XML 25 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF CASH FLOWS
S/ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
PEN (S/)
Dec. 31, 2020
PEN (S/)
Dec. 31, 2019
PEN (S/)
CASH AND CASH EQUIVALENTS FROM OPERATING ACTIVITIES      
Net profit for the year S/ 3,671,829 S/ 334,138 S/ 4,352,331
Adjustment to reconcile net profit to net cash arising from operating activities:      
Expected loss provision on loan portfolio 1,558,951 6,080,289 2,100,091
Impact of fair value of portfolio with change in effective rate 0 326,691 0
Depreciation and amortization 521,967 497,910 455,033
Depreciation of right-of-use assets 161,287 172,005 160,406
Depreciation of investment properties 6,930 7,018 6,727
Provision for sundry risks [1] 70,824 140,897 27,272
Deferred (income) tax expense 547,393 (1,147,311) (52,435)
Adjustment of technical reserves 914,852 758,274 761,970
Net gain on securities (28,650) (523,082) (546,814)
Impairment loss on goodwill 0 63,978 0
(Gain) on financial assets designated at fair value through profit and loss (54,663) (115,627) (93,664)
Net gain of trading derivatives (185,271) (40,789) (6,043)
Net Income from sale of property, furniture and equipment (1,916) (8,523) (16,869)
(Gain) net from sale of seized and recovered assets (2,851) (728) 9,617
Expense for share-based payment transactions 73,997 104,499 120,062
Net gain from sale of written-off portfolio (15,700) (35,638) (106,835)
Intangible losses due to withdrawals and dismissed projects 17,630 40,342 22,492
Others (5,537) 33,827 (19,840)
Net (increase) decrease in assets:      
Loans (9,636,648) (20,593,548) (6,767,721)
Investments at fair value through profit or loss 745,156 (2,197,109) (206,534)
Investments at fair value through other comprehensive income 7,508,131 (15,904,097) 771,680
Cash collateral, reverse repurchase agreements and securities borrowings 783,010 2,137,262 (265,157)
Sale of written off portfolio 24,477 36,921 193,770
Other assets (351,551) (335,229) (1,142,133)
Net increase (decrease) in liabilities      
Deposits and obligations 2,485,794 25,856,151 7,457,393
Due to Banks and correspondents 1,103,063 (3,143,279) 426,411
Payables from repurchase agreements and securities lending (5,935,578) 20,200,747 (1,714,532)
Bonds and notes issued (90,217) (96,199) 670,877
Short-term and low-value lease payments (86,417) (74,016) (63,047)
Other liabilities 1,303,117 1,273,892 1,567,333
Income tax paid (1,130,415) (1,162,843) (1,168,130)
Net cash flow from operating activities 3,972,994 12,686,823 6,933,711
NET CASH FLOWS FROM INVESTING ACTIVITIES      
Revenue from sale of property, furniture and equipment 11,457 22,956 35,355
Revenue from sale of investment property 0 78 38,969
Revenue from collections for maturities and coupons of investment at amortized cost 590,605 1,600,519 3,256,332
Purchase of property, furniture and equipment (107,790) (98,120) (134,776)
Purchase of investment property (12,068) (26,533) (33,321)
Purchase of intangible assets (532,244) (535,241) (371,957)
Purchase of investment at amortized cost (3,677,671) (2,837,015) (1,688,443)
Acquisition of subsidiaries, net of cash received 0 0 (375,952)
Net cash flows from investing activities (3,727,711) (1,873,356) 726,207
NET CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid (398,808) (2,392,844) (1,595,229)
Dividends paid to non-controlling interest of subsidiaries (4,156) (32,273) (52,971)
Additional dividends 0 0 (638,092)
Principal payments of leasing contracts (155,141) (163,392) (147,841)
Interest payments of leasing contracts (27,374) (32,295) (37,438)
Purchase of treasury stock (58,907) (151,961) (103,225)
Sale of treasury stock 3,752 62  
Acquisition of non-controlling interest (7,822) 0 0
Subordinated bonds 183,160 684,243 (977,009)
Net cash flows from financing activities (465,296) (2,088,460) (3,551,805)
Net increase (decrease) of cash and cash equivalents before effect of changes in exchange rate (220,013) 8,725,007 4,108,113
Effect of changes in exchange rate of cash and cash equivalents 2,779,791 2,034,718 (294,874)
Cash and cash equivalents at the beginning of the period 36,733,767 25,974,042 22,160,803
Cash and cash equivalents at the end of the period 39,293,545 36,733,767 25,974,042
Additional information from cash flows      
Interest received 11,615,448 11,161,316 12,349,495
Interest paid (2,230,990) (2,959,525) (3,193,536)
Transactions that do not represent cash flow      
Recognition of lease operations (116,511) (118,912) 852,800
Reclassification from investments at amortized cost to fair value with changes in equity S/ 0 S/ 0 S/ 241,656
[1] The variation corresponds mainly to the fact that there were no legal provisions recorded by the subsidiary ASB Bank Corp during the year 2021 period while during the year 2020 period S/71.9 million were recorded for this concept.