XML 25 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENT OF CHANGES IN NET EQUITY - PEN (S/)
S/ in Thousands
Capital stock
Shares of the Group
Share-based payment
Capital surplus
Reserves
Investments in equity instruments
Investments in debt instruments
Cash flow hedge reserve
Insurance reserves
Foreign currency translation reserve
Retained earnings
Equity attributable to owners of parent, Total
Non-controlling interest
Total
Balances at Dec. 31, 2017 S/ 1,318,993 S/ (204,398) S/ (4,539) S/ 271,948 S/ 14,647,709 S/ 431,711 S/ 853,747 S/ (32,781) S/ 0 S/ (16,041) S/ 4,298,578 S/ 21,564,927 S/ 497,136 S/ 22,062,063
Changes in equity                            
Net profit for the year 0 0 0 0 0 0 0 0 0 0 3,983,865 3,983,865 87,440 4,071,305
Other comprehensive income, Note 18(d) 0 0 0 0 0 20,840 (624,277) 29,620 0 45,634 0 (528,183) (5,734) (533,917)
Total comprehensive income 0 0 0 0 0 20,840 (624,277) 29,620 0 45,634 3,983,865 3,455,682 81,706 3,537,388
Transfer of retained earnings to reserves, Note 18(c) 0 0 0 0 2,933,617 0 0 0 0 0 (2,933,617) 0 0 0
Dividend distribution, Note 18(e) 0 0 0 0 0 0 0 0 0 0 (1,130,427) (1,130,427) 0 (1,130,427)
Dividends paid to interest non-controlling of subsidiaries 0 0 0 0 0 0 0 0 0 0 0 0 (45,134) (45,134)
Acquisition of non-controlling interest 0 0 0 0 0 0 0 0 0 0 (70,046) (70,046) (104,426) (174,472)
Purchase of treasury stock, Note 18(b) 0 0 (1,869) (93,544) 0 0 0 0 0 0 0 (95,413) 0 (95,413)
Share-based payment transactions 0 0 2,767 67,790 17,230 0 0 0 0 0 0 87,787 0 87,787
Others 0 45 0 0 0 0 0 0 0 0 26,688 26,733 (2,449) 24,284
Balances (Restated) at Dec. 31, 2018 1,318,993 (204,353) (3,641) 246,194 17,598,556 452,551 229,470 (3,161) 0 29,593 4,175,041 23,839,243 426,833 24,266,076
Changes in equity                            
Net profit for the year 0 0 0 0 0 0 0 0 0 0 4,265,304 4,265,304 87,027 4,352,331
Other comprehensive income, Note 18(d) 0 0 0 0 0 97,514 1,026,518 (26,943) (658,491) (58,862) 0 379,736 7,935 387,671
Total comprehensive income 0 0 0 0 0 97,514 1,026,518 (26,943) (658,491) (58,862) 4,265,304 4,645,040 94,962 4,740,002
Transfer of retained earnings to reserves, Note 18(c) 0 0 0 0 1,858,811 0 0 0 0 0 (1,858,811) 0 0 0
Dividend distribution, Note 18(e) 0 0 0 0 0 0 0 0 0 0 (1,595,229) (1,595,229) 0 (1,595,229)
Dividends paid to interest non-controlling of subsidiaries 0 0 0 0 0 0 0 0 0 0 0 0 (52,971) (52,971)
Additional dividends 0 0 0 0 (31,268) 0 0 0 0 0 (606,824) (638,092) 0 (638,092)
Purchase of treasury stock, Note 18(b) 0 0 (1,814) (101,411) 0 0 0 0 0 0 0 (103,225) 0 (103,225)
Share-based payment transactions 0 0 2,004 81,254 11,546 0 0 0 0 0 0 94,804 0 94,804
Acquisition of subsidiaries, Note 2(a) 0 0 0 0 0 0 0 0 0 0 0 0 74,392 74,392
Others 0 (35) 0 0 0 0 0 0 0 0 (4,546) (4,581) (34,866) (39,447)
Balances at Dec. 31, 2019 1,318,993 (204,388) (3,451) 226,037 19,437,645 550,065 1,255,988 (30,104) (658,491) (29,269) 4,374,935 26,237,960 508,350 26,746,310
Changes in equity                            
Net profit for the year 0 0 0 0 0 0 0 0 0 0 346,894 346,894 (12,756) 334,138
Other comprehensive income, Note 18(d) 0 0 0 0 0 76,849 688,831 (12,217) (234,107) 258,353 0 777,709 9,229 786,938
Total comprehensive income 0 0 0 0 0 76,849 688,831 (12,217) (234,107) 258,353 346,894 1,124,603 (3,527) 1,121,076
Transfer of retained earnings to reserves, Note 18(c) 0 0 0 0 1,977,091 0 0 0 0 0 (1,977,091) 0 0 0
Dividend distribution, Note 18(e) 0 0 0 0 0 0 0 0 0 0 (2,392,844) (2,392,844) 0 (2,392,844)
Dividends paid to interest non-controlling of subsidiaries 0 0 0 0 0 0 0 0 0 0 0 0 (32,273) (32,273)
Additional dividends 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Purchase of treasury stock, Note 18(b) 0 0 (3,418) (148,543) 0 0 0 0 0 0 0 (151,961) 0 (151,961)
Share-based payment transactions 0 0 2,762 115,131 14,899 0 0 0 0 0 0 132,792 0 132,792
Sale or purchase of treasury stocks 0 62 0 0 0 0 0 0 0 0 0 62 0 62
Others 0 0 0 0 0 0 0 0 0 0 (4,742) (4,742) 27,227 22,485
Balances at Dec. 31, 2020 S/ 1,318,993 S/ (204,326) S/ (4,107) S/ 192,625 S/ 21,429,635 S/ 626,914 S/ 1,944,819 S/ (42,321) S/ (892,598) S/ 229,084 S/ 347,152 S/ 24,945,870 S/ 499,777 S/ 25,445,647