XML 45 R47.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT DATA AND RELATED INFORMATION (Tables)
12 Months Ended
Jun. 30, 2015
SEGMENT DATA AND RELATED INFORMATION  
Schedule of segment data and related information

 

 

 

Year Ended June 30

 

(In millions)

 

2015

 

2014

 

2013

 

PRODUCT CATEGORY DATA

 

 

 

 

 

 

 

Net Sales:

 

 

 

 

 

 

 

Skin Care

 

$

4,478.7

 

$

4,769.8

 

$

4,465.3

 

Makeup

 

4,304.6

 

4,210.2

 

3,876.9

 

Fragrance

 

1,416.4

 

1,425.0

 

1,310.8

 

Hair Care

 

530.6

 

515.6

 

488.9

 

Other

 

50.1

 

48.1

 

41.3

 

 

 

 

 

 

 

 

 

 

 

10,780.4

 

10,968.7

 

10,183.2

 

(Returns) adjustments associated with restructuring activities

 

 

0.1

 

(1.5

)

 

 

 

 

 

 

 

 

 

 

$

10,780.4

 

$

10,968.8

 

$

10,181.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

Skin Care

 

$

158.1

 

$

157.1

 

$

139.6

 

Makeup

 

168.4

 

166.1

 

144.6

 

Fragrance

 

54.3

 

49.4

 

42.5

 

Hair Care

 

25.9

 

11.1

 

9.5

 

Other

 

2.6

 

0.9

 

0.7

 

 

 

 

 

 

 

 

 

 

 

$

409.3

 

$

384.6

 

$

336.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and Other Intangible Asset Impairments:

 

 

 

 

 

 

 

Skin Care

 

$

 

$

 

$

17.7

 

Makeup

 

 

 

 

Fragrance

 

 

 

 

Hair Care

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

17.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss) before total (charges) adjustments associated with restructuring activities:

 

 

 

 

 

 

 

Skin Care

 

$

832.2

 

$

975.8

 

$

830.1

 

Makeup

 

659.3

 

715.9

 

580.4

 

Fragrance

 

82.8

 

104.1

 

120.3

 

Hair Care

 

37.9

 

33.7

 

26.7

 

Other

 

(5.9

)

(4.8

)

(13.7

)

 

 

 

 

 

 

 

 

 

 

1,606.3

 

1,824.7

 

1,543.8

 

Reconciliation:

 

 

 

 

 

 

 

Total (charges) adjustments associated with restructuring activities

 

 

2.9

 

(17.8

)

Interest expense

 

(60.0

)

(59.4

)

(63.1

)

Interest income and investment income, net

 

14.3

 

8.6

 

8.3

 

Other income

 

 

 

23.1

 

Interest expense on debt extinguishment

 

 

 

(19.1

)

 

 

 

 

 

 

 

 

Earnings before income taxes

 

$

1,560.6

 

$

1,776.8

 

$

1,475.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended or at June 30

 

(In millions)

 

2015

 

2014

 

2013

 

GEOGRAPHIC DATA

 

 

 

 

 

 

 

Net Sales:

 

 

 

 

 

 

 

The Americas

 

$

4,513.8

 

$

4,572.3

 

$

4,302.9

 

Europe, the Middle East & Africa

 

4,086.4

 

4,163.7

 

3,758.7

 

Asia/Pacific

 

2,180.2

 

2,232.7

 

2,121.6

 

 

 

 

 

 

 

 

 

 

 

10,780.4

 

10,968.7

 

10,183.2

 

(Returns) adjustments associated with restructuring activities

 

 

0.1

 

(1.5

)

 

 

 

 

 

 

 

 

 

 

$

10,780.4

 

$

10,968.8

 

$

10,181.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss):

 

 

 

 

 

 

 

The Americas

 

$

302.3

 

$

537.3

 

$

423.2

 

Europe, the Middle East & Africa

 

943.3

 

938.3

 

813.4

 

Asia/Pacific

 

360.7

 

349.1

 

307.2

 

 

 

 

 

 

 

 

 

 

 

1,606.3

 

1,824.7

 

1,543.8

 

Total (charges) adjustments associated with restructuring activities

 

 

2.9

 

(17.8

)

 

 

 

 

 

 

 

 

 

 

$

1,606.3

 

$

1,827.6

 

$

1,526.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets:

 

 

 

 

 

 

 

The Americas

 

$

4,909.9

 

$

4,346.2

 

$

3,838.0

 

Europe, the Middle East & Africa

 

2,614.2

 

2,657.0

 

2,610.8

 

Asia/Pacific

 

715.1

 

865.6

 

696.4

 

 

 

 

 

 

 

 

 

 

 

$

8,239.2

 

$

7,868.8

 

$

7,145.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Lived Assets (property, plant and equipment, net):

 

 

 

 

 

 

 

The Americas

 

$

956.8

 

$

954.4

 

$

887.7

 

Europe, the Middle East & Africa

 

399.9

 

410.2

 

349.7

 

Asia/Pacific

 

133.5

 

138.0

 

113.3

 

 

 

 

 

 

 

 

 

 

 

$

1,490.2

 

$

1,502.6

 

$

1,350.7