XML 30 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - PEN (S/)
S/ in Thousands
Total
Capital Stock [Member]
Shares of the Group [Member]
Share-based Payment [Member]
Capital Surplus [Member]
Reserves [Member]
Investments in Equity Instruments [Member]
Investments in Debt Instruments [Member]
Cash Flow Hedge Reserve [Member]
Insurance Reserves [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total [Member]
Non-controlling Interest [Member]
Balances at Dec. 31, 2021 S/ 26,832,524 S/ 1,318,993 S/ (204,326) S/ (3,208) S/ 228,853 S/ 21,364,272 S/ 206,885 S/ (139,500) S/ (273) S/ 0 S/ 337,037 S/ 3,183,119 S/ 26,291,852 S/ 540,672
Changes in equity                            
Net profit for the year 4,760,110 0 0 0 0 0 0 0 0 0 0 4,647,818 4,647,818 112,292
Other comprehensive income, Note 16(d) (685,316) 0 0 0 0 0 (36,477) (1,516,059) 1,061 1,133,536 (262,382) 0 (680,321) (4,995)
Transfer of fair value reserve to retained earnings, note 16(d) 0                          
Total comprehensive income 4,074,794 0 0 0 0 0 (36,477) (1,516,059) 1,061 1,133,536 (262,382) 4,647,818 3,967,497 107,297
Transfer of retained earnings to reserves, Note 16(c) 0 0 0 0 0 2,354,859 0 0 0 0 0 (2,354,859) 0 0
Dividend distribution, Note 16(e) (1,196,422) 0 0 0 0 0 0 0 0 0 0 (1,196,422) (1,196,422) 0
Dividends paid to non-controlling interest of subsidiaries (48,577) 0 0 0 0 0 0 0 0 0 0 0 0 (48,577)
Non-controlling interest stock put option (42,964) 0 0 0 0 (42,964) 0 0 0 0 0 0 (42,964) 0
Minority purchase (5,877) 0 0 0 0 0 0 0 0 0 0 0 0 (5,877)
Purchase of treasury stock, Note 16(b) (83,605) 0 0 (1,923) (81,682) 0 0 0 0 0 0 0 (83,605) 0
Sale of treasury stocks 9,949 0 0 231 9,718 0 0 0 0 0 0 0 9,949 0
Share-based payment transactions 59,834 0 0 1,708 74,667 (16,541) 0 0 0 0 0 0 59,834 0
Others (4,443) 0 0 0 0 0 0 0 0 0 0 (2,497) (2,497) (1,946)
Balances at Dec. 31, 2022 29,595,213 1,318,993 (204,326) (3,192) 231,556 23,659,626 170,408 (1,655,559) 788 1,133,536 74,655 4,277,159 29,003,644 591,569
Changes in equity                            
Net profit for the year 4,959,878 0 0 0 0 0 0 0 0 0 0 4,865,540 4,865,540 94,338
Other comprehensive income, Note 16(d) 581,598 0 0 0 0 0 (12,247) 1,258,137 (12,191) (754,192) 92,448 0 571,955 9,643
Transfer of fair value reserve to retained earnings, note 16(d) 0                          
Total comprehensive income 5,541,476 0 0 0 0 0 (12,247) 1,258,137 (12,191) (754,192) 92,448 4,865,540 5,437,495 103,981
Transfer of retained earnings to reserves, Note 16(c) 0 0 0 0 0 2,593,598 0 0 0 0 0 (2,593,598) 0 0
Dividend distribution, Note 16(e) (1,994,037) 0 0 0 0 0 0 0 0 0 0 (1,994,037) (1,994,037) 0
Dividends paid to non-controlling interest of subsidiaries (62,051) 0 0 0 0 0 0 0 0 0 0 0 0 (62,051)
Subsidiary acquisition 14,192 0 0 0 0 0 0 0 0 0 0 0 0 14,192
Minority purchase (1,773) 0 0 0 0 0 0 0 0 0 0 0 0 (1,773)
Purchase of treasury stock, Note 16(b) (85,575) 0 0 (2,279) (83,296) 0 0 0 0 0 0 0 (85,575) 0
Share-based payment transactions 69,518 0 0 1,764 79,979 (12,225) 0 0 0 0 0 0 69,518 0
Dividends not collected 11,579 0 0 0 0 11,579 0 0 0 0 0 0 11,579 0
Result from exchange of strategic shares 14,425 0 0 0 0 0 0 0 0 0 0 14,425 14,425 0
Others 4,098 0 0 0 0 0 0 0 0 0 0 2,955 2,955 1,143
Balances at Dec. 31, 2023 33,107,065 1,318,993 (204,326) (3,707) 228,239 26,252,578 158,161 (397,422) (11,403) 379,344 167,103 4,572,444 32,460,004 647,061
Changes in equity                            
Net profit for the year 5,623,252 0 0 0 0 0 0 0 0 0 0 5,501,254 5,501,254 121,998
Other comprehensive income excluding amount transferred to accumulated results from investment sale, Note 16(d) 60,583 0 0 0 0 0 24,116 206,271 9,770 (69,383) (114,143) 0 56,631 3,952
Transfer of fair value reserve to retained earnings, note 16(d) (137,787) 0 0 0 0 0 (137,787) 0 0 0 0 0 (137,787) 0
Total comprehensive income 5,546,048 0 0 0 0 0 (113,671) 206,271 9,770 (69,383) (114,143) 5,501,254 5,420,098 125,950
Transfer of fair value reserve of equity instruments designated at FVOCI due to sale of Alicorp shares 137,787 0 0 0 0 0 0 0 0 0 0 137,787 137,787 0
Transfer of retained earnings to reserves, Note 16(c) 0 0 0 0 0 1,778,787 0 0 0 0 0 (1,778,787) 0 0
Dividend distribution, Note 16(e) (2,788,657) 0 0 0 0 0 0 0 0 0 0 (2,788,657) (2,788,657) 0
Distribution of extraordinary dividends, Note 16(d) (875,991) 0 0 0 0 (875,991) 0 0 0 0 0 0 (875,991) 0
Dividends paid to non-controlling interest of subsidiaries (106,922) 0 0 0 0 0 0 0 0 0 0 0 0 (106,922)
Minority purchase 6,183 0 0 0 0 42,964 0 0 0 0 0 0 42,964 (36,781)
Purchase of treasury stock, Note 16(b) (110,894) 0 0 (2,434) (108,460) 0 0 0 0 0 0 0 (110,894) 0
Share-based payment transactions 57,162 0 0 1,588 56,528 (954) 0 0 0 0 0 0 57,162 0
Dividends not collected 5,281 0 0 0 0 5,281 0 0 0 0 0 0 5,281 0
Others 172 0 0 0 0 0 0 0 0 0 0 (1,303) (1,303) 1,475
Balances at Dec. 31, 2024 S/ 34,977,234 S/ 1,318,993 S/ (204,326) S/ (4,553) S/ 176,307 S/ 27,202,665 S/ 44,490 S/ (191,151) S/ (1,633) S/ 309,961 S/ 52,960 S/ 5,642,738 S/ 34,346,451 S/ 630,783