XML 24 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS
S/ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2017
PEN (S/)
Dec. 31, 2016
PEN (S/)
Dec. 31, 2015
PEN (S/)
CASH FLOWS AND CASH EQUIVALENTS FROM OPERATING ACTIVITIES      
Profit before income tax S/ 5,574,934 S/ 4,891,428 S/ 4,360,592
Income tax (1,393,286) (1,281,448) (1,197,207)
Net profit for the year 4,181,648 3,609,980 3,163,385
Adjustment to reconcile net profit with net cash arising from operating activities:      
Provision for loan losses 2,057,478 2,063,209 2,052,177
Depreciation and amortization 419,975 407,061 396,497
Depreciation of investment properties 6,440 4,369 4,409
Deferred income tax (3,556) 28,228 (117,195)
Adjustment of technical reserves 509,051 370,964 408,808
Impairment loss on available for-sale investments 766 14,459 43,801
Net gain on sales of securities (741,781) (336,759) (248,723)
Impairment loss on goodwill 0 94 82,374
Provision for sundry risks 29,023 28,093 38,248
Net loss (gain) on financial assets designated at fair value through profit and loss (67,633) (51,667) 33,500
Net gain of trading derivatives (103,580) (44,500) (207,938)
(Gain) loss on sales of property, furniture and equipment (36,970) 45,076 17,159
Net profit from sale of seized and recovered assets (2,494) (1,377) (4,195)
Expense on share-based compensation plan 62,043 73,930 65,532
Others (17,394) 60,624 (46,563)
Net (increase) decrease in assets      
Loans (8,387,767) (6,636,536) (7,754,794)
Trading securities (16,400) (1,694,949) 232,293
Available for sale investments (5,380,789) 562,679 (3,163,304)
Cash collaterals, receivables from reverse repurchase agreements and securities borrowings (78,950) (28,856) 364,837
Other assets 425,245 1,502,444 (676,176)
Net increase (decrease) in liabilities      
Deposits and obligations 12,779,204 (1,981,653) 6,105,203
Due to Banks and correspondents 661,747 (188,720) (2,164,131)
Payables from repurchase agreements and security lending 1,551,904 518,755 1,063,748
Bonds and notes issued 788,144 274,766 (1,270,797)
Other liabilities 1,680,868 1,141,323 1,211,378
Income tax paid (1,014,907) (1,108,641) (945,178)
Net cash flow from operating activities 9,301,315 (1,367,604) (1,315,645)
NET CASH FLOWS FROM INVESTING ACTIVITIES      
Revenue for sale of property, furniture and equipment 44,137 47,044 44,524
Revenue from sales of investment property 115,705 0 0
Additions of property, furniture and equipment (143,851) (110,151) (148,426)
Purchase of investment property (9,217) (88,186) (66,237)
Additions of intangible assets (271,722) (277,346) (276,564)
Held-to-maturity investments 670,620 (1,550,332) (1,135,744)
Net cash flows from investing activities 405,672 (1,978,971) (1,582,447)
NET CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid (979,989) (653,326) (539,985)
Additional dividends (1,252,255) 0 0
Subordinated bonds and Notes issued (40,049) (401,257) 666,805
Acquisition of Credicorp shares (71,008) (66,528) (72,968)
Acquisition of non-controlling interest 0 (489,866) 0
Net cash flows from financing activities (2,343,301) (1,610,977) 53,852
Net increase (decrease) of cash and cash equivalents before effect of changes in exchange rate 7,363,686 (4,957,552) (2,844,240)
Effect of changes in exchange rate of cash and cash equivalents (784,685) (454,120) 3,199,642
Cash and cash equivalents at the beginning of the year 16,633,196 22,044,868 21,689,466
Cash and cash equivalents at the end of the year 23,212,197 16,633,196 22,044,868
Additional information from cash flows      
Interest received 10,935,640 10,640,157 9,748,822
Interest paid S/ (2,885,989) S/ (2,772,891) S/ (2,318,724)