XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT, CREDIT FACILITY, AND CAPITAL LEASE OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
DEBT
Long-term debt matures more than one year from the date of the financial statements. The following table presents the components of Long-Term Debt, Net on the Consolidated Balance Sheets:
 
 
 
 
 
December 31,
($ in millions)
Interest Rate
 
Maturity Date
 
2017
 
2016
Notes
 
 
 
 
 
 
 
2011 Notes
5.15%
 
2021
 
$
250

 
$
250

2012 Notes
3.85%
 
2023
 
150

 
150

2014 Notes
5.00%
 
2044
 
150

 
150

2015 Notes
3.05%
 
2025
 
300

 
300

Tax-Exempt Local Furnishings Bonds
 
 
 
 
 
 
 
2010 Pima A
5.25%
 
2040
 
100

 
100

2012 Pima A
4.50%
 
2030
 
16

 
16

2013 Pima A
4.00%
 
2029
 
91

 
91

2013 Apache A (1)
1.41%
 
2032
 
100

 
100

Tax-Exempt Pollution Control Bonds
 
 
 
 
 
 
 
2009 Pima A
4.95%
 
2020
 
80

 
80

2009 Coconino A
5.13%
 
2032
 
15

 
15

2010 Coconino A (2)
1.76%
 
2032
 
37

 
37

2012 Apache A
4.50%
 
2030
 
177

 
177

Total Long-Term Debt (3)
 
 
 
 
1,466

 
1,466

Less Unamortized Discount and Debt Issuance Costs
 
 
 
 
12

 
13

Less Current Maturities of Long-Term Debt (1)
 
 
 
 
100

 

Total Long-Term Debt, Net
 
 
 
 
$
1,354

 
$
1,453


(1) 
The bonds are variable rate debt for which rates are reset monthly. The interest rate is calculated using a weighted average based on a percentage of an index equal to one-month LIBOR plus a credit spread. The bonds are subject to mandatory tender for purchase in November 2018, and were reclassified to Current Maturities of Long-Term Debt on the Consolidated Balance Sheets as of December 31, 2017.
(2) 
The bonds are variable rate debt for which rates are reset weekly. The interest rate is calculated using a weighted average and includes LOC fees and remarketing fees. The bonds are backed by an LOC issued pursuant to the 2010 Reimbursement Agreement, which expires in February 2019.
(3) 
As of December 31, 2017, all of TEP's debt is unsecured, with the exception of the 2010 Coconino A variable rate bonds, which are backed by an LOC.
Schedule of Capital Lease Obligations
CAPITAL LEASE OBLIGATIONS
The following table details Capital Lease Obligations on the Consolidated Balance Sheets:
 
December 31,
(in millions)
2017
 
2016
Capital Lease Obligations
$
39

 
$
91

Less Current Obligations Under Capital Leases
11

 
52

Total Capital Lease Obligations, Non-Current
$
28

 
$
39

Schedule of Maturities of Long-term Debt
DEBT MATURITIES
Long-term debt, including revolving credit facilities classified as long-term, and capital lease obligations mature on the following dates:
(in millions)
Long-Term Debt(1)
 
Capital Lease Obligations
 
Total Debt Maturities(2)
2018
$
100

 
$
11

 
$
111

2019
37

 
11

 
48

2020
80

 
18

 
98

2021
250

 

 
250

2022

 

 

Total 2018 - 2022
467

 
40

 
507

Thereafter
999

 

 
999

Less: Imputed Interest

 
(1
)
 
(1
)
Total
$
1,466

 
$
39

 
$
1,505

(1) 
$37 million of TEP’s variable rate bonds are backed by an LOC issued pursuant to the 2010 Reimbursement Agreement, which expires in February 2019. Although the variable rate bond matures in 2032, the above table reflects a redemption or repurchase of such bond in 2019 as though the LOC terminates without replacement upon expiration of the 2010 Reimbursement Agreement. TEP's 2013 tax-exempt variable rate IDRBs, which have an aggregate principal amount of $100 million and mature in 2032, are subject to mandatory tender for purchase in November 2018.
(2) 
Total long-term debt excludes $10 million of related unamortized debt issuance costs and $2 million of unamortized original issue discount.