XML 62 R46.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITIONS OF CONSOLIDATED ENTITIES - Business Combinations By Type (Details) - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2025
Disclosure of detailed information about business combination [line items]      
Other financial assets $ 29,968 $ 25,887  
Assets classified as held for sale 19,716 10,291  
Goodwill 38,664 35,730  
Liabilities associated with assets classified as held for sale (9,423) (4,721)  
Revenue of combined entity as if combination occurred at beginning of period   1,800  
Profit (loss) of combined entity as if combination occurred at beginning of period   130  
Total       
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents recognised as of acquisition date 252 950  
Accounts receivable and other 949 776  
Other financial assets 148 649  
Assets classified as held for sale   1,131  
Inventory 218    
Equity accounted investments 929    
Property, plant and equipment 953 11,657  
Identifiable intangible assets recognised as of acquisition date 3,018 1,632  
Goodwill 1,316 3,899  
Deferred income tax assets 3 60  
Total assets 7,786 20,754  
Accounts payable and other 759 3,855  
Liabilities associated with assets classified as held for sale   (410)  
Non-recourse borrowings 1,290 5,228  
Deferred income tax liabilities 332 901  
Non-controlling interests 36 3,019  
Total liabilities (2,417) (13,413)  
Identifiable assets acquired (liabilities assumed) 5,369 7,341  
Consideration transferred, acquisition-date fair value 5,400    
Total  | Real Estate      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents recognised as of acquisition date 3    
Accounts receivable and other 1    
Other financial assets 2    
Inventory 0    
Equity accounted investments 0    
Property, plant and equipment 118    
Identifiable intangible assets recognised as of acquisition date 0    
Goodwill 0    
Total assets 124    
Accounts payable and other 3    
Non-recourse borrowings 0    
Deferred income tax liabilities 0    
Non-controlling interests 3    
Total liabilities (6)    
Identifiable assets acquired (liabilities assumed) 118    
Total  | Asset management      
Disclosure of detailed information about business combination [line items]      
Property, plant and equipment 120    
Total  | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents recognised as of acquisition date 84 553  
Accounts receivable and other 647 443  
Other financial assets 112 345  
Assets classified as held for sale   861  
Inventory 0    
Equity accounted investments 929    
Property, plant and equipment 502 7,439  
Identifiable intangible assets recognised as of acquisition date 0 0  
Goodwill 73 3,556  
Deferred income tax assets   60  
Total assets 2,347 13,257  
Accounts payable and other 277 1,137  
Liabilities associated with assets classified as held for sale   (340)  
Non-recourse borrowings 652 4,736  
Deferred income tax liabilities 0 437  
Non-controlling interests 0 3,015  
Total liabilities (929) (9,665)  
Identifiable assets acquired (liabilities assumed) 1,418 3,592  
Total  | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents recognised as of acquisition date 91 393  
Accounts receivable and other 57 283  
Other financial assets 34 294  
Assets classified as held for sale   270  
Inventory 5    
Equity accounted investments 0    
Property, plant and equipment 124 4,141  
Identifiable intangible assets recognised as of acquisition date 1,381 1,580  
Goodwill 146 294  
Deferred income tax assets   0  
Total assets 1,838 7,255  
Accounts payable and other 235 2,677  
Liabilities associated with assets classified as held for sale   (70)  
Non-recourse borrowings 638 478  
Deferred income tax liabilities 213 454  
Non-controlling interests 33 0  
Total liabilities (1,119) (3,679)  
Identifiable assets acquired (liabilities assumed) 719 3,576  
Total  | Private Equity and Other [Member]      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents recognised as of acquisition date 74 4  
Accounts receivable and other 244 50  
Other financial assets 0 10  
Assets classified as held for sale   0  
Inventory 213    
Equity accounted investments 0    
Property, plant and equipment 209 77  
Identifiable intangible assets recognised as of acquisition date 1,637 52  
Goodwill 1,097 49  
Deferred income tax assets   0 $ 3
Total assets 3,477 242  
Accounts payable and other 244 41  
Liabilities associated with assets classified as held for sale   0  
Non-recourse borrowings 0 14  
Deferred income tax liabilities 119 10  
Non-controlling interests 0 4  
Total liabilities (363) (69)  
Identifiable assets acquired (liabilities assumed) 3,114 173  
Neoen [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Goodwill   3,500  
Consideration transferred, acquisition-date fair value 3,300 3,400  
Revenue of combined entity as if combination occurred at beginning of period   579  
Profit (loss) of combined entity as if combination occurred at beginning of period   15  
Cyxtera [Member] | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Gain recognised in bargain purchase transaction   554  
Consideration transferred, acquisition-date fair value   803  
Revenue of combined entity as if combination occurred at beginning of period   827  
Profit (loss) of combined entity as if combination occurred at beginning of period   $ 96  
Geronimo | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Goodwill 73    
Consideration transferred, acquisition-date fair value 1,400    
Revenue of combined entity as if combination occurred at beginning of period 10    
Profit (loss) of combined entity as if combination occurred at beginning of period 24    
Antylia | Private Equity and Other      
Disclosure of detailed information about business combination [line items]      
Goodwill 395    
Consideration transferred, acquisition-date fair value 1,300    
Revenue of combined entity as if combination occurred at beginning of period 197    
Profit (loss) of combined entity as if combination occurred at beginning of period 94    
Chemelex | Private Equity and Other      
Disclosure of detailed information about business combination [line items]      
Goodwill 654    
Consideration transferred, acquisition-date fair value 1,700    
Revenue of combined entity as if combination occurred at beginning of period 302    
Profit (loss) of combined entity as if combination occurred at beginning of period 51    
Mantiqueira | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Goodwill 54    
Consideration transferred, acquisition-date fair value 584    
Revenue of combined entity as if combination occurred at beginning of period 67    
Profit (loss) of combined entity as if combination occurred at beginning of period $ 21