XML 38 R22.htm IDEA: XBRL DOCUMENT v3.25.2
ORGANIZATION AND CAPITAL MANAGEMENT (Tables)
6 Months Ended
Jun. 30, 2025
Management Commentary Explanatory [Abstract]  
Summary of the Corporation's Capital [Table]
As at June 30, 2025, the Corporation’s capital totaled $61.8 billion (December 31, 2024 – $60.4 billion), and is computed as follows:
AS AT JUN. 30, 2025 AND DEC. 31, 2024
(MILLIONS)
20252024
Cash and cash equivalents$113 $820 
Other financial assets1,738 1,234 
Common equity in investments58,442 56,147 
Other assets and liabilities of the Corporation1,506 2,238 
Corporation’s Capital$61,799 $60,439 
Corporation’s Capital is comprised of the following:
Common equity$42,493 $41,874 
Preferred equity4,103 4,103 
Non-controlling interest230 230 
Corporate borrowings14,973 14,232 
$61,799 $60,439 
Reconciliation of the Corporation's Capital [Table]
A reconciliation of the Corporation’s capital to the company’s consolidated balance sheet as at June 30, 2025 is as follows:
AS AT JUN. 30, 2025
(MILLIONS)
The CorporationInvestments
Elimination1
Total Consolidated
Cash and cash equivalents$113 $13,590 $— $13,703 
Other financial assets 1,738 28,230 — 29,968 
Accounts receivable and other1
3,234 30,426 (1,731)31,929 
Inventory— 9,259 — 9,259 
Assets classified as held for sale— 19,716 — 19,716 
Equity accounted investments2,278 69,901 — 72,179 
Investment properties18 90,892 — 90,910 
Property, plant and equipment107 155,533 — 155,640 
Intangible assets84 39,862 — 39,946 
Goodwill— 38,664 — 38,664 
Deferred income tax assets406 3,748 — 4,154 
Accounts payable and other1
(4,422)(53,818)1,731 (56,509)
Liabilities associated with assets classified as held for sale— (9,423)— (9,423)
Deferred income tax liabilities(199)(24,263)— (24,462)
Subsidiary equity obligations— (3,395)— (3,395)
Total3,357 408,922 — 412,279 
Common equity in investments2
58,442 (58,442)— 
Corporation’s Capital61,799 408,922 (58,442)412,279 
Less:
Corporate borrowings14,973 — — 14,973 
Non-recourse borrowings of managed entities— 235,661 — 235,661 
Amounts attributable to preferred equity4,103 — — 4,103 
Amounts attributable to non-controlling interests230 114,819 — 115,049 
Common equity$42,493 $58,442 $(58,442)$42,493 
1.Contains the gross up of intercompany balances, including accounts receivable and other, and accounts payable and other of $1.7 billion and $1.7 billion, respectively, between entities within the Corporation and its investments.
2.Represents the carrying value of the Corporation’s investments.
A reconciliation of the Corporation’s capital to the company’s consolidated balance sheet as at December 31, 2024 is as follows:
AS AT DEC. 31, 2024
(MILLIONS)
The CorporationInvestments
Elimination1
Total Consolidated
Cash and cash equivalents$820 $14,231 $— $15,051 
Other financial assets 1,23424,653— 25,887 
Accounts receivable and other1
3,09228,281(1,155)30,218 
Inventory8,458— 8,458 
Assets classified as held for sale10,291— 10,291 
Equity accounted investments2,48865,822— 68,310 
Investment properties16103,649— 103,665 
Property, plant and equipment113152,906— 153,019 
Intangible assets8535,987— 36,072 
Goodwill35,730— 35,730 
Deferred income tax assets3423,381— 3,723 
Accounts payable and other1
(3,368)(53,289)1,155 (55,502)
Liabilities associated with assets classified as held for sale— (4,721)— (4,721)
Deferred income tax liabilities(530)(24,737)— (25,267)
Subsidiary equity obligations— (4,759)— (4,759)
Total4,292 395,883 — 400,175 
Common equity in investments2
56,147(56,147)— 
Corporation’s Capital60,439 395,883 (56,147)400,175 
Less:
Corporate borrowings14,232 — — 14,232 
Non-recourse borrowings of managed entities220,560— 220,560 
Amounts attributable to preferred equity4,103 — — 4,103 
Amounts attributable to non-controlling interests230 119,176 — 119,406 
Common equity$41,874 $56,147 $(56,147)$41,874 
1.Contains the gross up of intercompany balances, including accounts receivable and other, and accounts payable and other of $1.2 billion and $1.2 billion, respectively, between entities within the Corporation and its investments.
2.Represents the carrying value of the Corporation’s investments