil and natural gas property acquisition, exploration and development activities for the periods presented below:
Year Ended December 31,
20232022
(In thousands)
Acquisition of properties
Proved$228,147 $450 
Unproved102,742 1,468 
Exploration costs— 157 
Development costs152,309 119,673 
Total costs incurred$483,198 $121,748 
Schedule of Results of Operations for Oil and Gas Producing Activities Disclosure
The following table includes revenues and expenses associated with the Company's oil and natural gas producing activities. They do not include any allocation of the Company's interest costs or general corporate overhead. Therefore, the following schedule is not necessarily indicative of the contribution of net earnings of the Company's oil and natural gas operations.
Year Ended December 31,
20232022
(In thousands)
Oil, natural gas and NGL sales$372,647 $319,343 
Lease operating expenses58,817 32,458 
Production and ad valorem taxes25,55919,273
Exploration costs4,1652,032
Depletion, accretion and amortization64,47131,500
Impairment of oil and natural gas properties9,760 7,325 
Results of operations209,875 226,755 
Income tax expense (1)
(44,493)(48,957)
Results of operations, net of income tax expense$165,382 $177,798 
_____________________
(1)    The statutory combined federal and state tax rate of 21.20% and 21.59% is used for the years ended December 31, 2023 and.2022, respectively.
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities
The following table sets forth information for the periods below with respect to changes in the Company’s proved (i.e., proved developed and undeveloped) reserves:
OilNatural GasNGLsTotal
(MBbl)(MMcf)(MBbl)(MBoe)
December 31, 202147,021 77,486 13,471 73,407 
Extensions and discoveries9,949 13,178 2,651 14,796 
Revisions(4,871)(1,417)(1,224)(6,331)
Production(3,217)(3,229)(444)(4,199)
December 31, 202248,882 86,018 14,454 77,673 
Acquisitions
12,810 39,261 6,711 26,064 
Extensions and discoveries14,822 22,945 4,224 22,870 
Revisions(5,403)(18,411)(3,634)(12,106)
Production(4,803)(5,865)(1,006)(6,786)
December 31, 202366,308 123,948 20,749 107,715 
Proved Developed Reserves, Included Above
December 31, 202127,096 47,974 7,949 43,041 
December 31, 202229,632 59,314 9,604 49,122 
December 31, 202336,731 71,671 11,502 60,178 
Proved Undeveloped Reserves, Included Above
December 31, 202119,925 29,512 5,522 30,366 
December 31, 202219,250 26,704 4,850 28,551 
December 31, 202329,577 52,277 9,247 47,537 
Summary of Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure
The following summary sets forth the Company’s future net cash flows relating to proved oil, natural gas and NGL reserves based on the standardized measure prescribed in ASC Topic 932:
Year Ended December 31,
20232022
(In thousands)
Future crude oil, natural gas and NGLs sales (1)(2)
$5,244,927 $5,135,650 
Future production costs(1,896,397)(1,559,266)
Future development costs(362,218)(341,481)
Future income tax expense (538,926)(658,340)
Future net cash flows2,447,386 2,576,563 
10% annual discount(1,186,921)(1,468,187)
Standardized measure of discounted future net cash flows$1,260,465 $1,108,376 
_____________________
(1)    December 31, 2023 proved reserves were derived based on average realized prices of $76.02 per barrel of oil, $0.46 per Mcf of natural gas and $7.11 per barrel of NGL.
(2)    December 31, 2022 proved reserves were derived based on average realized prices of $91.96 per barrel of oil, $3.16 per Mcf of natural gas and $25.55 per barrel of NGL.
Principal sources of change in the Standardized Measure are shown below:
Year Ended December 31,
20232022
(In thousands)
Balance, beginning of period$1,108,376 $703,469 
Sales of crude oil, natural gas and NGLs, net(288,270)(267,612)
Net change in prices and production costs(618,441)406,803 
Net changes in future development costs21,423 (40,226)
Extensions and discoveries385,482 321,009 
Acquisition of reserves613,295 — 
Revisions of previous quantity estimates(188,364)(83,188)
Previously estimated development costs incurred31,124 8,775 
Net change in income taxes(5,976)(117,098)
Accretion of discount140,115 87,914 
Other61,701 88,530 
Balance, end of period$1,260,465 $1,108,376