XML 82 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Jun. 30, 2018
FAIR VALUE MEASUREMENTS  
Schedule of financial assets and liabilities measured at fair value on a recurring basis

 

The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2018:

 

(In millions)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$

33

 

$

 

$

33

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 

422

 

 

422

 

Foreign government and agency securities

 

 

112

 

 

112

 

Corporate notes and bonds

 

 

472

 

 

472

 

Time deposits

 

 

200

 

 

200

 

Other securities

 

 

16

 

 

16

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

$

1,255

 

$

 

$

1,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$

13

 

$

 

$

13

 

Interest rate swap contracts

 

 

26

 

 

26

 

Contingent consideration

 

 

 

96

 

96

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

$

39

 

$

96

 

$

135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2017:

 

(In millions)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$  

10

 

$

 

$

10

 

Interest rate swap contracts

 

 

 

 

3

 

 

 

 

3

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 

 

 

464

 

 

 

 

464

 

Foreign government and agency securities

 

 

 

 

102

 

 

 

 

102

 

Corporate notes and bonds

 

 

 

 

505

 

 

 

 

505

 

    Time deposits

 

 

 

 

410

 

 

 

 

410

 

Other securities

 

 

 

 

17

 

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

$

1,511

 

$

 

$

1,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$

46

 

$

 

$

46

 

Interest rate swap contracts

 

 

 

 

3

 

 

 

 

3

 

Contingent consideration

 

 

 

 

 

 

139

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

$

49

 

$

139

 

$

188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated fair values of financial instruments

 

 

 

June 30

 

 

 

2018

 

2017

 

(In millions)

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

Nonderivatives

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,181

 

$

2,181

 

$

1,136

 

$

1,136

 

Available-for-sale securities

 

1,222

 

1,222

 

1,498

 

1,498

 

Current and long-term debt

 

3,544

 

3,667

 

3,572

 

3,759

 

Additional purchase price payable

 

3

 

3

 

38

 

38

 

Contingent consideration

 

96

 

96

 

139

 

139

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts – asset (liability), net

 

20

 

20

 

(36

)

(36

)

Interest rate swap contracts – asset (liability), net

 

(26

)

(26

)

 

 

 

Impairment charges measured at fair value on a nonrecurring basis, classified as Level 3

 

(In millions) 

 

Impairment
charges

 

Date of Fair Value
Measurement

 

Fair Value

 

Goodwill

 

$

28

 

April 1, 2017

 

$

6

 

Other intangible assets, net (trademarks)

 

2

 

April 1, 2017

 

32

 

Other intangible assets, net (customer lists and other)

 

1

 

April 1, 2017

 

 

 

 

 

 

 

 

 

 

Total

 

$

31

 

 

 

$

38

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of fair value assumptions of contingent consideration

 

The Monte Carlo Method has various inputs into the valuation model, in addition to the risk-adjusted projected future operating results of the acquired entities, which include the following ranges at June 30, 2018:

 

Risk-adjusted discount rate

 

2.7% to 3.2%

Revenue volatility

 

4.7% to 5.2%

Asset volatility

 

20.5% to 22.6%

Revenue and earnings before income tax, depreciation and amortization correlation coefficient factor

 

80.0%

Revenue discount rates

 

4.8% to 5.0%

Earnings before income tax, depreciation and amortization discount rates

 

12.8% to 13.6%

 

Changes in the fair value of the contingent consideration obligations

 

(In millions)

 

Fair Value

 

 

 

 

 

Contingent consideration at June 30, 2017

 

$

139

 

Changes in fair value

 

(43

)

 

 

 

 

Contingent consideration at June 30, 2018

 

$

96