XML 31 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CASH FLOWS
S/ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
PEN (S/)
Dec. 31, 2023
PEN (S/)
Dec. 31, 2022
PEN (S/)
CASH AND CASH EQUIVALENTS FROM OPERATING ACTIVITIES      
Net profit for the year S/ 5,623,252 S/ 4,959,878 S/ 4,760,110
Adjustment to reconcile net profit to net cash arising from operating activities:      
Provision for credit losses on loan portfolio 3,943,301 3,957,143 2,158,555
Depreciation and amortization 570,830 511,174 485,207
Depreciation of right-of-use assets 142,640 147,833 151,282
Depreciation of investment properties 9,098 8,115 7,107
Provision for sundry risks 315,214 95,873 43,846
Deferred (income) tax expense (54,943) (76,088) 113,063
Net gain on securities (362,295) (425,144) (5,468)
Impairment loss on goodwill 27,346 71,959 0
Net gain of trading derivatives (156,195) (53,665) (65,187)
Net Income from sale of property, furniture and equipment (68,037) (1,654) (14,979)
(Gain) loss net from sale of seized and recovered assets (27,172) 1,867 (11,355)
Expense for share-based payment transactions 104,848 83,328 81,679
Net gain from sale of written-off portfolio (21,295) (83,515) (18,712)
Intangible losses due to withdrawals and dismissed projects 131,142 96,978 25,140
Others 145,492 3,005 28,840
Net (increase) decrease in assets:      
Loans (4,461,273) (1,105,306) (5,385,064)
Investments at fair value through profit or loss 412,376 (456,626) 1,575,498
Investments at fair value through other comprehensive income (2,555,702) (5,164,701) (460,914)
Cash collateral, reverse repurchase agreements and securities borrowings 383,427 (330,448) 622,589
Sale of written off portfolio 55,230 239,599 24,543
Other assets (1,111,692) 520,331 413,307
Net increase (decrease) in liabilities      
Deposits and obligations 13,286,449 2,271,524 (46,199)
Due to Banks and correspondents (1,600,761) 3,455,502 1,804,784
Payables from repurchase agreements and securities lending (1,111,676) (2,790,671) (9,034,940)
Bonds and notes issued 348,532 (2,213,122) (298,572)
Short-term and low-value lease payments (118,156) (108,357) (106,356)
Other liabilities 2,375,248 2,604,047 3,107,346
Income tax paid (1,703,135) (2,139,140) (1,106,572)
Net cash flow from operating activities 14,522,093 4,079,719 (1,151,422)
NET CASH FLOWS FROM INVESTING ACTIVITIES      
Revenue from sale of property, furniture and equipment 98,223 53,152 5,373
Revenue from sale of investment property 47,100 0 (359)
Revenue from sales and reimbursement of investment to amortized cost 1,740,670 1,245,434 1,006,325
Purchase of property, furniture and equipment (310,144) (322,371) (192,700)
Purchase of investment property (70,399) (37,667) (87,132)
Purchase of intangible assets (801,290) (828,803) (703,670)
Purchase of investment at amortized cost (176,601) (1,359,245) (1,122,802)
Acquisition of subsidiaries, net of cash received 0 (5,564) 0
Net cash flows from investing activities 527,559 (1,255,064) (1,094,965)
NET CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid (3,664,648) (1,994,037) (1,196,422)
Dividends paid to non-controlling interest of subsidiaries (106,777) (62,051) (48,577)
Principal payments of leasing contracts (152,693) (157,386) (156,529)
Interest payments of leasing contracts (22,828) (25,574) (25,054)
Purchase of treasury stock (110,894) (85,575) (83,605)
Sale of treasury stock 0 0 9,949
Acquisition of non-controlling interest (36,781) (1,773) (5,877)
Subordinated bonds 2,284,200 62,044 (94,700)
Net cash flows from financing activities (1,810,421) (2,264,352) (1,600,815)
Net increase (decrease) of cash and cash equivalents before effect of changes in exchange rate 13,239,231 560,303 (3,847,202)
Effect of changes in exchange rate of cash and cash equivalents 410,258 (760,651) (1,325,381)
Cash and cash equivalents at the beginning of the period 33,920,614 34,120,962 39,293,545
Cash and cash equivalents at the end of the period 47,570,103 33,920,614 34,120,962
Additional information      
Interest received 19,896,077 18,658,791 14,717,523
Interest paid (5,852,580) (5,080,522) (2,847,538)
Transactions that do not represent cash flow      
Recognition of lease operations 45,463 103,715 108,751
Reclassification from investments at amortized cost to fair value with changes in equity 0 0 2,232,663
Sale option of minor shares of MiBanco Colombia S/ 0 S/ 0 S/ (42,964)