XML 113 R77.htm IDEA: XBRL DOCUMENT v3.25.1
ACQUISITIONS OF CONSOLIDATED ENTITIES - Business Combinations by Name (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of detailed information about business combination [line items]      
Other financial assets $ 25,887 $ 28,324  
Investment properties   3,244  
Goodwill 35,730 34,911 $ 28,662
Private Equity and Other      
Disclosure of detailed information about business combination [line items]      
Goodwill 12,726 14,396  
Infrastructure      
Disclosure of detailed information about business combination [line items]      
Goodwill 14,209 14,487  
Real Estate      
Disclosure of detailed information about business combination [line items]      
Goodwill 37 19  
Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Goodwill 6,903 3,335  
Asset management      
Disclosure of detailed information about business combination [line items]      
Goodwill 1,855 2,674  
Total       
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 950 1,171  
Accounts receivable and other 776 2,070  
Other financial assets 649 1,567  
Property, plant and equipment 11,657 16,404  
Intangible assets 1,632 4,111  
Goodwill 3,899 7,211  
Deferred income tax assets 60 97  
Total assets 20,754 36,168  
Less:      
Accounts payable and other (3,855) (3,490)  
Non-recourse borrowings (5,228) (11,952)  
Deferred income tax liabilities (901) (1,938)  
Non-controlling interests (3,019) (415)  
Total liabilities (13,413) (18,574)  
Preferred Equity from Business Combinations [Member]   641  
Identifiable assets acquired (liabilities assumed) 7,341 17,594  
Total  | Private Equity and Other      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   22  
Accounts receivable and other   10  
Other financial assets   1  
Investment properties   0  
Property, plant and equipment   240  
Intangible assets   83  
Goodwill   203  
Deferred income tax assets   0  
Total assets   559  
Less:      
Accounts payable and other   (46)  
Non-recourse borrowings   0  
Deferred income tax liabilities   (47)  
Non-controlling interests   (1)  
Total liabilities   (94)  
Preferred Equity from Business Combinations [Member]   0  
Identifiable assets acquired (liabilities assumed)   465  
Total  | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 393    
Accounts receivable and other 283    
Other financial assets 294    
Property, plant and equipment 4,141    
Intangible assets 1,580    
Goodwill 294    
Deferred income tax assets 0    
Total assets 7,255    
Less:      
Accounts payable and other (2,677)    
Non-recourse borrowings (478)    
Deferred income tax liabilities (454)    
Non-controlling interests 0    
Total liabilities (3,679)    
Identifiable assets acquired (liabilities assumed) 3,576    
Total  | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   921  
Accounts receivable and other   1,475  
Other financial assets   1,519  
Investment properties   3,244  
Property, plant and equipment   8,964  
Intangible assets   4,020  
Goodwill   5,334  
Deferred income tax assets   0  
Total assets   25,477  
Less:      
Accounts payable and other   (1,500)  
Non-recourse borrowings   (9,084)  
Deferred income tax liabilities   (1,558)  
Non-controlling interests   0  
Total liabilities   (12,783)  
Preferred Equity from Business Combinations [Member]   641  
Identifiable assets acquired (liabilities assumed)   12,694  
Total  | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 553 228  
Accounts receivable and other 443 585  
Other financial assets 345 47  
Investment properties   0  
Property, plant and equipment 7,439 7,200  
Intangible assets 0 8  
Goodwill 3,556 1,674  
Deferred income tax assets 60 97  
Total assets 13,257 10,132  
Less:      
Accounts payable and other (1,137) (1,944)  
Non-recourse borrowings (4,736) (2,868)  
Deferred income tax liabilities (437) (333)  
Non-controlling interests (3,015) (414)  
Total liabilities (9,665) (5,697)  
Preferred Equity from Business Combinations [Member]   0  
Identifiable assets acquired (liabilities assumed) 3,592 4,435  
HomeServe | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   205  
Accounts receivable and other   806  
Other financial assets   21  
Investment properties   0  
Property, plant and equipment   118  
Intangible assets   2,827  
Goodwill   3,337  
Deferred income tax assets   0  
Total assets   7,314  
Less:      
Accounts payable and other   (792)  
Non-recourse borrowings   (1,006)  
Deferred income tax liabilities   (613)  
Non-controlling interests   0  
Total liabilities   (2,411)  
Preferred Equity from Business Combinations [Member]   0  
Identifiable assets acquired (liabilities assumed)   4,903  
Triton [Member] | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   491  
Accounts receivable and other   376  
Other financial assets   1,495  
Investment properties   0  
Property, plant and equipment   8,811  
Intangible assets   710  
Goodwill   1,163  
Deferred income tax assets   0  
Total assets   13,046  
Less:      
Accounts payable and other   (406)  
Non-recourse borrowings   (7,041)  
Deferred income tax liabilities   (446)  
Non-controlling interests   0  
Total liabilities   (8,534)  
Preferred Equity from Business Combinations [Member]   641  
Identifiable assets acquired (liabilities assumed)   4,512  
Data4 [Member] | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   189  
Accounts receivable and other   284  
Other financial assets   3  
Investment properties   3,244  
Property, plant and equipment   35  
Intangible assets   6  
Goodwill   808  
Deferred income tax assets   0  
Total assets   4,569  
Less:      
Accounts payable and other   (260)  
Non-recourse borrowings   (845)  
Deferred income tax liabilities   (416)  
Non-controlling interests   0  
Total liabilities   (1,521)  
Preferred Equity from Business Combinations [Member]   0  
Identifiable assets acquired (liabilities assumed)   3,048  
X-Elio [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   42  
Accounts receivable and other   53  
Other financial assets   1  
Investment properties   0  
Property, plant and equipment   1,160  
Intangible assets   0  
Goodwill   1,333  
Deferred income tax assets   75  
Total assets   2,957  
Less:      
Accounts payable and other   (126)  
Non-recourse borrowings   (795)  
Deferred income tax liabilities   (105)  
Non-controlling interests   0  
Total liabilities   (1,164)  
Preferred Equity from Business Combinations [Member]   0  
Identifiable assets acquired (liabilities assumed)   1,793  
Deriva (Duke) [Member] | Private Equity and Other      
Less:      
Consideration   1,100  
Deriva (Duke) [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   88  
Accounts receivable and other   328  
Other financial assets   38  
Investment properties   0  
Property, plant and equipment   4,024  
Intangible assets   0  
Goodwill   0  
Deferred income tax assets   0  
Total assets   4,478  
Less:      
Accounts payable and other   (1,561)  
Non-recourse borrowings   (1,092)  
Deferred income tax liabilities   (29)  
Non-controlling interests   (343)  
Total liabilities   (3,025)  
Preferred Equity from Business Combinations [Member]   0  
Identifiable assets acquired (liabilities assumed)   1,453  
Banks [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   60  
Accounts receivable and other   27  
Other financial assets   8  
Investment properties   0  
Property, plant and equipment   995  
Intangible assets   0  
Goodwill   159  
Deferred income tax assets   0  
Total assets   1,249  
Less:      
Accounts payable and other   (142)  
Non-recourse borrowings   (297)  
Deferred income tax liabilities   (151)  
Non-controlling interests   (34)  
Total liabilities   (624)  
Preferred Equity from Business Combinations [Member]   0  
Identifiable assets acquired (liabilities assumed)   625  
Consideration   $ 625  
Neoen [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 544    
Accounts receivable and other 417    
Other financial assets 345    
Property, plant and equipment 7,185    
Intangible assets 0    
Goodwill 3,531    
Deferred income tax assets 60    
Total assets 12,943    
Less:      
Accounts payable and other (1,123)    
Non-recourse borrowings (4,611)    
Deferred income tax liabilities (423)    
Non-controlling interests (3,005)    
Total liabilities (9,502)    
Identifiable assets acquired (liabilities assumed) 3,441    
Consideration 3,400    
Elevar [Member] | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 368    
Accounts receivable and other 136    
Other financial assets 279    
Property, plant and equipment 1,785    
Intangible assets 582    
Goodwill 294    
Deferred income tax assets 0    
Total assets 3,444    
Less:      
Accounts payable and other (1,122)    
Non-recourse borrowings (119)    
Deferred income tax liabilities (162)    
Non-controlling interests 0    
Total liabilities (1,403)    
Identifiable assets acquired (liabilities assumed) 2,041    
Consideration 2,000    
Cyxtera [Member] | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 14    
Accounts receivable and other 140    
Other financial assets 0    
Property, plant and equipment 2,356    
Intangible assets 379    
Goodwill 0    
Deferred income tax assets 0    
Total assets 3,159    
Less:      
Accounts payable and other (1,503)    
Non-recourse borrowings 0    
Deferred income tax liabilities (229)    
Non-controlling interests 0    
Total liabilities (1,802)    
Identifiable assets acquired (liabilities assumed) 1,357    
Cyxtera [Member] | Renewable Power and Transition      
Less:      
Consideration $ 803