XML 13 R3.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities    
Net Income $ 94,619 $ 74,394
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation Expense 94,564 108,048
Amortization Expense 19,494 19,857
Amortization of Debt Issuance Costs 1,541 1,480
Use of Renewable Energy Credits for Compliance 22,608 23,237
Deferred Income Taxes 9,915 8,219
Pension and Other Postretirement Benefits Expense 7,588 5,824
Pension and Other Postretirement Benefits Funding (4,727) (6,027)
Allowance for Equity Funds Used During Construction (6,142) (4,041)
Changes in Current Assets and Current Liabilities:    
Accounts Receivable 108,638 (63,817)
Materials, Supplies, and Fuel Inventory (18,147) 11,183
Regulatory Assets 22,679 (33,048)
Other Current Assets 859 236
Accounts Payable and Accrued Charges (118,955) 85,946
Income Taxes Receivable/Payable (1,086) (51)
Regulatory Liabilities (3,219) 1,066
Other, Net (14,877) 26,564
Net Cash Flows—Operating Activities 215,352 259,070
Cash Flows from Investing Activities    
Capital Expenditures (231,472) (211,663)
Purchase Intangibles, Renewable Energy Credits (31,718) (33,892)
Contributions in Aid of Construction 2,539 4,804
Net Cash Flows—Investing Activities (260,651) (240,751)
Cash Flows from Financing Activities    
Proceeds from Borrowings, Revolving Credit Facility 0 5,000
Repayments of Borrowings, Revolving Credit Facility 0 (20,000)
Proceeds from Issuance, Long-Term Debt—Net of Discount 373,954 323,804
Repayments of Long-Term Debt (240,745) (193,465)
Dividend Paid to Parent (55,000) 0
Payment of Debt Issuance Costs (4,092) (2,931)
Contribution from Parent 5,900 0
Other, Net (877) 3,764
Net Cash Flows—Financing Activities 79,140 116,172
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 33,841 134,491
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 50,981 33,489
Cash, Cash Equivalents, and Restricted Cash, End of Period $ 84,822 $ 167,980