XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT, CREDIT FACILITY, AND CAPITAL LEASE OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
The following table presents the components of Long-Term Debt, Net on the Consolidated Balance Sheets:
 
 
 
Maturity Date
 
December 31,
($ in millions)
Interest Rate
 
 
2018
 
2017
Notes
 
 
 
 
 
 
 
2011 Notes
5.15%
 
2021
 
$
250

 
$
250

2012 Notes
3.85%
 
2023
 
150

 
150

2014 Notes
5.00%
 
2044
 
150

 
150

2015 Notes
3.05%
 
2025
 
300

 
300

2018 Notes
4.85%
 
2048
 
300

 

Tax-Exempt Local Furnishings Bonds
 
 
 
 
 
 
 
2010 Pima A
5.25%
 
2040
 
100

 
100

2012 Pima A
4.50%
 
2030
 
16

 
16

2013 Pima A
4.00%
 
2029
 
91

 
91

2013 Apache A (1)
2.42%
 
2032
 

 
100

Tax-Exempt Pollution Control Bonds
 
 
 
 
 
 
 
2009 Pima A
4.95%
 
2020
 
80

 
80

2009 Coconino A
5.13%
 
2032
 
15

 
15

2010 Coconino A (2)
2.34%
 
2032
 

 
37

2012 Apache A
4.50%
 
2030
 
177

 
177

Total Long-Term Debt (3)
 
 
 
 
1,629

 
1,466

Less Unamortized Discount and Debt Issuance Costs
 
 
 
 
14

 
12

Less Current Maturities of Long-Term Debt
 
 
 
 

 
100

Total Long-Term Debt, Net
 
 
 
 
$
1,615

 
$
1,354


(1) 
Variable rate debt for which rates were reset monthly. The weighted average interest rate was calculated based on a percentage of an index equal to one-month LIBOR plus a credit spread. The interest rate for 2018 was calculated through the redemption date.
(2) 
Variable rate debt for which rates were reset weekly. The weighted average interest rate was calculated using a weighted average and includes LOC fees and remarketing fees. The interest rate for 2018 was calculated through the redemption date.
(3) 
As of December 31, 2018, all of TEP's debt is unsecured.
Schedule of line of credit facilities
TEP's unsecured credit agreement with a maturity date of October 2022 included in Current Liabilities on the Consolidated Balance Sheets consists of the following:
 
Capacity
 
Sub-Limit LOC
 
Borrowed
 
Available
 
Weighted Average Interest Rate
 
Pricing (1)
(in millions)
December 31, 2018
Credit Facility
$
250

 
$
50

 
$

 
$
250

 
%
 
LIBOR + 1.000
%
or ABR + 0.00%
(in millions)
December 31, 2017
Credit Facility
$
250

 
$
50

 
$
35

 
$
215

 
2.56
%
 
LIBOR + 1.000
%
or ABR + 0.00%
(1) 
Interest rates and fees under the credit facility are based on a pricing grid tied to TEP's credit rating.
Schedule of capital lease obligations
The following table details Capital Lease Obligations on the Consolidated Balance Sheets:
 
December 31,
(in millions)
2018
 
2017
Gila River Unit 2
$
164

 
$

Springerville Common Facilities
29

 
39

Total Capital Lease Obligations
193

 
39

Less Current Portion
173

 
11

Total Capital Lease Obligations, Non-Current
$
20

 
$
28

Schedule of maturities of long-term debt
Long-term debt, including revolving credit facilities classified as long-term, and capital lease obligations mature on the following dates:
(in millions)
Long-Term Debt(1)
 
Capital Lease Obligations
 
Total Debt Maturities
2019
$

 
$
187

 
$
187

2020
80

 
20

 
100

2021
250

 

 
250

2022

 

 

2023
150

 

 
150

Total 2019 - 2023
480

 
207

 
687

Thereafter
1,149

 

 
1,149

Less: Imputed Interest

 
14

 
14

Total
$
1,629

 
$
193

 
$
1,822

(1) 
Total long-term debt excludes $11 million of related unamortized debt issuance costs and $3 million of unamortized original issue discount.