XML 48 R23.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY
12 Months Ended
Dec. 31, 2024
EQUITY [Abstract]  
EQUITY
16
EQUITY


a)
Capital stock -

As of December 31, 2024, 2023 and 2022 a total of 94,382,317 shares have been issued at US$5 per share.


b)
Treasury stock -

We present below the stocks of Credicorp Ltd., that the entities of the Group maintain as of December 31, 2024, 2023 and 2022:

   
Number of shares
 
2024
 
Shares of the
Group
   
Shared-based
payment (*)
   
Total
 
                   
Atlantic Security Holding Corporation
   
14,620,846
     
     
14,620,846
 
Atlantic Security International Financial Services    
     
125,843
     
125,843
 
BCP           94,686       94,686  
Grupo Crédito
   
     
38,050
     
38,050
 
Pacífico Seguros
   
     
17,756
     
17,756
 
MiBanco
   
     
12,720
     
12,720
 
Credicorp Capital Servicios Financieros
   
     
10,440
     
10,440
 
ASB Bank Corp.
   
     
10,310
     
10,310
 
Prima AFP           3,174       3,174  
Other Subsidiaries           12,812       12,812  
     
14,620,846
     
325,791
     
14,946,637
 


 
Number of shares
 
2023
 
Shares of the
Group
   
Shared-based
payment (*)
   
Total
 
                   
Atlantic Security Holding Corporation
   
14,620,846
     
     
14,620,846
 
BCP
   
     
109,185
     
109,185
 
Atlantic Security International Financial Services
          39,309       39,309  
Grupo Crédito
          36,698       36,698  
Pacífico Seguros
   
     
19,912
     
19,912
 
MiBanco
          14,128       14,128  
Credicorp Capital Servicios Financieros
   
     
13,267
     
13,267
 
ASB Bank Corp
   
     
12,041
     
12,041
 
Prima AFP    
     
3,920
     
3,920
 
Other Subsidiaries
   
     
16,790
     
16,790
 
     
14,620,846
     
265,250
     
14,886,096
 

   
Number of shares
 
2022
 
Shares of the
Group
   
Shared-based
payment (*)
   
Total
 
                   
Atlantic Security Holding Corporation
   
14,620,846
     
     
14,620,846
 
BCP
   
     
120,505
     
120,505
 
Grupo Crédito
          23,214       23,214  
Pacífico Seguros
   
     
20,606
     
20,606
 
Credicorp Capital Servicios Financieros
   
     
15,007
     
15,007
 
MiBanco
   
     
14,260
     
14,260
 
ASB Bank Corp
          11,791       11,791  
Prima AFP
         
5,406
     
5,406
 
Other Subsidiaries    
     
17,588
     
17,588
 
     
14,620,846
     
228,377
     
14,849,223
 

(*) It corresponds mainly to the treasury shares that were granted to employees and Senior Management, for which they have the right to vote, and to a lesser extent to the shares acquired for coverage purposes for the new complementary retention program. These shares are not released on said dates.

During 2024, 2023 and 2022, the Group purchased 174,161, 163,067 and 137,604 shares of Credicorp Ltd., respectively, for a total of US$29.3 million (equivalent to S/110.9 million), US$22.5 million (equivalent to S/85.6 million) and US$22.5 million (equivalent to a S/83.6 million), respectively.

The purchase of shares during 2024 for S/110.9 million consists of S/2.4 million for the shares at par value and S/108.5 million for the higher value paid for the shares acquired. The purchase of shares during 2023 for S/85.6 million consists of S/2.3 million for the shares at par value and S/83.3 million for the higher value paid for the shares acquired.


c)
Reserves and other reserves -

Certain Group’s subsidiaries are required to keep a reserve that equals a percentage of paid-in capital (20.0, 30.0 or 50.0 percent, depending on its activities and the country in which production takes place); this reserve must be constituted with annual transfers of not less than 10.0 percent of net profits. As of December 31, 2024, 2023 and 2022, the balance of this reserves amounts approximately to S/9,175.8 million, S/8,621.7 million and S/7,783.3 million, respectively.

At the Board meetings held on April 27, 2024April 27, 2023 and April 28, 2022, the decision was made to transfer from “Retained earnings” to “Reserves” S/1,778.8 million, S/2,593.6 million and  S/2,354.9 million, respectively.

“Other reserves” include unrealized gains (losses) on fair value of investments through other comprehensive income and on cash flow hedges derivative instruments, net of deferred income tax and non-controlling interest. Movement was as follows:

   
Other reserves:
 
   
Instruments that
will not be
reclassifed to
profit or loss
   
Instruments that will be reclassified to consolidated statement of income
 
   
Equity
instruments at
fair value
   
Debt
instruments at
fair value
   
Reserve for
cash flow
hedges
   
Insurance
reserves
   
Foreign
currency
translation
reserve
   
Total
 
     
S/(000)

   
S/(000)

   
S/(000)

   
S/(000)

   
S/(000)

   
S/(000)

                                                 
Balance as of January 1, 2022
   
206,885
     
(139,500
)
   
(273
)
   
     
337,037
     
404,149
 
(Decrease) in net unrealized gains on investments
   
(36,477
)
   
(1,629,016
)
   
     
     
     
(1,665,493
)
Transfer to results of the net realized loss of investments
   
     
49,754
     
     
     
     
49,754
 
Transfer to income statement of credit loss on investments
   
     
63,203
     
-
     
-
     
-
     
63,203
 
Change in net unrealized gain on cash flow hedges derivatives
   
     
     
29,109
     
     
     
29,109
 
Transfer of net realized gain on cash flow hedges derivatives to profit or loss
   
     
     
(28,048
)
   
     
     
(28,048
)
Other reserves
                      1,133,536             1,133,536  
Foreign exchange translation
   
     
     
     
     
(301,969
)
   
(301,969
)
Net movement in hedges of net investments in foreign businesses
                            39,587       39,587  
Balance as of December 31, 2022
   
170,408
     
(1,655,559
)
   
788
     
1,133,536
     
74,655
     
(276,172
)
(Decrease) increase in net unrealized gains on investments
   
(12,247
)
   
1,241,632
     
     
     
     
1,229,385
 
Transfer to results of the net realized loss of investments
   
     
7,789
     
     
     
     
7,789
 
Transfer to income statement of credit loss on investments
   
     
8,716
     
     
     
     
8,716
 
Change in net unrealized gain on cash flow hedges derivatives
   
     
     
18,359
     
     
     
18,359
 
Transfer of net realized gain on cash flow hedges derivatives to profit or loss
   
     
     
(30,550
)
   
     
     
(30,550
)
Other reserves
   
     
     
     
(754,192
)
   
     
(754,192
)
Foreign exchange translation
   
     
     
     
     
73,498
     
73,498
 
Net movement in hedges of net investments in foreign businesses
                            18,950       18,950  
Balance as of December 31, 2023
   
158,161
     
(397,422
)
   
(11,403
)
   
379,344
     
167,103
     
295,783
 
Increase in net unrealized gains on investments
   
24,116
     
136,783
     
     
     
     
160,899
 
Transfer to results of the net realized loss of investments
   
     
36,712
     
     
     
     
36,712
 
Transfer to income statement of credit loss on investments
   
     
32,776
     
     
     
     
32,776
 
Change in net unrealized gain on cash flow hedges derivatives
   
     
     
27,186
     
     
     
27,186
 
Transfer of net realized gain on cash flow hedges derivatives to profit or gain
   
     
     
(17,416
)
   
     
     
(17,416
)
Other reserves
   
     
     
     
(69,383
)
   
     
(69,383
)
Foreign exchange translation
   
     
     
     
     
(114,143
)
   
(114,143
)
Transfer of fair value reserve to accumulated results
   
(137,787
)
   
     
     
     
     
(137,787
)
Balance as of December 31, 2024
   
44,490
     
(191,151
)
   
(1,633
)
   
309,961
     
52,960
     
214,627
 


d)
Components of other comprehensive income -

The movement of the item is as follows:

   
2024
   
2023
   
2022
 
     
S/(000)

   
S/(000)

   
S/(000)

To be reclassified to the consolidated statement of income in later periods Equity instruments at fair value with changes in other comprehensive income
                       
Net unrealized gain (loss)
   
136,783
     
1,241,632
     
(1,629,016
)
Transfer to results of net realized loss
   
36,712
     
7,789
     
49,754
 
Transfer of recovery of credit loss to profit or loss
   
32,776
     
8,716
     
63,203
 
Sub total
   
206,271
     
1,258,137
     
(1,516,059
)
Non-controlling interest
   
4,612
     
18,317
     
(15,535
)
Income tax
   
(5,118
)
   
58,489
     
(82,459
)
     
205,765
     
1,334,943
     
(1,614,053
)
                         
Cash flow hedge reserves:
                       
Net gain on cash flow hedges
   
27,186
     
18,359
     
29,109
 
Transfer of net realized gain on cash flow hedges derivatives to profit or loss
   
(17,416
)
   
(30,550
)
   
(28,048
)
Sub total
   
9,770
     
(12,191
)
   
1,061
 
Non-controlling interest
   
125
     
(148
)
   
27
 
Income tax
   
4,030
     
(5,104
)
   
158
 
     
13,925
     
(17,443
)
   
1,246
 
                         
Other reserves:
                       
Insurances reserves
   
(69,383
)
   
(754,192
)
   
1,133,536
 
Non-controlling interest
   
(793
)
   
(8,619
)
   
10,604
 
     
(70,176
)
   
(762,811
)
   
1,144,140
 
                         
Foreign exchange traslation:
                       
Exchange gains or losses
   
(114,143
)
   
73,498
     
(301,969
)
Net movement in hedges of net investments in foreign businesses
   
     
18,950
     
39,587
 
Sub total
   
(114,143
)
   
92,448
     
(262,382
)
Non-controlling interest
   
1
     
(34
)
   
(114
)
     
(114,142
)
   
92,414
     
(262,496
)

    2024     2023     2022  

    S/(000)
    S/(000)
    S/(000)
Not to be reclassified to the consolidated statement of income in later periods:
                       
                         
Equity instruments at fair value with changes in other comprehensive income
                       
Net unrealized gain (loss)
   
24,116
     
(12,247
)
   
(36,477
)
Transfer to accumulated results from investment sale
    (137,787 )            
Sub total
    (113,671 )     (12,247 )     (36,477 )
Non-controlling interest
   
7
     
127
     
23
 
Income tax
   
(8,439
)
   
3,791
     
(2,109
)
     
(122,103
)
   
(8,329
)
   
(38,563
)
Attributable to:
                       
Credicorp’s equity holders
   
(81,156
)
   
571,955
     
(680,321
)
Non-controlling interest
   
3,952
     
9,643
     
(4,995
)
     
(77,204
)
   
581,598
     
(685,316
)


e)
Dividend distribution –

The chart below shows the distribution of dividends agreed by the Board of Directors:


   
2024
   
2023
   
2022
 
                   
Date of Meeting - Board of Directors
   
25.04.2024
     
27.04.2023
     
28.04.2022
 
Dividends distribution, net of treasury shares effect (in thousands of soles)
   
2,788,657
     
1,994,037
     
1,196,422
 
Payment of dividends per share (in soles)
   
35.0
     
25.0
     
15.0
 
Date of dividends payout
   
14.06.2024
     
09.06.2023
     
10.06.2022
 
Exchange rate published by the SBS
   
3.7685
     
3.6901
     
3.7560
 
Dividends payout (equivalent in thousands of US$)
   
739,991
     
540,375
     
318,536
 

At the Board of Directors held on August 29, 2024, agreed an additional dividend payment, net of the effect of treasury shares, for approximately S/875.9 million charged to reserves. These dividends were paid on October 18, 2024.

On April 24, 2025, the Board of Directors of Credicorp Ltd. approved the distribution of a cash dividend of S/3,775.3 million equivalent to S/40.00 per share, to be distributed on June 13, 2025.

In accordance with current Peruvian legislation, there is no restriction for overseas remittance of dividends or the repatriation of foreign investment. As of December 31, 2024, 2023 and 2022 dividends paid by the Peruvian subsidiaries to Credicorp are subject to a 5.0 percent withholding tax.


f)
Regulatory capital -

In accordance with the rules issued by the SBS relating to the ‘Regulations for the Consolidated Supervision of Financial and Mixed Conglomerates’, the regulatory capital requirement (“patrimonio efectivo” in Peru) applicable to Credicorp subsidiaries are determined based on the specific requirements per subsidiary and in accordance with the requirements of each regulator in the country in which they operate. As of December 31, 2024, and 2023, the effective capital requirements amounted to S/29,123.5 million and S/25,720.7 million respectively.

The effective capital of Credicorp and its subsidiaries determined in accordance with the provisions of these regulations amounted to S/40,009.5 million and S/33,452.6 million as of December 31, 2024, and 2023, respectively, which exceeded the minimum capital required by the SBS by S/10,885.9 million and S/7,731.9 million, respectively.