XML 42 R23.htm IDEA: XBRL DOCUMENT v3.22.1
TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS
12 Months Ended
Dec. 31, 2021
TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS [Abstract]  
TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS
16
TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS


a)
This item consists of the following:

   
2021
 
   
Technical
reserves for claims (*)
   
Technical
reserves for premiums (**)
   
Total
 
   
S/(000)

 
S/(000)

 
S/(000)

                         
Life insurance
   
1,696,733
     
9,101,456
     
10,798,189
 
General insurance
   
714,700
     
684,950
     
1,399,650
 
Health insurance
   
144,147
     
192,525
     
336,672
 
Total
   
2,555,580
     
9,978,931
     
12,534,511
 

   
2020
 
   
Technical
reserves for claims (*)
   
Technical
reserves for premiums (**)
   
Total
 
   
S/(000)

 
S/(000)

 
S/(000)

                         
Life insurance
   
1,288,056
     
8,784,732
     
10,072,788
 
General insurance
   
629,330
     
656,963
     
1,286,293
 
Health insurance
   
133,088
     
182,907
     
315,995
 
Total
   
2,050,474
     
9,624,602
     
11,675,076
 


(*) As of December 31, 2021, the life insurance technical reserves include the mathematical reserves of income amounting to S/6,759.7 million (S/ 6,806.1 million as of December 31, 2020).

Insurance claims reserves represent reported claims and an estimate for incurred but non reported claims (IBNR). Reported claims are adjusted on the basis of technical reports received from independent adjusters.

Insurance claims to be paid by reinsurers and co-insurers represent ceded claims, which are presented in “Accounts receivable from reinsurers and coinsurers” of the consolidated statement of financial position, See note 9(b).

As of December 31, 2021, the reserves for direct claims include reserves for IBNR for life, general and health insurance for an amount of S/825.0 million, S/38.9 million y S/109.9 million, respectively (S/602.7 million, S/42.5 million and S/125.3 million, respectively, as of December 31, 2020).

The increase in reserves is mainly due to the mortality experienced due to COVID-19. Thus, the increase in the technical reserve for claims corresponds to the effect experienced by the business lines due to increases in the reserve amount for outstanding claims due to Over mortality and IBNR. Likewise, the increase in technical reserves for premiums is mainly due to the increase due to new sales in the Income line.

As of December 31, 2021, due to the COVID-19 pandemic, IBNR reserves were calculated in two parts: a) IBNR reserve for regular claims and b) IBNR reserve for expected excess mortality (deaths above the average number of cases months pre-pandemic).

In the case of general and health risks, the retrospective analysis indicates that the amounts accrued are adequate and in Management’s opinion, the estimate of the reserve for IBNR is enough to cover any obligation as of December 31, 2021 and 2020.

In the case of Medical Assistance (AMED for its acronym in Spanish), the IBNR estimate included the estimate of regular claims and also the IBNR estimate for COVID-19 claims, which had a different frequency and cost than regular claims. See Note 3(e)(ii).

In general, claims reserves have been estimated using prudential criteria due to the uncertainty in the loss ratio caused by the pandemic that began in 2020.

Technical reserves include reserves for obligations for future benefits under insurance of life and personal accidents in force; and the unearned premium reserves in respect of the portion of premiums written that is allocable to the unexpired portion of the related policy periods of related coverage.


b)
Movement of insurance claims reserves (direct and assumed), occurred during the years 2021 and 2020:

   
2021
 
   
Life
insurance
   
General
insurance
   
Health
insurance
   
Total
 
   
S/(000)
 
 
S/(000)
 
 
S/(000)
 
 
S/(000)

                                 
Beginning balance
   
1,288,056
     
629,330
     
133,088
     
2,050,474
 
Gross claims, Note 26
   
2,183,789
     
375,162
     
325,307
     
2,884,258
 
Payments
   
(1,786,376
)
   
(353,147
)
   
(314,343
)
   
(2,453,866
)
Result for difference in change and others
   
11,264
     
63,355
     
95
     
74,714
 
Ending balance
   
1,696,733
     
714,700
     
144,147
     
2,555,580
 

   
2020
 
   
Life
insurance
   
General
insurance
   
Health
insurance
   
Total
 
   
S/(000)
 
 
S/(000)

 
S/(000)

 
S/(000)

                                 
Beginning balance
   
908,362
     
590,588
     
77,278
     
1,576,228
 
Gross claims, Note 26
   
1,383,344
     
326,183
     
281,627
     
1,991,154
 
Payments
   
(1,012,012
)
   
(363,374
)
   
(225,882
)
   
(1,601,268
)
Result for difference in change and others
   
8,362
   
75,933
     
65
     
84,360
 
Ending balance
   
1,288,056
     
629,330
     
133,088
     
2,050,474
 

The increase in technical reserves for claims mainly corresponds to excess mortality in the Life Insurance Businesses and the provision of services for Health Insurance. The impact by business is detailed below:

2021
Business line
 
IBNR Balance
COVID - 19
 
Claims reported
COVID – 19
 
Total Impact COVID-19
Vida Individual
 
S/ 18.0 MM
 
S/ 39.0 MM
 
S/ 57.0 MM
Vida Grupo
 
S/ 13.9 MM
 
S/ 18.7 MM
 
S/ 32.6 MM
Vida Ley
 
S/ 27.2 MM
 
S/ 44.4 MM
 
S/ 71.6 MM
Vida Crédito
 
S/ 45.6 MM
 
S/ 162.9 MM
 
S/ 208.5 MM
SISCO
 
S/ 67.8 MM
 
S/ 286.5 MM
 
S/ 354.3 MM
Asistencia Médica
 
S/ 19.8 MM
 
S/ 38.7 MM
 
S/ 58.5 MM
Totales
 
S/ 192.3 MM
 
S/ 590.2 MM
 
S/ 782.5 MM

2020
Business line
 
IBNR Balance
COVID - 19
 
Claims reported
COVID – 19
 
Total Impact COVID-19
Vida Individual
 
S/ 7.0 MM
 
S/ 17.1 MM
 
S/ 24.1 MM
Vida Grupo
 
S/ 9.8 MM
 
S/ 9.0 MM
 
S/ 18.8 MM
Vida Ley
 
S/ 11.3 MM
 
S/ 19.4 MM
 
S/ 30.7 MM
Vida Crédito
 
S/ 21.7 MM
 
S/ 101.8 MM
 
S/ 123.5 MM
SISCO
 
S/ 49.0 MM
 
S/ 112.9 MM
 
S/ 161.9 MM
Asistencia Médica
 
S/ 24.5 MM
 
S/ 33.1 MM
 
S/ 57.6 MM
Totales
 
S/ 123.3 MM
 
S/ 293.3 MM
 
S/ 416.6 MM


c)
Movement of reserves for premiums (direct and assumed) that occurred during the years 2021 and 2020:

   
2021
 
   
Life
insurance
   
General
insurance
   
Health
insurance
   
Total
 
   
S/(000)

 
S/(000)

 
S/(000)

 
S/(000)

                                 
Beginning balance
   
8,784,732
     
656,963
     
182,907
     
9,624,602
 
Time course expenses and others
   
(55,135
)
   
2,710
     
     
(52,425
)
Unearned premium and other technical reserves variation, net
   
(539
)
   
(21,844
)
   
9,371
     
(13,012
)
Insurance subscriptions
   
751,942
     
6,374
     
     
758,316
 
Adjustment by application of market rates (i)
   
(771,711
)
   
     
     
(771,711
)
Result for difference in change and others
   
392,167
     
40,747
     
247
     
433,161
 
Ending balance
   
9,101,456
     
684,950
     
192,525
     
9,978,931
 

   
2020
 
   
Life
insurance
   
General
insurance
   
Health
insurance
   
Total
 
   
S/(000)

 
S/(000)

 
S/(000)

 
S/(000)

                                 
Beginning balance
   
7,548,684
     
651,129
     
174,192
     
8,374,005
 
Time course expenses and others
   
75,115
     
818
     
     
75,933
 
Unearned premium and other technical reserves variation, net
   
1,006
     
(36,323
)
   
8,501
     
(26,816
)
Insurance subscriptions
   
599,149
     
5,941
     
     
605,090
 
Adjustment by application of market rates (i)
   
263,820
     
     
     
263,820
 
Result for difference in change and others
   
296,958
     
35,398
     
214
     
332,570
 
Ending balance
   
8,784,732
     
656,963
     
182,907
     
9,624,602
 

The increase in technical reserves for premiums is mainly due to the increase in sales.


(i)
As of December 31, 2021, the variation corresponds mainly to a change in the methodology in the reinvestment rate (purchase at market) and the increase in investment rates at market, generating a greater release of reserves compared to 2020 (at a higher rate of discount, the reserves constituted are lower). As of December 31, 2020, the increase corresponds mainly to the reduction of investment rates to market.

The main assumptions used to estimate of retirement, disability and survival annuities and individual life reserves ​are as follows:

 
2021
2020
Mortality
Mortality table
Technical rates
Mortality table
Technical rates
Annuities
SPP-S-2017 and SPP-I- 2017
Investment Rates: Between 3.75% - 8.02% Reinvestment Rates: Between 2.5% - 5.25%
SPP-S-2017 and SPP-I- 2017
Investment Rates: Between 3.21% - 7.96% Reinvestment Rates: Between 2.50% - 5.25%
Pension Insurance - Definitive Regime (Claims with an accrual date until May 2011).
B-85 and MI-85
Soles VAC 1.37% / Nominal US dollar 3.61%
B-85 and MI-85
Soles VAC 1.7% / Nominal US dollar 3.68%
Pension Insurance - Definitive Regime (Claims with an accrual date from June 2011)
B-85 adjusted and MI-85
Soles VAC 1.37% / Nominal US dollar 3.61% / Adjusted Soles 5.12%  / Adjusted Dollars 3.61%
B-85 Adjusted and MI-85
Soles VAC 1.7% / Nominal US dollar 3.68% / Adjusted Soles 5.25% / Adjusted Dollars 3.68%
Pension Insurance - Temporary Regime (IFRS reserve) All Claims
SPP-S-2017- and SPP-I-2017
Soles VAC 3.614%
SPP-S-2017- and SPP-I-2017
Soles VAC 3.648%
SCTR (IFRS Reserve) Claims settled until December 2019
SPP-S-2017- and SPP-I-2017
Soles VAC 3.663%
SPP-S-2017 and SPP-I-2017
Soles VAC 3.672%
 SCTR (IFRS Reserve) Claims settled since January 2020 SPP-S-2017- and SPP-I-2017 Soles VAC 2.748% SPP-S-2017 and SPP-I-2017 Soles VAC 2.734%
Individual life
CSO 80 adjusted
4.00 5.00%
CSO 80 adjustable
4.00 5.00%

The sensitivity of the estimates used by the Group to measure its insurance risks is represented primarily by the life insurance risks; the main variables as of December 31, 2021 and 2020, are the interest rates and the mortality tables used. The Group has evaluated the changes in its most significant reserves related to life insurance contracts included in retirement, disability and survival annuities reserves of +/- 100 bps of the interest rates and of +/- 5 bps of the mortality factors, with the following results:

   
2021
   
2020
 
         
Variation of the reserve
         
Variation of the reserve
 
Variables
 
Reserve
   
Amount
   
Percentage
   
Reserve
   
Amount
   
Percentage
 
               
%
               
%
 
Portfolio in S/ - Base amount
   
3,951,240
     
     
     
4,121,791
     
     
 
Changes in interest rates: + 100 bps
   
3,581,606
     
(369,633
)
   
(9.35
)
   
3,783,665
     
(338,126
)
   
(8.20
)
Changes in interest rates: - 100 bps
   
4,398,670
     
447,430
     
11.32
     
4,530,919
     
409,128
     
9.93
 
Changes in Mortality tables to 105%
   
3,923,102
     
(28,138
)
   
(0.71
)
   
4,095,670
     
(26,121
)
   
(0.63
)
Changes in Mortality tables to 95%
   
3,980,673
     
29,433
     
0.74
     
4,148,940
     
27,149
     
0.66
 
                                                 
Portfolio in US$ - Base amount
   
672,130
     
     
     
847,563
     
     
-
 
Changes in interest rates: + 100 bps
   
623,665
     
(48,465
)
   
(7.21
)
   
801,574
     
(45,989
)
   
(5.43
)
Changes in interest rates: - 100 bps
   
729,743
     
57,613
     
8.57
     
902,102
     
54,539
     
6.43
 
Changes in Mortality tables to 105%
   
666,489
     
(5,641
)
   
(0.84
)
   
842,068
     
(5,495
)
   
(0.65
)
Changes in Mortality tables to 95%
   
677,982
     
5,852
     
0.87
     
853,308
     
5,745
     
0.68