XML 24 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF CHANGES IN NET EQUITY - PEN (S/)
S/ in Thousands
Total
Capital Stock [Member]
Shares of the Group [Member]
Share-based Payment [Member]
Capital Surplus [Member]
Reserves [Member]
Investments in Equity Instruments [Member]
Investments in Debt Instruments [Member]
Cash Flow Hedge Reserve [Member]
Insurance Reserves [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total [Member]
Non-controlling Interest [Member]
Balances at Dec. 31, 2018 S/ 24,266,076 S/ 1,318,993 S/ (204,353) S/ (3,641) S/ 246,194 S/ 17,598,556 S/ 452,551 S/ 229,470 S/ (3,161) S/ 0 S/ 29,593 S/ 4,175,041 S/ 23,839,243 S/ 426,833
Changes in equity                            
Net profit for the year 4,352,331 0 0 0 0 0 0 0 0 0 0 4,265,304 4,265,304 87,027
Other comprehensive income, Note 18(d) 387,671   0 0 0 0 (58,342) 1,182,374 (26,943) (658,491) (58,862) 0 379,736 7,935
Total comprehensive income 4,740,002 0 0 0 0 0 (58,342) 1,182,374 (26,943) (658,491) (58,862) 4,265,304 4,645,040 94,962
Transfer of retained earnings to reserves, Note 18(c) 0 0 0 0 0 1,858,811 0 0 0 0 0 (1,858,811) 0 0
Dividend distribution, Note 18(e) (1,595,229) 0 0 0 0 0 0 0 0 0 0 (1,595,229) (1,595,229) 0
Dividends paid to interest non-controlling of subsidiaries (52,971) 0 0 0 0 0 0 0 0 0 0 0 0 (52,971)
Additional dividends (638,092)   0 0 0 (31,268) 0 0 0 0 0 (606,824) (638,092) 0
Purchase of treasury stock, Note 18(b) (103,225) 0 0 (1,814) (101,411) 0 0 0 0 0 0 0 (103,225) 0
Share-based payment transactions 94,804 0 0 2,004 81,254 11,546 0 0 0 0 0 0 94,804 0
Acquisition of subsidiaries 74,392 0 0 0 0 0 0 0 0 0 0 0 0 74,392
Others (39,447)   (35) 0 0 0 0 0 0 0 0 (4,546) (4,581) (34,866)
Balances at Dec. 31, 2019 26,746,310 1,318,993 (204,388) (3,451) 226,037 19,437,645 394,209 1,411,844 (30,104) (658,491) (29,269) 4,374,935 26,237,960 508,350
Changes in equity                            
Net profit for the year 334,138 0 0 0 0 0 0 0 0 0 0 346,894 346,894 (12,756)
Other comprehensive income, Note 18(d) 786,938 0 0 0 0 0 (79,007) 844,687 (10,998) (234,107) 257,134 0 777,709 9,229
Total comprehensive income 1,121,076 0 0 0 0 0 (79,007) 844,687 (10,998) (234,107) 257,134 346,894 1,124,603 (3,527)
Transfer of retained earnings to reserves, Note 18(c) 0 0 0 0 0 1,977,091 0 0 0 0 0 (1,977,091) 0 0
Dividend distribution, Note 18(e) (2,392,844) 0 0 0 0 0 0 0 0 0 0 (2,392,844) (2,392,844) 0
Dividends paid to interest non-controlling of subsidiaries (32,273) 0 0 0 0 0 0 0 0 0 0 0 0 (32,273)
Additional dividends 0   0 0 0 0 0 0 0 0 0 0 0 0
Purchase of treasury stock, Note 18(b) (151,961) 0 0 (3,418) (148,543) 0 0 0 0 0 0 0 (151,961) 0
Sale of treasury stocks, Note 18(b) 62 0 62 0 0 0 0 0 0 0 0 0 62 0
Share-based payment transactions 132,792 0 0 2,762 115,131 14,899 0 0 0 0 0 0 132,792 0
Others 22,485 0 0 0 0 0 0 0 0 0 0 (4,742) (4,742) 27,227
Balances at Dec. 31, 2020 25,445,647 1,318,993 (204,326) (4,107) 192,625 21,429,635 315,202 2,256,531 (41,102) (892,598) 227,865 347,152 24,945,870 499,777
Changes in equity                            
Net profit for the year 3,671,829 0 0 0 0 0 0 0 0 0 0 3,584,582 3,584,582 87,247
Other comprehensive income, Note 18(d) (1,660,059) 0 0 0 0 0 (108,317) (2,399,931) 40,829 733,932 103,491 0 (1,629,996) (30,063)
Total comprehensive income 2,011,770 0 0 0 0 0 (108,317) (2,399,931) 40,829 733,932 103,491 3,584,582 1,954,586 57,184
Transfer of retained earnings to reserves, Note 18(c) 0 0 0 0 0 346,994 0 0 0 0 0 (346,994) 0 0
Dividend distribution, Note 18(e) (398,808) 0 0 0 0 (398,808) 0 0 0 0 0 0 (398,808) 0
Dividends paid to interest non-controlling of subsidiaries (4,156) 0 0 0 0 0 0 0 0 0 0 0 0 (4,156)
Minority purchase (7,822) 0 0 0 0 0 0 0 0 0 0 0 0 (7,822)
Purchase of treasury stock, Note 18(b) (58,907) 0 0 (1,369) (57,538) 0 0 0 0 0 0 0 (58,907) 0
Sale of treasury stocks, Note 18(b) 3,752 0 0 84 3,668 0 0 0 0 0 0 0 3,752 0
Share-based payment transactions 78,733 0 0 2,184 90,098 (13,549) 0 0 0 0 0 0 78,733 0
Others (32,770) 0 0 0 0 0 0 0 0 0 0 (28,459) (28,459) (4,311)
Balances at Dec. 31, 2021 S/ 27,037,439 S/ 1,318,993 S/ (204,326) S/ (3,208) S/ 228,853 S/ 21,364,272 S/ 206,885 S/ (143,400) S/ (273) S/ (158,666) S/ 331,356 S/ 3,556,281 S/ 26,496,767 S/ 540,672