XML 16 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities    
Net income (loss) $ (928,487) $ (564,864)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 56,945 0
Loss on sale of equipment to related party 42,987 0
Stock for Services 14,955 150,000
Changes in operating assets and liabilities    
Accounts receivable 135,200 (57,000)
Other assets 2,577 (2,577)
Inventory (80,363) 0
Prepaids (12,482) 5,768
Accrued Liabilities 7,874 0
Accounts payable 21,530 (58,597)
Net cash flow (used in) operating activities (739,264) (527,270)
Cash flows (used in) investing activities    
Purchase of equipment (35,414) (191,667)
Net cash flow (used in) investing activities (35,414) (191,667)
Cash flows provided by financing activities    
Reverse merger cash acquisition 180,854 0
Sale of stock 150 735,600
Shareholder payable 510,000 (43,834)
Net cash flows provided by financing activities 691,004 691,766
Net (decrease) in cash and cash equivalents (83,674) (27,171)
Cash, beginning of period 221,174 293,158
Cash, end of period 137,500 265,987
Cash paid during year for:    
Interest 48 0
Income taxes 0 0
Non-cash investing and financing activities    
Prepaids (3,434) 0
Equipment (95,860) 0
Accumulated depreciation 44,332 0
Other assets (841) 0
Accounts payable 6,973 0
Additional paid-in capital 48,830 0
$ 0 $ 0