XML 34 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF CHANGES IN NET EQUITY - PEN (S/)
S/ in Thousands
Total
Capital Stock [Member]
Shares of the Group [Member]
Share-based Payment [Member]
Capital Surplus [Member]
Reserves and Others [Member]
Investments in Equity Instruments [Member]
Investments in Debt Instruments [Member]
Cash Flow Hedge Reserve [Member]
Insurance Reserves [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total [Member]
Non-controlling Interest [Member]
Balances at Dec. 31, 2019 S/ 26,746,310 S/ 1,318,993 S/ (204,388) S/ (3,451) S/ 226,037 S/ 19,437,645 S/ 394,209 S/ 1,411,844 S/ (30,104) S/ (658,491) S/ (29,269) S/ 4,374,935 S/ 26,237,960 S/ 508,350
Changes in equity                            
Net profit for the year 334,138 0 0 0 0 0 0 0 0 0 0 346,894 346,894 (12,756)
Other comprehensive income, Note 18(d) 786,938 0 0 0 0 0 (79,007) 844,687 (10,998) (234,107) 257,134 0 777,709 9,229
Total comprehensive income 1,121,076 0 0 0 0 0 (79,007) 844,687 (10,998) (234,107) 257,134 346,894 1,124,603 (3,527)
Transfer of retained earnings to reserves, Note 18(c) 0 0 0 0 0 1,977,091 0 0 0 0 0 (1,977,091) 0 0
Dividend distribution, Note 18(e) (2,392,844) 0 0 0 0 0 0 0 0 0 0 (2,392,844) (2,392,844) 0
Dividends paid to interest non-controlling of subsidiaries (32,273) 0 0 0 0 0 0 0 0 0 0 0 0 (32,273)
Additional dividends 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Purchase of treasury stock, Note 18(b) (151,961) 0 0 (3,418) (148,543) 0 0 0 0 0 0 0 (151,961) 0
Sale of treasury stocks 62 0 62 0 0 0 0 0 0 0 0 0 62 0
Share-based payment transactions 132,792 0 0 2,762 115,131 14,899 0 0 0 0 0 0 132,792 0
Others 22,485 0 0 0 0 0 0 0 0 0 0 (4,742) (4,742) 27,227
Balances at Dec. 31, 2020 25,445,647 1,318,993 (204,326) (4,107) 192,625 21,429,635 315,202 2,256,531 (41,102) (892,598) 227,865 347,152 24,945,870 499,777
Changes in equity                            
Net profit for the year 3,671,829 0 0 0 0 0 0 0 0 0 0 3,584,582 3,584,582 87,247
Other comprehensive income, Note 18(d) (1,660,059) 0 0 0 0 0 (108,317) (2,399,931) 40,829 733,932 103,491 0 (1,629,996) (30,063)
Total comprehensive income 2,011,770 0 0 0 0 0 (108,317) (2,399,931) 40,829 733,932 103,491 3,584,582 1,954,586 57,184
Transfer of retained earnings to reserves, Note 18(c) 0 0 0 0 0 346,994 0 0 0 0 0 (346,994) 0 0
Dividend distribution, Note 18(e) (398,808) 0 0 0 0 (398,808) 0 0 0 0 0 0 (398,808) 0
Dividends paid to interest non-controlling of subsidiaries (4,156) 0 0 0 0 0 0 0 0 0 0 0 0 (4,156)
Minority purchase, Note 3(n) (7,822) 0 0 0 0 0 0 0 0 0 0 0 0 (7,822)
Purchase of treasury stock, Note 18(b) (58,907) 0 0 (1,369) (57,538) 0 0 0 0 0 0 0 (58,907) 0
Sale of treasury stocks 3,752 0 0 84 3,668 0 0 0 0 0 0 0 3,752 0
Share-based payment transactions 78,733 0 0 2,184 90,098 (13,549) 0 0 0 0 0 0 78,733 0
Others (32,770) 0 0 0 0 0 0 0 0 0 0 (28,459) (28,459) (4,311)
Balances at Dec. 31, 2021 27,037,439 1,318,993 (204,326) (3,208) 228,853 21,364,272 206,885 (143,400) (273) (158,666) 331,356 3,556,281 26,496,767 540,672
Changes in equity                            
Net profit for the year 4,745,388 0 0 0 0 0 0 0 0 0 0 4,633,096 4,633,096 112,292
Other comprehensive income, Note 18(d) (891,013) 0 0 0 0 0 (33,298) (1,524,918) 1,061 927,838 (256,701) 0 (886,018) (4,995)
Total comprehensive income 3,854,375 0 0 0 0 0 (33,298) (1,524,918) 1,061 927,838 (256,701) 4,633,096 3,747,078 107,297
Transfer of retained earnings to reserves, Note 18(c) 0 0 0 0 0 2,354,859 0 0 0 0 0 (2,354,859) 0 0
Dividend distribution, Note 18(e) (1,196,422) 0 0 0 0 0 0 0 0 0 0 (1,196,422) (1,196,422) 0
Dividends paid to interest non-controlling of subsidiaries (48,577) 0 0 0 0 0 0 0 0 0 0 0 0 (48,577)
Non-controlling interest stock put option, Note 3(n) (42,964) 0 0 0 0 (42,964) 0 0 0 0 0 0 (42,964) 0
Minority purchase, Note 3(n) (5,877) 0 0 0 0 0 0 0 0 0 0 0 0 (5,877)
Purchase of treasury stock, Note 18(b) (83,605) 0 0 (1,923) (81,682) 0 0 0 0 0 0 0 (83,605) 0
Sale of treasury stocks 9,949 0 0 231 9,718 0 0 0 0 0 0 0 9,949 0
Share-based payment transactions 59,834 0 0 1,708 74,667 (16,541) 0 0 0 0 0 0 59,834 0
Others (4,443) 0 0 0 0 0 0 0 0 0 0 (2,497) (2,497) (1,946)
Balances at Dec. 31, 2022 S/ 29,579,709 S/ 1,318,993 S/ (204,326) S/ (3,192) S/ 231,556 S/ 23,659,626 S/ 173,587 S/ (1,668,318) S/ 788 S/ 769,172 S/ 74,655 S/ 4,635,599 S/ 28,988,140 S/ 591,569