Exhibit 99.1(a)
On February 20, 2008, the 1992 GRAT Remainder Trust f/b/o Gary M. Lauder
(the "GML GRAT") sold 12,281 shares of Class A Common Stock at an average
sale price of $42.052.  The information regarding the shares sold that
day at each price per share appears in the two columns below:

200  $41.84
200  $41.85
200  $41.86
100  $41.87
200  $41.88
300  $41.89
100  $41.90
100  $41.91
200  $41.93
200  $41.94
400  $41.95
400  $41.96
300  $41.97
600  $41.98
300  $41.99
300  $42.00
400  $42.01
581  $42.02
500  $42.03
600  $42.04
600  $42.05
300  $42.06
800  $42.07
400  $42.08
200  $42.09
300  $42.10
200  $42.11
400  $42.12
300  $42.13
100  $42.14
200  $42.15
400  $42.16
100  $42.17
100  $42.18
300  $42.19
100  $42.20
100  $42.21
100  $42.22
400  $42.23
200  $42.25
100  $42.26
100  $42.27
100  $42.29
100  $42.30
100  $42.39

On February 21, 2008, the GML GRAT sold 12,281 shares of Class A Common
Stock at an average sale price of $42.1364.  The information regarding
the shares sold that day at each price per share appears in the two
columns below:

481  $41.91
400  $41.92
200  $41.93
200  $41.94
300  $41.95
100  $41.96
200  $41.97
500  $41.98
200  $41.99
100  $42.00
600  $42.01
200  $42.02
400  $42.03
600  $42.04
500  $42.05
700  $42.06
100  $42.08
100  $42.10
200  $42.11
100  $42.13
400  $42.14
200  $42.15
200  $42.16
400  $42.17
500  $42.18
300  $42.19
100  $42.20
100  $42.21
200  $42.22
300  $42.23
300  $42.24
500  $42.26
300  $42.27
300  $42.29
100  $42.30
100  $42.31
100  $42.33
300  $42.34
100  $42.35
200  $42.36
100  $42.38
100  $42.40
500  $42.41
100  $42.48
100  $42.51
100  $42.52
100  $42.53

On February 22, 2008, the GML GRAT sold 12,281 shares of Class A Common
Stock at an average sale price of $41.8279.  The information regarding
the shares sold that day at each price per share appears in the two
columns below:

100  $41.52
100  $41.55
300  $41.56
100  $41.57
100  $41.58
600  $41.59
700  $41.60
600  $41.61
600  $41.62
500  $41.63
200  $41.64
300  $41.65
100  $41.66
200  $41.67
100  $41.68
200  $41.70
100  $41.73
200  $41.74
600  $41.75
200  $41.76
100  $41.77
200  $41.78
300  $41.79
200  $41.80
100  $41.81
100  $41.82
100  $41.84
100  $41.86
200  $41.87
100  $41.88
200  $41.91
300  $41.92
100  $41.94
100  $41.95
200  $41.96
100  $41.97
200  $41.98
200  $41.99
300  $42.00
300  $42.01
300  $42.02
200  $42.03
300  $42.04
200  $42.05
100  $42.06
100  $42.07
100  $42.08
300  $42.10
100  $42.11
200  $42.12
300  $42.13
100  $42.16
100  $42.23
100  $42.26
100  $42.27
100  $42.31
181  $42.42

Exhibit 99.1(b)
On February 20, 2008, the Second Amendment and Restatement of the Gary M.
Lauder Revocable Trust u/a dated October 6, 2003 formerly known as the
Gary M. Lauder Revocable Trust u/a/d August 10, 2000 (the "GML Revocable
Trust") sold  25,000 shares of Class A Common Stock at an average sale
price of $42.0488.  The information regarding the shares sold that day
at each price per share appears in the two columns below:

  200  $41.80
  100  $41.81
  100  $41.83
  100  $41.84
  700  $41.85
  300  $41.86
  600  $41.87
  100  $41.89
  500  $41.90
  200  $41.91
  200  $41.92
  500  $41.93
  700  $41.94
  600  $41.95
  700  $41.96
  700  $41.97
  600  $41.98
  700  $41.99
1,200  $42.00
  900  $42.01
  800  $42.02
  800  $42.03
1,000  $42.04
1,500  $42.05
1,300  $42.06
1,000  $42.07
  800  $42.08
  500  $42.09
  500  $42.10
  400  $42.11
  700  $42.12
  800  $42.13
  300  $42.14
  300  $42.15
  400  $42.16
  400  $42.17
  400  $42.18
  700  $42.19
  100  $42.20
  200  $42.21
  500  $42.22
  200  $42.23
  300  $42.24
  200  $42.25
  300  $42.26
  200  $42.27
  200  $42.28
  100  $42.29
  300  $42.30
  100  $42.32

On February 21, 2008, the GML Revocable Trust sold 25,000 shares of Class
A Common Stock at an average sale price of $42.1384.  The information
regarding the shares sold that day at each price per share appears in the
two columns below:

  300  $41.89
  800  $41.92
  400  $41.93
  800  $41.94
  600  $41.95
  300  $41.96
  400  $41.97
  500  $41.98
  400  $41.99
  800  $42.00
  900  $42.01
  900  $42.02
  800  $42.03
1,400  $42.04
  900  $42.05
1,000  $42.06
  100  $42.07
  300  $42.08
  200  $42.09
  300  $42.10
  200  $42.11
  100  $42.12
  100  $42.13
  600  $42.14
  500  $42.15
  300  $42.16
  800  $42.17
  900  $42.18
  600  $42.19
  700  $42.20
  300  $42.21
  400  $42.22
  300  $42.23
  800  $42.24
  200  $42.25
1,000  $42.26
  700  $42.27
  300  $42.28
  100  $42.29
  100  $42.30
  300  $42.31
  400  $42.32
  300  $42.33
  300  $42.34
  300  $42.35
  200  $42.36
  100  $42.37
  100  $42.38
  300  $42.39
  100  $42.41
  200  $42.42
  300  $42.44
  100  $42.45
  100  $42.46
  200  $42.47
  100  $42.48
  100  $42.50
  100  $42.51
  100  $42.52
  100  $42.56
  100  $42.60

On February 22, 2008, the GML Revocable Trust sold 25,000 shares of Class
A Common Stock at an average sale price of $41.8261.  The information
regarding the shares sold that day at each price per share appears in the
two columns below:

  100  $41.51
  100  $41.52
  300  $41.53
  200  $41.55
  500  $41.56
  300  $41.58
1,000  $41.59
1,400  $41.60
  700  $41.61
2,000  $41.62
  500  $41.63
  800  $41.64
  500  $41.65
  500  $41.66
  200  $41.67
  100  $41.68
  200  $41.69
  300  $41.70
  100  $41.72
  100  $41.73
  500  $41.74
  600  $41.75
1,000  $41.76
  400  $41.77
  400  $41.78
  300  $41.79
  200  $41.80
  300  $41.81
  400  $41.83
  200  $41.85
  700  $41.87
  400  $41.88
  100  $41.90
  300  $41.91
  100  $41.92
  100  $41.93
  200  $41.95
  500  $41.96
  300  $41.97
  500  $41.98
  300  $41.99
  700  $42.00
1,000  $42.01
  800  $42.02
  600  $42.03
  200  $42.04
  200  $42.05
  500  $42.06
  200  $42.07
  100  $42.08
  200  $42.09
  700  $42.10
  200  $42.11
  300  $42.12
  300  $42.13
  100  $42.14
  200  $42.16
  100  $42.18
  100  $42.26
  100  $42.27
  200  $42.29
  100  $42.30
  200  $42.35
  100  $42.39
  100  $42.41

Exhibit 99.1(c)
On February 20, 2008, the 1992 GRAT Remainder Trust f/b/o William P. Lauder
(the "WPL GRAT") sold 12,281 shares of Class A Common Stock at an average
sale price of $42.0508.  The information regarding the shares sold that
day at each price per share appears in the two columns below:

100  $41.82
200  $41.84
100  $41.85
200  $41.86
200  $41.87
200  $41.88
200  $41.89
100  $41.90
100  $41.91
200  $41.93
200  $41.94
300  $41.95
400  $41.96
400  $41.97
700  $41.98
200  $41.99
400  $42.00
500  $42.01
481  $42.02
800  $42.03
200  $42.04
700  $42.05
400  $42.06
300  $42.07
700  $42.08
300  $42.09
200  $42.10
500  $42.12
400  $42.13
200  $42.14
200  $42.15
300  $42.16
200  $42.17
100  $42.18
200  $42.19
200  $42.20
400  $42.23
300  $42.25
200  $42.27
100  $42.28
100  $42.29
100  $42.37

On February 21, 2008, the WPL GRAT sold 12,281 shares of Class A Common
Stock at an average sale price of $42.136.  The information regarding
the shares sold that day at each price per share appears in the two
columns below:

200  $41.91
581  $41.92
200  $41.93
300  $41.94
300  $41.95
100  $41.96
300  $41.97
400  $41.98
300  $41.99
700  $42.01
300  $42.02
500  $42.03
500  $42.04
500  $42.05
500  $42.06
100  $42.08
200  $42.10
100  $42.11
100  $42.13
400  $42.14
200  $42.15
100  $42.16
400  $42.17
400  $42.18
500  $42.19
100  $42.20
200  $42.21
100  $42.22
300  $42.23
300  $42.24
500  $42.26
300  $42.27
300  $42.29
100  $42.30
100  $42.31
200  $42.33
100  $42.34
100  $42.35
200  $42.36
200  $42.38
200  $42.40
400  $42.41
100  $42.48
100  $42.51
200  $42.52

On February 22, 2008, the WPL GRAT sold 12,281 shares of Class A Common
Stock at an average sale price of $41.8283.  The information regarding the
shares sold that day at each price per share appears in the two columns
below:

100  $41.54
100  $41.55
300  $41.56
100  $41.57
100  $41.58
400  $41.59
800  $41.60
500  $41.61
600  $41.62
600  $41.63
300  $41.64
400  $41.65
100  $41.66
100  $41.67
100  $41.68
100  $41.70
100  $41.71
200  $41.74
700  $41.75
200  $41.76
100  $41.77
200  $41.78
300  $41.79
200  $41.80
100  $41.81
100  $41.82
100  $41.84
100  $41.85
200  $41.86
100  $41.88
100  $41.90
200  $41.91
200  $41.92
100  $41.94
400  $41.96
100  $41.97
200  $41.98
400  $42.00
500  $42.01
100  $42.02
200  $42.03
400  $42.04
100  $42.05
100  $42.06
100  $42.07
100  $42.08
300  $42.10
300  $42.11
100  $42.12
200  $42.13
100  $42.15
100  $42.23
100  $42.26
100  $42.31
100  $42.33
181  $42.42

Exhibit 99.1(d)
After the transactions described in notes (1), (3) (5) and (7), the
amounts of Class A Common Stock and Class B Common Stock beneficially
owned by:

Gary M. Lauder include (i) 175,000 shares of Class A Common Stock
held indirectly by the GML Revocable Trust, (ii) 208,778 shares of
Class A Common Stock and 1,343,846 shares of Class B Common stock
held indirectly as trustee of the GML GRAT Remainder Trust, and
(iii) 208,778 shares of Class A Common Stock and 1,914,608 shares
of Class B Common Stock held indirectly as trustee of the WPL GRAT
Remainder Trust. GML disclaims beneficial ownership of the shares
in clauses (i), (ii) and (iii) to the extent he does not have a
pecuniary  interest in such securities.

William P. Lauder include (i) 242,365 shares of Class A Common Stock
and 3,262,800 shares of Class B Common Stock held directly,(ii)
5,234 shares of Class A Common Stock and 22,870 shares of Class B
Common Stock, held indirectly by his children, (iii) 208,778 shares
of Class A Common Stock and 1,914,608 shares of Class B Common Stock
held indirectly as trustee of the WPL GRAT Remainder Trust, and
(iv) 208,778 shares of Class A Common Stock and 1,343,846 shares
of Class B Common stock held indirectly as trustee of the GML GRAT
Remainder Trust. WPL disclaims beneficial ownership of the shares
owned by his children and the shares in clauses (iii) and (iv) to
the extent he does not have a pecuniary interest in such securities.