XML 13 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities    
Net Income $ 51,181 $ 46,893
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation Expense 55,604 47,140
Amortization Expense 7,736 9,691
Amortization of Debt Issuance Costs 763 782
Use of Renewable Energy Credits for Compliance 11,984 11,402
Deferred Income Taxes 5,590 4,657
Pension and Other Postretirement Benefits Expense 4,510 3,794
Pension and Other Postretirement Benefits Funding (953) (1,186)
Allowance for Equity Funds Used During Construction (5,252) (2,893)
Changes in Current Assets and Current Liabilities:    
Accounts Receivable 26,817 133,058
Materials, Supplies, and Fuel Inventory (3,350) (10,040)
Regulatory Assets 48,234 294
Other Current Assets (1,930) (887)
Accounts Payable and Accrued Charges 24,007 (104,341)
Income Taxes Receivable/Payable (688) (777)
Regulatory Liabilities (3,703) (2,818)
Other, Net (30,448) (13,858)
Net Cash Flows—Operating Activities 190,102 120,911
Cash Flows from Investing Activities    
Capital Expenditures (133,283) (116,683)
Purchase Intangibles, Renewable Energy Credits (11,956) (12,961)
Contributions in Aid of Construction 965 799
Net Cash Flows—Investing Activities (144,274) (128,845)
Cash Flows from Financing Activities    
Proceeds from Borrowings, Revolving Credit Facility 15,000 0
Repayments of Borrowings, Revolving Credit Facility (15,000) 0
Proceeds from Issuance, Long-Term Debt—Net of Discount 0 373,954
Repayments of Long-Term Debt 0 (240,745)
Payment of Debt Issuance Costs 0 (3,738)
Contribution from Parent 0 5,900
Other, Net 317 (560)
Net Cash Flows—Financing Activities 317 134,811
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 46,145 126,877
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 42,595 50,981
Cash, Cash Equivalents, and Restricted Cash, End of Period $ 88,740 $ 177,858