XML 41 R37.htm IDEA: XBRL DOCUMENT v3.2.0.727
DEBT (Tables)
12 Months Ended
Jun. 30, 2015
DEBT  
Schedule of current and long-term debt and available financing

 

 

 

Debt at June 30

 

Available financing at
June 30, 2015

 

(In millions)

 

2015

 

2014

 

Committed

 

Uncommitted

 

4.375% Senior Notes, due June 15, 2045 (“2045 Senior Notes”)

 

$

294.0

 

$

 

$

 

$

 

3.70% Senior Notes, due August 15, 2042 (“2042 Senior Notes”)

 

249.0

 

249.0

 

 

 

6.00% Senior Notes, due May 15, 2037 (“2037 Senior Notes”)

 

296.6

 

296.6

 

 

 

5.75% Senior Notes, due October 15, 2033 (“2033 Senior Notes”)

 

197.9

 

197.8

 

 

 

2.35% Senior Notes, due August 15, 2022 (“2022 Senior Notes”)

 

249.6

 

249.8

 

 

 

5.55% Senior Notes, due May 15, 2017 (“2017 Senior Notes”)

 

313.9

 

321.1

 

 

 

Commercial paper

 

 

 

 

1,000.0

 

Loan participation notes

 

 

 

 

150.0

 

Other long-term borrowings

 

6.5

 

10.4

 

 

 

Other current borrowings

 

29.8

 

18.4

 

 

163.0

 

Revolving credit facility

 

 

 

1,000.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,637.3

 

1,343.1

 

$

1,000.0

 

$

1,313.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Less current debt including current maturities

 

(29.8

)

(18.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,607.5

 

$

1,324.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of long-term debt

 

Notes

 

Issue Date

 

Price

 

Yield

 

Principal

 

Unamortized
Debt Discount

 

Interest rate
swap
adjustments

 

Semi-annual interest
payments

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2045 Senior Notes (1)

 

June 2015

 

97.999

%

4.497

%

$
300.0

 

$
(6.0

)

$—

 

June 15/ December 15

 

2042 Senior Notes (2)

 

August 2012

 

99.567

 

3.724

 

250.0

 

(1.0

)

 

February 15/ August 15

 

2037 Senior Notes (3)

 

May 2007

 

98.722

 

6.093

 

300.0

 

(3.4

)

 

May 15/ November 15

 

2033 Senior Notes (4)

 

September 2003

 

98.645

 

5.846

 

200.0

 

(2.1

)

 

April 15/ October 15

 

2022 Senior Notes (2)

 

August 2012

 

99.911

 

2.360

 

250.0

 

(0.2

)

(0.2

)

February 15/ August 15

 

2017 Senior Notes

 

May 2007

 

99.845

 

5.570

 

300.0

 

(0.1

)

14.0

 

May 15/ November 15

 

 

 

(1) In April and May 2015, in anticipation of the issuance of the 2045 Senior Notes, the Company entered into a series of forward-starting interest rate swap agreements on a notional amount totaling $300.0 million at a weighted-average all-in rate of 2.38%.  The forward-starting interest rate swap agreements were settled upon the issuance of the new debt and the Company recognized a gain in OCI of $17.5 million that will be amortized against interest expense over the life of the 2045 Senior Notes.  As a result of the forward-starting interest rate swap agreements, the debt discount and debt issuance costs, the effective interest rate on the 2045 Senior Notes will be 4.216% over the life of the debt.

 

(2) In September 2012, the Company used the net proceeds of the 2022 Senior Notes and 2042 Senior Notes to redeem the $230.1 million principal amount of its 7.75% Senior Notes due November 1, 2013 at a price of 108% of the principal amount and recorded a pre-tax expense on the extinguishment of debt of $19.1 million representing the call premium of $18.6 million and the pro-rata write-off of $0.5 million of issuance costs and debt discount.  In June 2015, the Company entered into interest rate swap agreements with a notional amount totaling $250.0 million to effectively convert the fixed rate interest on its outstanding 2022 Senior Notes to variable interest rates based on three-month LIBOR plus a margin.

 

(3) In April 2007, in anticipation of the issuance of the 2037 Senior Notes, the Company entered into a series of forward-starting interest rate swap agreements on a notional amount totaling $210.0 million at a weighted-average all-in rate of 5.45%.  The forward-starting interest rate swap agreements were settled upon the issuance of the new debt and the Company recognized a loss in OCI of $0.9 million that is being amortized to interest expense over the life of the 2037 Senior Notes.  As a result of the forward-starting interest rate swap agreements, the debt discount and debt issuance costs, the effective interest rate on the 2037 Senior Notes will be 6.181% over the life of the debt.

 

(4) In May 2003, in anticipation of the issuance of the 2033 Senior Notes, the Company entered into a series of treasury lock agreements on a notional amount totaling $195.0 million at a weighted-average all-in rate of 4.53%.  The treasury lock agreements were settled upon the issuance of the new debt and the Company received a payment of $15.0 million that is being amortized against interest expense over the life of the 2033 Senior Notes.  As a result of the treasury lock agreements, the debt discount and debt issuance costs, the effective interest rate on the 2033 Senior Notes will be 5.395% over the life of the debt.