XML 32 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS, NET
12 Months Ended
Dec. 31, 2017
Disclosure of Loans, Net [Abstract]  
Disclosure of loans and advances to customers [text block]
7
LOANS, NET
 
a)
This item consists of the following:
 
 
 
2017
 
2016
 
 
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
Direct loans
 
 
 
 
 
 
 
Loans
 
 
77,712,186
 
 
71,792,562
 
Leasing receivables
 
 
7,401,018
 
 
8,302,898
 
Credit cards
 
 
6,880,017
 
 
7,036,975
 
Discounted Notes
 
 
1,999,099
 
 
1,921,403
 
Factoring receivables
 
 
1,722,436
 
 
1,428,571
 
Advances and overdrafts in current account
 
 
113,630
 
 
151,613
 
Refinanced loans
 
 
915,493
 
 
844,830
 
Restructured loans
 
 
121
 
 
126
 
Total direct loans
 
 
96,744,000
 
 
91,478,978
 
 
 
 
 
 
 
 
 
Internal overdue loans and under legal collection loans
 
 
3,020,914
 
 
2,620,411
 
 
 
 
99,764,914
 
 
94,099,389
 
Add (less) -
 
 
 
 
 
 
 
Accrued interest
 
 
779,684
 
 
784,391
 
Unearned interest
 
 
(66,823)
 
 
(114,879)
 
Total direct loans
 
 
100,477,775
 
 
94,768,901
 
Allowance for loan losses (d)
 
 
(4,500,498)
 
 
(4,207,133)
 
Total direct loans, net
 
 
95,977,277
 
 
90,561,768
 
 
 
 
 
 
 
 
 
Indirect loans, Note 20(a)
 
 
19,369,559
 
 
19,831,985
 
 
b)
Direct loans by class are as follows:
 
 
 
2017
 
2016
 
 
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
Commercial loans
 
 
58,455,548
 
 
54,133,871
 
Residential mortgage loans
 
 
15,452,087
 
 
14,495,454
 
Micro-business loans
 
 
13,927,557
 
 
12,951,628
 
Consumer loans
 
 
11,929,722
 
 
12,518,436
 
Total
 
 
99,764,914
 
 
94,099,389
 
   
c)
Interest rates on loans are set considering the rates prevailing in the markets where the Group’s subsidiaries operate.
 
d)
The movement in the allowance for loan losses (direct and indirect loans) is shown below:
 
 
 
2017
 
 
 
 
 
Residential
 
Micro-business
 
 
 
 
 
 
 
Commercial loans
 
mortgage loans
 
loans
 
Consumer loans
 
Total
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at the beginning of the period
 
 
1,235,970
 
 
193,385
 
 
1,353,168
 
 
1,634,169
 
 
4,416,692
 
Provision, net of recoveries
 
 
715,072
 
 
49,505
 
 
522,885
 
 
501,703
 
 
1,789,165
 
Recovery of written-off loans
 
 
22,857
 
 
1,158
 
 
54,046
 
 
190,252
 
 
268,313
 
Loan portfolio written-off
 
 
(217,160)
 
 
(10,662)
 
 
(437,594)
 
 
(760,785)
 
 
(1,426,201)
 
Exchange difference and others
 
 
(76,613)
 
 
(5,099)
 
 
(15,927)
 
 
(7,322)
 
 
(104,961)
 
Balances at the end of the period (*)
 
 
1,680,126
 
 
228,287
 
 
1,476,578
 
 
1,558,017
 
 
4,943,008
 
 
 
 
2016
 
 
 
 
 
Residential
 
Micro-business
 
 
 
 
 
 
 
Commercial loans
 
mortgage loans
 
Loans
 
Consumer loans
 
Total
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at the beginning of the period
 
 
1,197,713
 
 
173,879
 
 
1,372,099
 
 
1,288,528
 
 
4,032,219
 
Provision, net of recoveries
 
 
25,567
 
 
26,845
 
 
538,233
 
 
1,194,850
 
 
1,785,495
 
Recovery of written-off loans
 
 
219,986
 
 
814
 
 
50,588
 
 
6,326
 
 
277,714
 
Loan portfolio written-off
 
 
(143,871)
 
 
(7,877)
 
 
(606,546)
 
 
(853,844)
 
 
(1,612,138)
 
Exchange difference and others
 
 
(63,425)
 
 
(276)
 
 
(1,206)
 
 
(1,691)
 
 
(66,598)
 
Balances at the end of the period (*)
 
 
1,235,970
 
 
193,385
 
 
1,353,168
 
 
1,634,169
 
 
4,416,692
 
 
 
 
2015
 
 
 
 
 
Residential
 
Micro-business
 
 
 
 
 
 
 
Commercial loans
 
mortgage loans
 
loans
 
Consumer loans
 
Total
 
 
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
S/(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at the beginning of the period
 
 
556,270
 
 
165,138
 
 
1,124,072
 
 
1,256,616
 
 
3,102,096
 
Provision, net of recoveries
 
 
732,834
 
 
(321)
 
 
512,052
 
 
636,333
 
 
1,880,898
 
Recovery of written-off loans
 
 
157,790
 
 
362
 
 
7,333
 
 
5,794
 
 
171,279
 
Loan portfolio written-off
 
 
(341,067)
 
 
(4,936)
 
 
(403,993)
 
 
(721,326)
 
 
(1,471,322)
 
Exchange difference and others
 
 
91,886
 
 
13,636
 
 
132,635
 
 
111,111
 
 
349,268
 
Balances at the end of the period (*)
 
 
1,197,713
 
 
173,879
 
 
1,372,099
 
 
1,288,528
 
 
4,032,219
 
 
(*)
The movement in the allowance for loan losses includes the allowance for direct and indirect loans for approximately S/4,500.5 million and S/442.5 million, respectively, at December 31, 2017 (approximately S/4,207.1 million and S/209.6 million, respectively, at December 31, 2016 and approximately S/3,840.3 million and S/191.9 million, respectively, at December 31, 2015). The allowance for indirect loan losses is included in “Other liabilities” of the consolidated statement of financial position, Note 12(a). In Management’s opinion, the allowance for loan losses recorded as of December 31, 2017, 2016 and 2015 has been established in accordance with IAS 39 and is sufficient to cover incurred losses on the loan portfolio.
 
e)
Part of the loan portfolio is collateralized with guarantees received from clients, which mainly consist of mortgages, trust assignments, financial instruments and industrial and mercantile pledges.
 
f)
The table below shows the gross direct loan portfolio at December 31, 2017 and 2016 by maturity based on the remaining period to repayment due date:
 
 
 
2017
 
2016
 
 
 
S/(000)
 
S/(000)
 
Outstanding loans -
 
 
 
 
 
 
 
Up to 1 year
 
 
38,052,430
 
 
35,455,309
 
From 1 to 3 years
 
 
20,167,475
 
 
19,214,591
 
From 3 to 5 years
 
 
12,082,996
 
 
11,907,513
 
Over 5 years
 
 
26,441,099
 
 
24,901,565
 
 
 
 
96,744,000
 
 
91,478,978
 
Internal overdue loans -
 
 
 
 
 
 
 
Overdue 90 days
 
 
639,329
 
 
539,947
 
Over 90 days
 
 
2,381,585
 
 
2,080,464
 
 
 
 
3,020,914
 
 
2,620,411
 
 
 
 
 
 
 
 
 
 
 
 
99,764,914
 
 
94,099,389
 
 
See credit risk analysis in Note 32.1.