XML 26 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENT OF CASH FLOWS
S/ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
PEN (S/)
Dec. 31, 2019
PEN (S/)
Dec. 31, 2018
PEN (S/)
CASH AND CASH EQUIVALENTS FROM OPERATING ACTIVITIES      
Net profit for the year S/ 334,138 S/ 4,352,331 S/ 4,071,305
Adjustment to reconcile net profit to net cash arising from operating activities:      
Provision for credit losses on loan portfolio 6,080,289 2,100,091 1,814,898
Impact of fair value of portfolio with change in effective rate 326,691 0 0
Depreciation and amortization 497,910 455,033 429,122
Depreciation of right-of-use assets 172,005 160,406 0
Depreciation of investment properties 7,018 6,727 7,405
Deferred (income) tax expense (1,147,311) (52,435) 91,101
Adjustment of technical reserves 758,274 761,970 713,433
Net gain on securities (523,082) (546,814) (242,829)
Impairment loss on goodwill 63,978 0 38,189
Provision for sundry risks 140,897 27,272 42,236
Gain (loss) on financial assets designated at fair value through profit and loss (115,627) (93,664) 53,935
Net gain of trading derivatives (40,789) (6,043) (13,262)
Net Income from sale of property, furniture and equipment (8,523) (16,869) (54,952)
(Gain) loss net from sale of seized and recovered assets (728) 9,617 3,411
Expense for share-based payment transactions 103,632 120,062 106,865
Net gain from sale of written-off portfolio (35,638) (106,835) (60,663)
Intangible losses due to withdrawals and dismissed projects 40,342 22,492 0
Others 33,827 (19,840) (16,022)
Net (increase) decrease in assets:      
Loans (20,593,548) (6,767,721) (10,236,155)
Investments at fair value through profit or loss (2,197,109) (206,534) 530,918
Investments at fair value through other comprehensive income (15,904,097) 771,680 (837,699)
Cash collateral, reverse repurchase agreements and securities borrowings 2,137,262 (265,157) 3,604,105
Sale of written off portfolio 36,921 193,770 60,663
Other assets (335,229) (1,142,133) (1,078,163)
Net increase (decrease) in liabilities      
Deposits and obligations 25,856,151 7,457,393 5,583,328
Due to Banks and correspondents (3,143,279) 426,411 267,383
Payables from repurchase agreements and securities lending 20,200,747 (1,714,532) (4,069,121)
Bonds and notes issued (96,199) 670,877 (1,264,573)
Short-term and low-value lease payments (74,016) (63,047) 0
Other liabilities 1,274,759 1,567,333 1,310,271
Income tax paid (1,162,843) (1,168,130) (1,106,700)
Net cash flow from operating activities 12,686,823 6,933,711 (251,571)
NET CASH FLOWS FROM INVESTING ACTIVITIES      
Revenue from sale of property, furniture and equipment 22,956 35,355 95,063
Revenue from sale of investment property 78 38,969 25,552
Revenue from sales and reimbursement of investment at amortized cost 1,600,519 3,256,332 4,083,902
Purchase of property, furniture and equipment (98,120) (134,776) (181,459)
Purchase of investment property (26,533) (33,321) (49,519)
Purchase of intangible assets (535,241) (371,957) (419,789)
Purchase of investment at amortized cost (2,837,015) (1,688,443) (3,613,093)
Acquisition of subsidiaries, net of cash received 0 (375,952) 0
Net cash flows from investing activities (1,873,356) 726,207 (59,343)
NET CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid (2,392,844) (1,595,229) (1,130,427)
Dividends paid to non-controlling interest of subsidiaries (32,273) (52,971) (45,134)
Additional dividends 0 (638,092) 0
Principal payments of leasing contracts (163,392) (147,841) 0
Interest payments of leasing contracts (32,295) (37,438) 0
Subordinated bonds 684,243 (977,009) 0
Purchase of treasury stock (151,899) (103,225) (95,413)
Acquisition of non-controlling interest 0 0 (174,472)
Net cash flows from financing activities (2,088,460) (3,551,805) (1,445,446)
Net increase (decrease) of cash and cash equivalents before effect of changes in exchange rate 8,725,007 4,108,113 (1,756,360)
Effect of changes in exchange rate of cash and cash equivalents 2,034,718 (294,874) 704,966
Cash and cash equivalents at the beginning of the period 25,974,042 22,160,803 23,212,197
Cash and cash equivalents at the end of the period 36,733,767 25,974,042 22,160,803
Additional information from cash flows      
Interest received 11,161,316 12,349,495 11,469,209
Interest paid (2,959,525) (3,193,536) (3,034,140)
Transactions that do not represent cash flow      
Recognition of lease operations (118,912) 852,800 0
Reclassification from investments at amortized cost to fair value with changes in equity S/ 0 S/ 241,656 S/ 0