XML 31 R22.htm IDEA: XBRL DOCUMENT v3.19.2
NOTE 6 - RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Lessee, Operating Lease, Disclosure [Table Text Block]
The Company entered into a lease agreement to lease its retail space in Tennessee in October 2017 with a lease term of 24 months. The lease contains a renewal option to extend the term for two additional years. The Company does not plan on renewing the lease when it expires. Rent for the first twelve months was $2,500 per month and $2,550 for the next twelve months. In applying ASC 842, the Company uses a lease term of 24 months and an incremental borrowing rate of 5.99% which was the borrowing rate on a finance lease (discussed below).

Right of use (ROU) asset - operating lease obtained in exchange for lease liability - operating lease

       
    $ 29,355  
         

Lease liability - operating lease on adoption date

  $ 29,655  

Payments on lease liability - operating lease

    (14,612

)

Lease liability - operating lease on June 30, 2019

  $ 15,043  
         

This entire lease liability matures prior to December 31, 2019.

       
         

Operating lease expense for the three months ended June 30, 2019

  $ 7,575  

Operating lease expense for the six months ended June 30, 2019

  $ 15,450  

Weighted average remaining lease term

 

6 months

 

Weighted average discount rate

    5.99

%

Lessee, Finance Lease, Disclosure [Table Text Block]

ROU asset - finance lease - land

  $ 37,530  

ROU asset - finance lease - improvement

    148,788  

ROU asset - finance lease obtained in exchange for lease liability - finance lease

    186,318  

Cumulative effect adjustment to ROU asset - finance lease on adoption date

    (8,679

)

Amortization of ROU asset - finance lease

    (7,440

)

ROU asset - finance lease at June 30, 2019

  $ 170,199  
         

Lease liability - finance lease on adoption date

  $ 186,318  

Cumulative effect adjustment to ROU lease liability - finance lease on adoption date

    (4,277

)

Payments on lease liability - finance lease

    (4,266

)

Lease liability - finance lease on June 30, 2019

  $ 177,775  
Finance Lease, Liability, Maturity [Table Text Block]
Interest expense related to lease liability - finance lease was $2,633 and $5,256 for the three and six months ended June 30, 2019, respectively.

Amounts of lease liability - finance lease matures over the next five years:

       

Twelve Months Ended June 30,

       

2020

  $ 8,738  

2021

    9,261  

2022

    9,816  

2023

    10,404  

2024 and thereafter

    139,557  
    $ 177,776  
         

Variable lease expense was $11,513 and $19,233, for the three and six months ended June 30, 2019, respectively.

 

Weighted average remaining lease term

 

14 years

 

Weighted average discount rate

    5.99

%