XML 69 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
INTANGIBLE ASSETS AND GOODWILL, NET (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of detailed information about intangible assets [abstract]  
Disclosure of detailed information about intangible assets [text block]
The movement of intangible assets with limited useful life for the years ended December 31, 2017, 2016 and 2015 is as follows:
 
Description
 
Client
relationships (i)
 
Rights of
use
 
Brand
name (ii)
 
Fund manager
contract (iii)
 
Core
deposits
intangible
 
Software and
developments
 
Intangible
in progress
 
Other
 
2017
 
2016
 
2015
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost -
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at January 1
 
 
406,186
 
 
55,900
 
 
261,715
 
 
100,608
 
 
21,100
 
 
1,614,338
 
 
302,747
 
 
26,841
 
 
2,789,435
 
 
2,512,114
 
 
2,329,549
 
Additions
 
 
 
 
 
 
 
 
 
 
 
 
88,466
 
 
182,984
 
 
272
 
 
271,722
 
 
277,346
 
 
276,564
 
Transfers
 
 
 
 
 
 
 
 
 
 
 
 
180,129
 
 
(180,129)
 
 
 
 
 
 
 
 
(3,299)
 
Disposals and others
 
 
1,019
 
 
 
 
384
 
 
877
 
 
 
 
26,319
 
 
609
 
 
 
 
29,208
 
 
(25)
 
 
(90,700)
 
Balances at December 31
 
 
407,205
 
 
55,900
 
 
262,099
 
 
101,485
 
 
21,100
 
 
1,909,252
 
 
306,211
 
 
27,113
 
 
3,090,365
 
 
2,789,435
 
 
2,512,114
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated amortization -
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1
 
 
190,354
 
 
55,900
 
 
86,391
 
 
5,843
 
 
9,681
 
 
1,089,884
 
 
 
 
26,841
 
 
1,464,894
 
 
1,242,843
 
 
1,043,886
 
Amortization of the year
 
 
30,310
 
 
 
 
14,792
 
 
2,049
 
 
3,516
 
 
190,413
 
 
 
 
 
 
241,080
 
 
224,216
 
 
218,874
 
Disposals and others
 
 
10,888
 
 
 
 
10,470
 
 
(5,153)
 
 
(10)
 
 
25,306
 
 
 
 
 
 
41,501
 
 
(2,165)
 
 
(19,917)
 
Balance at December 31
 
 
231,552
 
 
55,900
 
 
111,653
 
 
2,739
 
 
13,187
 
 
1,305,603
 
 
 
 
26,841
 
 
1,747,475
 
 
1,464,894
 
 
1,242,843
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net carrying amount
 
 
175,653
 
 
 
 
150,446
 
 
98,746
 
 
7,913
 
 
603,649
 
 
306,211
 
 
272
 
 
1,342,890
 
 
1,324,541
 
 
1,269,271
 
Disclosure of detailed information about client relationships intangible assets [text block]
This item consists of the following:
 
 
 
2017
 
2016
 
 
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
Prima AFP - AFP Unión Vida
 
 
107,018
 
 
119,367
 
Mibanco
 
 
39,093
 
 
51,121
 
Inversiones IMT
 
 
26,206
 
 
26,438
 
Mibanco - Edyficar Perú
 
 
3,336
 
 
5,155
 
Credicorp Capital Colombia - Correval
 
 
 
 
13,751
 
Net carrying amount
 
 
175,653
 
 
215,832
 
Disclosure of detailed information about brand intangible assets [text block]
This item consists of the following:
 
 
 
2017
 
2016
 
 
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
Mibanco
 
 
145,095
 
 
151,923
 
Inversiones IMT
 
 
5,351
 
 
9,941
 
Credicorp Capital Colombia - Correval
 
 
 
 
13,460
 
Net carrying amount
 
 
150,446
 
 
175,324
 
Disclosure of detailed information about fund manager contract intangible assets [text block]
This item consists of the following:
 
 
 
2017
 
2016
 
 
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
Credicorp Capital Colombia - Correval
 
 
52,635
 
 
49,287
 
Inversiones IMT
 
 
46,111
 
 
45,478
 
Net carrying amount
 
 
98,746
 
 
94,765
 
Disclosure of reconciliation of changes in goodwill [text block]
Goodwill acquired through business combinations has been allocated to each subsidiary or groups of them, which are also identified as a CGU for the purposes of impairment testing, as follows:
 
 
 
2017
 
2016
 
 
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
Mibanco - Edyficar Perú
 
 
273,694
 
 
273,694
 
Prima AFP – AFP Unión Vida
 
 
124,641
 
 
124,641
 
Credicorp Capital Colombia
 
 
77,746
 
 
80,022
 
Banco de Crédito del Perú
 
 
52,359
 
 
52,359
 
Inversiones IMT
 
 
41,290
 
 
39,284
 
Pacífico Seguros
 
 
36,354
 
 
36,354
 
Atlantic Security Holding Corporation
 
 
29,795
 
 
29,795
 
Crediseguro Seguros Personales
 
 
96
 
 
-
 
Net carrying amount
 
 
635,975
 
 
636,149
 
Disclosure of information for impairment loss recognised or reversed for individual asset or cash-generating unit [text block]
The following table summarizes the key assumptions used for the calculation of fair value less selling costs in 2017 and 2016:
 
 
 
At December 31, 2017
 
Description
 
Terminal
value
growth rate
 
Discount
rate
 
 
 
%
 
%
 
 
 
 
 
 
 
 
 
Mibanco - Edyficar Perú
 
 
3.00
 
12.43
 
Prima AFP – AFP Unión Vida
 
 
1.00
 
9.41
 
Credicorp Capital Colombia
 
 
3.80
 
12.63
 
Banco de Crédito del Perú
 
 
5.00
 
11.46
 
Inversiones IMT
 
 
5.25
 
11.72
 
Pacífico Seguros (*)
 
 
5.00
 
11.24 and 12.38
 
Atlantic Security Holding Corporation
 
 
2.00
 
10.31
 
 
(*)
As of December 31, 2017, corresponds to the discount rates used by the Group to determine the recoverable value for the non-life and life insurance business lines cash flows that comprised this CGU as a result of the merger, See Note 2(a).
 
 
 
At December 31, 2016
 
Description
 
Terminal
value
growth rate
 
Discount rate
 
 
 
%
 
%
 
 
 
 
 
 
 
 
 
Mibanco - Edyficar Perú
 
 
3.00
 
 
12.48
 
Prima AFP - AFP Unión Vida
 
 
1.20
 
 
8.73
 
Credicorp Capital Colombia
 
 
3.80
 
 
13.44
 
Banco de Crédito del Perú
 
 
5.00
 
 
12.48
 
Inversiones IMT
 
 
5.25
 
 
12.41
 
Pacífico Seguros
 
 
5.00
 
 
11.66
 
Atlantic Security Holding Corporation
 
 
2.00
 
 
11.17