XML 37 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER ASSETS AND OTHER LIABILITIES
12 Months Ended
Dec. 31, 2017
Disclosure of Other Assets And Other Liabilities [Abstract]  
Disclosure of other assets and other liabilities explanatory [text block]
12
OTHER ASSETS AND OTHER LIABILITIES
 
a)
This item consists of the following:
 
 
 
2017
 
2016
 
 
 
S/(000)
 
S/(000)
 
Other assets -
 
 
 
 
 
 
 
Financial instruments:
 
 
 
 
 
 
 
Receivables
 
 
1,676,583
 
 
1,240,632
 
Derivatives receivable (b)
 
 
701,826
 
 
942,602
 
Operations in process (c)
 
 
82,542
 
 
45,450
 
 
 
 
2,460,951
 
 
2,228,684
 
 
 
 
 
 
 
 
 
Non-financial instruments:
 
 
 
 
 
 
 
Deferred income tax asset, Note 18(c)
 
 
480,057
 
 
506,044
 
Investment in associates (e)
 
 
708,873
 
 
699,724
 
Investment properties, net (f)
 
 
458,855
 
 
504,927
 
Deferred fees
 
 
431,598
 
 
504,445
 
Income tax prepayments, net
 
 
301,863
 
 
357,149
 
Seized assets, net
 
 
95,012
 
 
73,466
 
VAT (IGV) tax credit
 
 
50,138
 
 
41,140
 
Others
 
 
12,651
 
 
13,334
 
 
 
 
2,539,047
 
 
2,700,229
 
Total
 
 
4,999,998
 
 
4,928,913
 
 
 
 
 
 
 
 
 
Other liabilities -
 
 
 
 
 
 
 
Financial instruments:
 
 
 
 
 
 
 
Accounts payable
 
 
1,875,153
 
 
1,512,804
 
Derivatives payable (b)
 
 
636,762
 
 
673,015
 
Salaries and other personnel expenses
 
 
644,234
 
 
681,853
 
Allowance for indirect loan losses, Note 7(d)
 
 
442,510
 
 
209,559
 
Operations in process (c)
 
 
274,354
 
 
136,764
 
 
 
 
3,873,013
 
 
3,213,995
 
Non-financial instruments:
 
 
 
 
 
 
 
Taxes
 
 
480,781
 
 
286,504
 
Deferred income tax, Note 18(c)
 
 
150,280
 
 
172,641
 
Provision for sundry risks (d)
 
 
275,841
 
 
296,339
 
Others
 
 
234,197
 
 
150,587
 
 
 
 
1,141,099
 
 
906,071
 
Total
 
 
5,014,112
 
 
4,120,066
 
 
b)
The risk in derivative contracts arises from the possibility of the counterparty failing to comply with the terms and conditions agreed and that the reference rates at which the transactions took place change.
 
The table below shows at December 31, 2017 and 2016 the fair value of derivative financial instruments, recorded as an asset or a liability, together with their nominal amounts and maturities. The nominal amount, recorded gross, is the amount of a derivative’s underlying asset and is the basis upon which changes in the value of derivatives are measured.
 
 
 
 
 
2017
 
2016
 
2017 y 2016
 
 
 
Note
 
Assets
 
Liabilities
 
Notional
amount
 
Maturity
 
Assets
 
Liabilities
 
Notional
amount
 
Maturity
 
Related instruments
 
 
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives held for trading(i) -
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 
 
 
 
62,353
 
 
56,869
 
 
10,846,203
 
Between January 2018 and June 2020
 
 
73,722
 
 
55,437
 
 
9,313,965
 
Between January 2017 and June 2020
 
-
 
Interest rate swaps
 
 
 
 
101,765
 
 
94,238
 
 
33,057,283
 
Between January 2018 and December 2031
 
 
87,872
 
 
55,927
 
 
25,900,896
 
Between January 2017 and December 2031
 
-
 
Currency swaps
 
 
 
 
332,376
 
 
349,779
 
 
8,528,764
 
Between January 2018 and December 2027
 
 
428,928
 
 
490,475
 
 
7,518,170
 
Between January 2017 and December 2026
 
-
 
Foreign exchange options
 
 
 
 
2,692
 
 
980
 
 
410,982
 
Between January 2018 and November 2018
 
 
21,490
 
 
17,202
 
 
2,747,601
 
Between January 2017 and December 2017
 
-
 
 
 
 
 
 
499,186
 
 
501,866
 
 
52,843,232
 
 
 
 
612,012
 
 
619,041
 
 
45,480,632
 
 
 
 
 
Derivatives held as hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow hedges (ii) -
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps (IRS)
 
14(b)(i)
 
 
2,491
 
 
-
 
 
486,150
 
August 2019
 
 
-
 
 
-
 
 
-
 
-
 
Debt to banks
 
Interest rate swaps (IRS)
 
14(b)(ii)
 
 
1,864
 
 
-
 
 
486,150
 
Between September 2018 and November 2019
 
 
1,384
 
 
-
 
 
318,820
 
Between April 2017 and September 2018
 
Debt to banks
 
Interest rate swaps (IRS)
 
14(b)(iv)
 
 
112
 
 
-
 
 
324,100
 
January 2018
 
 
-
 
 
218
 
 
335,600
 
January 2018
 
Debt to banks
 
Interest rate swaps (IRS)
 
14(b)(v)
 
 
658
 
 
-
 
 
324,100
 
March 2018
 
 
1,614
 
 
-
 
 
335,600
 
March 2018
 
Debt to banks
 
Interest rate swaps (IRS)
 
16(a)(iii)
 
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
2,736
 
 
179,231
 
October 2017
 
Notes issued
 
Interest rate swaps (IRS)
 
5(c)(i)
 
 
4,626
 
 
-
 
 
486,150
 
Between March 2019 and December 2019
 
 
3,140
 
 
294
 
 
503,400
 
Between March 2019 and December 2019
 
Repurchase agreements
 
Cross currency swaps (CCS)
 
16(a)(xi)
 
 
-
 
 
97,440
 
 
972,300
 
October 2019
 
 
-
 
 
25,387
 
 
1,006,800
 
October 2019
 
Bonds issued
 
Cross currency swaps (CCS)
 
5(c)(iii)
 
 
18,889
 
 
-
 
 
226,870
 
August 2020
 
 
35,158
 
 
-
 
 
234,920
 
August 2020
 
Repurchase agreements
 
Cross currency swaps (CCS)
 
5(c)(iv)
 
 
-
 
 
26,240
 
 
145,845
 
August 2026
 
 
-
 
 
6,871
 
 
151,020
 
August 2026
 
Repurchase agreements
 
Cross currency swaps (CCS)
 
5(c)(v)
 
 
-
 
 
9,053
 
 
81,025
 
August 2026
 
 
1,154
 
 
-
 
 
83,900
 
August 2026
 
Repurchase agreements
 
Cross currency swaps (CCS)
 
6(a)(iv)
 
 
24,263
 
 
1,386
 
 
228,756
 
Between January 2018 and September 2024
 
 
16,537
 
 
9,483
 
 
236,335
 
Between January 2017 and September 2024
 
Available-for-sale investments
 
Cross currency swaps (CCS)
 
6(a)(iv)
 
 
-
 
 
151
 
 
55,097
 
March 2019
 
 
1,289
 
 
7,588
 
 
167,800
 
Between January 2017 and March 2019
 
Available-for-sale investments
 
Cross currency swaps (CCS)
 
14(b)(iii)
 
 
73
 
 
79
 
 
324,100
 
January 2020
 
 
-
 
 
-
 
 
-
 
-
 
Debt to banks
 
Cross currency swaps and interest rate swaps (CCS and IRS)
 
5(c)(ii)
 
 
32,719
 
 
-
 
 
259,280
 
August 2020
 
 
54,103
 
 
-
 
 
268,480
 
August 2020
 
Repurchase agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value hedges -
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps (IRS)
 
16(a)
 
 
110,808
 
 
-
 
 
7,915,886
 
Between September 2020 and April 2023
 
 
212,162
 
 
-
 
 
8,196,765
 
Between September 2020 and April 2023
 
Bonds issued
 
Interest rate swaps (IRS)
 
6(a)(iv)
 
 
6,137
 
 
547
 
 
659,524
 
Between April 2018 and October 2023
 
 
4,049
 
 
1,397
 
 
760,315
 
Between January 2017 and October 2023
 
Available-for-sale investments
 
 
 
 
 
 
202,640
 
 
134,896
 
 
12,975,333
 
 
 
 
330,590
 
 
53,974
 
 
12,778,986
 
 
 
 
 
 
 
 
 
 
701,826
 
 
636,762
 
 
65,818,565
 
 
 
 
942,602
 
 
673,015
 
 
58,259,618
 
 
 
 
 
 
 
(i)
Held-for-trading derivatives are principally negotiated to satisfy clients’ needs. On the other hand, the Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IAS 39 hedging accounting requirements. Fair value of derivatives held for trading classified by contractual maturity is as follows:
 
 
 
At December 31, 2017
 
At December 31, 2016
 
 
 
Up to 3
months
 
From 3
months to
1 year
 
From 1 to 3
years
 
From 3 to
5 years
 
Over 5
years
 
Total
 
Up to 3 months
 
From 3
months to 1
year
 
From 1 to 3
years
 
From 3 to
5 years
 
Over 5
years
 
Total
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 
 
41,995
 
 
19,238
 
 
1,120
 
 
 
 
 
 
62,353
 
 
58,168
 
 
12,737
 
 
2,040
 
 
777
 
 
 
 
73,722
 
Interest rate swaps
 
 
5,487
 
 
16,971
 
 
22,705
 
 
18,464
 
 
38,138
 
 
101,765
 
 
6,763
 
 
9,480
 
 
18,550
 
 
9,591
 
 
43,488
 
 
87,872
 
Currency swaps
 
 
12,190
 
 
7,803
 
 
142,370
 
 
58,391
 
 
111,622
 
 
332,376
 
 
751
 
 
20,029
 
 
87,300
 
 
212,990
 
 
107,858
 
 
428,928
 
Foreign exchange options
 
 
2,468
 
 
224
 
 
 
 
 
 
 
 
2,692
 
 
9,827
 
 
11,663
 
 
 
 
 
 
 
 
21,490
 
Total assets
 
 
62,140
 
 
44,236
 
 
166,195
 
 
76,855
 
 
149,760
 
 
499,186
 
 
75,509
 
 
53,909
 
 
107,890
 
 
223,358
 
 
151,346
 
 
612,012
 
 
 
 
At December 31, 2017
 
At December 31, 2016
 
 
 
Up to 3
months
 
From 3
months to
1 year
 
From 1 to 3
years
 
From 3 to 5
years
 
Over 5
years
 
Total
 
Up to 3 months
 
From 3
months to 1
year
 
From 1 to
3 years
 
From 3 to
5 years
 
Over 5
years
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 
 
39,888
 
 
16,603
 
 
378
 
 
 
 
 
 
56,869
 
 
46,721
 
 
8,661
 
 
43
 
 
12
 
 
 
 
55,437
 
Interest rate swaps
 
 
6,841
 
 
14,196
 
 
24,537
 
 
17,018
 
 
31,646
 
 
94,238
 
 
4,226
 
 
8,236
 
 
17,749
 
 
4,300
 
 
21,416
 
 
55,927
 
Currency swaps
 
 
22,457
 
 
27,855
 
 
171,412
 
 
17,056
 
 
110,999
 
 
349,779
 
 
64,023
 
 
37,626
 
 
133,530
 
 
178,979
 
 
76,317
 
 
490,475
 
Foreign exchange options
 
 
547
 
 
433
 
 
 
 
 
 
 
 
980
 
 
4,564
 
 
12,638
 
 
 
 
 
 
 
 
17,202
 
Total liabilities
 
 
69,733
 
 
59,087
 
 
196,327
 
 
34,074
 
 
142,645
 
 
501,866
 
 
119,534
 
 
67,161
 
 
151,322
 
 
183,291
 
 
97,733
 
 
619,041
 
 
(ii)
The Group is exposed to variability in future cash flows on assets and liabilities in foreign currency and/or which bear interest at variable rates. The Group uses derivative financial instruments as cash flow hedges to cover these risks.
 
A schedule indicating the periods when the current cash flow hedges are expected to occur and affect the consolidated statement of income, net of deferred income tax is presented below:
 
 
 
At December 31, 2017
 
 
 
Up to 1
year
 
From 1 to 3
years
 
From 3 to 5
years
 
Over 5
years
 
Total
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash inflows (assets)
 
 
962,966
 
 
3,432,756
 
 
100,247
 
 
283,896
 
 
4,779,865
 
Cash outflows (liabilities)
 
 
(1,016,748)
 
 
(3,434,333)
 
 
(110,355)
 
 
(265,716)
 
 
(4,827,152)
 
Consolidated statement of income
 
 
(1,043)
 
 
(26,534)
 
 
1,749
 
 
(7,348)
 
 
(33,176)
 
 
 
 
At December 31, 2016
 
 
 
Up to 1
year
 
From 1 to 3
years
 
From 3 to 5
years
 
Over 5
years
 
Total
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash inflows (assets)
 
 
524,775
 
 
2,549,873
 
 
836,116
 
 
294,889
 
 
4,205,653
 
Cash outflows (liabilities)
 
 
(578,526)
 
 
(2,575,723)
 
 
(732,108)
 
 
(255,205)
 
 
(4,141,562)
 
Consolidated statement of income
 
 
(1,437)
 
 
4,863
 
 
6,704
 
 
1,383
 
 
11,513
 
 
At December 31, 2017, the accumulated balance of the net unrealized loss from the cash flow hedges is included as other comprehensive income in “Cash flow hedge reserves” and results from the current hedges, which have an unrealized profit for approximately S/33.2 million, and from the revoked hedges, which have an unrealized profit for approximately S/7.4 million (unrealized profit for approximately S/11.5 million and S/13.1 million from current and revoked hedges, respectively at December 31, 2016), which is being recognized in the consolidated statement of income over the remaining term of the underlying financial instrument. Also, the transfer of the unrealized loss on cash flow hedges to the consolidated statement of income is shown in Note 17(c).
 
c)
Operations in process include deposits received, loans disbursed, loans collected, funds transferred and other similar types of transactions, which are made in the final days of the month and not reclassified to their final accounts in the consolidated statement of financial position until the first days of the following month. These transactions do not affect the Group’s consolidated net income.
 
d)
The movement of the provision for sundry risks for the years ended December 31, 2017, 2016 and 2015 was as follows:
 
 
 
2017
 
2016
 
2015
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
 
 
 
Balance at the beginning of the year
 
 
296,339
 
 
196,261
 
 
158,013
 
Provision, Note 27
 
 
29,023
 
 
28,093
 
 
38,248
 
Increase (decrease), net
 
 
(49,521)
 
 
71,985
 
 
 
Balances
 
 
275,841
 
 
296,339
 
 
196,261
 
 
Due to the nature of its business, the Group has some pending legal claims for which it records a provision when, in the opinion of Management and its in-house legal advisors, they will result in an additional liability and such amount can be reliably estimated. Regarding legal claims against the Group which have not been provided for, in the opinion of Management and its in-house legal advisors, they will not have a material effect on the Group’s consolidated financial statements.
 
e)
Credicorp’s principal associates are Pacífico EPS and Carlyle Peru, the balances of which amount to S/510.9 million and S/144.1 million, at December 31, 2017, respectively (S/490.1 million and S/145.8 million at December 31, 2016, respectively).
 
f)
Investment properties -
 
The movement of cost and accumulated depreciation of investment properties is as follows:
 
 
 
2017
 
2016
 
 
 
Own assets
 
 
 
 
 
 
 
 
 
Land
 
Building
 
Total
 
Total
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
Cost
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1
 
 
289,432
 
 
261,174
 
 
550,606
 
 
462,440
 
Additions (i)
 
 
4,637
 
 
4,580
 
 
9,217
 
 
88,186
 
Transfers (ii)
 
 
 
 
66,856
 
 
66,856
 
 
 
Sales (iii)
 
 
(47,987)
 
 
(41,910)
 
 
(89,897)
 
 
 
Disposals and others
 
 
(27,419)
 
 
(10,738)
 
 
(38,157)
 
 
(20)
 
Balance at December 31
 
 
218,663
 
 
279,962
 
 
498,625
 
 
550,606
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated depreciation
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1
 
 
 
 
45,679
 
 
45,679
 
 
41,307
 
Depreciation for the year
 
 
 
 
6,440
 
 
6,440
 
 
4,369
 
Sales (iii)
 
 
 
 
(6,277)
 
 
(6,277)
 
 
 
Disposals and others
 
 
 
 
(6,072)
 
 
(6,072)
 
 
3
 
Balance at December 31
 
 
 
 
39,770
 
 
39,770
 
 
45,679
 
Net carrying amount
 
 
218,663
 
 
240,192
 
 
458,855
 
 
504,927
 
 
Land and buildings are mainly used for rental of offices, which are free of all encumbrances.
 
(i)
During the period 2016, subsidiary Pacífico Seguros carried out constructions and acquired a plot of land located at Nicolas Dueñas Avenue 475, Cercado de Lima for an amount of approximately S/21.9 million and another located in Ex-Fundo Marquez, in the vicinity of KM 14.6 of Coronel Nestor Gambeta Avenue, Callao for an amount of approximately S/60.9 million.
 
(ii)
In order to consolidate the real estate projects, mainly of offices, during the year 2017, Pacífico Seguros liquidated the trust of the “Panorama” building located at Av. Juan de Arona N° 830 for a total amount of S/66.9 million.
 
(iii)
The balance of sales for the year 2017 mainly comprises the transfer by Pacífico Seguros of the building located at Av. Guardia Civil 337 – Urb. Corpac, San Borja, which was sold for S/95.7 million. The total net cost of the building amounting to S/68.5 million comprises S/34.5 million in land and S/34.0 million in building (cost of S/38.5 million and depreciation of S/4.5 million).
 
The Group’s Management has determined that the recoverable value of it investment properties is greater than their net carrying amount.