XML 36 R133.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly Financial Data (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Quarterly Financial Data [Line Items]                      
Total revenue $ 1,006.1 $ 890.5 $ 886.7 $ 884.3 $ 967.4 $ 919.2 $ 918.6 $ 992.5 $ 3,667.6 $ 3,797.6 $ 4,173.0
Gross profit 417.8 [1] 347.9 [1] 341.9 [1] 336.4 [1] 338.3 [2] 318.6 [2] 362.1 [2] 382.8 [2] 1,443.9 1,401.8 1,564.1
Operating income 150.8 [1] 60.6 [1] 135.6 [1] 62.3 [1] 60.6 [2] (30.8) [2] 66.3 [2] 95.4 [2] 409.2 191.5 367.7
Net earnings 94.0 [1] 33.7 [1] 94.1 [1] 40.0 [1] 26.3 [2] (26.3) [2] 43.0 [2] 64.6 [2] 261.8 107.6 275.2
Basic EPS $ 1.51 [1],[3] $ 0.54 [1],[3],[4] $ 1.49 [1],[3],[5] $ 0.63 [1],[3],[6] $ 0.41 [2],[3] $ (0.39) [2],[3] $ 0.61 [2],[3] $ 0.91 [2],[3] $ 4.16 $ 1.57 $ 3.57
Diluted EPS $ 1.48 [1],[3] $ 0.53 [1],[3] $ 1.47 [1],[3] $ 0.62 [1],[3] $ 0.40 [2],[3] $ (0.38) [2],[3] $ 0.60 [2],[3] $ 0.89 [2],[3] $ 4.08 $ 1.55 $ 3.53
Dividends declared per share $ 0.3 $ 0.3 $ 0.3 $ 0.3 $ 0.3 $ 0.3 $ 0.3 $ 0.25 $ 1.2 $ 1.15 $ 0.25
Stock price, High $ 38.02 $ 41.11 $ 32.19 $ 28.32 $ 25.61 $ 27.75 $ 33.24 $ 37.91      
Stock price, Low $ 33.31 $ 31.79 $ 25.45 $ 21.79 $ 20.73 $ 16.77 $ 24.86 $ 33.07      
Restructuring, Settlement and Impairment Provisions 14.4 17.7 13.3 9.1 33.1 69.1 9.6 10.0      
Pre-tax acquisition-related charges 23.5 19.1 16.2 15.7 15.2 15.3 20.6 9.3      
Gain on sale of inkjet-related techology and assets     73.5           73.5 0 0
Pension and other postretirement benefit plan asset and actuarial net gain (loss) 83.0       27.8 (49.6)     83.0 (21.8) (94.7)
Historical Accounting Method : As Previously Reported [Member]
                     
Quarterly Financial Data [Line Items]                      
Total revenue                 3,667.6 3,797.6 4,173.0
Gross profit                 1,419.5 1,400.0 1,580.6
Operating income                 293.5 187.1 442.9
Net earnings                 190.6 106.3 320.9
Basic EPS                 $ 3.02 $ 1.55 $ 4.16
Diluted EPS                 $ 2.97 $ 1.53 $ 4.12
Dividends declared per share                 $ 1.2 $ 1.15 $ 0.25
Gain on sale of inkjet-related techology and assets                 73.5    
Effect Of Accounting Change [Member]
                     
Quarterly Financial Data [Line Items]                      
Total revenue                 0 0 0
Gross profit 19.2 1.7 1.7 1.8 8.8 (9.8) 1.4 1.4 24.4 1.8 (16.5)
Operating income 90.9 8.3 8.3 8.3 35.4 (43.1) 6.1 6.0 115.7 4.4 (75.2)
Net earnings 55.7 5.2 5.2 5.2 20.0 (26.3) 3.8 3.8 71.2 1.3 (45.7)
Basic EPS $ 0.89 $ 0.09 $ 0.08 $ 0.08 $ 0.31 $ (0.39) $ 0.06 $ 0.06 $ 1.14 $ 0.02 $ (0.59)
Diluted EPS $ 0.88 $ 0.08 $ 0.08 $ 0.09 $ 0.30 $ (0.38) $ 0.05 $ 0.05 $ 1.11 $ 0.02 $ (0.59)
Gain on sale of inkjet-related techology and assets                 $ 0    
[1] For the first quarter of 2013, the retrospective application of the accounting change for pension and other postretirement benefit plan asset and actuarial gains and losses increased gross profit by $1.8 million, operating income by $8.3 million, net earnings by $5.2 million, basic EPS by $0.08, and diluted EPS by $0.09. For the second quarter of 2013, the retrospective application of the accounting change for pension and other postretirement benefit plan asset and actuarial gains and losses increased gross profit by $1.7 million, operating income by $8.3 million, net earnings by $5.2 million, basic EPS by $0.08, and diluted EPS by $0.08. For the third quarter of 2013, the retrospective application of the accounting change for pension and other postretirement benefit plan asset and actuarial gains and losses increased gross profit by $1.7 million, operating income by $8.3 million, net earnings by $5.2 million, basic EPS by $0.09, and diluted EPS by $0.08. For the fourth quarter of 2013, the retrospective application of the accounting change for pension and other postretirement benefit plan asset and actuarial gains and losses increased gross profit by $19.2 million, operating income by $90.9 million, net earnings by $55.7 million, basic EPS by $0.89, and diluted EPS by $0.88. Net earnings for the first quarter of 2013 included $9.1 million of pre-tax restructuring charges and project costs in connection with the Company's restructuring plans and $15.7 million of pre-tax charges in connection with intangible amortization and integration costs associated with the Company's acquisitions. Net earnings for the second quarter of 2013 included a $73.5 million pre-tax Gain on sale of inkjet-related technology and assets, $13.3 million of pre-tax restructuring charges and project costs in connection with the Company's restructuring plans, and $16.2 million of pre-tax charges in connection with intangible amortization and integration costs associated with the Company's acquisitions. Net earnings for the third quarter of 2013 included $17.7 million of pre-tax restructuring charges and project costs in connection with the Company's restructuring plans and $19.1 million of pre-tax charges in connection with intangible amortization and integration costs associated with the Company's acquisitions. Net earnings for the fourth quarter of 2013 included $14.4 million of pre-tax restructuring charges and project costs in connection with the Company's restructuring plans, $23.5 million of pre-tax charges in connection with intangible amortization and integration costs associated with the Company's acquisitions, and a pension and other postretirement benefit plan net gain of $83.0 million.
[2] For the first quarter of 2012, the retrospective application of the accounting change for pension and other postretirement benefit plan asset and actuarial gains and losses increased gross profit by $1.4 million, operating income by $6.0 million, net earnings by $3.8 million, basic EPS by $0.06, and diluted EPS by $0.05. For the second quarter of 2012, the retrospective application of the accounting change for pension and other postretirement benefit plan asset and actuarial gains and losses increased gross profit by $1.4 million, operating income by $6.1 million, net earnings by $3.8 million, basic EPS by $0.06, and diluted EPS by $0.05. For the third quarter of 2012, the retrospective application of the accounting change for pension and other postretirement benefit plan asset and actuarial gains and losses decreased gross profit by $9.8 million, operating income by $43.1 million, net earnings by $26.3 million, basic EPS by $0.39, and diluted EPS by $0.38. For the fourth quarter of 2012, the retrospective application of the accounting change for pension and other postretirement benefit plan asset and actuarial gains and losses increased gross profit by $8.8 million, operating income by $35.4 million, net earnings by $20.0 million, basic EPS by $0.31, and diluted EPS by $0.30. Net earnings for the first quarter of 2012 included $10.0 million of pre-tax restructuring charges and project costs in connection with the Company's restructuring plans and $9.3 million of pre-tax charges in connection with intangible amortization and integration costs associated with the Company's acquisitions. Net earnings for the second quarter of 2012 included $9.6 million of pre-tax restructuring charges and project costs in connection with the Company's restructuring plans and $20.6 million of pre-tax charges in connection with intangible amortization and integration costs associated with the Company's acquisitions. Net earnings for the third quarter of 2012 included $69.1 million of pre-tax restructuring charges and project costs in connection with the Company's restructuring plans, $15.3 million of pre-tax charges in connection with intangible amortization and integration costs associated with the Company's acquisitions, and a pension and other postretirement benefit plan net loss upon interim remeasurement of $49.6 million. Net earnings for the fourth quarter of 2012 included $33.1 million of pre-tax restructuring charges and project costs in connection with the Company's restructuring plans, $15.2 million of pre-tax charges in connection with intangible amortization and integration costs associated with the Company's acquisitions, and a pension and other postretirement benefit plan net gain of $27.8 million.
[3] The sum of the quarterly earnings per share amounts does not necessarily equal the annual earnings per share due to changes in average share calculations. This is in accordance with prescribed reporting requirements.
[4] The in-process technology was not subject to amoritzation at the acquisition date, but began amortizing upon completion of the projects in 2012.
[5] Includes $78.6.0 million cash dividend paid in 2012 as well as $2.5 million dividend equivalent units granted
[6] Includes $75.3 million cash dividend paid in 2013 as well as $2.8 million dividend equivalent units granted