XML 59 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
PENSION AND POST-RETIREMENT BENEFIT PLANS (Tables)
12 Months Ended
Jun. 30, 2015
PENSION, DEFERRED COMPENSATION AND POST-RETIREMENT BENEFIT PLANS  
Significant components of pension and other retirement benefit plans

 

 

 

Pension Plans

 

Other than
Pension Plans

 

 

 

U.S.

 

International

 

Post-retirement

 

(In millions)

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

755.2

 

$

676.0

 

$

598.7

 

$

508.6

 

$

186.7

 

$

169.7

 

Service cost

 

31.7

 

31.6

 

23.8

 

24.8

 

3.3

 

3.4

 

Interest cost

 

30.4

 

31.2

 

17.3

 

19.1

 

7.6

 

8.0

 

Plan participant contributions

 

 

 

3.2

 

3.5

 

0.8

 

0.8

 

Actuarial loss (gain)

 

10.0

 

51.4

 

38.6

 

41.4

 

(11.9

)

12.3

 

Foreign currency exchange rate impact

 

 

 

(65.1

)

34.9

 

(4.1

)

(0.5

)

Benefits, expenses, taxes and premiums paid

 

(32.9

)

(36.8

)

(24.9

)

(21.5

)

(7.1

)

(7.0

)

Plan amendments

 

 

1.8

 

 

(8.5

)

 

 

Settlements and curtailments

 

 

 

(5.9

)

(3.6

)

 

 

Special termination benefits

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at end of year

 

$

794.4

 

$

755.2

 

$

586.2

 

$

598.7

 

$

175.3

 

$

186.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

723.0

 

$

659.7

 

$

513.7

 

$

438.6

 

$

31.7

 

$

27.7

 

Actual return on plan assets

 

1.0

 

92.9

 

59.5

 

35.7

 

0.2

 

4.0

 

Foreign currency exchange rate impact

 

 

 

(51.6

)

33.1

 

 

 

Employer contributions

 

29.9

 

7.2

 

22.8

 

27.9

 

6.3

 

6.2

 

Plan participant contributions

 

 

 

3.2

 

3.5

 

0.8

 

0.8

 

Settlements

 

 

 

(3.4

)

(3.6

)

 

 

Benefits, expenses, taxes and premiums paid from plan assets

 

(32.9

)

(36.8

)

(24.9

)

(21.5

)

(7.1

)

(7.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year

 

$

721.0

 

$

723.0

 

$

519.3

 

$

513.7

 

$

31.9

 

$

31.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status

 

$

(73.4

)

$

(32.2

)

$

(66.9

)

$

(85.0

)

$

(143.4

)

$

(155.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in the Balance Sheet consist of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

44.3

 

$

79.5

 

$

68.8

 

$

55.7

 

$

 

$

 

Other accrued liabilities

 

(14.4

)

(14.1

)

(3.3

)

(6.6

)

(6.1

)

(6.2

)

Other noncurrent liabilities

 

(103.3

)

(97.6

)

(132.4

)

(134.1

)

(137.3

)

(148.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status

 

(73.4

)

(32.2

)

(66.9

)

(85.0

)

(143.4

)

(155.0

)

Accumulated other comprehensive loss

 

198.6

 

149.8

 

125.1

 

153.5

 

22.5

 

34.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$

125.2

 

$

117.6

 

$

58.2

 

$

68.5

 

$

(120.9

)

$

(120.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit costs and weighted-average assumptions

 

 

 

Pension Plans

 

Other than
Pension Plans

 

 

 

U.S.

 

International

 

Post-retirement

 

($ in millions)

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

31.7

 

$

31.6

 

$

33.8

 

$

23.8

 

$

24.8

 

$

24.0

 

$

3.3

 

$

3.4

 

$

4.3

 

Interest cost

 

30.4

 

31.2

 

26.6

 

17.3

 

19.1

 

17.9

 

7.6

 

8.0

 

7.8

 

Expected return on assets

 

(50.1

)

(46.8

)

(45.2

)

(21.5

)

(20.8

)

(19.2

)

(2.3

)

(2.0

)

(2.0

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss (gain)

 

9.8

 

7.4

 

14.5

 

10.4

 

9.2

 

9.3

 

1.5

 

0.8

 

4.4

 

Prior service cost

 

0.6

 

0.7

 

0.7

 

2.1

 

2.9

 

2.8

 

0.8

 

0.8

 

0.8

 

Transition (asset) obligation

 

 

 

 

 

 

(0.1

)

 

 

 

Settlements

 

 

 

 

(0.5

)

0.6

 

0.7

 

 

 

 

Curtailments

 

 

 

 

(0.9

)

 

(0.2

)

 

 

 

Special termination benefits

 

 

 

 

0.5

 

 

2.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

22.4

 

$

24.1

 

$

30.4

 

$

31.2

 

$

35.8

 

$

37.4

 

$

10.9

 

$

11.0

 

$

15.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions used to determine benefit obligations at June 30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

3.70 — 4.40

%

3.60 — 4.30

%

4.30 — 4.90

%

.75 — 7.00

%

.50 — 6.75

%

1.00 — 7.25

%

4.25 — 9.00

%

4.10 — 9.00

%

4.75 — 8.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate of compensation increase

 

3.00 — 7.00

%

3.00 — 7.00

%

4.00 — 12.00

%

0 — 5.50

%

1.00 — 5.50

%

1.00 — 5.50

%

N/A

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions used to determine net periodic benefit cost for the year ended June 30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

3.60 — 4.30

%

4.30 — 4.90

%

3.90 

%

.50 — 6.75

%

1.00 — 7.25

%

1.00 — 7.00

%

4.10 — 9.00

%

4.75 — 8.75

%

3.70 — 8.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected return on assets

 

7.50 

%

7.50 

%

7.50 

%

2.00 — 6.75

%

2.25 — 7.25

%

2.25 — 7.00

%

7.50 

%

7.50 

%

7.50 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate of compensation increase

 

3.00 — 7.00

%

4.00 — 12.00

%

4.00 — 12.00

%

1.00 — 5.50

%

1.00 — 5.50

%

1.00 — 6.00

%

N/A

 

N/A

 

N/A

 

 

Impact of one-percentage-point change in assumed health care cost trend rates

(In millions)

 

One-Percentage-Point
Increase

 

One-Percentage-Point
Decrease

 

 

 

 

 

 

 

Effect on total service and interest costs

 

$

1.3

 

$

(1.0

)

 

 

 

 

 

 

 

 

Effect on post-retirement benefit obligations

 

$

15.1

 

$

(10.1

)

 

 

 

 

 

 

 

 

 

Amounts recognized in AOCI (before tax)

 

 

 

 

Pension Plans

 

Other than
Pension Plans

 

 

 

(In millions)

 

U.S.

 

International

 

Post-retirement

 

Total

 

 

 

 

 

 

 

 

 

 

 

Net actuarial losses, beginning of year

 

$

145.7

 

$

148.2

 

$

31.6

 

$

325.5

 

Actuarial (gains) losses recognized

 

59.2

 

(1.2

)

(9.7

)

48.3

 

Amortization and settlements included in net periodic benefit cost

 

(9.8

)

(9.9

)

(1.5

)

(21.2

)

Translation adjustments

 

 

(14.9

)

(0.4

)

(15.3

)

 

 

 

 

 

 

 

 

 

 

Net actuarial losses, end of year

 

195.1

 

122.2

 

20.0

 

337.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net prior service cost (credit), beginning of year

 

4.1

 

5.3

 

3.3

 

12.7

 

Amortization and curtailments included in net periodic benefit cost

 

(0.6

)

(1.9

)

(0.8

)

(3.3

)

Translation adjustments

 

 

(0.5

)

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

Net prior service cost, end of year

 

3.5

 

2.9

 

2.5

 

8.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total amounts recognized in AOCI

 

$

198.6

 

$

125.1

 

$

22.5

 

$

346.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in AOCI expected to be amortized as components of net periodic benefit cost during next fiscal year

 

 

 

Pension Plans

 

Other than
Pension Plans

 

(In millions)

 

U.S.

 

International

 

Post-retirement

 

 

 

 

 

 

 

 

 

Prior service cost

 

$

0.6 

 

$

2.0 

 

$

0.8 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

11.2 

 

$

10.9 

 

$

0.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the Company's pension plans

 

 

 

Pension Plans

 

 

 

Retirement Growth
Account

 

Restoration

 

International

 

(In millions)

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

676.7 

 

$

643.5 

 

$

117.7 

 

$

111.7 

 

$

586.2 

 

$

598.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

$

632.9 

 

$

598.4 

 

$

103.9 

 

$

97.0 

 

$

524.1 

 

$

531.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

721.0 

 

$

723.0 

 

$

 

$

 

$

519.3 

 

$

513.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected Cash Flows

 

 

Pension Plans

 

Other than
Pension Plans

 

(In millions)

 

U.S.

 

International

 

Post-retirement

 

 

 

 

 

 

 

 

 

Expected employer contributions for year ending June 30, 2016

 

$

 

$

23.3 

 

$

 

Expected benefit payments for year ending June 30,

 

 

 

 

 

 

 

2016

 

64.5 

 

18.9 

 

6.2 

 

2017

 

62.4 

 

20.3 

 

7.0 

 

2018

 

61.0 

 

20.4 

 

7.6 

 

2019

 

56.9 

 

19.9 

 

8.3 

 

2020

 

59.2 

 

20.0 

 

9.2 

 

Years 2021 — 2025

 

306.1 

 

133.3 

 

57.2 

 

 

Target Asset Allocation

 

 

 

 

Pension Plans

 

Other than
Pension Plans

 

 

 

U.S.

 

International

 

Post-retirement

 

 

 

 

 

 

 

 

 

Equity

 

30 

%

20 

%

30 

%

Debt securities

 

39 

%

48 

%

39 

%

Other

 

31 

%

32 

%

31 

%

 

 

 

 

 

 

 

 

 

 

100 

%

100 

%

100 

%

 

 

 

 

 

 

 

 

 

Fair values of the Company's pension and post-retirement plan assets by asset category

 

The following table presents the fair values of the Company’s pension and post-retirement plan assets by asset category as of June 30, 2015:

 

(In millions) 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2.8 

 

$

 

$

 

$

2.8 

 

Short-term investment funds

 

 

53.1 

 

 

53.1 

 

Government and agency securities

 

 

30.5 

 

 

30.5 

 

Equity securities

 

22.8 

 

 

 

22.8 

 

Debt instruments

 

 

168.9 

 

 

168.9 

 

Commingled funds

 

247.5 

 

550.4 

 

35.0 

 

832.9 

 

Insurance contracts

 

 

 

40.4 

 

40.4 

 

Limited partnerships and hedge fund investments

 

 

106.8 

 

14.0 

 

120.8 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

273.1 

 

$

909.7 

 

$

89.4 

 

$

1,272.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the fair values of the Company’s pension and post-retirement plan assets by asset category as of June 30, 2014:

 

(In millions) 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Short-term investment funds

 

$

22.4 

 

$

28.0 

 

$

 

$

50.4 

 

Government and agency securities

 

 

39.7 

 

 

39.7 

 

Equity securities

 

44.1 

 

 

 

44.1 

 

Debt instruments

 

 

173.8 

 

 

173.8 

 

Commingled funds

 

251.2 

 

504.4 

 

34.5 

 

790.1 

 

Insurance contracts

 

 

 

51.2 

 

51.2 

 

Limited partnerships and hedge fund investments

 

 

52.2 

 

67.0 

 

119.2 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

317.7 

 

$

798.1 

 

$

152.7 

 

$

1,268.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Level 3 plan assets

 

(In millions) 

 

Commingled
Funds

 

Insurance
Contracts

 

Limited
Partnerships
and Hedge
Fund
Investments

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2014

 

$

34.5

 

$

51.2

 

$

67.0

 

$

152.7

 

Actual return on plan assets:

 

 

 

 

 

 

 

 

 

Relating to assets still held at the reporting date

 

3.1

 

2.4

 

1.8

 

7.3

 

Relating to assets sold during the year

 

1.1

 

 

0.1

 

1.2

 

Transfers in (out)

 

 

 

(54.6

)

(54.6

)

Purchases, sales, issuances and settlements, net

 

(1.0

)

(3.7

)

(0.3

)

(5.0

)

Foreign exchange impact

 

(2.7

)

(9.5

)

 

(12.2

)

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2015

 

$

35.0

 

$

40.4

 

$

14.0

 

$

89.4