XML 34 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENT OF CASH FLOWS
S/ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
PEN (S/)
Dec. 31, 2022
PEN (S/)
Dec. 31, 2021
PEN (S/)
CASH AND CASH EQUIVALENTS FROM OPERATING ACTIVITIES      
Net profit for the year S/ 4,959,878 S/ 4,760,110 S/ 3,671,829
Adjustment to reconcile net profit to net cash arising from operating activities:      
Provision for credit losses on loan portfolio 3,957,143 2,158,555 1,558,951
Depreciation and amortization 511,174 485,207 521,967
Depreciation of right-of-use assets 147,833 151,282 161,287
Depreciation of investment properties 8,115 7,107 7,302
Provision for sundry risks 95,873 43,846 70,824
Deferred (income) tax expense (76,088) 113,063 547,393
Adjustment of technical reserves 0 0 914,852
Net gain on securities (425,144) (5,468) (28,650)
Impairment loss on goodwill 71,959 0 0
Net Gain on financial assets designated at fair value through profit and loss 0 0 (54,663)
Net gain of trading derivatives (53,665) (65,187) (221,064)
Net Income from sale of property, furniture and equipment (1,654) (14,979) (16,083)
Net Loss (net gain) from sale of seized and recovered assets 1,867 (11,355) (10,684)
Expense for share-based payment transactions 83,328 81,679 73,997
Net gain from sale of written-off portfolio (83,515) (18,712) (15,700)
Intangible losses due to withdrawals and dismissed projects 96,978 25,140 17,630
Others 3,005 28,840 (5,538)
Net (increase) decrease in assets:      
Loans (1,105,306) (5,385,064) (9,636,648)
Investments at fair value through profit or loss (456,626) 1,575,498 745,156
Investments at fair value through other comprehensive income (5,164,701) (460,914) 7,508,131
Cash collateral, reverse repurchase agreements and securities borrowings (330,448) 622,589 783,010
Sale of written off portfolio 239,599 24,543 24,477
Other assets 520,331 413,307 (294,130)
Net increase (decrease) in liabilities      
Deposits and obligations 2,271,524 (46,199) 2,485,794
Due to Banks and correspondents 3,455,502 1,804,784 1,103,063
Payables from repurchase agreements and securities lending (2,790,671) (9,034,940) (5,935,578)
Bonds and notes issued (2,213,122) (298,572) (90,217)
Short-term and low-value lease payments (108,357) (106,356) (86,417)
Other liabilities 2,604,047 3,107,346 1,303,118
Income tax paid (2,139,140) (1,106,572) (1,130,415)
Net cash flow from operating activities 4,079,719 (1,151,422) 3,972,994
NET CASH FLOWS FROM INVESTING ACTIVITIES      
Revenue from sale of property, furniture and equipment 53,152 5,373 11,457
Loss from sale of investment property 0 (359) 0
Revenue from sales and reimbursement of investment to amortized cost 1,245,434 1,006,325 590,605
Purchase of property, furniture and equipment (322,371) (192,700) (107,790)
Purchase of investment property (37,667) (87,132) (12,068)
Purchase of intangible assets (828,803) (703,670) (532,244)
Purchase of investment at amortized cost (1,359,245) (1,122,802) (3,677,671)
Acquisition of subsidiaries, net of cash received (5,564) 0 0
Net cash flows from investing activities (1,255,064) (1,094,965) (3,727,711)
NET CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid (1,994,037) (1,196,422) (398,808)
Dividends paid to non-controlling interest of subsidiaries (62,051) (48,577) (4,156)
Principal payments of leasing contracts (157,386) (156,529) (155,141)
Interest payments of leasing contracts (25,574) (25,054) (27,374)
Purchase of treasury stock (85,575) (83,605) (58,907)
Sale of treasury stock 0 9,949 3,752
Acquisition of non-controlling interest (1,773) (5,877) (7,822)
Subordinated bonds 62,044 (94,700) 183,160
Net cash flows from financing activities (2,264,352) (1,600,815) (465,296)
Net increase (decrease) of cash and cash equivalents before effect of changes in exchange rate 560,303 (3,847,202) (220,013)
Effect of changes in exchange rate of cash and cash equivalents (760,651) (1,325,381) 2,779,791
Cash and cash equivalents at the beginning of the period 34,120,962 39,293,545 36,733,767
Cash and cash equivalents at the end of the period 33,920,614 34,120,962 39,293,545
Additional information from cash flows      
Interest received 18,658,791 14,717,523 11,615,448
Interest paid (5,080,522) (2,847,538) (2,230,990)
Transactions that do not represent cash flow      
Recognition of lease operations 103,715 108,751 (116,511)
Reclassification from investments at amortized cost to fair value with changes in equity 0 2,232,663 0
Sale option of minor shares of MiBanco Colombia S/ 0 S/ (42,964) S/ 0