XML 110 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
PENSION, DEFERRED COMPENSATION AND POST-RETIREMENT BENEFIT PLANS
12 Months Ended
Jun. 30, 2015
PENSION, DEFERRED COMPENSATION AND POST-RETIREMENT BENEFIT PLANS  
PENSION, DEFERRED COMPENSATION AND POST-RETIREMENT BENEFIT PLANS

 

NOTE 13 — PENSION, DEFERRED COMPENSATION AND POST-RETIREMENT BENEFIT PLANS

 

The Company maintains pension plans covering substantially all of its full-time employees for its U.S. operations and a majority of its international operations.  Several plans provide pension benefits based primarily on years of service and employees’ earnings.  In certain instances, the Company adjusts benefits in connection with international employee transfers.

 

Retirement Growth Account Plan (U.S.)

 

The Retirement Growth Account Plan is a trust-based, noncontributory qualified defined benefit pension plan.  The Company seeks to maintain appropriate funded percentages.  For contributions, the Company would seek to contribute an amount or amounts that would not be less than the minimum required by the Employee Retirement Income Security Act of 1974 (“ERISA”), as amended, and subsequent pension legislation, and would not be more than the maximum amount deductible for income tax purposes.

 

Restoration Plan (U.S.)

 

The Company also has an unfunded, non-qualified domestic noncontributory pension Restoration Plan to provide benefits in excess of Internal Revenue Code limitations.

 

International Pension Plans

 

The Company maintains international pension plans, the most significant of which are defined benefit pension plans.  The Company’s funding policies for these plans are determined by local laws and regulations.  The Company’s most significant defined benefit pension obligations are included in the plan summaries below.

 

Post-retirement Benefit Plans

 

The Company maintains a domestic post-retirement benefit plan which provides certain medical and dental benefits to eligible employees.  Employees hired after January 1, 2002 are not eligible for retiree medical benefits when they retire.  Certain retired employees who are receiving monthly pension benefits are eligible for participation in the plan.  Contributions required and benefits received by retirees and eligible family members are dependent on the age of the retiree.  It is the Company’s practice to fund these benefits as incurred and to provide discretionary funding for the future liability up to the maximum amount deductible for income tax purposes.

 

Certain of the Company’s international subsidiaries and affiliates have post-retirement plans, although most participants are covered by government-sponsored or administered programs.

 

Plan Summaries

 

The significant components of the above mentioned plans as of and for the years ended June 30 are summarized as follows:

 

 

 

Pension Plans

 

Other than
Pension Plans

 

 

 

U.S.

 

International

 

Post-retirement

 

(In millions)

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

755.2

 

$

676.0

 

$

598.7

 

$

508.6

 

$

186.7

 

$

169.7

 

Service cost

 

31.7

 

31.6

 

23.8

 

24.8

 

3.3

 

3.4

 

Interest cost

 

30.4

 

31.2

 

17.3

 

19.1

 

7.6

 

8.0

 

Plan participant contributions

 

 

 

3.2

 

3.5

 

0.8

 

0.8

 

Actuarial loss (gain)

 

10.0

 

51.4

 

38.6

 

41.4

 

(11.9

)

12.3

 

Foreign currency exchange rate impact

 

 

 

(65.1

)

34.9

 

(4.1

)

(0.5

)

Benefits, expenses, taxes and premiums paid

 

(32.9

)

(36.8

)

(24.9

)

(21.5

)

(7.1

)

(7.0

)

Plan amendments

 

 

1.8

 

 

(8.5

)

 

 

Settlements and curtailments

 

 

 

(5.9

)

(3.6

)

 

 

Special termination benefits

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at end of year

 

$

794.4

 

$

755.2

 

$

586.2

 

$

598.7

 

$

175.3

 

$

186.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

723.0

 

$

659.7

 

$

513.7

 

$

438.6

 

$

31.7

 

$

27.7

 

Actual return on plan assets

 

1.0

 

92.9

 

59.5

 

35.7

 

0.2

 

4.0

 

Foreign currency exchange rate impact

 

 

 

(51.6

)

33.1

 

 

 

Employer contributions

 

29.9

 

7.2

 

22.8

 

27.9

 

6.3

 

6.2

 

Plan participant contributions

 

 

 

3.2

 

3.5

 

0.8

 

0.8

 

Settlements

 

 

 

(3.4

)

(3.6

)

 

 

Benefits, expenses, taxes and premiums paid from plan assets

 

(32.9

)

(36.8

)

(24.9

)

(21.5

)

(7.1

)

(7.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year

 

$

721.0

 

$

723.0

 

$

519.3

 

$

513.7

 

$

31.9

 

$

31.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status

 

$

(73.4

)

$

(32.2

)

$

(66.9

)

$

(85.0

)

$

(143.4

)

$

(155.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in the Balance Sheet consist of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

44.3

 

$

79.5

 

$

68.8

 

$

55.7

 

$

 

$

 

Other accrued liabilities

 

(14.4

)

(14.1

)

(3.3

)

(6.6

)

(6.1

)

(6.2

)

Other noncurrent liabilities

 

(103.3

)

(97.6

)

(132.4

)

(134.1

)

(137.3

)

(148.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status

 

(73.4

)

(32.2

)

(66.9

)

(85.0

)

(143.4

)

(155.0

)

Accumulated other comprehensive loss

 

198.6

 

149.8

 

125.1

 

153.5

 

22.5

 

34.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$

125.2

 

$

117.6

 

$

58.2

 

$

68.5

 

$

(120.9

)

$

(120.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Plans

 

Other than
Pension Plans

 

 

 

U.S.

 

International

 

Post-retirement

 

($ in millions)

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

31.7

 

$

31.6

 

$

33.8

 

$

23.8

 

$

24.8

 

$

24.0

 

$

3.3

 

$

3.4

 

$

4.3

 

Interest cost

 

30.4

 

31.2

 

26.6

 

17.3

 

19.1

 

17.9

 

7.6

 

8.0

 

7.8

 

Expected return on assets

 

(50.1

)

(46.8

)

(45.2

)

(21.5

)

(20.8

)

(19.2

)

(2.3

)

(2.0

)

(2.0

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss (gain)

 

9.8

 

7.4

 

14.5

 

10.4

 

9.2

 

9.3

 

1.5

 

0.8

 

4.4

 

Prior service cost

 

0.6

 

0.7

 

0.7

 

2.1

 

2.9

 

2.8

 

0.8

 

0.8

 

0.8

 

Transition (asset) obligation

 

 

 

 

 

 

(0.1

)

 

 

 

Settlements

 

 

 

 

(0.5

)

0.6

 

0.7

 

 

 

 

Curtailments

 

 

 

 

(0.9

)

 

(0.2

)

 

 

 

Special termination benefits

 

 

 

 

0.5

 

 

2.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

22.4

 

$

24.1

 

$

30.4

 

$

31.2

 

$

35.8

 

$

37.4

 

$

10.9

 

$

11.0

 

$

15.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions used to determine benefit obligations at June 30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

3.70 — 4.40

%

3.60 — 4.30

%

4.30 — 4.90

%

.75 — 7.00

%

.50 — 6.75

%

1.00 — 7.25

%

4.25 — 9.00

%

4.10 — 9.00

%

4.75 — 8.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate of compensation increase

 

3.00 — 7.00

%

3.00 — 7.00

%

4.00 — 12.00

%

0 — 5.50

%

1.00 — 5.50

%

1.00 — 5.50

%

N/A

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions used to determine net periodic benefit cost for the year ended June 30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

3.60 — 4.30

%

4.30 — 4.90

%

3.90

%

.50 — 6.75

%

1.00 — 7.25

%

1.00 — 7.00

%

4.10 — 9.00

%

4.75 — 8.75

%

3.70 — 8.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected return on assets

 

7.50

%

7.50

%

7.50

%

2.00 — 6.75

%

2.25 — 7.25

%

2.25 — 7.00

%

7.50

%

7.50

%

7.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate of compensation increase

 

3.00 — 7.00

%

4.00 — 12.00

%

4.00 — 12.00

%

1.00 — 5.50

%

1.00 — 5.50

%

1.00 — 6.00

%

N/A

 

N/A

 

N/A

 

 

The discount rate for each plan used for determining future net periodic benefit cost is based on a review of highly rated long-term bonds.  The discount rate for the Company’s Domestic Plans is based on a bond portfolio that includes only long-term bonds with an Aa rating, or equivalent, from a major rating agency.  The Company used an above-mean yield curve which represents an estimate of the effective settlement rate of the obligation, and the timing and amount of cash flows related to the bonds included in this portfolio are expected to match the estimated defined benefit payment streams of the Company’s Domestic Plans.  For the Company’s international plans, the discount rate in a particular country was principally determined based on a yield curve constructed from high quality corporate bonds in each country, with the resulting portfolio having a duration matching that particular plan.  In determining the long-term rate of return for a plan, the Company considers the historical rates of return, the nature of the plan’s investments and an expectation for the plan’s investment strategies.

 

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans.  The assumed weighted-average health care cost trend rate for the coming year is 6.85% while the weighted-average ultimate trend rate of 4.54% is expected to be reached in approximately 13 years.  A one-percentage-point change in assumed health care cost trend rates for fiscal 2015 would have had the following effects:

 

(In millions)

 

One-Percentage-Point
Increase

 

One-Percentage-Point
Decrease

 

 

 

 

 

 

 

Effect on total service and interest costs

 

$

1.3

 

$

(1.0

)

 

 

 

 

 

 

 

 

Effect on post-retirement benefit obligations

 

$

15.1

 

$

(10.1

)

 

 

 

 

 

 

 

 

 

Amounts recognized in AOCI (before tax) as of June 30, 2015 are as follows:

 

 

 

Pension Plans

 

Other than
Pension Plans

 

 

 

(In millions)

 

U.S.

 

International

 

Post-retirement

 

Total

 

 

 

 

 

 

 

 

 

 

 

Net actuarial losses, beginning of year

 

$

145.7

 

$

148.2

 

$

31.6

 

$

325.5

 

Actuarial (gains) losses recognized

 

59.2

 

(1.2

)

(9.7

)

48.3

 

Amortization and settlements included in net periodic benefit cost

 

(9.8

)

(9.9

)

(1.5

)

(21.2

)

Translation adjustments

 

 

(14.9

)

(0.4

)

(15.3

)

 

 

 

 

 

 

 

 

 

 

Net actuarial losses, end of year

 

195.1

 

122.2

 

20.0

 

337.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net prior service cost (credit), beginning of year

 

4.1

 

5.3

 

3.3

 

12.7

 

Amortization and curtailments included in net periodic benefit cost

 

(0.6

)

(1.9

)

(0.8

)

(3.3

)

Translation adjustments

 

 

(0.5

)

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

Net prior service cost, end of year

 

3.5

 

2.9

 

2.5

 

8.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total amounts recognized in AOCI

 

$

198.6

 

$

125.1

 

$

22.5

 

$

346.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in AOCI expected to be amortized as components of net periodic benefit cost during fiscal 2016 are as follows:

 

 

 

Pension Plans

 

Other than
Pension Plans

 

(In millions)

 

U.S.

 

International

 

Post-retirement

 

 

 

 

 

 

 

 

 

Prior service cost

 

$

0.6 

 

$

2.0 

 

$

0.8 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

11.2 

 

$

10.9 

 

$

0.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the Company’s pension plans at June 30 are as follows:

 

 

 

Pension Plans

 

 

 

Retirement Growth
Account

 

Restoration

 

International

 

(In millions)

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

676.7 

 

$

643.5 

 

$

117.7 

 

$

111.7 

 

$

586.2 

 

$

598.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

$

632.9 

 

$

598.4 

 

$

103.9 

 

$

97.0 

 

$

524.1 

 

$

531.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

721.0 

 

$

723.0 

 

$

 

$

 

$

519.3 

 

$

513.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International pension plans with projected benefit obligations in excess of the plans’ assets had aggregate projected benefit obligations of $256.8 million and $270.7 million and aggregate fair value of plan assets of $121.1 million and $129.9 million at June 30, 2015 and 2014, respectively.  International pension plans with accumulated benefit obligations in excess of the plans’ assets had aggregate accumulated benefit obligations of $201.9 million and $199.1 million and aggregate fair value of plan assets of $94.6 million and $89.2 million at June 30, 2015 and 2014, respectively.

 

The expected cash flows for the Company’s pension and post-retirement plans are as follows:

 

 

 

Pension Plans

 

Other than
Pension Plans

 

(In millions)

 

U.S.

 

International

 

Post-retirement

 

 

 

 

 

 

 

 

 

Expected employer contributions for year ending June 30, 2016

 

$

 

$

23.3 

 

$

 

Expected benefit payments for year ending June 30,

 

 

 

 

 

 

 

2016

 

64.5 

 

18.9 

 

6.2 

 

2017

 

62.4 

 

20.3 

 

7.0 

 

2018

 

61.0 

 

20.4 

 

7.6 

 

2019

 

56.9 

 

19.9 

 

8.3 

 

2020

 

59.2 

 

20.0 

 

9.2 

 

Years 2021 — 2025

 

306.1 

 

133.3 

 

57.2 

 

 

Plan Assets

 

The Company’s investment strategy for its pension and post-retirement plan assets is to maintain a diversified portfolio of asset classes with the primary goal of meeting long-term cash requirements as they become due.  Assets are primarily invested in diversified funds that hold equity or debt securities to maintain the security of the funds while maximizing the returns within each plan’s investment policy.  The investment policy for each plan specifies the type of investment vehicles appropriate for the plan, asset allocation guidelines, criteria for selection of investment managers, procedures to monitor overall investment performance, as well as investment manager performance.

 

The Company’s target asset allocation at June 30, 2015 is as follows:

 

 

 

Pension Plans

 

Other than
Pension Plans

 

 

 

U.S.

 

International

 

Post-retirement

 

 

 

 

 

 

 

 

 

Equity

 

30 

%

20 

%

30 

%

Debt securities

 

39 

%

48 

%

39 

%

Other

 

31 

%

32 

%

31 

%

 

 

 

 

 

 

 

 

 

 

100 

%

100 

%

100 

%

 

 

 

 

 

 

 

 

 

The following is a description of the valuation methodologies used for plan assets measured at fair value:

 

Cash and Cash Equivalents — Cash and all highly-liquid securities with original maturities of three months or less are classified as cash and cash equivalents, primarily consisting of cash and time deposits. The carrying amount approximates fair value, primarily because of the short maturity of cash equivalent instruments.

 

Short-term investment funds — The fair values are determined using the Net Asset Value (“NAV”) provided by the administrator of the fund.  These assets are classified within Level 2 of the valuation hierarchy and the Company has the ability to redeem at the measurement date or within the near term without redemption restrictions.

 

Government and agency securities — The fair values are determined using third-party pricing services using market prices or prices derived from observable market inputs such as benchmark curves, broker/dealer quotes, and other industry and economic factors.  These investments are classified within Level 2 of the valuation hierarchy.

 

Debt instruments — The fair values are determined using third-party pricing services using market prices or prices derived from observable market inputs such as credit spreads, broker/dealer quotes, benchmark curves and other industry and economic factors.  These investments are classified within Level 2 of the valuation hierarchy.

 

Equity securities — The fair values are determined using the closing price reported on a major market where the individual securities are traded.  These investments are classified within Level 1 of the valuation hierarchy.

 

Commingled funds — The fair values of publicly traded funds are based upon market quotes and are classified within Level 1 of the valuation hierarchy.  The fair values for non-publicly traded funds are determined using the NAV provided by the administrator of the fund.  Those investments where the Company has the ability to redeem at the measurement date or within the near term are classified within Level 2 of the valuation hierarchy.  When the Company is unable to redeem in the near term, these investments are classified within Level 3.

 

Insurance contracts — The fair values are based on negotiated value and the underlying investments held in separate account portfolios as well as considering the creditworthiness of the issuer.  The underlying investments are primarily government, asset-backed and fixed income securities.  Insurance contracts are generally classified as Level 3 as there are no quoted prices or other observable inputs for pricing.

 

Interests in limited partnerships and hedge fund investments — The fair values are determined using the NAV provided by the administrator of the partnership/fund.  Those investments where the Company has the ability to redeem at the measurement date or within the near term without redemption restrictions are classified within Level 2 of the valuation hierarchy. When the Company is unable to redeem in the near term, these investments are classified within Level 3.

 

The following table presents the fair values of the Company’s pension and post-retirement plan assets by asset category as of June 30, 2015:

 

(In millions) 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2.8 

 

$

 

$

 

$

2.8 

 

Short-term investment funds

 

 

53.1 

 

 

53.1 

 

Government and agency securities

 

 

30.5 

 

 

30.5 

 

Equity securities

 

22.8 

 

 

 

22.8 

 

Debt instruments

 

 

168.9 

 

 

168.9 

 

Commingled funds

 

247.5 

 

550.4 

 

35.0 

 

832.9 

 

Insurance contracts

 

 

 

40.4 

 

40.4 

 

Limited partnerships and hedge fund investments

 

 

106.8 

 

14.0 

 

120.8 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

273.1 

 

$

909.7 

 

$

89.4 

 

$

1,272.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the fair values of the Company’s pension and post-retirement plan assets by asset category as of June 30, 2014:

 

(In millions) 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Short-term investment funds

 

$

22.4 

 

$

28.0 

 

$

 

$

50.4 

 

Government and agency securities

 

 

39.7 

 

 

39.7 

 

Equity securities

 

44.1 

 

 

 

44.1 

 

Debt instruments

 

 

173.8 

 

 

173.8 

 

Commingled funds

 

251.2 

 

504.4 

 

34.5 

 

790.1 

 

Insurance contracts

 

 

 

51.2 

 

51.2 

 

Limited partnerships and hedge fund investments

 

 

52.2 

 

67.0 

 

119.2 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

317.7 

 

$

798.1 

 

$

152.7 

 

$

1,268.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the changes in Level 3 plan assets for fiscal 2015:

 

(In millions) 

 

Commingled
Funds

 

Insurance
Contracts

 

Limited
Partnerships
and Hedge
Fund
Investments

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2014

 

$

34.5

 

$

51.2

 

$

67.0

 

$

152.7

 

Actual return on plan assets:

 

 

 

 

 

 

 

 

 

Relating to assets still held at the reporting date

 

3.1

 

2.4

 

1.8

 

7.3

 

Relating to assets sold during the year

 

1.1

 

 

0.1

 

1.2

 

Transfers in (out)

 

 

 

(54.6

)

(54.6

)

Purchases, sales, issuances and settlements, net

 

(1.0

)

(3.7

)

(0.3

)

(5.0

)

Foreign exchange impact

 

(2.7

)

(9.5

)

 

(12.2

)

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2015

 

$

35.0

 

$

40.4

 

$

14.0

 

$

89.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401(k) Savings Plan (U.S.)

 

The Company’s 401(k) Savings Plan (“Savings Plan”) is a contributory defined contribution plan covering substantially all regular U.S. employees who have completed the hours and service requirements, as defined by the plan document.  Regular full-time employees are eligible to participate in the Savings Plan thirty days following their date of hire.  The Savings Plan is subject to the applicable provisions of ERISA.  The Company matches a portion of the participant’s contributions after one year of service under a predetermined formula based on the participant’s contribution level.  The Company’s contributions were $35.1 million, $33.3 million and $25.1 million for fiscal 2015, 2014 and 2013, respectively.  Shares of the Company’s Class A Common Stock are not an investment option in the Savings Plan and the Company does not use such shares to match participants’ contributions.

 

Deferred Compensation

 

The Company accrues for deferred compensation and interest thereon, and for the change in the value of cash units pursuant to agreements with certain key executives and outside directors.  The amounts included in the accompanying consolidated balance sheets under these plans were $74.7 million and $69.0 million as of June 30, 2015 and 2014, respectively.  The expense for fiscal 2015, 2014 and 2013 was $8.6 million, $10.6 million and $12.2 million, respectively.