XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Equity (USD $)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid In Capital [Member]
Contingently Issuable Share [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2010             $ 0
Common stock issued to founders in exchange for seed capital in April 2011   140,625 (34,047)       106,578
Common stock issued to founders in exchange for seed capital in April 2011 (in shares)   140,625,000          
Stock issued at $0.04 per share in exchange for license option   7,425 289,575       297,000
Stock issued at $0.04 per share in exchange for license option (in shares)   7,425,000          
Issuance of restricted stock to employees   64,688 (63,538)       1,150
Issuance of restricted stock to employees (in shares)   64,687,500          
Effect of reverse acquisition 281 (140,652) 399,767 15,890 47,678   322,964
Effect of reverse acquisition (in shares) 281,250 (140,651,656)          
Conversion of note payable to preferred stock 3   55,268       55,271
Conversion of note payable to preferred stock (in shares) 2,763            
Issuance of replacement restricted preferred stock to employees 129 (64,688) 64,559       0
Issuance of replacement restricted preferred stock to employees (in shares) 129,375 (64,687,500)          
Common stock issued at $0.04 per share, net of expenses   277,286 9,378,530       9,655,816
Common stock issued at $0.04 per share, net of expenses (in shares)   277,285,633          
Compensation in respect of restricted preferred stock granted to employees     86,494       86,494
Net loss         (35,997) (853,074) (853,074)
Balance at Dec. 31, 2011 $ 413 $ 284,684 $ 10,176,608 $ 15,890 $ 11,681 $ (853,074) $ 9,636,202
Balance (in shares) at Dec. 31, 2011 413,388 284,683,977