XML 35 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF CASH FLOWS
S/ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
PEN (S/)
Dec. 31, 2021
PEN (S/)
Dec. 31, 2020
PEN (S/)
CASH AND CASH EQUIVALENTS FROM OPERATING ACTIVITIES      
Net profit for the year S/ 4,745,388 S/ 3,671,829 S/ 334,138
Adjustment to reconcile net profit to net cash arising from operating activities:      
Provision for credit losses on loan portfolio 2,158,555 1,558,951 6,080,289
Impact of fair value of portfolio with change in effective rate 0 0 326,691
Depreciation and amortization 532,169 521,967 497,910
Depreciation of right-of-use assets 151,335 161,287 172,005
Depreciation of investment properties 7,107 7,302 7,018
Provision for sundry risks 43,846 70,824 140,897
Deferred (income) tax expense 113,063 547,393 (1,147,311)
Adjustment of technical reserves 642,427 914,852 758,274
Net gain on securities (5,468) (28,650) (523,082)
Impairment loss on goodwill 0 0 63,978
Loss (Gain) on financial assets designated at fair value through profit and loss 175,873 (54,663) (115,627)
Net gain of trading derivatives (65,187) (221,064) 13,401
Net Income from sale of property, furniture and equipment (14,178) (16,083) (12,163)
Gain net from sale of seized and recovered assets (11,355) (10,684) (3,685)
Expense for share-based payment transactions 88,721 73,997 104,499
Net gain from sale of written-off portfolio (18,712) (15,700) (28,728)
Intangible losses due to withdrawals and dismissed projects 19,432 17,630 40,342
Others 45,385 (5,538) 33,827
Net (increase) decrease in assets:      
Loans (5,385,064) (9,636,648) (20,600,458)
Investments at fair value through profit or loss 1,575,498 745,156 (2,197,109)
Investments at fair value through other comprehensive income (465,482) 7,508,131 (15,904,097)
Cash collateral, reverse repurchase agreements and securities borrowings 622,589 783,010 2,137,262
Sale of written off portfolio 24,543 24,477 36,921
Other assets 300,745 (294,130) (384,072)
Net increase (decrease) in liabilities      
Deposits and obligations (46,199) 2,485,794 25,856,151
Due to Banks and correspondents 1,804,784 1,103,063 (3,143,279)
Payables from repurchase agreements and securities lending (9,034,940) (5,935,578) 20,200,747
Bonds and notes issued (298,572) (90,217) (96,199)
Short-term and low-value lease payments (106,356) (86,417) (74,016)
Other liabilities 2,371,748 1,303,118 1,273,892
Income tax paid (1,106,572) (1,130,415) (1,162,843)
Net cash flow from operating activities (1,134,877) 3,972,994 12,685,573
NET CASH FLOWS FROM INVESTING ACTIVITIES      
Revenue from sale of property, furniture and equipment 5,373 11,457 22,956
(Loss) revenue from sale of investment property (359) 0 1,328
Revenue from sales and reimbursement of investment to amortized cost 1,006,325 590,605 1,600,519
Purchase of property, furniture and equipment (192,700) (107,790) (98,120)
Purchase of investment property (87,132) (12,068) (26,533)
Purchase of intangible assets (703,670) (532,244) (535,241)
Purchase of investment at amortized cost (1,122,802) (3,677,671) (2,837,015)
Net cash flows from investing activities (1,094,965) (3,727,711) (1,872,106)
NET CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid (1,196,422) (398,808) (2,392,844)
Dividends paid to non-controlling interest of subsidiaries (48,577) (4,156) (32,273)
Principal payments of leasing contracts (156,529) (155,141) (163,392)
Interest payments of leasing contracts (25,054) (27,374) (32,295)
Purchase of treasury stock (83,605) (58,907) (151,961)
Sale of treasury stock 9,949 3,752 62
Acquisition of non-controlling interest (5,877) (7,822) 0
Subordinated bonds (94,700) 183,160 684,243
Net cash flows from financing activities (1,600,815) (465,296) (2,088,460)
Net (decrease) increase of cash and cash equivalents before effect of changes in exchange rate (3,830,657) (220,013) 8,725,007
Effect of changes in exchange rate of cash and cash equivalents (1,341,926) 2,779,791 2,034,718
Cash and cash equivalents at the beginning of the period 39,293,545 36,733,767 25,974,042
Cash and cash equivalents at the end of the period 34,120,962 39,293,545 36,733,767
Additional information from cash flows      
Interest received 14,717,523 11,615,448 11,161,316
Interest paid (2,847,538) (2,230,990) (2,959,525)
Transactions that do not represent cash flow      
Reclassification from fair value with changes in equity to investments at amortized cost 2,232,663 0 0
Recognition of lease operations 108,751 (116,511) (118,912)
Sale option of minor shares of MiBanco Colombia S/ (42,964) S/ 0 S/ 0