XML 79 R59.htm IDEA: XBRL DOCUMENT v3.21.1
TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS (Tables)
12 Months Ended
Dec. 31, 2020
TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS  
Schedule of detailed information about insurance claim reserves

 

a)   This item consists of the following:

 

 

 

 

 

 

 

 

 

2020

 

 

Technical

 

Technical

 

 

 

 

reserves for

 

reserves for

 

 

 

    

claims

    

premiums (*)

    

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

 

Life insurance

 

1,288,056

 

8,784,732

 

10,072,788

General insurance

 

629,330

 

656,963

 

1,286,293

Health insurance

 

133,088

 

182,907

 

315,995

Total

 

2,050,474

 

9,624,602

 

11,675,076

 

 

 

 

 

 

 

 

 

 

2019

 

 

Technical

 

Technical

 

 

 

 

reserves for

 

reserves for

 

 

 

    

claims

    

premiums (*)

    

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

 

Life insurance

 

908,362

 

7,548,684

 

8,457,046

General insurance

 

590,588

 

651,129

 

1,241,717

Health insurance

 

77,278

 

174,192

 

251,470

Total

 

1,576,228

 

8,374,005

 

9,950,233

 

(*)As of December 31, 2020, the life insurance technical reserves include the mathematical reserves of income amounting to S/6,806.1 million (S/5,961.0 million as of December 31, 2019).

Schedule of detailed information about movement in direct and assumed insurance claim reserves

b)   Movement of insurance claims reserves (direct and assumed), occurred during the years 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

Life

 

General

 

Health

 

 

 

    

insurance

    

insurance

    

insurance

    

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

 

 

 

Beginning balance

 

908,362

 

590,588

 

77,278

 

1,576,228

Gross claims, Note 26

 

1,383,344

 

326,183

 

281,627

 

1,991,154

Payments

 

(1,012,012)

 

(363,374)

 

(225,882)

 

(1,601,268)

Exchange difference

 

8,362

 

75,933

 

65

 

84,360

Ending balance

 

1,288,056

 

629,330

 

133,088

 

2,050,474

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

Life

 

General

 

Health

 

 

 

    

insurance

    

insurance

    

insurance

    

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

 

 

 

Beginning balance

 

732,868

 

562,430

 

71,372

 

1,366,670

Gross claims, Note 26

 

1,001,671

 

524,142

 

326,980

 

1,852,793

Payments

 

(822,644)

 

(510,678)

 

(321,085)

 

(1,654,407)

Exchange difference

 

(3,533)

 

14,694

 

11

 

11,172

Ending balance

 

908,362

 

590,588

 

77,278

 

1,576,228

 

Schedule of detailed information about movement in technical insurance claim reserves

 

 

 

 

 

 

 

 

    

IBNR Balance

    

Claims reported

    

 

Business line

 

COVID - 19

 

COVID – 19

 

Total Impact COVID-19

Vida Individual

 

S/ 7.0 MM

 

S/ 17.1 MM

 

S/ 24.1 MM

Vida Grupo

 

S/ 9.8 MM

 

S/ 9 MM

 

S/ 18.8 MM

Vida Ley

 

S/ 11.3 MM

 

S/ 19.4 MM

 

S/ 30.7 MM

Vida Crédito

 

S/ 21.7 MM

 

S/ 101.8 MM

 

S/ 123.5 MM

SISCO

 

S/ 49.0 MM

 

S/ 112.9 MM

 

S/ 161.9 MM

Asistencia Médica

 

S/ 24.5 MM

 

S/ 33.1 MM

 

S/ 57.6 MM

Totales

 

S/ 123.3 MM

 

S/ 293.3 MM

 

S/ 416.6 MM

 

c)   Technical reserves occurred during the years 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

Life

 

General

 

Health

 

 

 

    

insurance

    

insurance

    

insurance

    

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

 

 

 

Beginning balance

 

7,548,684

 

651,129

 

174,192

 

8,374,005

Time course expenses and others

 

75,115

 

818

 

 —

 

75,933

Unearned premium and other technical reserves variation, net

 

1,006

 

(36,323)

 

8,501

 

(26,816)

Insurance subscriptions

 

599,149

 

5,941

 

 —

 

605,090

Adjustment by application of market rates

 

263,820

 

 —

 

 —

 

263,820

Exchange difference and others

 

296,958

 

35,398

 

214

 

332,570

Ending balance

 

8,784,732

 

656,963

 

182,907

 

9,624,602

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

Life

 

General

 

Health

 

 

 

    

insurance

    

insurance

    

insurance

    

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

 

 

 

Beginning balance

 

6,329,512

 

593,938

 

162,551

 

7,086,001

Time course expenses and others

 

67,989

 

(3,891)

 

 —

 

64,098

Unearned premium and other technical reserves variation, net

 

(61,834)

 

62,862

 

11,685

 

12,713

Insurance subscriptions

 

604,262

 

8,692

 

 —

 

612,954

Adjustment by application of market rates

 

666,556

 

 —

 

 —

 

666,556

Exchange difference and others

 

(57,801)

 

(10,472)

 

(44)

 

(68,317)

Ending balance

 

7,548,684

 

651,129

 

174,192

 

8,374,005

 

Schedule of detailed information about assumptions used in estimation of insurance reserves

As of December 31, 2020 and 2019 no additional reserves were needed as a result of the liability adequacy test. Likewise, the main assumptions to be used in response to the effects of the pandemic due to reserves for mortality claims and COVID-19 reserves are detailed on note 3 (e) (i) and 3 (e) (ii).

The main assumptions used to estimate of retirement, disability and survival annuities and individual life (including Investment link insurance contracts) reserves, as of those dates, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

Mortality

    

Mortality table

    

Technical rates

    

Mortality table

    

Technical rates

 

Annuities

 

SPP-S-2017 and SPP-I- 2017

 

Between 3.21% - 7.96% / Between 2.50% - 5.25%

 

SPP-S-2017 and SPP-I- 2017

 

Between 3.81% - 7.99% / Between 2.50% - 5.25% soles VAC

 

Pension insurance – Temporary Regime / SCTR (*)

 

-

 

-

 

B-85 and MI-85

 

3.00% soles VAC

 

Pension insurance – Definitive Regime

 

B-85 and MI-85

 

1.7% soles VAC / 3.68% nominal dollars

 

B-85 and MI-85

 

2.41% soles VAC / 4.26% nominal dollars

 

Pension insurance – Definitive Regime / SCTR

 

B-85 adjusted and MI-85

 

1.7% soles VAC / 3.68% nominal dollars / 5.25% soles adjusted / 3.68% dollars adjusted

 

B-85 adjusted and MI-85

 

Between 2.41%,  3.00%, soles VAC / 4.26% nominal dollars / 5.67% soles adjusted / 4.26% dollars adjusted

 

Pension insurance – Temporary Regime /SCTR

 

SPP-S-2017- and SPP-I-2017

 

3.648% soles VAC/3.672% soles VAC/2.734% soles VAC

 

SPP-S-2017-and SPP-I-2017

 

3.816% soles VAC/Between 0.94% -2.83% soles VAC/ 3.771% soles VAC

 

Pension insurance - SCTR (Longevity)

 

-

 

-

 

SPP-S-2017 and SPP-I-2017

 

Soles VAC 3.771%

 

Individual life

 

CSO 80 adjusted

 

Between 4.00% - 5.00%

 

CSO 80 adjusted

 

Between 4.00% - 5.00%

 

 

(*)Complementary Work Risk Insurance (SCTR the Spanish acronym).

Schedule of detailed information about variations in the claim reserves by changes in interest rates and mortality tables

The Group has evaluated the changes in its most significant reserves related to life insurance contracts included in retirement, disability and survival annuities reserves of +/- 100 bps of the interest rates and of +/- 5 bps of the mortality factors, with the following results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

    

2019

 

 

 

 

Variation of the reserve

 

 

 

Variation of the reserve

Variables

    

Reserve

    

Amount

    

Percentage

    

Reserve

    

Amount

    

Percentage

 

 

 

 

 

 

%

 

 

 

 

 

%

Portfolio in S/ - Base amount

 

4,121,791

 

 —

 

 —

 

3,896,211

 

 —

 

 —

Changes in interest rates: + 100 bps

 

3,783,665

 

(338,126)

 

(8.20)

 

3,575,717

 

(320,494)

 

(8.23)

Changes in interest rates: - 100 bps

 

4,530,919

 

409,128

 

9.93

 

4,285,955

 

389,743

 

10.00

Changes in Mortality tables to 105%

 

4,095,670

 

(26,121)

 

(0.63)

 

3,872,104

 

(24,107)

 

(0.62)

Changes in Mortality tables to 95%

 

4,148,940

 

27,149

 

0.66

 

3,922,178

 

25,967

 

0.67

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio in US$- Base amount

 

847,563

 

 —

 

 —

 

614,766

 

 —

 

 —

Changes in interest rates: + 100 bps

 

801,574

 

(45,989)

 

(5.43)

 

568,767

 

(45,999)

 

(7.48)

Changes in interest rates: - 100 bps

 

902,102

 

54,539

 

6.43

 

669,412

 

54,646

 

8.89

Changes in Mortality tables to 105%

 

842,068

 

(5,495)

 

(0.65)

 

609,349

 

(5,417)

 

(0.88)

Changes in Mortality tables to 95%

 

853,308

 

5,745

 

0.68

 

620,430

 

5,664

 

0.92