EX-99.1 2 form8k3q2007earningspr.htm LEXMARK INTERNATIONAL, INC., FORM 8-K, 3Q 2007 EARNINGS ANNOUNCEMENT PRESS REL form8k3q2007earningspr.htm
 
Exhibit 99.1
 

 
 
LEXMARK
 
 
 
 
Lexmark reports third quarter results
·  
Lexmark reports third-quarter revenue of $1.195 billion, GAAP EPS of $0.48, including $0.12 for restructuring-related activities
·  
Company generates cash of $142 million during third quarter
·  
Restructuring plan expected to generate $40 million savings in 2008 and $60 million annualized savings

LEXINGTON, Ky., Oct. 23, 2007 -- Lexmark International, Inc. (NYSE: LXK) today announced financial results for the third quarter of 2007. Third-quarter revenue was $1.195 billion, down 3 percent compared to revenue of $1.235 billion last year. Third-quarter GAAP earnings per share were $0.48. Earnings per share for the third quarter of 2007 would have been $0.60 excluding $0.12 per share for restructuring-related activities.  In the third quarter of 2007, the GAAP provision for income taxes was a benefit of $18 million, reflecting tax benefits due to the finalization of certain tax audits in the quarter and a reduction in the expected full-year tax rate.  Third-quarter 2006 GAAP earnings per share were $0.85.  Earnings per share for the third quarter of 2006 would have been $0.95 excluding $0.10 per share for restructuring-related activities.

Third-quarter 2007 business segment revenue of $728 million grew 5 percent year to year and consumer segment revenue of $468 million declined 13 percent compared to a year ago. Third-quarter 2007 gross profit margin was 27.8 percent, the operating expense to revenue ratio was 26.1 percent, the operating income margin was 1.7 percent, and net earnings were $45 million. Third-quarter 2007 operating income includes $15 million pretax charges in connection with the company’s restructuring-related actions.

Third-quarter 2006 gross profit margin was 32.6 percent, the operating expense to revenue ratio was 23.3 percent, the operating income margin was 9.3 percent, and net earnings were $86 million. Third-quarter 2006 results include $13 million restructuring-related pretax charges.

On a non-GAAP basis, excluding third-quarter restructuring-related charges:
·  
Third-quarter 2007 gross profit margin would have been 28.2 percent, down 4.7 percentage points from 32.9 percent in the same period last year, principally due to lower product margins partially offset by a favorable product mix.
·  
Third-quarter 2007 operating expense as a percentage of revenue would have been 25.2 percent, up 2.7 percentage points from 22.5 percent in the same quarter last year, driven by increased marketing and sales and product development investments.




·  
Third-quarter 2007 operating income margin would have been 2.9 percent, down 7.5 percentage points from 10.4 percent last year, primarily reflecting an operating loss in the consumer segment in the quarter.
·  
Third-quarter 2007 net earnings would have been $57 million compared to $95 million in the third quarter of 2006.

The company ended the quarter with $639 million in cash and marketable securities. Third-quarter net cash provided by operating activities was $142 million. Capital expenditures for the quarter were $39 million. Depreciation and amortization in the quarter was $50 million. Lexmark did not repurchase its stock during the third quarter. The company’s remaining share repurchase authorization was approximately $295 million at quarter end.

“Although our business market segment continues to meet our expectations and our third quarter earnings per share were better than expected, EPS were significantly below a year ago, reflecting the continuation of a very challenging situation in our consumer market segment.  We are taking steps to shift our consumer market segment focus to higher-usage customers and to improve our cost and expense structure.  At the same time, we are committed to continuing our strategic investments in new product development and branding to strengthen our position in growth market segments,” said Paul J. Curlander, Lexmark chairman and chief executive officer.

The company announced a restructuring plan today which includes:
·  
Closure of one of the company’s inkjet supplies manufacturing facilities in Mexico, and additional optimization measures at the remaining inkjet facilities in Mexico.
·  
Reduction of business support cost and expense structure by further consolidating activity globally and expanding the use of shared service centers in lower-cost regions.  The areas impacted are supply chain, service delivery, general and administrative expense, as well as marketing and sales support functions.
·  
Focusing consumer segment marketing and sales efforts into countries or geographic regions that have the highest supplies usage.

These actions are expected to impact approximately 1,650 positions by the end of 2008.  Most of the impacted positions are being moved to lower-cost countries.

The company estimates that these actions will result in pretax costs of approximately $20 million in 2007, and $70 million in 2008. Total savings from the restructuring are expected to be about $40 million in 2008, and to be approximately $60 million annually once these actions are completed.

Legal Partner and Wireless Inkjets Capitalize on Important Industry Dynamics
During the quarter, Lexmark introduced the Lexmark Legal Partner, a laser multifunction product that is customized specifically for the legal industry.  This product, along with the previously announced Education Station and Clinical Assistant, allows Lexmark to capitalize on its extensive research to identify unique document workflow management requirements and trends associated with specific industry verticals in the small and medium business space.

Additions to the new wireless line of inkjet products announced in the third quarter include three full-featured all-in-one printers delivering industry-leading value for small
 

office/home office professionals and combining the flexibility of wireless connectivity, the efficiency of automatic two-sided printing and the convenience of easy installation. Lexmark now offers a full line of the most affordable wireless printers in the market.

Looking Forward
In the fourth quarter of 2007, the company expects revenue to be down in the low- to mid-single digit percentage range year over year. It expects fourth-quarter 2007 GAAP EPS to be in the range of $0.32 to $0.42 per share.   Restructuring-related costs and expenses are expected to be approximately $0.18 per share in the fourth quarter of 2007.  Excluding these restructuring-related costs and expenses, non-GAAP EPS is expected to be in the range of $0.50 to $0.60 per share.  GAAP EPS in the fourth quarter of 2006 were $0.91, or $1.05 excluding $0.14 per share restructuring-related charges.

Conference Call Today
The company will be hosting a conference call with securities analysts today at 8:30 a.m. (EDT).  A live broadcast and a complete replay of this call can be accessed from Lexmark’s investor relations Web site at http://investor.lexmark.com.  If you are unable to connect to the Internet, you can access the call via telephone at 888-693-3477 (outside the U.S. by calling 973-582-2710) or the replay shortly afterward by calling 877-519-4471 (outside the U.S. by calling 973-341-3080) using access code 9323285. This telephone replay of the conference call will be available until noon (EDT) on Tuesday, October 30, 2007.

Supplemental information slides, including reconciliations between GAAP and non-GAAP financial measures, will be available on Lexmark’s investor relations Web site prior to the live broadcast.

About Lexmark
Lexmark International, Inc. (NYSE: LXK) provides businesses and consumers in more than 150 countries with a broad range of printing and imaging products, solutions and services that help them to be more productive. In 2006, Lexmark reported $5.1 billion in revenue. Learn how Lexmark can help you get more done at www.lexmark.com.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this release which are not historical facts are forward-looking and involve risks and uncertainties, including, but not limited to, periodic variations affecting revenue and profitability, the inability to meet customer product requirements on a cost competitive basis, failure to execute planned cost reduction measures, aggressive pricing from competitors and resellers, entrance into the market of additional competitors focused on printing solutions, market acceptance of new products and pricing programs, the financial failure or loss of business with a key customer, reseller or supplier, increased investment to support product development and marketing, weak economic conditions, inability to perform under managed print services contracts, decreased supplies consumption, increased competition in the aftermarket supplies business, failure to successfully outsource the infrastructure support of information technology systems, failure to manage inventory levels or production capacity, unforeseen cost impacts as a result of new legislation, fees on the company’s products or litigation costs required to protect the company’s rights, inability to obtain and protect the company’s intellectual property and defend against claims of infringement and/or anticompetitive conduct, reliance on international production facilities, manufacturing partners and certain key suppliers, disruptions at important points of exit and entry and distribution centers, changes in a country’s political or economic conditions, conflicts among sales channels, the failure of information technology systems, changes in the company’s tax provisions or tax liabilities, business disruptions, currency fluctuations, China’s revaluation of its currency, terrorist acts, acts of war or other political conflicts, or the outbreak of a communicable disease, and other risks described in the company’s Securities and Exchange Commission filings.  The company undertakes no obligation to update any forward-looking statement.

Lexmark and Lexmark with diamond design are trademarks of Lexmark International, Inc., registered in the U.S. and/or other countries.  All other trademarks are the property of their respective owners.




LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES      
 
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS      
 
(In Millions, Except Per Share Amounts)           
 
(Unaudited)           
 
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30
   
September 30
 
   
2007
   
2006
   
2007
   
2006
 
Revenue
  $
1,195.4
    $
1,234.6
    $
3,664.2
    $
3,738.9
 
Cost of revenue (1)
   
862.8
     
832.2
     
2,538.6
     
2,515.0
 
Gross profit
   
332.6
     
402.4
     
1,125.6
     
1,223.9
 
                                 
Research and development
   
101.2
     
93.2
     
303.3
     
273.8
 
Selling, general and administrative (1)
   
204.3
     
186.6
     
608.5
     
546.6
 
Restructuring and other, net (1) (2)
   
6.6
     
7.5
     
6.6
     
64.3
 
Operating expense
   
312.1
     
287.3
     
918.4
     
884.7
 
                                 
Operating income
   
20.5
     
115.1
     
207.2
     
339.2
 
                                 
Interest (income) expense, net
    (5.6 )     (5.2 )     (13.8 )     (17.0 )
Other (income) expense, net (3)
    (0.8 )    
1.2
      (7.0 )    
3.9
 
                                 
Earnings before income taxes
   
26.9
     
119.1
     
228.0
     
352.3
 
                                 
Provision for income taxes
    (18.3 )    
33.5
     
26.2
     
103.8
 
Net earnings
  $
45.2
    $
85.6
    $
201.8
    $
248.5
 
                                 
Net earnings per share:
                               
Basic
  $
0.48
    $
0.86
    $
2.12
    $
2.38
 
Diluted
  $
0.48
    $
0.85
    $
2.10
    $
2.37
 
                                 
Shares used in per share calculation:
                               
Basic
   
94.9
     
100.0
     
95.4
     
104.5
 
Diluted
   
95.2
     
100.6
     
96.0
     
105.0
 
                                 
                                 
(1)Amounts for the three months ended September 30, 2006, include the impact of $13.3 million of restructuring-related charges and project costs. Restructuring-related charges of $3.1 million relating to accelerated depreciation on certain fixed assets were included in cost of revenue. Restructuring-related charges of $7.5 million relating to employee termination benefits were included in restructuring and other, net. Project costs of $0.5 million and $2.2 million were included in cost of revenue and selling, general and administrative expenses, respectively.
 
                                 
Amounts for the nine months ended September 30, 2006, include the impact of $116.3 million of restructuring-related charges and project costs and a $9.9 million pension curtailment benefit. Restructuring-related charges of $38.0 million relating to accelerated depreciation on certain fixed assets were included in cost of revenue. Restructuring-related charges of $74.2 million relating to employee termination benefits and contract termination charges and the $9.9 million pension curtailment benefit were included in restructuring and other, net. Project costs of $0.9 million and $3.2 million were included in cost of revenue and selling, general and administrative expenses, respectively.
 
                                 
(2)Amounts for the three and nine months ended September 30, 2007, include the impact of $6.6 million of employee termination benefit charges related to the Company's 2007 restructuring plan.
 
                                 
(3)Amounts for the nine months ended September 30, 2007, include an $8.1 million pre-tax foreign exchange gain realized upon the substantial liquidation of the Company’s Scotland entity.
 




LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES   
 
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL POSITION
 
(In Millions)     
 
(Unaudited)     
 
             
             
   
September 30
   
December 31
 
   
2007
   
2006
 
ASSETS
           
             
Current assets:
           
Cash and cash equivalents
  $
202.5
    $
144.6
 
Marketable securities
   
436.7
     
406.3
 
Trade receivables, net
   
574.3
     
584.3
 
Inventories
   
459.9
     
457.8
 
Prepaid expenses and other current assets
   
231.9
     
237.0
 
Total current assets
   
1,905.3
     
1,830.0
 
                 
Property, plant and equipment, net
   
864.3
     
846.8
 
Other assets
   
174.1
     
172.2
 
Total assets
  $
2,943.7
    $
2,849.0
 
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current liabilities:
               
Short term debt
  $
4.2
    $
-
 
Current portion of long-term debt
   
149.9
     
-
 
Accounts payable
   
634.2
     
600.3
 
Accrued liabilities
   
672.4
     
723.7
 
Total current liabilities
   
1,460.7
     
1,324.0
 
                 
Long-term debt
   
-
     
149.8
 
Other liabilities
   
335.5
     
340.0
 
Total liabilities
   
1,796.2
     
1,813.8
 
                 
                 
Stockholders' equity:
               
Common stock and capital in excess of par
   
878.4
     
828.4
 
Retained earnings
   
836.7
     
627.5
 
Treasury stock, net
    (454.7 )     (289.8 )
Accumulated other comprehensive loss
    (112.9 )     (130.9 )
Total stockholders' equity
   
1,147.5
     
1,035.2
 
Total liabilities and stockholders' equity
  $
2,943.7
    $
2,849.0
 
                 




LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES      
 
RECONCILIATION OF GAAP TO NON-GAAP MEASURES      
 
(Unaudited)        
 
                     
Earnings Per Share:
       
3Q07
   
3Q06
 
GAAP
        $
0.48
    $
0.85
 
Restructuring-related charges & project costs
         
0.12
     
0.10
 
Non-GAAP
        $
0.60
    $
0.95
 
                         
3Q07:
   
Gross Profit Margin
   
Operating Expense to Revenue Ratio
 
Operating Income Margin
 
GAAP
    27.8 %     26.1 %     1.7 %
Restructuring-related charges & project costs
    0.4 %     (0.9 %)     1.2 %
Non-GAAP
    28.2 %     25.2 %     2.9 %
                           
3Q06:
                         
GAAP
    32.6 %     23.3 %     9.3 %
Restructuring-related charges & project costs
    0.3 %     (0.8 %)     1.1 %
Non-GAAP
    32.9 %     22.5 %     10.4 %
                           
Net Earnings (In Millions)
         
3Q07
   
3Q06
 
GAAP
          $
45
    $
86
 
Restructuring-related charges & project costs
           
12
     
9
 
Non-GAAP
          $
57
    $
95
 
                           
             
Earnings Per Share
 
Guidance:
         
4Q07
   
4Q06
 
GAAP
          $
0.32 - $0.42
    $
0.91
 
Restructuring-related charges & project costs
          $
0.18
     
0.14
 
Non-GAAP
          $
0.50 - $0.60
    $
1.05
 
                           
Note:  Management believes that presenting these measures is useful because they enhance shareholders’ understanding of how management assesses the performance of the Company’s businesses. Management reviews the performance of the Company's operating segments based on GAAP and non-GAAP measures which reflect income and expense items which are recurring in nature, and do not include the impact of actions that management believes are not reflective of the ongoing operation of the Company. These measures may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner.
 
                           
Totals may not foot due to rounding.
                       



LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES      
 
RECONCILIATION OF GAAP TO NON-GAAP MEASURES      
 
(Unaudited)        
 
                     
Nine Months Ended September 30
                 
                     
Earnings Per Share:
       
2007
   
2006
 
GAAP
        $
2.10
    $
2.37
 
Restructuring-related charges & project costs
         
0.19
     
0.77
 
Accumulated translation gain upon Scotland liquidation
      (0.07 )    
-
 
Pension curtailment gain
         
-
      (0.07 )
Non-GAAP
        $
2.22
    $
3.07
 
                         
2007:
   
Gross Profit Margin
   
Operating Expense to Revenue Ratio
   
Operating Income Margin
 
GAAP
    30.7 %     25.1 %     5.7 %
Restructuring-related charges & project costs
    0.3 %     (0.4 %)     0.6 %
Non-GAAP
    31.0 %     24.7 %     6.3 %
                           
2006:
                         
GAAP
    32.7 %     23.6 %     9.1 %
Restructuring-related charges & project costs
    1.1 %     (2.1 %)     3.1 %
Pension curtailment gain
    0.0 %     0.3 %     (0.3 %)
Non-GAAP
    33.8 %     21.9 %     11.9 %
                           
Net Earnings (In Millions)
         
2007
   
2006
 
GAAP
          $
202
    $
249
 
Restructuring-related charges & project costs
           
18
     
81
 
Accumulated translation gain upon Scotland liquidation
      (7 )    
-
 
Pension curtailment gain
           
-
      (7 )
Non-GAAP
          $
213
    $
322
 
                           
Note:   Management believes that presenting these measures is useful because they enhance shareholders’ understanding of how management assesses the performance of the Company’s businesses. Management reviews the performance of the Company's operating segments based on GAAP and non-GAAP measures which reflect income and expense items which are recurring in nature, and do not include the impact of actions that management believes are not reflective of the ongoing operation of the Company. These measures may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner.
 
                           
Totals may not foot due to rounding.
                       



LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES      
 
RECONCILIATION OF GAAP TO NON-GAAP MEASURES      
 
(In Millions)        
 
(Unaudited)        
 
                     
                     
     
Segment Operating Income   
 
                     
Three Months Ended September 30
 
GAAP
   
Restructuring-Related Charges and Project Costs (1)
   
Non-GAAP
 
                     
2007
                   
Business
  $
143
    $
1
    $
144
 
Consumer
    (22 )    
7
      (16 )
Other
      (100 )    
7
      (94 )
Total
    $
20
    $
15
    $
35
 
                           
2006
                         
Business
  $
147
    $
6
    $
153
 
Consumer
   
62
     
5
     
67
 
Other
      (94 )    
3
      (91 )
Total
    $
115
    $
13
    $
128
 
                           
2007 vs. 2006 Comparison of Segment Operating Income:
                 
Business
    (3 %)             (6 %)
Consumer
   
n/a
             
n/a
 
Other
      (6 %)             (3 %)
Total
      (82 %)             (73 %)
                           
                           
(1)        2007 amounts include $8 million of project costs.
                 
                           
Note:  Management believes that presenting these measures is useful because they enhance shareholders’ understanding of how management assesses the performance of the Company’s businesses. Management reviews the performance of the Company's operating segments based on GAAP and non-GAAP measures which reflect income and expense items which are recurring in nature, and do not include the impact of actions that management believes are not reflective of the ongoing operation of the Company. These measures may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner.
 
                           
Totals may not foot due to rounding.
                       



LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES      
 
RECONCILIATION OF GAAP TO NON-GAAP MEASURES      
 
(In Millions)        
 
(Unaudited)        
 
                     
                     
     
Segment Operating Income
       
                     
Nine Months Ended September 30
 
GAAP
   
Restructuring-Related Charges and Project Costs (1)
   
Non-GAAP
 
                     
2007
                   
Business
  $
446
    $
2
    $
448
 
Consumer
   
56
     
3
     
59
 
Other
      (295 )    
17
      (278 )
Total
    $
207
    $
22
    $
229
 
                           
2006
                         
Business
  $
443
    $
28
    $
471
 
Consumer
   
196
     
55
     
250
 
Other (2)
    (299 )    
23
      (276 )
Total
    $
339
    $
106
    $
445
 
                           
2007 vs. 2006 Comparison of Segment Operating Income:
                 
Business
    1 %             (5 %)
Consumer
    (71 %)             (76 %)
Other
      2 %             (1 %)
Total
      (39 %)             (49 %)
                           
                           
(1)       2007 amounts include $15 million of project costs.                  
                             
(2)       $10 million pension curtailment gain included in 2006 GAAP and Restructuring-related columns on "Other" line.  
                             
Note:  Management believes that presenting these measures is useful because they enhance shareholders’ understanding of how management assesses the performance of the Company’s businesses. Management reviews the performance of the Company's operating segments based on GAAP and non-GAAP measures which reflect income and expense items which are recurring in nature, and do not include the impact of actions that management believes are not reflective of the ongoing operation of the Company. These measures may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner. 
                             
Totals may not foot due to rounding.
                       




LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES     
 
RECONCILIATION OF GAAP TO NON-GAAP MEASURES     
 
(In Millions)     
 
(Unaudited)     
 
               
               
Three Months Ended September 30
 
2007
   
2006
 
               
Gross Profit:
           
GAAP
  $
333
    $
402
 
Restructuring-related charges & project costs
   
4
     
4
 
Non-GAAP
  $
337
    $
406
 
                   
Operating Expense:
               
GAAP
  $
312
    $
287
 
Restructuring-related charges & project costs
    (10 )     (9 )
Non-GAAP
  $
302
    $
278
 
                   
Operating Income:
               
GAAP
  $
20
    $
115
 
Restructuring-related charges & project costs
   
15
     
13
 
Non-GAAP
  $
35
    $
128
 
                   
Net Earnings:
               
GAAP
  $
45
    $
86
 
Restructuring-related charges & project costs
   
12
     
9
 
Non-GAAP
  $
57
    $
95
 
                   
Net Earnings: (As a Percentage of Revenue)
               
GAAP
    3.8 %     6.9 %
Restructuring-related charges & project costs
    1.0 %     0.8 %
Non-GAAP
    4.8 %     7.7 %
                   
Note:  Management believes that presenting these measures is useful because they enhance shareholders’ understanding of how management assesses the performance of the Company’s businesses. Management reviews the performance of the Company's operating segments based on GAAP and non-GAAP measures which reflect income and expense items which are recurring in nature, and do not include the impact of actions that management believes are not reflective of the ongoing operation of the Company. These measures may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner.
 
                   
Totals may not foot due to rounding.
               



LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES     
 
RECONCILIATION OF GAAP TO NON-GAAP MEASURES     
 
(In Millions)     
 
(Unaudited)     
 
             
Nine Months Ended September 30
 
2007
   
2006
 
             
Gross Profit:
           
GAAP
  $
1,126
    $
1,224
 
Restructuring-related charges & project costs
   
10
     
39
 
Non-GAAP
  $
1,136
    $
1,263
 
                 
Operating Expense:
               
GAAP
  $
918
    $
885
 
Restructuring-related charges & project costs
    (12 )     (77 )
Pension curtailment gain
   
-
     
10
 
Non-GAAP
  $
907
    $
817
 
                 
Operating Income:
               
GAAP
  $
207
    $
339
 
Restructuring-related charges & project costs
   
22
     
116
 
Pension curtailment gain
   
-
      (10 )
Non-GAAP
  $
229
    $
446
 
                 
Net Earnings:
               
GAAP
  $
202
    $
249
 
Restructuring-related charges & project costs
   
18
     
81
 
Accumulated translation gain upon Scotland liquidation
    (7 )    
-
 
Pension curtailment gain
   
-
      (7 )
Non-GAAP
  $
213
    $
322
 
                 
Note:  Management believes that presenting these measures is useful because they enhance shareholders’ understanding of how management assesses the performance of the Company’s businesses. Management reviews the performance of the Company's operating segments based on GAAP and non-GAAP measures which reflect income and expense items which are recurring in nature, and do not include the impact of actions that management believes are not reflective of the ongoing operation of the Company. These measures may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner.
 
                 
Totals may not foot due to rounding.
               



LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES     
 
RECONCILIATION OF GAAP TO NON-GAAP MEASURES     
 
(Unaudited)     
 
             
Nine Months Ended September 30
 
2007
   
2006
 
             
Net Earnings: (As a Percentage of Revenue)
           
GAAP
    5.5 %     6.6 %
Restructuring-related charges & project costs
    0.5 %     2.2 %
Accumulated translation gain upon Scotland liquidation
    (0.2 %)    
-
 
Pension curtailment gain
   
-
      (0.2 %)
Non-GAAP
    5.8 %     8.6 %
                 
Note:  Management believes that presenting these measures is useful because they enhance shareholders’ understanding of how management assesses the performance of the Company’s businesses. Management reviews the performance of the Company's operating segments based on GAAP and non-GAAP measures which reflect income and expense items which are recurring in nature, and do not include the impact of actions that management believes are not reflective of the ongoing operation of the Company. These measures may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner.
 
                 
Totals may not foot due to rounding.