XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net income $ 183 $ 142
Adjustments to reconcile net income to net cash used in operating activities:    
Loan loss provision (recapture) 29 (348)
Provision for losses on REOs   13
Depreciation 115 115
Net amortization of deferred loan origination costs 136 95
Net amortization of premiums on mortgage-backed securities 19 13
Amortization of investment in affordable housing limited partnership 53 98
ESOP compensation expense 32 28
Earnings on bank owned life insurance (23) (26)
Originations of loans receivable held for sale (110,908) (10,280)
Proceeds from sales and repayments of loans receivable held for sale 60,997  
Repayments on loans receivable held for sale 315 46
Gain on sale of loans receivable held for sale (123)  
Change in assets and liabilities:    
Net change in deferred taxes (271) (31)
Net change in accrued interest receivable (68) (111)
Net change in other assets (349) 107
Net change in advance payments by borrowers for taxes and insurance 43 29
Net change in accrued expenses and other liabilities 442 (281)
Net cash used in operating activities (49,154) (10,230)
Cash flows from investing activities:    
Net change in loans receivable held for investment 23,265 (7,153)
Principal payments on available-for-sale securities 1,125 952
Proceeds from sales of REO   820
Purchase of FHLB stock (670)  
Purchase of office properties and equipment (328) (23)
Net cash provided by (used in) investing activities 23,392 (5,404)
Cash flows from financing activities:    
Net change in deposits 18,054 14,384
Proceeds from FHLB advances 66,000 10,000
Repayments on FHLB advances (33,500) (5,000)
Repayments of junior subordinated debentures (510) (255)
Net cash provided by financing activities 50,044 19,129
Net change in cash and cash equivalents 24,282 3,495
Cash and cash equivalents at beginning of the period 15,566 16,651
Cash and cash equivalents at end of the period 39,848 20,146
Supplemental disclosures of cash flow information:    
Cash paid for interest 3,290 2,971
Cash paid for income taxes 3 13
Supplemental disclosures of non-cash investing and financing activities:    
Transfers of loans receivable held for sale to loans receivable held for investment   1,064
Transfers of loans receivable held for investment to loans receivable held for sale   10,684
Initial Recognition of Operating Lease Right-of-Use Assets   1,120
Initial Recognition of Operating Lease Liabilities   1,120
Employees, excluding Directors    
Adjustments to reconcile net income to net cash used in operating activities:    
Stock-based compensation expense 179 109
Directors    
Adjustments to reconcile net income to net cash used in operating activities:    
Stock-based compensation expense $ 45 $ 52