XML 23 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - PEN (S/)
S/ in Thousands
Total
Number of Shares Issued
Capital stock
Treasury Stock
Capital surplus
Reserves
Put options
Available-for-sale investment reserve
Cash flow hedge reserve
Foreign currency translation reserve
Retained earnings
Equity attributable to owners of parent, Total
Non-controlling interest
Balances at Dec. 31, 2014 S/ 14,626,025   S/ 1,318,994 S/ (208,184) S/ 302,941 S/ 9,469,900 S/ (340,353) S/ 1,223,615 S/ 5,937 S/ (206,166) S/ 2,412,771 S/ 13,979,455 S/ 646,570
Balances (in shares) at Dec. 31, 2014   94,382,317                      
Changes in equity                          
Net profit for the year 3,163,385   0 0 0 0 0 0 0 0 3,092,303 3,092,303 71,082
Other comprehensive income (307,220)   0 0 0 0 0 (570,711) 39,113 270,907 0 (260,691) (46,529)
Total comprehensive income 2,856,165   0 0 0 0 0 (570,711) 39,113 270,907 3,092,303 2,831,612 24,553
Transfer of retained earnings to reserves, Note 17(c) 0   0 0 0 1,820,483 0 0 0 0 (1,820,483) 0 0
Dividend distribution, Note 17(e) (539,985)   0 0 0 0 0 0 0 0 (539,985) (539,985) 0
Dividends of subsidiaries (11,173)   0 0 0 0 0 0 0 0 0 0 (11,173)
Purchase of treasury stock, Note 17(b) (72,968)   0 (2,452) (70,516) 0 0 0 0 0 0 (72,968) 0
Share-based payment transactions 62,885   0 1,658 51,746 9,481 0 0 0 0 0 62,885 0
Others (193,379)   (1) 0 0 (77,833) 0 0 0 0 (55,149) (132,983) (60,396)
Balances at Dec. 31, 2015 16,727,570   1,318,993 S/ (208,978) 284,171 11,222,031 (340,353) 652,904 45,050 64,741 3,089,457 16,128,016 599,554
Balances (in Shares) at Dec. 31, 2015   94,382,317   14,903,833                  
Changes in equity                          
Net profit for the year 3,609,980   0 S/ 0 0 0 0 0 0 0 3,514,582 3,514,582 95,398
Other comprehensive income 449,297   0 0 0 0 0 493,884 (20,400) (26,448) 0 447,036 2,261
Total comprehensive income 4,059,277   0 0 0 0 0 493,884 (20,400) (26,448) 3,514,582 3,961,618 97,659
Transfer of retained earnings to reserves, Note 17(c) 0   0 0 0 2,316,370 0 0 0 0 (2,316,370) 0 0
Dividend distribution, Note 17(e) (653,326)   0 0 0 0 0 0 0 0 (653,326) (653,326) 0
Dividends of subsidiaries (34,514)   0 0 0 0 0 0 0 0 0 0 (34,514)
Purchase of treasury stock, Note 17(b) (66,528)   0 (2,604) (63,924) 0 0 0 0 0 0 (66,528) 0
Share-based payment transactions 63,579   0 2,260 60,629 690 0 0 0 0 0 63,579 0
Acquisition of non-controlling interest, Note 2(b) 0   0 0 0 0 340,353 0 0 0 (123,980) 216,373 (216,373)
Others 20,453   0 0 0 0 0 0 0 0 6,403 6,403 14,050
Balances at Dec. 31, 2016 20,116,511   1,318,993 S/ (209,322) 280,876 13,539,091 0 1,146,788 24,650 38,293 3,516,766 19,656,135 460,376
Balances (in Shares) at Dec. 31, 2016   94,382,317   14,915,537                  
Changes in equity                          
Net profit for the year 4,181,648   0 S/ 0 0 0 0 0 0 0 4,091,753 4,091,753 89,895
Other comprehensive income 248,871   0 0 0 0 0 357,628 (57,431) (54,334) 0 245,863 3,008
Total comprehensive income 4,430,519   0 0 0 0 0 357,628 (57,431) (54,334) 4,091,753 4,337,616 92,903
Transfer of retained earnings to reserves, Note 17(c) 0   0 0 0 2,354,954 0 0 0 0 (2,354,954) 0 0
Dividend distribution, Note 17(e) (979,989)   0 0 0 0 0 0 0 0 (979,989) (979,989) 0
Dividends of subsidiaries (50,234)   0 0 0 0 0 0 0 0 0 0 (50,234)
Additional dividends, Note 17(e) (1,252,255)   0 0 0 (1,252,255) 0 0 0 0 0 (1,252,255) 0
Purchase of treasury stock, Note 17(b) (71,008)   0 (2,141) (68,867) 0 0 0 0 0 0 (71,008) 0
Share-based payment transactions 68,384   0 2,526 59,939 5,919 0 0 0 0 0 68,384 0
Others (8,225)   0 0 0 0 0 0 0 0 (2,316) (2,316) (5,909)
Balances at Dec. 31, 2017 S/ 22,253,703   S/ 1,318,993 S/ (208,937) S/ 271,948 S/ 14,647,709 S/ 0 S/ 1,504,416 S/ (32,781) S/ (16,041) S/ 4,271,260 S/ 21,756,567 S/ 497,136
Balances (in Shares) at Dec. 31, 2017   94,382,317   14,902,008