XML 77 R58.htm IDEA: XBRL DOCUMENT v3.22.1
TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS (Tables)
12 Months Ended
Dec. 31, 2021
TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS [Abstract]  
Insurance Claim Reserves

a)
This item consists of the following:

   
2021
 
   
Technical
reserves for claims (*)
   
Technical
reserves for premiums (**)
   
Total
 
   
S/(000)

 
S/(000)

 
S/(000)

                         
Life insurance
   
1,696,733
     
9,101,456
     
10,798,189
 
General insurance
   
714,700
     
684,950
     
1,399,650
 
Health insurance
   
144,147
     
192,525
     
336,672
 
Total
   
2,555,580
     
9,978,931
     
12,534,511
 

   
2020
 
   
Technical
reserves for claims (*)
   
Technical
reserves for premiums (**)
   
Total
 
   
S/(000)

 
S/(000)

 
S/(000)

                         
Life insurance
   
1,288,056
     
8,784,732
     
10,072,788
 
General insurance
   
629,330
     
656,963
     
1,286,293
 
Health insurance
   
133,088
     
182,907
     
315,995
 
Total
   
2,050,474
     
9,624,602
     
11,675,076
 


(*) As of December 31, 2021, the life insurance technical reserves include the mathematical reserves of income amounting to S/6,759.7 million (S/ 6,806.1 million as of December 31, 2020).
Movement in Direct and Assumed Insurance Claim Reserves

b)
Movement of insurance claims reserves (direct and assumed), occurred during the years 2021 and 2020:

   
2021
 
   
Life
insurance
   
General
insurance
   
Health
insurance
   
Total
 
   
S/(000)
 
 
S/(000)
 
 
S/(000)
 
 
S/(000)

                                 
Beginning balance
   
1,288,056
     
629,330
     
133,088
     
2,050,474
 
Gross claims, Note 26
   
2,183,789
     
375,162
     
325,307
     
2,884,258
 
Payments
   
(1,786,376
)
   
(353,147
)
   
(314,343
)
   
(2,453,866
)
Result for difference in change and others
   
11,264
     
63,355
     
95
     
74,714
 
Ending balance
   
1,696,733
     
714,700
     
144,147
     
2,555,580
 

   
2020
 
   
Life
insurance
   
General
insurance
   
Health
insurance
   
Total
 
   
S/(000)
 
 
S/(000)

 
S/(000)

 
S/(000)

                                 
Beginning balance
   
908,362
     
590,588
     
77,278
     
1,576,228
 
Gross claims, Note 26
   
1,383,344
     
326,183
     
281,627
     
1,991,154
 
Payments
   
(1,012,012
)
   
(363,374
)
   
(225,882
)
   
(1,601,268
)
Result for difference in change and others
   
8,362
   
75,933
     
65
     
84,360
 
Ending balance
   
1,288,056
     
629,330
     
133,088
     
2,050,474
 
Movement in Technical Insurance Claim Reserves
The increase in technical reserves for claims mainly corresponds to excess mortality in the Life Insurance Businesses and the provision of services for Health Insurance. The impact by business is detailed below:

2021
Business line
 
IBNR Balance
COVID - 19
 
Claims reported
COVID – 19
 
Total Impact COVID-19
Vida Individual
 
S/ 18.0 MM
 
S/ 39.0 MM
 
S/ 57.0 MM
Vida Grupo
 
S/ 13.9 MM
 
S/ 18.7 MM
 
S/ 32.6 MM
Vida Ley
 
S/ 27.2 MM
 
S/ 44.4 MM
 
S/ 71.6 MM
Vida Crédito
 
S/ 45.6 MM
 
S/ 162.9 MM
 
S/ 208.5 MM
SISCO
 
S/ 67.8 MM
 
S/ 286.5 MM
 
S/ 354.3 MM
Asistencia Médica
 
S/ 19.8 MM
 
S/ 38.7 MM
 
S/ 58.5 MM
Totales
 
S/ 192.3 MM
 
S/ 590.2 MM
 
S/ 782.5 MM

2020
Business line
 
IBNR Balance
COVID - 19
 
Claims reported
COVID – 19
 
Total Impact COVID-19
Vida Individual
 
S/ 7.0 MM
 
S/ 17.1 MM
 
S/ 24.1 MM
Vida Grupo
 
S/ 9.8 MM
 
S/ 9.0 MM
 
S/ 18.8 MM
Vida Ley
 
S/ 11.3 MM
 
S/ 19.4 MM
 
S/ 30.7 MM
Vida Crédito
 
S/ 21.7 MM
 
S/ 101.8 MM
 
S/ 123.5 MM
SISCO
 
S/ 49.0 MM
 
S/ 112.9 MM
 
S/ 161.9 MM
Asistencia Médica
 
S/ 24.5 MM
 
S/ 33.1 MM
 
S/ 57.6 MM
Totales
 
S/ 123.3 MM
 
S/ 293.3 MM
 
S/ 416.6 MM


c)
Movement of reserves for premiums (direct and assumed) that occurred during the years 2021 and 2020:

   
2021
 
   
Life
insurance
   
General
insurance
   
Health
insurance
   
Total
 
   
S/(000)

 
S/(000)

 
S/(000)

 
S/(000)

                                 
Beginning balance
   
8,784,732
     
656,963
     
182,907
     
9,624,602
 
Time course expenses and others
   
(55,135
)
   
2,710
     
     
(52,425
)
Unearned premium and other technical reserves variation, net
   
(539
)
   
(21,844
)
   
9,371
     
(13,012
)
Insurance subscriptions
   
751,942
     
6,374
     
     
758,316
 
Adjustment by application of market rates (i)
   
(771,711
)
   
     
     
(771,711
)
Result for difference in change and others
   
392,167
     
40,747
     
247
     
433,161
 
Ending balance
   
9,101,456
     
684,950
     
192,525
     
9,978,931
 

   
2020
 
   
Life
insurance
   
General
insurance
   
Health
insurance
   
Total
 
   
S/(000)

 
S/(000)

 
S/(000)

 
S/(000)

                                 
Beginning balance
   
7,548,684
     
651,129
     
174,192
     
8,374,005
 
Time course expenses and others
   
75,115
     
818
     
     
75,933
 
Unearned premium and other technical reserves variation, net
   
1,006
     
(36,323
)
   
8,501
     
(26,816
)
Insurance subscriptions
   
599,149
     
5,941
     
     
605,090
 
Adjustment by application of market rates (i)
   
263,820
     
     
     
263,820
 
Result for difference in change and others
   
296,958
     
35,398
     
214
     
332,570
 
Ending balance
   
8,784,732
     
656,963
     
182,907
     
9,624,602
 
Assumptions Used in Estimation of Insurance Reserves
The main assumptions used to estimate of retirement, disability and survival annuities and individual life reserves ​are as follows:

 
2021
2020
Mortality
Mortality table
Technical rates
Mortality table
Technical rates
Annuities
SPP-S-2017 and SPP-I- 2017
Investment Rates: Between 3.75% - 8.02% Reinvestment Rates: Between 2.5% - 5.25%
SPP-S-2017 and SPP-I- 2017
Investment Rates: Between 3.21% - 7.96% Reinvestment Rates: Between 2.50% - 5.25%
Pension Insurance - Definitive Regime (Claims with an accrual date until May 2011).
B-85 and MI-85
Soles VAC 1.37% / Nominal US dollar 3.61%
B-85 and MI-85
Soles VAC 1.7% / Nominal US dollar 3.68%
Pension Insurance - Definitive Regime (Claims with an accrual date from June 2011)
B-85 adjusted and MI-85
Soles VAC 1.37% / Nominal US dollar 3.61% / Adjusted Soles 5.12%  / Adjusted Dollars 3.61%
B-85 Adjusted and MI-85
Soles VAC 1.7% / Nominal US dollar 3.68% / Adjusted Soles 5.25% / Adjusted Dollars 3.68%
Pension Insurance - Temporary Regime (IFRS reserve) All Claims
SPP-S-2017- and SPP-I-2017
Soles VAC 3.614%
SPP-S-2017- and SPP-I-2017
Soles VAC 3.648%
SCTR (IFRS Reserve) Claims settled until December 2019
SPP-S-2017- and SPP-I-2017
Soles VAC 3.663%
SPP-S-2017 and SPP-I-2017
Soles VAC 3.672%
 SCTR (IFRS Reserve) Claims settled since January 2020 SPP-S-2017- and SPP-I-2017 Soles VAC 2.748% SPP-S-2017 and SPP-I-2017 Soles VAC 2.734%
Individual life
CSO 80 adjusted
4.00 5.00%
CSO 80 adjustable
4.00 5.00%
Variations in Claim Reserves by Changes in Interest Rates and Mortality Tables The Group has evaluated the changes in its most significant reserves related to life insurance contracts included in retirement, disability and survival annuities reserves of +/- 100 bps of the interest rates and of +/- 5 bps of the mortality factors, with the following results:

   
2021
   
2020
 
         
Variation of the reserve
         
Variation of the reserve
 
Variables
 
Reserve
   
Amount
   
Percentage
   
Reserve
   
Amount
   
Percentage
 
               
%
               
%
 
Portfolio in S/ - Base amount
   
3,951,240
     
     
     
4,121,791
     
     
 
Changes in interest rates: + 100 bps
   
3,581,606
     
(369,633
)
   
(9.35
)
   
3,783,665
     
(338,126
)
   
(8.20
)
Changes in interest rates: - 100 bps
   
4,398,670
     
447,430
     
11.32
     
4,530,919
     
409,128
     
9.93
 
Changes in Mortality tables to 105%
   
3,923,102
     
(28,138
)
   
(0.71
)
   
4,095,670
     
(26,121
)
   
(0.63
)
Changes in Mortality tables to 95%
   
3,980,673
     
29,433
     
0.74
     
4,148,940
     
27,149
     
0.66
 
                                                 
Portfolio in US$ - Base amount
   
672,130
     
     
     
847,563
     
     
-
 
Changes in interest rates: + 100 bps
   
623,665
     
(48,465
)
   
(7.21
)
   
801,574
     
(45,989
)
   
(5.43
)
Changes in interest rates: - 100 bps
   
729,743
     
57,613
     
8.57
     
902,102
     
54,539
     
6.43
 
Changes in Mortality tables to 105%
   
666,489
     
(5,641
)
   
(0.84
)
   
842,068
     
(5,495
)
   
(0.65
)
Changes in Mortality tables to 95%
   
677,982
     
5,852
     
0.87
     
853,308
     
5,745
     
0.68